What is Interactive Strength Inc.'s earnings per share (EPS)?

Interactive Strength Inc. (TRNR) reported diluted earnings per share of $-171.77 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Interactive Strength Inc. Financials

TRNR

Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Interactive Strength Inc. (TRNR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TRNR FY2025 2026-04-22

Revenue growth is starting to repair unit economics, but the business still runs on external financing to cover overhead and liquidity gaps.

Between FY2024 and FY2025, revenue more than doubled and gross margin turned positive. Yet operating cash flow was still -$10.4M because SG&A and R&D totaled $18.5M while gross profit remained thin, showing the constraint is now overhead absorption rather than selling below cost at today's scale.

The year's investing outflow of -$53.7M dwarfed capex of just $94K. Financing supplied $64.6M, and goodwill rose to $15.5M, so asset growth appears to have come from externally funded deals or investments rather than internally generated cash.

Even after that financing, near-term liquidity remained tight: current assets were $14.7M against current liabilities of $31.3M. Cash ended at only $512K, which means the balance sheet still depends on continued funding or faster working-capital turnover to meet near-term obligations.

Financial Health Signals

Financial Profile 17/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Interactive Strength Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability

Interactive Strength Inc. has an operating margin of -172.2%, meaning the company retains $-172 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -542.5% the prior year.

Growth

100

Interactive Strength Inc.'s revenue surged 114.3% year-over-year to $11.5M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage

Interactive Strength Inc. has elevated debt relative to equity (D/E of 5.97), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Liquidity

Interactive Strength Inc.'s current ratio of 0.47 is below the typical benchmark, resulting in a score of 4/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow

While Interactive Strength Inc. generated -$10.4M in operating cash flow, capex of $94K consumed most of it, leaving -$10.5M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns

Interactive Strength Inc. generates a -375.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -491.0% the prior year.

Piotroski F-Score Neutral

6/9

Interactive Strength Inc. passes 6 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality

0.43x

For every $1 of reported earnings, Interactive Strength Inc. generates $0.43 in operating cash flow (-$10.4M OCF vs -$24.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue

$11.5M

YoY+114.3%

Interactive Strength Inc. generated $11.5M in revenue in fiscal year 2025. This represents an increase of 114.3% from the prior year.

EBITDA

-$16.7M

YoY+27.7%

Interactive Strength Inc.'s EBITDA was -$16.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 27.7% from the prior year.

Net Income

-$24.0M

YoY+31.4%

Interactive Strength Inc. reported -$24.0M in net income in fiscal year 2025. This represents an increase of 31.4% from the prior year.

EPS (Diluted)

$-171.77

Interactive Strength Inc. earned $-171.77 per diluted share (EPS) in fiscal year 2025. This represents an increase of 98.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow

-$10.5M

YoY+29.1%

Interactive Strength Inc. generated -$10.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 29.1% from the prior year.

Cash & Debt

$512K

YoY+271.0%

Interactive Strength Inc. held $512K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share

N/A

Shares Outstanding

307,516

Interactive Strength Inc. had 307,516 shares outstanding in fiscal year 2025. This represents an increase of 2093.3% from the prior year.

Margins & Returns

Gross Margin

7.9%

YoY+59.6pp

Interactive Strength Inc.'s gross margin was 7.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 59.6 percentage points from the prior year.

Operating Margin

-172.2%

YoY+370.2pp

Interactive Strength Inc.'s operating margin was -172.2% in fiscal year 2025, reflecting core business profitability. This is up 370.2 percentage points from the prior year.

Net Margin

-207.9%

YoY+441.4pp

Interactive Strength Inc.'s net profit margin was -207.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 441.4 percentage points from the prior year.

Return on Equity

-375.1%

YoY+115.9pp

Interactive Strength Inc.'s ROE was -375.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 115.9 percentage points from the prior year.

Capital Allocation

R&D Spending

$2.9M

YoY-58.2%

Interactive Strength Inc. invested $2.9M in research and development in fiscal year 2025. This represents a decrease of 58.2% from the prior year.

Share Buybacks

N/A

Capital Expenditures

$94K

Interactive Strength Inc. invested $94K in capex in fiscal year 2025, funding long-term assets and infrastructure.

TRNR Income Statement

Metric	FY25	FY24	FY23	FY22
Revenue	$11.5M+114.3%	$5.4M+459.3%	$962K+41.3%	$681K
Cost of Revenue	$10.6M+30.1%	$8.2M+25.7%	$6.5M-32.0%	$9.5M
Gross Profit	$913K+132.9%	-$2.8M+49.7%	-$5.5M+37.7%	-$8.9M
R&D Expenses	$2.9M-58.2%	$7.0M-30.4%	$10.0M-49.7%	$20.0M
SG&A Expenses	$15.6M-15.0%	$18.3M-50.8%	$37.3M+93.2%	$19.3M
Operating Income	-$19.9M+32.0%	-$29.2M+46.4%	-$54.5M-0.2%	-$54.3M
Interest Expense	N/A	N/A	-$194K+79.6%	-$952K
Income Tax	$0	$0	$0	$0
Net Income	-$24.0M+31.4%	-$34.9M+32.0%	-$51.4M+11.8%	-$58.2M
EPS (Diluted)	$-171.77	$-16328.50+1.7%	$-16614.85	$-119.49

Metric	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24
Revenue	$4.1M-14.0%	$4.8M+295.0%	$1.2M-10.1%	$1.4M-43.1%	$2.4M+18.3%	$2.0M+224.3%	$621K+71.1%	$363K
Cost of Revenue	$3.6M-10.9%	$4.0M+182.4%	$1.4M-14.9%	$1.7M-40.5%	$2.8M+21.3%	$2.3M+53.4%	$1.5M-4.0%	$1.6M
Gross Profit	$586K-29.0%	$825K+525.3%	-$194K+36.2%	-$304K+25.9%	-$410K-42.4%	-$288K+67.3%	-$880K+26.7%	-$1.2M
R&D Expenses	$464K+14.9%	$404K-48.1%	$779K-38.7%	$1.3M+355.6%	$279K-87.4%	$2.2M-10.6%	$2.5M+22.3%	$2.0M
SG&A Expenses	$464K-92.3%	$6.0M+29.2%	$4.6M+3.4%	$4.5M+54.7%	$2.9M-42.7%	$5.1M+14.6%	$4.4M-25.9%	$6.0M
Operating Income	-$1.7M+72.0%	-$6.0M-3.6%	-$5.8M+7.7%	-$6.3M-53.7%	-$4.1M+47.0%	-$7.8M+1.6%	-$7.9M+16.5%	-$9.4M
Interest Expense	N/A	N/A	N/A	$158K	N/A	N/A	N/A	$0
Income Tax	$0	$0	$0	$0	$0	$0	$0	$0
Net Income	-$10.0M-90.3%	-$5.2M-140.0%	-$2.2M+67.0%	-$6.6M-14.6%	-$5.8M+19.3%	-$7.1M+32.9%	-$10.6M+6.6%	-$11.4M
EPS (Diluted)	N/A	$-3.11-46.0%	$-2.13	$-1.74	N/A	$-1534.56+91.2%	$-17476.24	$-2681.82

TRNR Balance Sheet

Metric	FY25	FY24	FY23	FY22
Total Assets	$46.8M+37.1%	$34.2M+103.4%	$16.8M-31.3%	$24.4M
Current Assets	$14.7M+78.9%	$8.2M+53.4%	$5.4M-45.5%	$9.8M
Cash & Equivalents	$512K+271.0%	$138K	$0-100.0%	$226K
Inventory	$7.3M+9.6%	$6.7M+21.3%	$5.5M+20.8%	$4.6M
Accounts Receivable	$2.6M+83.3%	$1.4M+142500.0%	$1K	$0
Goodwill	$15.5M+17.6%	$13.2M	$0	N/A
Total Liabilities	$38.1M+41.0%	$27.1M+21.0%	$22.4M-17.8%	$27.2M
Current Liabilities	$31.3M+16.4%	$26.9M+24.8%	$21.5M-10.9%	$24.2M
Long-Term Debt	N/A	$11.3M	$0	N/A
Total Equity	$6.4M-10.2%	$7.1M+228.2%	-$5.6M-103.1%	-$2.7M
Retained Earnings	-$227.5M-12.3%	-$202.6M-21.4%	-$166.9M-44.5%	-$115.5M

Metric	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24
Total Assets	$46.8M-45.2%	$85.4M-0.9%	$86.2M+128.1%	$37.8M+10.7%	$34.2M-9.5%	$37.8M0.0%	$37.8M-4.5%	$39.6M
Current Assets	$14.7M-15.4%	$17.4M+16.2%	$15.0M+30.7%	$11.4M+39.3%	$8.2M-19.7%	$10.2M+23.8%	$8.3M-6.9%	$8.9M
Cash & Equivalents	$512K-39.4%	$845K+45.2%	$582K-73.6%	$2.2M+1499.3%	$138K-93.9%	$2.3M+1354.5%	$156K	$0
Inventory	$7.3M-10.7%	$8.2M+47.1%	$5.6M-7.8%	$6.1M-9.5%	$6.7M-16.1%	$8.0M-9.0%	$8.8M-2.4%	$9.0M
Accounts Receivable	$2.6M+9.7%	$2.4M+35.3%	$1.8M-0.2%	$1.8M+23.7%	$1.4M+174.8%	$519K+100.4%	$259K+46.3%	$177K
Goodwill	$15.5M+2.6%	$15.1M+14.6%	$13.2M0.0%	$13.2M0.0%	$13.2M-2.2%	$13.5M-0.2%	$13.6M+2.4%	$13.2M
Total Liabilities	$38.1M-43.9%	$68.0M-2.8%	$70.0M+190.8%	$24.1M-11.1%	$27.1M-15.3%	$32.0M-14.4%	$37.4M-6.2%	$39.8M
Current Liabilities	$31.3M+1.5%	$30.8M+38.7%	$22.2M+4.5%	$21.3M-20.9%	$26.9M+1.3%	$26.5M-25.4%	$35.6M-7.6%	$38.5M
Long-Term Debt	N/A	$46.4M-15.8%	$55.1M+405.6%	$10.9M-3.7%	$11.3M+183.3%	$4.0M	N/A	N/A
Total Equity	$6.4M-57.0%	$14.9M-8.7%	$16.3M+18.3%	$13.8M+93.3%	$7.1M+22.8%	$5.8M+1302.4%	$413K+114.0%	-$2.9M
Retained Earnings	-$227.5M-4.8%	-$217.2M-2.5%	-$212.0M-1.2%	-$209.4M-3.4%	-$202.6M-3.0%	-$196.6M-4.1%	-$188.9M-6.0%	-$178.3M

TRNR Cash Flow Statement

Metric	FY25	FY24	FY23	FY22
Operating Cash Flow	-$10.4M+29.7%	-$14.8M+4.0%	-$15.4M+56.6%	-$35.5M
Capital Expenditures	$94K	$0	$0-100.0%	$577K
Free Cash Flow	-$10.5M+29.1%	-$14.8M+4.0%	-$15.4M+57.3%	-$36.1M
Investing Cash Flow	-$53.7M-3108.2%	-$1.7M-17.9%	-$1.4M+81.3%	-$7.6M
Financing Cash Flow	$64.6M+295.5%	$16.3M-4.5%	$17.1M-59.1%	$41.8M
Dividends Paid	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A

Metric	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24
Operating Cash Flow	-$2.2M+7.0%	-$2.4M-10.0%	-$2.2M+38.0%	-$3.5M+39.9%	-$5.9M-57.5%	-$3.7M-70.3%	-$2.2M+25.6%	-$3.0M
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Investing Cash Flow	-$247K+90.2%	-$2.5M+94.8%	-$48.8M-2126.2%	-$2.2M-717.5%	-$268K	$0-100.0%	$303K+117.7%	-$1.7M
Financing Cash Flow	$2.4M-19.5%	$2.9M-94.3%	$51.5M+563.1%	$7.8M+129.1%	$3.4M-45.9%	$6.3M+204.9%	$2.1M-55.4%	$4.6M
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

TRNR Financial Ratios

Metric	FY25	FY24	FY23	FY22
Gross Margin	7.9%+59.6pp	-51.6%+523.0pp	-574.6%+727.6pp	-1302.2%
Operating Margin	-172.2%+370.2pp	-542.5%+5120.7pp	-5663.2%+2317.0pp	-7980.2%
Net Margin	-207.9%+441.4pp	-649.3%+4690.9pp	-5340.2%+3209.7pp	-8549.9%
Return on Equity	-375.1%+115.9pp	-491.0%	N/A	N/A
Return on Assets	-51.2%+51.1pp	-102.2%+203.5pp	-305.8%-67.6pp	-238.2%
Current Ratio	0.47+0.2	0.31+0.1	0.25-0.2	0.41
Debt-to-Equity	5.97+4.4	1.59+1.6	0.00+9.9	-9.95
FCF Margin	-91.1%+184.2pp	-275.3%+1328.3pp	-1603.6%+3700.6pp	-5304.3%

Metric	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24
Gross Margin	14.1%-3.0pp	17.1%+33.0pp	-15.9%+6.5pp	-22.4%-5.2pp	-17.2%-2.9pp	-14.3%+127.4pp	-141.7%+188.9pp	-330.6%
Operating Margin	-40.8%+84.5pp	-125.3%+352.5pp	-477.8%-12.3pp	-465.5%-293.0pp	-172.5%+212.5pp	-385.0%+884.2pp	-1269.2%+1331.6pp	-2600.8%
Net Margin	-240.4%-131.8pp	-108.6%+70.2pp	-178.8%+308.1pp	-487.0%-245.1pp	-241.9%+112.7pp	-354.6%+1358.3pp	-1712.9%+1426.0pp	-3138.8%
Return on Equity	-155.8%-120.6pp	-35.2%-21.8pp	-13.4%+34.6pp	-48.0%+33.0pp	-81.0%+42.3pp	-123.3%+2452.3pp	-2575.5%	N/A
Return on Assets	-21.3%-15.1pp	-6.1%-3.6pp	-2.5%+14.9pp	-17.5%-0.6pp	-16.9%+2.1pp	-18.9%+9.3pp	-28.2%+0.6pp	-28.8%
Current Ratio	0.47-0.1	0.56-0.1	0.67+0.1	0.54+0.2	0.31-0.1	0.39+0.2	0.230.0	0.23
Debt-to-Equity	5.97+2.8	3.13-0.3	3.39+2.6	0.79-0.8	1.59+0.9	0.69-89.8	90.44+104.0	-13.53
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Note: The current ratio is below 1.0 (0.47), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Medirom Healthcare Technologies Inc MRM

$7.6M

Click Hldgs Ltd CLIK

$4.7M

E-Home Household Svc Hldgs Ltd EJH

$4.8M

YY Group Holdings YYGH

$4.6M

Frequently Asked Questions

What is Interactive Strength Inc.'s annual revenue?

Interactive Strength Inc. (TRNR) reported $11.5M in total revenue for fiscal year 2025. This represents a 114.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Interactive Strength Inc.'s revenue growing?

Interactive Strength Inc. (TRNR) revenue grew by 114.3% year-over-year, from $5.4M to $11.5M in fiscal year 2025.

Is Interactive Strength Inc. profitable?

No, Interactive Strength Inc. (TRNR) reported a net income of -$24.0M in fiscal year 2025, with a net profit margin of -207.9%.

What is Interactive Strength Inc.'s EBITDA?

Interactive Strength Inc. (TRNR) had EBITDA of -$16.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

What is Interactive Strength Inc.'s gross margin?

Interactive Strength Inc. (TRNR) had a gross margin of 7.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

What is Interactive Strength Inc.'s operating margin?

Interactive Strength Inc. (TRNR) had an operating margin of -172.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

What is Interactive Strength Inc.'s net profit margin?

Interactive Strength Inc. (TRNR) had a net profit margin of -207.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

What is Interactive Strength Inc.'s return on equity (ROE)?

Interactive Strength Inc. (TRNR) has a return on equity of -375.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

What is Interactive Strength Inc.'s free cash flow?

Interactive Strength Inc. (TRNR) generated -$10.5M in free cash flow during fiscal year 2025. This represents a 29.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is Interactive Strength Inc.'s operating cash flow?

Interactive Strength Inc. (TRNR) generated -$10.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

What are Interactive Strength Inc.'s total assets?

Interactive Strength Inc. (TRNR) had $46.8M in total assets as of fiscal year 2025, including both current and long-term assets.

What are Interactive Strength Inc.'s capital expenditures?

Interactive Strength Inc. (TRNR) invested $94K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

How much does Interactive Strength Inc. spend on research and development?

Interactive Strength Inc. (TRNR) invested $2.9M in research and development during fiscal year 2025.

How many shares does Interactive Strength Inc. have outstanding?

Interactive Strength Inc. (TRNR) had 307,516 shares outstanding as of fiscal year 2025.

What is Interactive Strength Inc.'s current ratio?

Interactive Strength Inc. (TRNR) had a current ratio of 0.47 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

What is Interactive Strength Inc.'s debt-to-equity ratio?

Interactive Strength Inc. (TRNR) had a debt-to-equity ratio of 5.97 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Interactive Strength Inc.'s return on assets (ROA)?

Interactive Strength Inc. (TRNR) had a return on assets of -51.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

What is Interactive Strength Inc.'s cash runway?

Based on fiscal year 2025 data, Interactive Strength Inc. (TRNR) had $512K in cash against an annual operating cash burn of $10.4M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

What is Interactive Strength Inc.'s Piotroski F-Score?

Interactive Strength Inc. (TRNR) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Interactive Strength Inc.'s earnings high quality?

Interactive Strength Inc. (TRNR) has an earnings quality ratio of 0.43x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

How financially healthy is Interactive Strength Inc.?

Interactive Strength Inc. (TRNR) scores 17 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.