STOCK TITAN

Vicor Corp (VICR) Financials

VICR
FY2025 annual
Revenue $452.7M +26.1% YoY
Net Income $118.6M +1834.3% YoY
EPS (Diluted) $2.61 +1764.3% YoY
Free Cash Flow $119.2M +337.7% YoY
Market Cap $8.1B as of Oct 23, 2026
Price / Sales 17.9x on $452.7M revenue, FY2025
Price / Earnings 68.5x on $118.6M net income, FY2025
Price / Book 9.7x on $834.3M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 23, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Jul 29, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the VICR SEC filings page.

Vicor Corp (VICR) reported $452.7M in revenue for fiscal year 2025, up 26.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI VICR FY2025

FY2025 recovery converted stronger demand into wider margins and cash while preserving light leverage.

FY2025 operating cash flow of $139.5M exceeded net income of $118.6M, indicating cash-backed earnings rather than profit that remained mostly on paper. Capital expenditures were $20.3M, down 13.9% from FY2024, so free cash flow benefited from both improved earnings and lower reinvestment.

Revenue rose 26.1% in FY2025 while gross margin widened 6.1 percentage points, a margin step-up that went beyond sales volume alone. SG&A increased only 2.2%, allowing more gross profit to reach operating income, which recovered to $81.8M from a $1.3M loss.

Total assets reached $785.8M while total liabilities were $74.0M, implying expansion was funded primarily through equity rather than heavier obligations. A 0.1x liabilities-to-equity ratio and 9.0x current ratio describe a balance sheet with substantial short-term capacity and limited liability claims relative to assets.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 72 / 100
Financial Health Score 72/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Vicor Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
62

Vicor Corp has an operating margin of 18.1%, meaning the company retains $18 of operating profit per $100 of revenue. This results in a moderate score of 62/100, indicating healthy but not exceptional operating efficiency. This is up from -0.4% the prior year.

Growth
53

Vicor Corp's revenue surged 26.1% year-over-year to $452.7M, reflecting rapid business expansion. This strong growth earns a score of 53/100.

Leverage
81
Liquidity
97

With a current ratio of 8.99, Vicor Corp holds $8.99 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 97/100.

Cash Flow
83

Vicor Corp converts 26.3% of revenue into free cash flow ($119.2M). This strong cash generation earns a score of 83/100.

Returns
54

Vicor Corp's ROE of 16.7% shows moderate profitability relative to equity, earning a score of 54/100. This is up from 1.1% the prior year.

Altman Z-Score Safe
68.26

Vicor Corp scores 68.26, well above the 2.99 safe threshold. The largest contribution to the score comes from a market capitalization of $8.1B against total liabilities of $74.0M. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
7/7

Vicor Corp passes 7 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 1 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.18x

For every $1 of reported earnings, Vicor Corp generates $1.18 in operating cash flow ($139.5M OCF vs $118.6M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$143.4M
YoY+1.6%
QoQ+26.9%

Vicor Corp generated $143.4M in revenue in Q2 2026. This represents an increase of 1.6% from the same quarter a year earlier. Against the prior quarter it is up 26.9%.

EBITDA
$45.6M
YoY-9.8%
QoQ+105.4%

Vicor Corp's EBITDA was $45.6M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 9.8% from the same quarter a year earlier. Against the prior quarter it is up 105.4%.

Net Income
$49.8M
YoY+20.8%
QoQ+140.9%

Vicor Corp reported $49.8M in net income in Q2 2026. This represents an increase of 20.8% from the same quarter a year earlier. Against the prior quarter it is up 140.9%.

EPS (Diluted)
$1.04
YoY+14.3%
QoQ+136.4%
5Y CAGR+19.3%
10Y CAGRn/m

Vicor Corp earned $1.04 per diluted share (EPS) in Q2 2026. This represents an increase of 14.3% from the same quarter a year earlier. Against the prior quarter it is up 136.4%.

Cash & Balance Sheet

Free Cash Flow
$23.0M
YoY-61.1%
QoQn/m
5Y CAGR+31.6%
10Y CAGRn/m

Vicor Corp generated $23.0M in free cash flow in Q2 2026, representing cash available after capex. This represents a decrease of 61.1% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$453.6M
YoY+34.0%
QoQ+12.2%
5Y CAGR+23.2%
10Y CAGR+23.7%

Vicor Corp held $453.6M in cash as of Q2 2026; no long-term debt figure is on record for that period.

Shares Outstanding
Diluted avg 48M

Vicor Corp had a weighted average of 48M diluted shares in Q2 2026; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
58.0%
YoY-7.3pp
QoQ+2.8pp

Vicor Corp's gross margin was 58.0% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 7.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.8 percentage points.

Operating Margin
24.3%
YoY-7.8pp
QoQ+9.4pp

Vicor Corp's operating margin was 24.3% in Q2 2026, reflecting core business profitability. This is down 7.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 9.4 percentage points.

Net Margin
34.7%
YoY+5.5pp
QoQ+16.4pp

Vicor Corp's net profit margin was 34.7% in Q2 2026, showing the share of revenue converted to profit. This is up 5.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 16.4 percentage points.

Return on Equity
6.0%
YoY-0.8pp
QoQ+3.2pp

Vicor Corp's quarterly ROE was 6.0% in Q2 2026: one quarter's net income over shareholder equity, not annualized. This is down 0.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.2 percentage points.

Capital Allocation

R&D Spending
$20.6M
YoY+9.8%
QoQ-7.4%

Vicor Corp invested $20.6M in research and development in Q2 2026. This represents an increase of 9.8% from the same quarter a year earlier. Against the prior quarter it is down 7.4%.

Capital Expenditures
$11.2M
YoY+80.1%
QoQ-9.8%
5Y CAGR+11.4%
10Y CAGR+15.0%

Vicor Corp invested $11.2M in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 80.1% from the same quarter a year earlier. Against the prior quarter it is down 9.8%.

Share Buybacks

Not reported for Q2 2026.

VICR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

VICR quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$143.4M+1.6%$113.0M+20.2%N/A$407.7M+337.6%$141.0M+64.3%$94.0M+12.0%$96.2M+3.8%$93.2M-13.6%
Cost of Revenue$60.2M+23.1%$50.6M+2.0%N/A$46.9M-1.1%$48.9M+13.5%$49.6M+28.0%$45.8M+1.1%$47.4M-8.7%
Gross Profit$83.1M-9.8%$62.4M+40.6%N/A$63.5M+38.8%$92.1M+115.4%$44.4M-1.7%$50.4M+6.4%$45.7M-18.1%
R&D Expenses$20.6M+9.8%$22.3M+15.0%N/A$19.9M+17.1%$18.8M+10.9%$19.4M+7.4%$17.0M-1.8%$17.0M-4.5%
SG&A Expenses$27.6M-1.3%$23.2M-7.7%N/A$22.7M-2.8%$28.0M+19.9%$25.1M-3.3%$24.2M+6.5%$23.4M+4.4%
Operating Income$34.9M-23.2%$16.9Mn/mN/A$20.9M+288.2%$45.4M+21107.9%-$149Kn/m$9.2M+25.3%$5.4M-65.7%
EBITDA$45.6M-9.8%$22.2M+340.9%N/A$26.1M+158.2%$50.6M+937.4%$5.0Mn/m$13.8M+21.3%$10.1M-50.0%
Income Tax-$10.9M-238.5%-$273K-164.4%N/A-$5.0Mn/m$7.8M+86.0%$424K-60.4%$1.5M-21.4%-$2.5M-336.5%
Net Income$49.8M+20.8%$20.7M+713.9%N/A$28.3M+144.9%$41.2Mn/m$2.5Mn/m$10.2M+18.2%$11.6M-30.3%
EPS (Basic)$1.08+17.4%$0.45+650.0%$1.03+347.8%$0.63+142.3%$0.92n/m$0.06n/m$0.23+15.0%$0.26-29.7%
EPS (Diluted)$1.04+14.3%$0.44+633.3%$1.02+343.5%$0.63+142.3%$0.91n/m$0.06n/m$0.23+21.1%$0.26-29.7%
Diluted Shares (Avg)48M+5.8%47M+3.9%N/A45M-0.5%45M+0.5%45M+2.2%N/A45M0.0%

Not reported in any period shown, so not listed: Interest Expense.

VICR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

VICR quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$894.2M+28.9%$804.9M+21.0%$785.8M+22.6%$710.2M+12.2%$693.5M+13.1%$665.0M+9.9%$641.1M+7.8%$632.8M+8.3%
Current Assets$670.3M+30.2%$599.5M+23.1%$587.4M+26.9%$533.9M+18.4%$514.8M+18.2%$487.0M+13.7%$463.0M+10.2%$450.8M+13.0%
Cash & Equivalents$453.6M+34.0%$404.2M+36.5%$402.8M+45.3%$362.4M+35.4%$338.5M+34.4%$296.1M+23.8%$277.3M+14.5%$267.6M+17.5%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Inventory$104.5M+9.4%$94.8M-3.7%$91.3M-13.9%$92.3M-12.7%$95.5M-12.5%$98.5M-12.3%$106.0M-0.5%$105.8M+1.1%
Accounts Receivable$78.9M+43.3%$67.4M+2.3%$60.7M+14.7%$53.3M-9.0%$55.1M+0.4%$65.9M+14.3%$52.9M+0.6%$58.5M-6.6%
Long-Term Investments$2.5M-2.3%$2.5M-5.9%$2.5M-6.8%$2.4M-8.9%$2.6M-0.6%$2.7M+1.6%$2.6M+4.4%$2.6M+1.1%
Total Liabilities$59.6M-29.6%$50.8M-39.9%$74.0M+4.5%$79.9M+2.6%$84.6M+11.7%$84.5M+15.6%$70.8M+31.7%$77.9M+40.7%
Current Liabilities$50.6M-31.5%$41.9M-44.6%$65.3M+5.7%$70.7M+0.5%$73.8M+8.9%$75.7M+18.1%$61.8M+40.0%$70.4M+51.2%
Non-Current Liabilities$9.0M-16.9%$8.8M+0.1%$8.7M-3.5%$9.2M+22.4%$10.8M+36.0%$8.8M-2.0%$9.0M-6.3%$7.5M-14.7%
Total Equity$834.3M+37.1%$753.9M+29.9%$711.6M+24.8%$630.1M+13.6%$608.6M+13.3%$580.3M+9.1%$570.1M+5.4%$554.6M+4.9%
Retained Earnings$491.8M+41.9%$442.0M+44.8%$421.4M+39.2%$374.8M+28.1%$346.5M+23.3%$305.3M+8.2%$302.8M+2.1%$292.6M+1.6%

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

VICR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

VICR quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$34.1M-47.7%-$3.9M-119.6%$15.7M+55.3%$38.5M+70.5%$65.2M+319.0%$20.1M+679.6%$10.1M-53.0%$22.6M-5.3%
Depreciation & Amortization$10.8M+107.3%$5.3M+2.9%$5.2M+12.2%$5.2M+10.4%$5.2M+11.3%$5.2M+12.5%$4.6M+14.2%$4.7M+4.1%
Stock-Based Compensation$4.2M+12.7%$3.9M-11.4%N/A$4.4M+8.1%$3.7M+8.1%$4.3M+15.1%N/A$4.0M+16.7%
Capital Expenditures$11.2M+80.1%$12.4M+172.2%$5.5M+219.3%$4.0M-52.4%$6.2M+1.0%$4.5M-37.4%$1.7M-75.8%$8.5M+10.3%
Free Cash Flow$23.0M-61.1%-$16.3M-204.8%$10.2M+21.3%$34.5M+144.1%$59.0M+526.2%$15.6Mn/m$8.4M-41.7%$14.1M-12.7%
Investing Cash Flow-$11.2Mn/m-$12.4Mn/m-$5.5Mn/m-$4.0Mn/m-$6.2Mn/m-$4.5Mn/m-$1.7Mn/m-$8.5Mn/m
Financing Cash Flow$26.4Mn/m$17.8M+462.6%$30.4M+2004.2%-$10.6M-848.9%-$16.6M-591.9%$3.2M+80.3%$1.4M+1357.6%$1.4M-81.9%
Share BuybacksN/AN/A$2.2Mn/m$15.4M+2992.4%N/AN/A$0$497K

Not reported in any period shown, so not listed: Dividends Paid.

VICR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

VICR quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin58.0%-7.3pp55.2%+8.0ppN/A15.6%-33.5pp65.3%+15.5pp47.2%-6.6pp52.4%+1.3pp49.1%-2.7pp
Operating Margin24.3%-7.8pp14.9%+15.1ppN/A5.1%-0.6pp32.2%+31.9pp-0.2%+19.1pp9.6%+1.6pp5.8%-8.8pp
Net Margin34.7%+5.5pp18.3%+15.6ppN/A6.9%-5.5pp29.2%+30.6pp2.7%+20.0pp10.7%+1.3pp12.4%-3.0pp
Return on Equity6.0%-0.8pp2.7%+2.3ppN/A4.5%+2.4pp6.8%+7.0pp0.4%+3.2pp1.8%+0.2pp2.1%-1.1pp
Return on Assets5.6%-0.4pp2.6%+2.2ppN/A4.0%+2.2pp5.9%+6.1pp0.4%+2.8pp1.6%+0.1pp1.8%-1.0pp
Current Ratio13.25+6.3x14.30+7.9x8.99+1.5x7.55+1.1x6.97+0.6x6.44-0.2x7.49-2.0x6.41-2.2x
Liabilities-to-Equity0.07-0.1x0.07-0.1x0.100.0x0.130.0x0.140.0x0.150.0x0.120.0x0.140.0x
Asset Turnover0.160.0x0.140.0xN/A0.57+0.4x0.20+0.1x0.140.0x0.150.0x0.150.0x
FCF Margin16.0%-25.8pp-14.4%-31.0ppN/A8.5%-6.7pp41.9%+30.9pp16.6%+22.2pp8.7%-6.8pp15.2%+0.2pp

Not reported in any period shown, so not listed: Debt-to-Equity.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Vicor Corp VICR FY2025 $452.7M $118.6M 26.2% $8.1B 72/100
Plexus Corp PLXS FY2025 $4.0B $172.9M 4.3% $5.8B 50/100
TTM Technologies Inc TTMI FY2025 $2.9B $177.4M 6.1% $8.4B 52/100
OSI Systems Inc OSIS FY2026 $1.8B $154.7M 8.7% $3.1B 62/100
Sanmina Corp SANM FY2025 $8.1B $245.9M 3.0% $8.3B 57/100
Littelfuse Inc LFUS FY2025 $2.4B -$71.7M -3.0% $8.9B 55/100

Frequently Asked Questions

What is Vicor Corp's annual revenue?

Vicor Corp (VICR) reported $452.7M in total revenue for fiscal year 2025. This represents a 26.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Vicor Corp's revenue growing?

Vicor Corp (VICR) revenue grew by 26.1% year-over-year, from $359.1M to $452.7M in fiscal year 2025.

Is Vicor Corp profitable?

Yes, Vicor Corp (VICR) reported a net income of $118.6M in fiscal year 2025, with a net profit margin of 26.2%.

Vicor Corp (VICR) reported diluted earnings per share of $2.61 for fiscal year 2025. This represents a 1764.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Vicor Corp (VICR) had EBITDA of $102.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Vicor Corp (VICR) had a gross margin of 57.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Vicor Corp (VICR) had an operating margin of 18.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Vicor Corp (VICR) had a net profit margin of 26.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Vicor Corp (VICR) has a return on equity of 16.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Vicor Corp (VICR) generated $119.2M in free cash flow during fiscal year 2025. This represents a 337.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Vicor Corp (VICR) generated $139.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Vicor Corp (VICR) had $785.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Vicor Corp (VICR) invested $20.3M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Vicor Corp (VICR) invested $78.6M in research and development during fiscal year 2025.

Yes, Vicor Corp (VICR) spent $35.2M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Vicor Corp (VICR) had a current ratio of 8.99 as of fiscal year 2025, which is generally considered healthy.

Vicor Corp (VICR) had a liabilities-to-equity ratio of 0.10 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

Vicor Corp (VICR) had a return on assets of 15.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Vicor Corp (VICR) trades at 68.5x earnings, its market capitalization divided by $118.6M net income, FY2025. The market capitalization is $8.1B as of Oct 23, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Vicor Corp (VICR) trades at 17.9x sales, its market capitalization divided by $452.7M revenue, FY2025. The market capitalization is $8.1B as of Oct 23, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Vicor Corp (VICR) has an Altman Z-Score of 68.26, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Vicor Corp (VICR) has a Piotroski F-Score of 7 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Vicor Corp (VICR) has an earnings quality ratio of 1.18x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Vicor Corp (VICR) scores 72 out of 100 on our Financial Health Score, indicating strong standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top