STOCK TITAN

Ultralife Financials

ULBI
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Ultralife (ULBI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ULBI FY2025

Ultralife’s sales growth is being absorbed by heavier overhead and financing costs, turning added volume into losses.

FY2025’s loss despite record revenue looks less like weakening demand than a cost-structure reset: gross profit increased only $3.7M from FY2024 while SG&A plus R&D increased about $7.4M. With interest expense also roughly doubling, that mismatch pushed operating margin from 6.1% to -3.1% even as sales advanced.

Cash generation stayed better than reported earnings: operating cash flow was $11.0M and free cash flow was $7.1M in FY2025 despite the net loss. Because capital spending was only $3.9M, capital intensity is modest; the setback came from operating and financing costs, not from a business that suddenly needed much more equipment.

The balance sheet is still working-capital heavy: inventory plus receivables reached about $88.0M versus just $9.3M of cash at year-end. That makes the 2.8x current ratio more important than the cash pile alone, because liquidity depends on converting stock and collections while interest burden is higher than in FY2023.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 44 / 100
Financial Health Score 44/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Ultralife's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
85
Dilution
70
R&D Intensity
25
Revenue Progress
61
Balance Sheet
24
Altman Z-Score Distress
1.58

Ultralife scores 1.58, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

Ultralife passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-1.86x

For every $1 of reported earnings, Ultralife generates $-1.86 in operating cash flow ($11.0M OCF vs -$5.9M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-1.5x

Ultralife earns $-1.5 in operating income for every $1 of interest expense (-$5.9M vs $4.0M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$191.2M
YoY+16.2%
5Y CAGR+12.2%
10Y CAGR+9.6%

Ultralife generated $191.2M in revenue in fiscal year 2025. This represents an increase of 16.2% from the prior year.

EBITDA
-$403K
YoY-102.9%

Ultralife's EBITDA was -$403K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 102.9% from the prior year.

Net Income
-$5.9M
YoY-193.4%

Ultralife reported -$5.9M in net income in fiscal year 2025. This represents a decrease of 193.4% from the prior year.

EPS (Diluted)
$-35.00
YoY-192.1%

Ultralife earned $-35.00 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 192.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$7.1M
YoY-51.6%
5Y CAGR-17.5%
10Y CAGR+2.4%

Ultralife generated $7.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 51.6% from the prior year.

Cash & Debt
$9.3M
YoY+36.3%
5Y CAGR-2.4%
10Y CAGR-4.2%

Ultralife held $9.3M in cash against $45.5M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
17M
YoY+0.1%
5Y CAGR+0.9%
10Y CAGR+0.8%

Ultralife had 17M shares outstanding in fiscal year 2025. This represents an increase of 0.1% from the prior year.

Margins & Returns

Gross Margin
24.1%
YoY-1.7pp
5Y CAGR-3.0pp
10Y CAGR-6.4pp

Ultralife's gross margin was 24.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.7 percentage points from the prior year.

Operating Margin
-3.1%
YoY-9.2pp
5Y CAGR-8.4pp
10Y CAGR-7.4pp

Ultralife's operating margin was -3.1% in fiscal year 2025, reflecting core business profitability. This is down 9.2 percentage points from the prior year.

Net Margin
-3.1%
YoY-6.9pp
5Y CAGR-8.0pp
10Y CAGR-6.8pp

Ultralife's net profit margin was -3.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 6.9 percentage points from the prior year.

Return on Equity
-4.5%
YoY-9.3pp
5Y CAGR-9.0pp
10Y CAGR-8.9pp

Ultralife's ROE was -4.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 9.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$10.4M
YoY+25.8%
5Y CAGR+11.8%
10Y CAGR+6.4%

Ultralife invested $10.4M in research and development in fiscal year 2025. This represents an increase of 25.8% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$3.9M
YoY+100.4%
5Y CAGR+4.5%
10Y CAGR+2.9%

Ultralife invested $3.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 100.4% from the prior year.

ULBI Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $47.4M-2.1% $48.5M+11.8% $43.4M-10.7% $48.6M-4.3% $50.7M+15.7% $43.9M+22.9% $35.7M-17.0% $43.0M
Cost of Revenue $37.3M+2.5% $36.4M+7.9% $33.8M-8.7% $37.0M-2.7% $38.0M+14.3% $33.3M+23.1% $27.0M-14.0% $31.4M
Gross Profit $10.1M-16.1% $12.1M+25.3% $9.6M-17.1% $11.6M-9.0% $12.7M+20.2% $10.6M+22.1% $8.7M-24.9% $11.6M
R&D Expenses $3.0M+5.0% $2.8M-1.2% $2.9M+23.2% $2.3M-3.6% $2.4M-0.4% $2.4M+14.9% $2.1M+5.2% $2.0M
SG&A Expenses $7.4M-3.9% $7.7M-0.7% $7.7M+9.8% $7.0M+1.2% $6.9M+3.4% $6.7M+10.6% $6.1M+7.5% $5.6M
Operating Income -$215K+98.0% -$10.6M-1015.2% -$951K-142.2% $2.3M-33.6% $3.4M+130.6% $1.5M+188.5% $511K-87.0% $3.9M
Interest Expense $868K-7.4% $937K-5.5% $992K0.0% $992K-3.9% $1.0M+24.5% $829K+379.2% $173K-58.6% $418K
Income Tax -$192K+93.0% -$2.8M-446.2% -$504K-307.4% $243K-57.1% $567K+116.4% $262K+254.1% $74K-91.3% $853K
Net Income -$451K+93.9% -$7.4M-508.4% -$1.2M-238.8% $879K-52.9% $1.9M+861.3% $194K-24.8% $258K-91.3% $3.0M
EPS (Diluted) $-3.00 N/A $-0.07-240.0% $0.05-99.5% $11.00 N/A $0.02-88.9% $0.18

ULBI Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $220.6M+1.7% $216.9M-2.4% $222.2M+0.6% $221.0M-1.2% $223.8M+1.5% $220.5M+27.8% $172.4M+1.5% $169.8M
Current Assets $110.1M+4.1% $105.8M+5.2% $100.6M+1.6% $99.0M-2.4% $101.5M+4.4% $97.2M+12.4% $86.4M+3.2% $83.8M
Cash & Equivalents $8.9M-4.9% $9.3M+0.9% $9.3M-15.4% $10.9M+25.5% $8.7M+27.2% $6.9M+1.2% $6.8M+1.3% $6.7M
Inventory $57.3M+6.1% $54.0M+2.4% $52.7M+4.3% $50.6M+5.7% $47.9M-6.8% $51.4M+16.8% $44.0M+6.3% $41.4M
Accounts Receivable $34.4M+1.4% $33.9M+9.8% $30.9M-4.3% $32.3M-10.4% $36.1M+22.8% $29.4M+5.8% $27.8M-10.6% $31.1M
Goodwill $45.3M-0.1% $45.4M+0.1% $45.3M-0.2% $45.4M+0.6% $45.1M+0.3% $45.0M+19.1% $37.8M+0.8% $37.5M
Total Liabilities $90.9M+4.7% $86.8M+2.3% $84.8M+3.0% $82.3M-5.5% $87.1M+1.0% $86.3M+128.1% $37.8M+3.7% $36.5M
Current Liabilities $43.1M+15.3% $37.3M+10.8% $33.7M+12.7% $29.9M-5.1% $31.5M+7.5% $29.3M+11.8% $26.2M+27.4% $20.6M
Long-Term Debt $44.2M-2.9% $45.5M-2.1% $46.5M-2.1% $47.5M-5.9% $50.5M-1.9% $51.5M+774.7% $5.9M-41.0% $10.0M
Total Equity $129.6M-0.3% $130.0M-5.3% $137.3M-0.9% $138.4M+1.5% $136.4M+1.8% $134.0M-0.4% $134.5M+0.9% $133.2M
Retained Earnings -$40.8M-1.1% -$40.3M-22.5% -$32.9M-3.8% -$31.7M+2.7% -$32.6M+5.4% -$34.4M+0.6% -$34.6M+0.7% -$34.9M

ULBI Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $2.3M+51.5% $1.5M+652.0% $198K-96.7% $5.9M+76.2% $3.4M+10.6% $3.0M-35.8% $4.7M-46.8% $8.9M
Capital Expenditures $770K-12.7% $882K-11.4% $995K-9.5% $1.1M+22.9% $895K+47.7% $606K+2.0% $594K+65.0% $360K
Free Cash Flow $1.5M+144.8% $607K+176.2% -$797K-116.5% $4.8M+95.5% $2.5M+1.4% $2.4M-41.2% $4.2M-51.5% $8.6M
Investing Cash Flow -$770K+13.1% -$886K+10.6% -$991K+9.9% -$1.1M-22.9% -$895K+98.2% -$48.6M-8086.5% -$594K-65.0% -$360K
Financing Cash Flow -$2.1M-200.3% -$687K-5.5% -$651K+75.4% -$2.7M-285.9% -$687K-101.5% $45.7M+1220.4% -$4.1M+65.8% -$11.9M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

ULBI Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 21.3%-3.6pp 24.9%+2.7pp 22.2%-1.7pp 23.9%-1.2pp 25.1%+0.9pp 24.2%-0.2pp 24.3%-2.6pp 26.9%
Operating Margin -0.4%+21.4pp -21.9%-19.7pp -2.2%-6.8pp 4.7%-2.1pp 6.7%+3.3pp 3.4%+1.9pp 1.4%-7.7pp 9.1%
Net Margin -0.9%+14.4pp -15.3%-12.5pp -2.8%-4.6pp 1.8%-1.9pp 3.7%+3.2pp 0.4%-0.3pp 0.7%-6.2pp 6.9%
Return on Equity -0.4%+5.4pp -5.7%-4.8pp -0.9%-1.5pp 0.6%-0.7pp 1.4%+1.2pp 0.1%-0.1pp 0.2%-2.0pp 2.2%
Return on Assets -0.2%+3.2pp -3.4%-2.9pp -0.5%-0.9pp 0.4%-0.4pp 0.8%+0.7pp 0.1%-0.1pp 0.1%-1.6pp 1.8%
Current Ratio 2.56-0.3 2.83-0.2 2.99-0.3 3.31+0.1 3.22-0.1 3.32+0.0 3.30-0.8 4.07
Debt-to-Equity 0.340.0 0.35+0.0 0.340.0 0.34-0.0 0.37-0.0 0.38+0.3 0.04-0.0 0.07
FCF Margin 3.1%+1.9pp 1.3%+3.1pp -1.8%-11.8pp 10.0%+5.1pp 4.9%-0.7pp 5.6%-6.1pp 11.6%-8.3pp 19.9%

Similar Companies

Frequently Asked Questions

Ultralife (ULBI) reported $191.2M in total revenue for fiscal year 2025. This represents a 16.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Ultralife (ULBI) revenue grew by 16.2% year-over-year, from $164.5M to $191.2M in fiscal year 2025.

No, Ultralife (ULBI) reported a net income of -$5.9M in fiscal year 2025, with a net profit margin of -3.1%.

Ultralife (ULBI) reported diluted earnings per share of $-35.00 for fiscal year 2025. This represents a -192.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Ultralife (ULBI) had EBITDA of -$403K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Ultralife (ULBI) had $9.3M in cash and equivalents against $45.5M in long-term debt.

Ultralife (ULBI) had a gross margin of 24.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Ultralife (ULBI) had an operating margin of -3.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Ultralife (ULBI) had a net profit margin of -3.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Ultralife (ULBI) has a return on equity of -4.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Ultralife (ULBI) generated $7.1M in free cash flow during fiscal year 2025. This represents a -51.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Ultralife (ULBI) generated $11.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Ultralife (ULBI) had $216.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Ultralife (ULBI) invested $3.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Ultralife (ULBI) invested $10.4M in research and development during fiscal year 2025.

Ultralife (ULBI) had 17M shares outstanding as of fiscal year 2025.

Ultralife (ULBI) had a current ratio of 2.83 as of fiscal year 2025, which is generally considered healthy.

Ultralife (ULBI) had a debt-to-equity ratio of 0.35 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Ultralife (ULBI) had a return on assets of -2.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Ultralife (ULBI) has an Altman Z-Score of 1.58, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Ultralife (ULBI) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Ultralife (ULBI) has an earnings quality ratio of -1.86x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Ultralife (ULBI) has an interest coverage ratio of -1.5x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Ultralife (ULBI) scores 44 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top