Varex Imaging Corp (VREX) reported $844.6M in revenue for fiscal year 2025, up 4.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Varex is a cash-generating but income-stressed manufacturer whose gross profitability is being overwhelmed below the gross profit line.
From FY2023 to FY2025, gross margin rose from32.5% to34.4% . Yet operating margin swung from8.6% to-3.3% , showing the earnings problem shifted below the gross profit line: product economics held up better than reported profit did.
FY2025 still produced operating cash flow of
Near-term liquidity does not look strained: cash ended FY2025 at
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Varex Imaging Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Varex Imaging Corp has an operating margin of -3.3%, meaning the company loses $3 on every $100 of revenue. This results in a profitability score of 41/100. This is down from 4.0% the prior year.
Varex Imaging Corp's revenue grew a modest 4.1% year-over-year to $844.6M. This slow but positive growth earns a score of 23/100.
Varex Imaging Corp has elevated debt relative to equity (D/E of 0.77), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 1/100, reflecting increased financial risk.
With a current ratio of 3.43, Varex Imaging Corp holds $3.43 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 81/100.
Varex Imaging Corp has a free cash flow margin of 2.2%, earning a moderate score of 42/100. The company generates positive cash flow after capital investments, but with room for improvement.
Varex Imaging Corp posts a -14.9% return on equity (ROE), meaning it loses $15 for every $100 of shareholders' equity. This results in a returns score of 37/100. This is down from -9.2% the prior year.
Varex Imaging Corp scores 1.92, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Varex Imaging Corp passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.
Varex Imaging Corp reported a net loss of $70.3M while generating $41.7M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.
Varex Imaging Corp reported an operating loss of $27.8M against $35.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
Varex Imaging Corp generated $844.6M in revenue in fiscal year 2025. This represents an increase of 4.1% from the prior year.
Varex Imaging Corp's EBITDA was $400K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 99.4% from the prior year.
Varex Imaging Corp reported -$70.3M in net income in fiscal year 2025. This represents a decrease of 44.1% from the prior year.
Varex Imaging Corp earned -$1.70 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 41.7% from the prior year.
Cash & Balance Sheet
Varex Imaging Corp generated $18.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 7.8% from the prior year.
Varex Imaging Corp held $145.0M in cash against $366.0M in long-term debt as of fiscal year 2025.
Not reported for fiscal year 2025.
Margins & Returns
Varex Imaging Corp's gross margin was 34.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.7 percentage points from the prior year.
Varex Imaging Corp's operating margin was -3.3% in fiscal year 2025, reflecting core business profitability. This is down 7.3 percentage points from the prior year.
Varex Imaging Corp's net profit margin was -8.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 2.3 percentage points from the prior year.
Varex Imaging Corp's ROE was -14.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 5.7 percentage points from the prior year.
Capital Allocation
Varex Imaging Corp invested $91.1M in research and development in fiscal year 2025. This represents an increase of 4.7% from the prior year.
Varex Imaging Corp invested $22.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 14.9% from the prior year.
Not reported for fiscal year 2025.
VREX Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $865.0M | $844.6M+4.1% | $811.0M-9.2% | $893.4M+4.0% | $859.4M+5.0% | $818.1M+10.8% | $738.3M-5.4% | $780.6M+0.9% | $773.4M+10.8% | $698.1M+12.6% | $620.1M-1.9% | $632.3M |
| Cost of Revenue | $568.1M | $554.1M0.0% | $554.1M-8.1% | $603.1M+4.7% | $575.9M+5.4% | $546.6M-0.3% | $548.1M+4.6% | $523.9M+0.8% | $519.5M+16.8% | $444.6M+19.6% | $371.7M-2.6% | $381.7M |
| Gross Profit | $296.9M | $290.5M+13.1% | $256.9M-11.5% | $290.3M+2.4% | $283.5M+4.4% | $271.5M+42.7% | $190.2M-25.9% | $256.7M+1.1% | $253.9M+0.2% | $253.5M+2.1% | $248.4M-0.9% | $250.6M |
| R&D Expenses | $91.4M | $91.1M+4.7% | $87.0M+2.6% | $84.8M+10.1% | $77.0M+7.1% | $71.9M-8.9% | $78.9M+1.0% | $78.1M-5.9% | $83.0M+23.3% | $67.3M+25.8% | $53.5M+6.2% | $50.4M |
| SG&A Expenses | $133.3M | $133.3M-3.3% | $137.8M+7.3% | $128.4M+8.5% | $118.3M-5.7% | $125.5M-11.7% | $142.2M+11.0% | $128.1M+3.8% | $123.4M+20.4% | $102.5M+19.5% | $85.8M+18.0% | $72.7M |
| Operating Income | $72.2M | -$27.8M-186.6% | $32.1M-58.4% | $77.1M-12.6% | $88.2M+19.0% | $74.1M+319.9% | -$33.7M-173.7% | $45.7M+2.7% | $44.5M-46.8% | $83.7M-23.3% | $109.1M-14.4% | $127.5M |
| Interest Expense | $38.8M | $35.5M+17.5% | $30.2M+3.1% | $29.3M-26.4% | $39.8M-5.5% | $42.1M+34.1% | $31.4M+48.8% | $21.1M-2.8% | $21.7M+76.4% | $12.3M+547.4% | $1.9M+58.3% | $1.2M |
| Income Tax | $5.2M | $10.7M-79.9% | $53.3M+421.1% | -$16.6M-221.2% | $13.7M+28.0% | $10.7M+170.4% | -$15.2M-366.7% | $5.7M+319.2% | -$2.6M-111.4% | $22.8M-36.7% | $36.0M-23.1% | $46.8M |
| Net Income | $22.1M | -$70.3M-44.1% | -$48.8M-203.0% | $47.4M+56.4% | $30.3M+74.1% | $17.4M+130.1% | -$57.9M-473.5% | $15.5M-43.6% | $27.5M-46.7% | $51.6M-24.7% | $68.5M-14.4% | $80.0M |
| EPS (Diluted) | — | -$1.70-41.7% | -$1.20-212.1% | $1.07+46.6% | $0.73+69.8% | $0.43+128.9% | -$1.49-472.5% | $0.40-44.4% | $0.72-47.1% | $1.36-25.3% | $1.82-14.2% | $2.12 |
TTM is the trailing twelve months, Q4 FY2025 through Q3 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
VREX Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.1B-8.8% | $1.2B-2.9% | $1.2B+5.5% | $1.2B+3.2% | $1.1B+0.7% | $1.1B+9.7% | $1.0B+5.2% | $987.9M-5.0% | $1.0B+67.1% | $622.4M | N/A |
| Current Assets | $641.8M-1.2% | $649.9M-1.3% | $658.3M+7.9% | $609.9M+10.1% | $554.2M+6.2% | $522.0M+19.1% | $438.4M-4.3% | $458.1M-7.5% | $495.3M+37.6% | $359.9M | N/A |
| Cash & Equivalents | $145.0M-14.0% | $168.7M+10.6% | $152.6M+70.7% | $89.4M-38.2% | $144.6M+43.7% | $100.6M+236.5% | $29.9M-42.4% | $51.9M-37.7% | $83.3M+128.2% | $36.5M+77.2% | $20.6M |
| Inventory | $299.4M+13.1% | $264.8M-4.6% | $277.5M-8.5% | $303.2M+34.9% | $224.8M-17.3% | $271.9M+9.5% | $248.2M+5.6% | $235.1M+0.3% | $234.5M+18.8% | $197.4M | N/A |
| Accounts Receivable | $156.6M-0.7% | $157.7M-3.6% | $163.6M-5.6% | $173.3M+11.6% | $155.3M+25.4% | $123.8M-12.2% | $141.0M-8.4% | $154.0M-5.9% | $163.6M+33.9% | $122.2M | N/A |
| Goodwill | $198.4M-31.8% | $291.0M+0.9% | $288.5M+1.4% | $284.5M-2.6% | $292.2M-0.3% | $293.1M+0.8% | $290.8M+19.4% | $243.6M+0.7% | $241.9M+223.8% | $74.7M | N/A |
| Total Liabilities | $620.8M-7.4% | $670.4M+0.3% | $668.6M+4.8% | $637.7M-2.0% | $651.0M-3.4% | $673.7M+16.1% | $580.2M+5.8% | $548.5M-15.6% | $649.9M+654.8% | $86.1M | N/A |
| Current Liabilities | $187.2M-4.4% | $195.9M+20.3% | $162.8M-6.0% | $173.1M+3.9% | $166.6M+3.7% | $160.6M-8.3% | $175.1M+15.2% | $152.0M+0.1% | $151.8M+95.1% | $77.8M | N/A |
| Long-Term Debt | $366.0M-7.8% | $397.1M-10.0% | $441.1M+7.0% | $412.3M-4.5% | $431.7M-4.7% | $452.8M+24.3% | $364.4M-0.1% | $364.8M-21.4% | $463.9M | $0 | N/A |
| Total Equity | $472.6M-10.7% | $529.1M-6.8% | $567.7M+6.4% | $533.4M+10.4% | $483.3M+7.0% | $451.7M+1.5% | $444.9M+4.4% | $426.2M+12.5% | $379.0M-27.9% | $526.0M+6.1% | $495.6M |
| Retained Earnings | -$5.9M-109.2% | $64.4M-45.5% | $118.1M+85.1% | $63.8M+90.4% | $33.5M+108.1% | $16.1M-78.4% | $74.4M+26.3% | $58.9M+67.8% | $35.1M | $0 | N/A |
VREX Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $11.3M | $41.7M-11.8% | $47.3M-56.4% | $108.4M+541.4% | $16.9M-81.7% | $92.6M+601.5% | $13.2M-81.6% | $71.9M-15.7% | $85.3M+13.4% | $75.2M+1.3% | $74.2M-12.9% | $85.2M |
| Capital Expenditures | $31.5M | $22.9M-14.9% | $26.9M+30.0% | $20.7M-2.8% | $21.3M+41.1% | $15.1M-35.7% | $23.5M+18.7% | $19.8M-2.9% | $20.4M+1.0% | $20.2M-30.1% | $28.9M-15.7% | $34.3M |
| Free Cash Flow | -$20.2M | $18.8M-7.8% | $20.4M-76.7% | $87.7M+2093.2% | -$4.4M-105.7% | $77.5M+852.4% | -$10.3M-119.8% | $52.1M-19.7% | $64.9M+18.0% | $55.0M+21.4% | $45.3M-11.0% | $50.9M |
| Investing Cash Flow | -$17.8M | $10.3M+137.5% | -$27.5M+38.8% | -$44.9M+7.2% | -$48.4M-198.8% | -$16.2M+39.8% | -$26.9M+71.1% | -$93.2M-269.8% | -$25.2M+91.4% | -$292.0M-1251.9% | -$21.6M+78.8% | -$102.1M |
| Financing Cash Flow | -$31.0M | -$75.9M-2200.0% | -$3.3M-1550.0% | -$200K+99.2% | -$23.8M+26.3% | -$32.3M-138.6% | $83.6M+83700.0% | -$100K+99.9% | -$90.4M-134.3% | $263.3M+815.5% | -$36.8M-200.3% | $36.7M |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
TTM is the trailing twelve months, Q4 FY2025 through Q3 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
VREX Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.4%+2.7pp | 31.7%-0.8pp | 32.5%-0.5pp | 33.0%-0.2pp | 33.2%+7.4pp | 25.8%-7.1pp | 32.9%+0.1pp | 32.8%-3.5pp | 36.3%-3.8pp | 40.1%+0.4pp | 39.6% |
| Operating Margin | -3.3%-7.3pp | 4.0%-4.7pp | 8.6%-1.6pp | 10.3%+1.2pp | 9.1%+13.6pp | -4.6%-10.4pp | 5.9%+0.1pp | 5.8%-6.2pp | 12.0%-5.6pp | 17.6%-2.6pp | 20.2% |
| Net Margin | -8.3%-2.3pp | -6.0%-11.3pp | 5.3%+1.8pp | 3.5%+1.4pp | 2.1%+10.0pp | -7.8%-9.8pp | 2.0%-1.6pp | 3.6%-3.8pp | 7.4%-3.7pp | 11.1%-1.6pp | 12.7% |
| Return on Equity | -14.9%-5.7pp | -9.2%-17.6pp | 8.3%+2.7pp | 5.7%+2.1pp | 3.6%+16.4pp | -12.8%-16.3pp | 3.5%-3.0pp | 6.5%-7.2pp | 13.6%+0.6pp | 13.0%-3.1pp | 16.1% |
| Return on Assets | -6.3%-2.3pp | -4.0%-7.8pp | 3.8%+1.2pp | 2.6%+1.0pp | 1.5%+6.6pp | -5.1%-6.6pp | 1.5%-1.3pp | 2.8%-2.2pp | 5.0%-6.1pp | 11.0% | N/A |
| Current Ratio | 3.43+0.1x | 3.32-0.7x | 4.04+0.5x | 3.52+0.2x | 3.33+0.1x | 3.25+0.7x | 2.50-0.5x | 3.01-0.2x | 3.26-1.4x | 4.63 | N/A |
| Debt-to-Equity | 0.770.0x | 0.750.0x | 0.780.0x | 0.77-0.1x | 0.89-0.1x | 1.00+0.2x | 0.820.0x | 0.86-0.4x | 1.22+1.2x | 0.00 | N/A |
| FCF Margin | 2.2%-0.3pp | 2.5%-7.3pp | 9.8%+10.3pp | -0.5%-10.0pp | 9.5%+10.9pp | -1.4%-8.1pp | 6.7%-1.7pp | 8.4%+0.5pp | 7.9%+0.6pp | 7.3%-0.7pp | 8.1% |
Similar Companies
Where Varex Imaging Corp Ranks
Frequently Asked Questions
What is Varex Imaging Corp's annual revenue?
Varex Imaging Corp (VREX) reported $844.6M in total revenue for fiscal year 2025. This represents a 4.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Varex Imaging Corp's revenue growing?
Varex Imaging Corp (VREX) revenue grew by 4.1% year-over-year, from $811.0M to $844.6M in fiscal year 2025.
Is Varex Imaging Corp profitable?
No, Varex Imaging Corp (VREX) reported a net income of -$70.3M in fiscal year 2025, with a net profit margin of -8.3%.
What is Varex Imaging Corp's EBITDA?
Varex Imaging Corp (VREX) had EBITDA of $400K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Varex Imaging Corp have?
As of fiscal year 2025, Varex Imaging Corp (VREX) had $145.0M in cash and equivalents against $366.0M in long-term debt.
What is Varex Imaging Corp's gross margin?
Varex Imaging Corp (VREX) had a gross margin of 34.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Varex Imaging Corp's operating margin?
Varex Imaging Corp (VREX) had an operating margin of -3.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Varex Imaging Corp's net profit margin?
Varex Imaging Corp (VREX) had a net profit margin of -8.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Varex Imaging Corp's return on equity (ROE)?
Varex Imaging Corp (VREX) has a return on equity of -14.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Varex Imaging Corp's free cash flow?
Varex Imaging Corp (VREX) generated $18.8M in free cash flow during fiscal year 2025. This represents a -7.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Varex Imaging Corp's operating cash flow?
Varex Imaging Corp (VREX) generated $41.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Varex Imaging Corp's total assets?
Varex Imaging Corp (VREX) had $1.1B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Varex Imaging Corp's capital expenditures?
Varex Imaging Corp (VREX) invested $22.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Varex Imaging Corp spend on research and development?
Varex Imaging Corp (VREX) invested $91.1M in research and development during fiscal year 2025.
What is Varex Imaging Corp's current ratio?
Varex Imaging Corp (VREX) had a current ratio of 3.43 as of fiscal year 2025, which is generally considered healthy.
What is Varex Imaging Corp's debt-to-equity ratio?
Varex Imaging Corp (VREX) had a debt-to-equity ratio of 0.77 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Varex Imaging Corp's return on assets (ROA)?
Varex Imaging Corp (VREX) had a return on assets of -6.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Varex Imaging Corp's Altman Z-Score?
Varex Imaging Corp (VREX) has an Altman Z-Score of 1.92, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Varex Imaging Corp's Piotroski F-Score?
Varex Imaging Corp (VREX) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Varex Imaging Corp's earnings high quality?
Varex Imaging Corp (VREX) reported a net loss of $70.3M while generating $41.7M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Varex Imaging Corp cover its interest payments?
Varex Imaging Corp (VREX) reported an operating loss of $27.8M against $35.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Varex Imaging Corp?
Varex Imaging Corp (VREX) scores 38 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.