STOCK TITAN

TON Strategy Company (TONX) Financials

TONX
Trailing 12 months to June 30, 2026
Revenue $29.6M +592.3% YoY
Net Income -$157.8M -1463.7% YoY
EPS (Diluted) -$9.83 YoY not available
Free Cash Flow -$31.4M -701.7% YoY
Market Cap $186.7M as of Sep 19, 2026
Price / Sales 6.3x on $29.6M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 0.5x on $398.8M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 19, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TONX SEC filings page.

TON Strategy Company (TONX) reported $29.6M in revenue over the twelve months to Jun 30, 2026, up 592.3% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TONX FY2025

Capital-funded expansion is TON Strategy Co’s dominant mechanic: revenue scaled, but overhead intensity still overwhelms gross profit.

Operating economics and reported earnings diverged in FY2025: operating loss was -$36.4M, but net loss reached -$148.5M, so below-operating items shaped the headline result more than gross-profit performance alone. Gross margin also fell from 75.0% in FY2024 to 69.5% in FY2025, showing that expansion did not preserve the prior revenue mix or cost profile.

FY2025 gross profit of $8.9M sat far below SG&A of $40.9M, so even a high-gross-margin model remained unable to absorb its operating cost structure. This is a cost-absorption problem, not simply a lack of gross profit.

Total assets expanded to $411.2M while liabilities were only $4.8M, indicating a balance sheet expanded through capital rather than liabilities. A large financing inflow broadly funded a large investing outflow, while reported liquidity equaled 23.7 months of latest annual operating outflow—evidence of capital deployment and funding activity rather than internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 56 / 100
Financial Health Score 56/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of TON Strategy Company's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
48

TON Strategy Company held $41.1M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $20.8M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and TON Strategy Company scores 48/100 among other emerging companies.

Dilution
80

TON Strategy Company had 57M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and TON Strategy Company scores 80/100 among other emerging companies.

R&D Intensity
0

Not available for TON Strategy Company, and counted as zero in the overall score.

Revenue Progress
98

TON Strategy Company reported revenue of $12.8M in fiscal year 2025, against $895K in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and TON Strategy Company scores 98/100 among other emerging companies.

Burn Trend
14

TON Strategy Company's operations used $20.8M of cash in fiscal year 2025, against $8.8M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and TON Strategy Company scores 14/100 among other emerging companies.

Balance Sheet
95

TON Strategy Company's cash, cash equivalents and investments came to $41.1M at the end of fiscal year 2025, against $4.8M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and TON Strategy Company scores 95/100 among other emerging companies.

Altman Z-Score Safe
22.19

TON Strategy Company scores 22.19, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($186.7M) relative to total liabilities ($4.8M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

TON Strategy Company passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

TON Strategy Company reported a net loss of $148.5M while operations used $20.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

TON Strategy Company reported an operating loss of $36.4M against $1K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$15.0M
YoY+607.4%
QoQ+185.9%

TON Strategy Company generated $15.0M in revenue in Q2 2026. This represents an increase of 607.4% from the same quarter a year earlier. Against the prior quarter it is up 185.9%.

EBITDA
$482K
YoY+138.5%
QoQ+112.5%

TON Strategy Company's EBITDA was $482K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 138.5% from the same quarter a year earlier. Against the prior quarter it is up 112.5%.

Net Income
$76.8M
YoY+3330.3%
QoQ+184.3%

TON Strategy Company reported $76.8M in net income in Q2 2026. This represents an increase of 3330.3% from the same quarter a year earlier. Against the prior quarter it is up 184.3%.

EPS (Diluted)
$1.31
QoQ+184.0%

TON Strategy Company earned $1.31 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 184.0%.

Cash & Balance Sheet

Free Cash Flow
-$6.0M
YoY-694.8%
QoQ-26.9%

TON Strategy Company recorded an outflow of $6.0M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 694.8% from the same quarter a year earlier. Against the prior quarter it is down 26.9%.

Cash & Debt
$28.8M
YoY+450.4%
QoQ-17.2%
5Y CAGR+34.9%
10Y CAGR+91.9%

TON Strategy Company held $28.8M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
55M
QoQ-2.6%
5Y CAGR-4.0%
10Y CAGR-3.7%

TON Strategy Company had 55M shares outstanding in Q2 2026. Against the prior quarter it is down 2.6%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
94.9%
YoY+23.7pp
QoQ+19.6pp

TON Strategy Company's gross margin was 94.9% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 23.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 19.6 percentage points.

Operating Margin
3.2%
YoY+62.6pp
QoQ+77.2pp

TON Strategy Company's operating margin was 3.2% in Q2 2026, reflecting core business profitability. This is up 62.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 77.2 percentage points.

Return on Equity
19.3%
YoY+31.5pp
QoQ+48.0pp

TON Strategy Company's ROE was 19.3% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 31.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 48.0 percentage points.

Net Margin

Not shown for Q2 2026: the reported ratio is above 100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Capital Expenditures
$7K
YoY+250.0%
QoQ-22.2%

TON Strategy Company invested $7K in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 250.0% from the same quarter a year earlier. Against the prior quarter it is down 22.2%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

TONX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TONX quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$15.0M+607.4%$5.3M+302.5%$5.7M+694.2%$3.6M+2719.5%$2.1M+5637.8%$1.3M+18542.9%$723K+2393.1%$128K+341.4%
Cost of Revenue$766K+25.4%$1.3M+117.4%$1.8M+1242.5%$888K+1544.4%$611K+1871.0%$596K+11820.0%$134K+119.5%$54K+980.0%
Gross Profit$14.3M+842.7%$4.0M+458.1%$3.9M+569.4%$2.7M+3577.0%$1.5M+25100.0%$709K+35350.0%$589K-17.6%$74K+208.3%
SG&A Expenses$9.6M+976.4%$7.8M+134.9%$12.6M+213.0%$24.1M+1040.0%$891K-58.4%$3.3M+12.4%$4.0M+65.6%$2.1M-25.9%
Operating Income$479K+138.0%-$3.9M-46.1%-$10.8M-191.5%-$21.7M-838.9%-$1.3M+47.5%-$2.7M+17.3%-$3.7M-23.2%-$2.3M+31.8%
EBITDA$482K+138.5%-$3.9M-62.9%-$10.1M-195.7%-$21.4M-947.9%-$1.3M+41.3%-$2.4M+19.9%-$3.4M-42.3%-$2.0M+27.8%
Interest ExpenseN/AN/AN/AN/AN/A$1K-99.6%$1K-99.5%$1K-99.5%
Income Tax$2K+100.0%N/AN/A$14.4M$1KN/AN/AN/A
Net Income$76.8M+3330.3%-$91.0M-3450.6%-$227.9M-7047.9%$84.3M+4391.9%-$2.4M-37.3%-$2.6M+25.6%-$3.2M-9.4%-$2.0M+47.0%
EPS (Basic)$1.32+173.7%-$1.56+37.8%-$11.82-437.3%$2.23+158.4%-$1.79+46.6%-$2.51-11006.2%-$2.20-216.4%-$3.82-2825.0%
EPS (Diluted)$1.31-$1.56-$11.81$2.23-$1.79-$2.51-$2.20-216.4%-$3.82
Diluted Shares (Avg)59M58MN/A37M1M1MN/A710,106

Not reported in any period shown, so not listed: R&D Expenses.

TONX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TONX quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$403.5M+1605.7%$321.7M+1651.2%$411.2M+1892.6%$661.9M+2889.9%$23.7M-1.6%$18.4M-10.1%$20.6M+90.4%$22.1M+174.4%
Current Assets$31.7M+166.4%$37.4M+162.2%$42.4M+157.3%$58.4M+269.3%$11.9M-32.3%$14.3M-1.7%$16.5M+251.6%$15.8M+1100.7%
Cash & Equivalents$28.8M+450.4%$34.8M+386.1%$39.5M+418.5%$53.9M+412.8%$5.2M-69.6%$7.2M-49.5%$7.6M+75.0%$10.5M+1045.4%
Short-Term Investments$404K-92.1%$0-100.0%$0-100.0%$0-100.0%$5.1M$5.1M$4.9M$5.1M
Accounts ReceivableN/A$438K-57.4%$441K+26.0%$865K$616K$1.0M$350KN/A
Long-Term Investments$938K+2.7%$1.7M+535.7%$1.6M$1.3M$913K$263K$0$0
GoodwillN/A$5.2M$5.2M$5.2M$5.2MN/AN/AN/A
Total Liabilities$5.0M+16.1%$5.1M+33.2%$4.8M+3.4%$22.4M+445.8%$4.3M+4.5%$3.8M-40.4%$4.6M-40.2%$4.1M-53.2%
Current Liabilities$5.0M+39.0%$5.0M+38.2%$4.6M+6.9%$7.8M+100.2%$3.6M-8.3%$3.6M-40.9%$4.3M-40.3%$3.9M-53.8%
Non-Current Liabilities$46K-93.8%$63K-65.6%$180K-43.8%$14.6M+7025.9%$744K+216.6%$183K-28.8%$320K-39.2%$205K-37.1%
Total Equity$398.8M+1957.7%$316.6M+2068.9%$406.5M+2408.9%$639.1M+3444.9%$19.4M-2.7%$14.6M+4.2%$16.2M+418.5%$18.0M+2621.5%
Retained Earnings-$351.0M-82.7%-$427.8M-125.5%-$336.7M-80.0%-$108.8M+40.7%-$192.1M-6.2%-$189.7M-5.9%-$187.1M-6.5%-$183.7M-6.3%

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

TONX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TONX quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$6.0M-692.9%-$4.7M-338.0%-$8.0M-328.8%-$12.7M-669.9%$1.0M+133.0%-$1.1M+51.6%-$1.9M+12.2%-$1.7M+14.6%
Depreciation & Amortization$3K-66.7%$19K-93.4%$342K+22.6%$341K+24.9%$9K-96.7%$286K+11.7%$279K-53.6%$273K-51.6%
Stock-Based CompensationN/A$1.1M+17.1%N/A$15.0M+6740.5%N/A$958K+153.4%N/A$220K
Capital Expenditures-$7K+250.0%$9K-86.4%$6K-96.3%$14K-86.7%$2K-96.3%$66K+187.0%$160K+1500.0%$105K+517.6%
Free Cash Flow-$6.0M-694.8%-$4.7M-313.4%-$8.0M-295.2%-$12.7M-624.7%$1.0M+132.4%-$1.1M+49.1%-$2.0M+5.1%-$1.8M+10.0%
Investing Cash FlowN/A-$21K+86.2%-$36K+76.2%-$290.0M-5574.4%-$4.3M-5187.8%-$152K-270.7%-$151K-$5.1M
Financing Cash FlowN/AN/A-$6.2M-124600.0%$348.1M+435065.0%$4.7M-23.4%-$118K-101.0%-$5K$80K
Share BuybacksN/AN/A$6.3MN/AN/AN/AN/AN/A

Not reported in any period shown, so not listed: Dividends Paid.

TONX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TONX quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin94.9%+23.7pp75.3%+21.0pp68.7%-12.8pp75.4%+17.6pp71.2%+55.0pp54.3%+25.8pp81.5%57.8%-25.0pp
Operating Margin3.2%+62.6pp-74.0%-188.3%-601.5%-59.4%-203.8%-513.1%-1806.3%
Net Margin511.0%-1733.1%-3968.6%2336.8%-111.9%-196.5%-440.9%-1535.2%
Return on Equity19.3%+31.5pp-28.8%-11.2pp-56.1%-36.4pp13.2%+24.1pp-12.3%-3.6pp-17.6%+7.0pp-19.7%+73.6pp-10.9%
Return on Assets19.0%+29.1pp-28.3%-14.3pp-55.4%-40.0pp12.7%+21.6pp-10.0%-2.8pp-14.0%+2.9pp-15.4%+11.4pp-8.9%+37.1pp
Current Ratio6.39+3.1x7.42+3.5x9.23+5.4x7.48+3.4x3.34-1.2x3.91+1.6x3.84+3.2x4.05+3.9x
Debt-to-Equity0.01-0.2x0.02-0.2x0.01-0.3x0.04-0.2x0.220.0x0.26-0.2x0.28-2.2x0.23
Asset Turnover0.04-0.1x0.02-0.1x0.010.0x0.010.0x0.09+0.1x0.07+0.1x0.040.0x0.010.0x
FCF Margin-39.7%-86.9pp-89.4%-2.3pp-139.3%-352.6%47.2%-87.1%-279.9%-1371.9%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
TON Strategy Company TONX FY2025 $12.8M -$148.5M N/A $186.7M 56/100
ALT5 Sigma Corporation ALTS FY2025 $24.8M -$344.5M N/A $119.6M 23/100
Digital Turbine, Inc. APPS FY2026 $565.3M -$37.7M -6.7% $1.3B 24/100
Mitek Systems, Inc. MITK FY2025 $179.7M $8.8M 4.9% $754.9M 60/100
AMTD Digital Inc. HKD FY2025 $136.1M $97.0M 71.3% $537.4M 58/100
Rimini Street, Inc. (DE) RMNI FY2025 $421.5M $37.1M 8.8% $408.9M 50/100

Frequently Asked Questions

What is TON Strategy Company's annual revenue?

TON Strategy Company (TONX) reported $12.8M in total revenue for fiscal year 2025. This represents a 1327.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is TON Strategy Company's revenue growing?

TON Strategy Company (TONX) revenue grew by 1327.8% year-over-year, from $895K to $12.8M in fiscal year 2025.

Is TON Strategy Company profitable?

No, TON Strategy Company (TONX) reported a net income of -$148.5M in fiscal year 2025.

TON Strategy Company (TONX) reported diluted earnings per share of -$5.96 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

TON Strategy Company (TONX) had EBITDA of -$35.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

TON Strategy Company (TONX) had a gross margin of 69.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

TON Strategy Company (TONX) has a return on equity of -36.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

TON Strategy Company (TONX) recorded an outflow of $20.9M in free cash flow during fiscal year 2025. This represents a -129.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

TON Strategy Company (TONX) recorded an outflow of $20.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

TON Strategy Company (TONX) had $411.2M in total assets as of fiscal year 2025, including both current and long-term assets.

TON Strategy Company (TONX) invested $88K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, TON Strategy Company (TONX) spent $20.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

TON Strategy Company (TONX) had 57M shares outstanding as of fiscal year 2025.

TON Strategy Company (TONX) had a current ratio of 9.23 as of fiscal year 2025, which is generally considered healthy.

TON Strategy Company (TONX) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

TON Strategy Company (TONX) had a return on assets of -36.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

TON Strategy Company (TONX) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $186.7M as of Sep 19, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

TON Strategy Company (TONX) trades at 6.3x sales, its market capitalization divided by revenue of $29.6M revenue, trailing 12 months to June 30, 2026. The market capitalization is $186.7M as of Sep 19, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, TON Strategy Company (TONX) held $41.1M in cash, cash equivalents and investments, and reported an operating cash outflow of $20.8M over that year. Dividing the one by the other, the reported balance equals about 24 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

TON Strategy Company (TONX) has an Altman Z-Score of 22.19, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

TON Strategy Company (TONX) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

TON Strategy Company (TONX) reported a net loss of $148.5M while operations used $20.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

TON Strategy Company (TONX) reported an operating loss of $36.4M against $1K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

TON Strategy Company (TONX) scores 56 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top