STOCK TITAN

TNF Pharmaceuticals Financials

TNFA
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows TNF Pharmaceuticals (TNFA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TNFA FY2025

TNF Pharmaceuticals' external financing remains the dominant business mechanic because cash burn persists despite narrower operating losses.

From FY2023 to FY2025, operating loss improved from -$17.1M to -$9.8M, but operating cash outflow only improved from -$13.0M to -$9.1M; the business became less loss-making on paper faster than it became less cash-consuming. That gap matters because FY2025 cash was only $987K, so near-term funding came mainly from $18.3M of financing inflow, not from internal cash generation.

The better FY2025 current ratio of 3.0x versus 1.4x in FY2024 signals improved short-term liquidity, but that improvement arrived alongside $18.3M of financing cash flow and only $987K of cash on hand. In practice, the balance sheet was strengthened by recapitalization rather than by the business funding itself.

From FY2022 to FY2025, R&D and SG&A were both cut—R&D from $9.1M to $3.5M and SG&A from $5.5M to $3.7M—so the smaller operating loss reflects cost pacing more than evidence of scale. That makes expense control, not internal cash generation, the clearest operating lever visible in these filings.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 24 / 100
Financial Profile 24/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of TNF Pharmaceuticals's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Leverage
87

TNF Pharmaceuticals carries a low D/E ratio of 0.76, meaning only $0.76 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 87/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
57

TNF Pharmaceuticals's current ratio of 3.00 indicates adequate short-term liquidity, earning a score of 57/100. The company can meet its near-term obligations, though with limited headroom.

Returns
0

TNF Pharmaceuticals generates a -53.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -238.6% the prior year.

Piotroski F-Score Weak
3/9

TNF Pharmaceuticals passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.

Earnings Quality Low Quality
0.78x

For every $1 of reported earnings, TNF Pharmaceuticals generates $0.78 in operating cash flow (-$9.1M OCF vs -$11.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
N/A
Net Income
-$11.6M
YoY+50.2%

TNF Pharmaceuticals reported -$11.6M in net income in fiscal year 2025. This represents an increase of 50.2% from the prior year.

EPS (Diluted)
$-8.66

TNF Pharmaceuticals earned $-8.66 per diluted share (EPS) in fiscal year 2025. This represents an increase of 99.2% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$10.8M

TNF Pharmaceuticals generated -$10.8M in free cash flow in fiscal year 2025, representing cash available after capex.

Cash & Debt
$987K
YoY+470.0%
5Y CAGR+46.1%
10Y CAGR+8.0%

TNF Pharmaceuticals held $987K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
4M

TNF Pharmaceuticals had 4M shares outstanding in fiscal year 2025. This represents an increase of 12287.8% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
-53.4%
YoY+185.2pp
10Y CAGR-32.2pp

TNF Pharmaceuticals's ROE was -53.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 185.2 percentage points from the prior year.

Capital Allocation

R&D Spending
$3.5M
YoY+0.9%
5Y CAGR+7.1%
10Y CAGR+14.2%

TNF Pharmaceuticals invested $3.5M in research and development in fiscal year 2025. This represents an increase of 0.9% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$1.8M
10Y CAGR+52.9%

TNF Pharmaceuticals invested $1.8M in capex in fiscal year 2025, funding long-term assets and infrastructure.

TNFA Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A $356K-59.2% $873K-43.5% $1.5M N/A $708K+76.4% $401K-66.5% $1.2M
SG&A Expenses N/A $968K+8.2% $894K+6.3% $842K N/A $1.1M+8.2% $1.0M-4.5% $1.1M
Operating Income N/A -$1.8M+4.5% -$1.9M+24.2% -$2.5M N/A -$1.8M+45.8% -$3.4M-21.0% -$2.8M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A -$2.8M-56.5% -$1.8M-59.7% -$1.1M N/A -$1.9M+79.8% -$9.6M+2.4% -$9.8M
EPS (Diluted) N/A $-2.50 $-0.18+50.0% $-0.36 N/A $-107.62-2270.5% $-4.54+11.7% $-5.14

TNFA Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $41.2M+10.6% $37.2M+117.1% $17.2M-8.7% $18.8M-12.3% $21.4M-10.9% $24.0M-8.9% $26.4M+82.0% $14.5M
Current Assets $16.6M+48.8% $11.1M+116.3% $5.2M-24.0% $6.8M-28.0% $9.4M-21.7% $12.0M-16.2% $14.4M+483.6% $2.5M
Cash & Equivalents $987K-85.7% $6.9M+3226.5% $208K+183.4% $73K-57.7% $173K-85.5% $1.2M+122.4% $536K+137.5% $226K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $10.5M0.0% $10.5M0.0% $10.5M0.0% $10.5M0.0% $10.5M0.0% $10.5M0.0% $10.5M0.0% $10.5M
Total Liabilities $16.4M+3.3% $15.9M+34.0% $11.9M+17.7% $10.1M-13.3% $11.6M+66.4% $7.0M-73.1% $26.0M+511.4% $4.3M
Current Liabilities $5.5M-15.3% $6.5M+17.7% $5.6M+12.4% $4.9M-26.3% $6.7M-4.1% $7.0M+20.9% $5.8M+45.6% $4.0M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $21.8M+51.9% $14.3M+171.4% $5.3M-39.3% $8.7M-11.2% $9.8M-41.6% $16.8M+17053.9% $98K-99.0% $9.9M
Retained Earnings -$144.1M-4.8% -$137.6M-2.8% -$133.8M-2.1% -$131.1M-1.5% -$129.1M-2.5% -$126.0M-2.2% -$123.3M-9.2% -$113.0M

TNFA Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$3.2M-175.8% -$1.2M+43.8% -$2.1M+21.8% -$2.6M-24.5% -$2.1M+12.7% -$2.4M+8.9% -$2.7M-51.9% -$1.8M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$11.7M-680.6% -$1.5M-168.0% $2.2M-13.4% $2.5M+130.6% $1.1M-64.3% $3.1M+128.0% -$11.0M-1605.6% $732K
Financing Cash Flow $9.0M N/A N/A N/A $1 $0-100.0% $14.0M+1078.9% -$1.4M
Dividends Paid N/A N/A $309K N/A N/A $68K-89.1% $625K N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

TNFA Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A -19.6%+14.4pp -34.0%-21.1pp -12.9% N/A -11.5%+9768.8pp -9780.3%-9681.7pp -98.6%
Return on Assets N/A -7.5%+2.9pp -10.5%-4.5pp -6.0% N/A -8.0%+28.2pp -36.3%+31.4pp -67.6%
Current Ratio 3.00+1.3 1.71+0.8 0.93-0.4 1.37-0.0 1.40-0.3 1.72-0.8 2.48+1.9 0.62
Debt-to-Equity 0.76-0.4 1.11-1.1 2.25+1.1 1.16-0.0 1.19+0.8 0.42-265.4 265.83+265.4 0.43
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

No, TNF Pharmaceuticals (TNFA) reported a net income of -$11.6M in fiscal year 2025.

TNF Pharmaceuticals (TNFA) reported diluted earnings per share of $-8.66 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

TNF Pharmaceuticals (TNFA) has a return on equity of -53.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

TNF Pharmaceuticals (TNFA) generated -$10.8M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

TNF Pharmaceuticals (TNFA) generated -$9.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

TNF Pharmaceuticals (TNFA) had $41.2M in total assets as of fiscal year 2025, including both current and long-term assets.

TNF Pharmaceuticals (TNFA) invested $1.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

TNF Pharmaceuticals (TNFA) invested $3.5M in research and development during fiscal year 2025.

TNF Pharmaceuticals (TNFA) had 4M shares outstanding as of fiscal year 2025.

TNF Pharmaceuticals (TNFA) had a current ratio of 3.00 as of fiscal year 2025, which is generally considered healthy.

TNF Pharmaceuticals (TNFA) had a debt-to-equity ratio of 0.76 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

TNF Pharmaceuticals (TNFA) had a return on assets of -28.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, TNF Pharmaceuticals (TNFA) had $987K in cash against an annual operating cash burn of $9.1M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

TNF Pharmaceuticals (TNFA) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

TNF Pharmaceuticals (TNFA) has an earnings quality ratio of 0.78x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

TNF Pharmaceuticals (TNFA) scores 24 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top