Vista Energy Sponsored ADR Series A Financials

VIST

Source SEC Filings (10-K/10-Q) Data as of Apr 28, 2026 Currency USD FYE April

This page shows Vista Energy Sponsored ADR Series A (VIST) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI VIST FY2025 2026-04-28

Profit growth is funding only part of a capex-heavy expansion cycle, leaving free cash flow deeply negative.

By FY2025, net income reached $719M but free cash flow fell to -$659M, a gap too large to dismiss as normal timing noise. The driver is capital spending: capex hit $1.5B while operating cash flow was $796M, so the business is converting earnings into new assets rather than surplus cash.

The balance sheet is lightly levered in a traditional borrowing sense: debt-to-equity was just 0.04x in FY2025, and interest expense was only $3.3M. But near-term liquidity is tighter than that leverage picture suggests, with a current ratio of 0.9x and cash of $538M after the investment surge. Solvency looks conservative; self-funding this pace of expansion does not.

Since FY2023, total assets have nearly tripled to $7.1B while return on assets slipped to 10.1%, showing the asset base is growing faster than its current earning efficiency. Profitability on sales stayed broadly steady, with net margin at 29.0% in FY2024 and 29.1% in FY2025. That points to stable revenue economics alongside a much more capital-intensive operating footprint.

Financial Health Signals

Financial Health Score 37/100

Scored as: Energy peer group

Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Vista Energy Sponsored ADR Series A's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth

Leverage

Liquidity

Cash Flow

Piotroski F-Score Partial

3/7

Vista Energy Sponsored ADR Series A passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Cash-Backed

1.11x

For every $1 of reported earnings, Vista Energy Sponsored ADR Series A generates $1.11 in operating cash flow ($796.2M OCF vs $719.1M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue

$2.5B

YoY+50.2%

5Y CAGR+55.3%

Vista Energy Sponsored ADR Series A generated $2.5B in revenue in fiscal year 2025. This represents an increase of 50.2% from the prior year.

EBITDA

N/A

Net Income

$719.1M

YoY+50.6%

Vista Energy Sponsored ADR Series A reported $719.1M in net income in fiscal year 2025. This represents an increase of 50.6% from the prior year.

EPS (Diluted)

N/A

Cash & Balance Sheet

Free Cash Flow

-$659.2M

YoY-605.0%

Vista Energy Sponsored ADR Series A generated -$659.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 605.0% from the prior year.

Cash & Debt

$538.4M

YoY-29.6%

5Y CAGR+21.5%

Vista Energy Sponsored ADR Series A held $538.4M in cash against $88.5M in long-term debt as of fiscal year 2025.

Dividends Per Share

N/A

Shares Outstanding

104M

5Y CAGR+3.5%

Vista Energy Sponsored ADR Series A had 104M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin

N/A

Operating Margin

N/A

Net Margin

29.1%

YoY+0.1pp

5Y CAGR+66.6pp

Vista Energy Sponsored ADR Series A's net profit margin was 29.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.1 percentage points from the prior year.

Return on Equity

28.6%

YoY-0.8pp

5Y CAGR+48.8pp

Vista Energy Sponsored ADR Series A's ROE was 28.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 0.8 percentage points from the prior year.

Capital Allocation

R&D Spending

N/A

Share Buybacks

N/A

Capital Expenditures

$1.5B

YoY+38.3%

5Y CAGR+56.9%

Vista Energy Sponsored ADR Series A invested $1.5B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 38.3% from the prior year.

VIST Income Statement

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Revenue	$2.5B+50.2%	$1.6B+41.0%	$1.2B-1.6%	$1.2B+78.5%	$665.3M+142.9%	$273.9M
Cost of Revenue	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	N/A	N/A	N/A	N/A	N/A	N/A
Operating Income	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	$3.3M+7.3%	$3.1M+6.9%	$2.9M+50.3%	$1.9M+78.4%	$1.1M-34.2%	$1.6M
Income Tax	$285.6M+152.1%	$113.3M-23.7%	$148.4M-9.5%	$164.0M+60.6%	$102.1M+1109.7%	-$10.1M
Net Income	$719.1M+50.6%	$477.5M+20.3%	$397.0M+47.3%	$269.5M+432.2%	$50.6M+149.3%	-$102.7M
EPS (Diluted)	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q3'25	Q3'24	Q3'23	Q3'22	Q3'21	Q3'20	Q3'19	Q4'18
Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$44.5M
Cost of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-$943K
Income Tax	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$8.0M
Net Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-$6.6M
EPS (Diluted)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

VIST Balance Sheet

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Total Assets	$7.1B+68.1%	$4.2B+62.9%	$2.6B+27.5%	$2.0B+21.0%	$1.7B+22.7%	$1.4B
Current Assets	$895.5M-14.9%	$1.1B+147.1%	$425.9M+22.5%	$347.7M-7.3%	$375.1M+40.0%	$267.8M
Cash & Equivalents	$538.4M-29.6%	$764.3M+258.4%	$213.3M-12.7%	$244.4M-22.4%	$315.0M+55.2%	$202.9M
Inventory	$9.5M+46.2%	$6.5M-14.3%	$7.5M-41.5%	$12.9M-7.6%	$14.0M+0.7%	$13.9M
Accounts Receivable	$347.7M+23.5%	$281.5M+37.2%	$205.1M+126.9%	$90.4M+96.1%	$46.1M-9.6%	$51.0M
Goodwill	$22.6M0.0%	$22.6M0.0%	$22.6M-20.2%	$28.3M-0.5%	$28.4M-0.2%	$28.5M
Total Liabilities	$4.6B+76.2%	$2.6B+93.3%	$1.4B+13.2%	$1.2B+6.7%	$1.1B+29.4%	$864.1M
Current Liabilities	$1.0B-2.0%	$1.1B+194.3%	$359.4M-12.0%	$408.3M+5.9%	$385.7M+15.6%	$333.7M
Long-Term Debt	$88.5M+135.0%	$37.6M+5.7%	$35.6M+72.4%	$20.6M+6.4%	$19.4M+10.9%	$17.5M
Total Equity	$2.5B+54.9%	$1.6B+30.0%	$1.2B+47.7%	$844.1M+49.3%	$565.3M+11.2%	$508.5M
Retained Earnings	$1.8B+81.0%	$1.0B+78.3%	$571.4M+172.2%	$209.9M+546.0%	-$47.1M+72.4%	-$170.4M

Metric	Q3'25	Q3'24	Q3'23	Q3'22	Q3'21	Q3'20	Q3'19	Q4'18
Total Assets	$4.2B+62.9%	$2.6B+27.5%	$2.0B+21.0%	$1.7B+22.7%	$1.4B-0.9%	$1.4B+27.5%	$1.1B	N/A
Current Assets	$1.1B+147.1%	$425.9M+22.5%	$347.7M-7.3%	$375.1M+40.0%	$267.8M-28.1%	$372.6M+101.2%	$185.1M	N/A
Cash & Equivalents	$764.3M+258.4%	$213.3M-12.7%	$244.4M-22.4%	$315.0M+55.2%	$202.9M-22.0%	$260.0M+221.4%	$80.9M+11458.3%	$700K
Inventory	$6.5M-14.3%	$7.5M-41.5%	$12.9M-7.6%	$14.0M+0.7%	$13.9M-27.4%	$19.1M+5.1%	$18.2M	N/A
Accounts Receivable	$281.5M+37.2%	$205.1M+126.9%	$90.4M+96.1%	$46.1M-9.6%	$51.0M-45.4%	$93.4M+8.6%	$86.0M	N/A
Goodwill	$22.6M0.0%	$22.6M-20.2%	$28.3M-0.5%	$28.4M-0.2%	$28.5M0.0%	$28.5M0.0%	$28.5M	N/A
Total Liabilities	$2.6B+93.3%	$1.4B+13.2%	$1.2B+6.7%	$1.1B+29.4%	$864.1M+10.6%	$781.4M+28.8%	$606.5M	N/A
Current Liabilities	$1.1B+194.3%	$359.4M-12.0%	$408.3M+5.9%	$385.7M+15.6%	$333.7M+72.9%	$193.0M+43.9%	$134.1M	N/A
Long-Term Debt	$37.6M+5.7%	$35.6M+72.4%	$20.6M+6.4%	$19.4M+10.9%	$17.5M+86.7%	$9.4M-96.9%	$304.8M	N/A
Total Equity	$1.6B+30.0%	$1.2B+47.7%	$844.1M+49.3%	$565.3M+11.2%	$508.5M-15.8%	$603.7M+25.9%	$479.7M+75.3%	$273.6M
Retained Earnings	$1.0B+78.3%	$571.4M+172.2%	$209.9M+546.0%	-$47.1M+72.4%	-$170.4M-151.8%	-$67.7M-93.6%	-$34.9M	N/A

VIST Cash Flow Statement

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Operating Cash Flow	$796.2M-17.0%	$959.0M+34.7%	$712.0M+3.2%	$689.8M+71.8%	$401.4M+328.0%	$93.8M
Capital Expenditures	$1.5B+38.3%	$1.1B+52.9%	$688.4M+43.7%	$479.0M+49.1%	$321.3M+109.6%	$153.3M
Free Cash Flow	-$659.2M-605.0%	-$93.5M-496.3%	$23.6M-88.8%	$210.7M+163.1%	$80.1M+234.7%	-$59.5M
Investing Cash Flow	-$2.3B-123.3%	-$1.1B-50.4%	-$699.3M-20.0%	-$582.7M-97.2%	-$295.5M-89.3%	-$156.1M
Financing Cash Flow	$1.3B+107.0%	$641.2M+3178.8%	$19.6M+113.7%	-$143.2M-2294.7%	$6.5M-78.9%	$30.9M
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q3'25	Q3'24	Q3'23	Q3'22	Q3'21	Q3'20	Q3'19	Q4'18
Operating Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$22.3M
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$12.5M
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$9.8M
Investing Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-$8.9M
Financing Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$0
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

VIST Financial Ratios

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Gross Margin	N/A	N/A	N/A	N/A	N/A	N/A
Operating Margin	N/A	N/A	N/A	N/A	N/A	N/A
Net Margin	29.1%+0.1pp	29.0%-5.0pp	34.0%+11.3pp	22.7%+15.1pp	7.6%+45.1pp	-37.5%
Return on Equity	28.6%-0.8pp	29.4%-2.4pp	31.8%-0.1pp	31.9%+23.0pp	9.0%+29.2pp	-20.2%
Return on Assets	10.1%-1.2pp	11.3%-4.0pp	15.3%+2.0pp	13.2%+10.2pp	3.0%+10.5pp	-7.5%
Current Ratio	0.86-0.1	0.99-0.2	1.19+0.3	0.85-0.1	0.97+0.2	0.80
Debt-to-Equity	0.04+0.0	0.020.0	0.030.0	0.020.0	0.030.0	0.03
FCF Margin	-26.6%-21.0pp	-5.7%-7.7pp	2.0%-15.7pp	17.7%+5.7pp	12.0%+33.8pp	-21.7%

Metric	Q3'25	Q3'24	Q3'23	Q3'22	Q3'21	Q3'20	Q3'19	Q4'18
Gross Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-14.9%
Return on Equity	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-2.4%
Return on Assets	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Current Ratio	0.99-0.2	1.19+0.3	0.85-0.1	0.97+0.2	0.80-1.1	1.93+0.5	1.38	N/A
Debt-to-Equity	0.020.0	0.030.0	0.020.0	0.030.0	0.03+0.0	0.02-0.6	0.64	N/A
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	22.1%

Note: The current ratio is below 1.0 (0.86), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Murphy Oil MUR

$5.0B

Comstock Rscs CRK

$3.8B

Magnolia Oil & Gas Corp MGY

$4.9B

California Res Corp CRC

$4.6B

Gulfport Energy Corp GPOR

$2.8B

Frequently Asked Questions

What is Vista Energy Sponsored ADR Series A's annual revenue?

Vista Energy Sponsored ADR Series A (VIST) reported $2.5B in total revenue for fiscal year 2025. This represents a 50.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Vista Energy Sponsored ADR Series A's revenue growing?

Vista Energy Sponsored ADR Series A (VIST) revenue grew by 50.2% year-over-year, from $1.6B to $2.5B in fiscal year 2025.

Is Vista Energy Sponsored ADR Series A profitable?

Yes, Vista Energy Sponsored ADR Series A (VIST) reported a net income of $719.1M in fiscal year 2025, with a net profit margin of 29.1%.

How much debt does Vista Energy Sponsored ADR Series A have?

As of fiscal year 2025, Vista Energy Sponsored ADR Series A (VIST) had $538.4M in cash and equivalents against $88.5M in long-term debt.

What is Vista Energy Sponsored ADR Series A's net profit margin?

Vista Energy Sponsored ADR Series A (VIST) had a net profit margin of 29.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

What is Vista Energy Sponsored ADR Series A's return on equity (ROE)?

Vista Energy Sponsored ADR Series A (VIST) has a return on equity of 28.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

What is Vista Energy Sponsored ADR Series A's free cash flow?

Vista Energy Sponsored ADR Series A (VIST) generated -$659.2M in free cash flow during fiscal year 2025. This represents a -605.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is Vista Energy Sponsored ADR Series A's operating cash flow?

Vista Energy Sponsored ADR Series A (VIST) generated $796.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

What are Vista Energy Sponsored ADR Series A's total assets?

Vista Energy Sponsored ADR Series A (VIST) had $7.1B in total assets as of fiscal year 2025, including both current and long-term assets.

What are Vista Energy Sponsored ADR Series A's capital expenditures?

Vista Energy Sponsored ADR Series A (VIST) invested $1.5B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

How many shares does Vista Energy Sponsored ADR Series A have outstanding?

Vista Energy Sponsored ADR Series A (VIST) had 104M shares outstanding as of fiscal year 2025.

What is Vista Energy Sponsored ADR Series A's current ratio?

Vista Energy Sponsored ADR Series A (VIST) had a current ratio of 0.86 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

What is Vista Energy Sponsored ADR Series A's debt-to-equity ratio?

Vista Energy Sponsored ADR Series A (VIST) had a debt-to-equity ratio of 0.04 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Vista Energy Sponsored ADR Series A's return on assets (ROA)?

Vista Energy Sponsored ADR Series A (VIST) had a return on assets of 10.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

What is Vista Energy Sponsored ADR Series A's Piotroski F-Score?

Vista Energy Sponsored ADR Series A (VIST) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Vista Energy Sponsored ADR Series A's earnings high quality?

Vista Energy Sponsored ADR Series A (VIST) has an earnings quality ratio of 1.11x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

How financially healthy is Vista Energy Sponsored ADR Series A?

Vista Energy Sponsored ADR Series A (VIST) scores 37 out of 100 on our Financial Health Score, indicating weak standing within its energy companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.