STOCK TITAN

VERSES AI INC Financials

VRSSF
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE March
Export CSV

This page shows VERSES AI INC (VRSSF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Key Financial Metrics

Revenue
$155K
YoY-92.1%

VERSES AI INC generated $155K in revenue in fiscal year 2025. This represents a decrease of 92.1% from the prior year.

EBITDA
-$41.6M
YoY-4.3%

VERSES AI INC's EBITDA was -$41.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 4.3% from the prior year.

Free Cash Flow
-$33.1M
YoY-11.2%

VERSES AI INC generated -$33.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 11.2% from the prior year.

Net Income
-$43.0M
YoY+17.5%

VERSES AI INC reported -$43.0M in net income in fiscal year 2025. This represents an increase of 17.5% from the prior year.

EPS (Diluted)
N/A
Cash & Debt
$576K

VERSES AI INC held $576K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A
Gross Margin
-307.5%
YoY-321.1pp

VERSES AI INC's gross margin was -307.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 321.1 percentage points from the prior year.

Operating Margin
-26953.5%
YoY-24912.5pp

VERSES AI INC's operating margin was -26953.5% in fiscal year 2025, reflecting core business profitability. This is down 24912.5 percentage points from the prior year.

Net Margin
-27737.2%
YoY-25088.5pp

VERSES AI INC's net profit margin was -27737.2% in fiscal year 2025, showing the share of revenue converted to profit. This is down 25088.5 percentage points from the prior year.

Return on Equity
N/A
R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$31K
YoY-83.5%

VERSES AI INC invested $31K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 83.5% from the prior year.

VRSSF Income Statement

Metric Q2'26 Q1'26 Q2'26 Q2'26 Q2'26 Q1'25
Revenue $101K-66.4% $300K N/A $155K N/A N/A
Cost of Revenue $70K-61.7% $184K N/A $145K N/A N/A
Gross Profit $30K-73.9% $116K N/A $10K N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A
SG&A Expenses $9.7M-3.4% $10.0M N/A $10.3M-0.3% $10.3M N/A
Operating Income -$9.6M+2.5% -$9.9M N/A -$10.3M+0.4% -$10.3M N/A
Interest Expense $7K+456.4% $1K N/A $222K+210.9% $71K N/A
Income Tax N/A N/A N/A N/A N/A N/A
Net Income -$9.9M-2.4% -$9.6M N/A -$8.6M+18.9% -$10.6M N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A

VRSSF Balance Sheet

Metric Q2'26 Q1'26 Q2'26 Q2'26 Q2'26 Q1'25
Total Assets $3.6M-26.9% $5.0M-21.9% $6.4M N/A N/A $3.8M
Current Assets $3.5M-28.0% $4.8M-22.5% $6.2M N/A N/A $3.5M
Cash & Equivalents N/A $292K-49.2% $576K N/A N/A N/A
Inventory N/A N/A N/A N/A N/A N/A
Accounts Receivable $297K+48.4% $200K N/A N/A N/A $100K
Goodwill N/A N/A N/A N/A N/A N/A
Total Liabilities $13.0M-17.2% $15.6M+2.6% $15.2M N/A N/A $15.5M
Current Liabilities $12.8M-17.3% $15.5M+2.6% $15.1M N/A N/A $15.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A
Total Equity -$9.3M+12.6% -$10.7M-20.3% -$8.9M+49.5% -$17.6M-27.0% -$13.8M-18.4% -$11.7M
Retained Earnings -$149.1M-7.1% -$139.2M-7.4% -$129.6M N/A N/A -$86.6M

VRSSF Cash Flow Statement

Metric Q2'26 Q1'26 Q2'26 Q2'26 Q2'26 Q1'25
Operating Cash Flow N/A -$8.8M N/A N/A -$7.1M N/A
Capital Expenditures N/A $16K N/A N/A $24K N/A
Free Cash Flow N/A -$8.8M N/A N/A -$7.1M N/A
Investing Cash Flow N/A -$16K N/A N/A -$185K N/A
Financing Cash Flow N/A $7.1M N/A N/A $16.2M N/A
Dividends Paid N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A

VRSSF Financial Ratios

Metric Q2'26 Q1'26 Q2'26 Q2'26 Q2'26 Q1'25
Gross Margin 30.0%-8.7pp 38.6% N/A 6.5% N/A N/A
Operating Margin -9554.7%-6263.8pp -3291.0% N/A -6616.7% N/A N/A
Net Margin -9798.5%-6585.5pp -3212.9% N/A -5528.2% N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A
Return on Assets -271.1%-77.6pp -193.5% N/A N/A N/A N/A
Current Ratio 0.27-0.0 0.31-0.1 0.41 N/A N/A 0.23
Debt-to-Equity -1.39+0.1 -1.47+0.3 -1.72 N/A N/A -1.33
FCF Margin N/A -2931.1% N/A N/A N/A N/A

Note: Shareholder equity is negative (-$8.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.41), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 0 / 100
Financial Profile 0/100
Profitability
0
Growth
0
Leverage
N/A
Liquidity
0
Cash Flow
0
Returns
N/A

Based on FY2025 annual data. Scores normalized against common benchmarks.

Piotroski F-Score Weak
3/9

Financial strength trend (9 signals). 7-9 = strong, 0-3 = weak.

Earnings Quality Low Quality
0.77x

Operating cash flow vs net income. Above 1.0x = cash-backed earnings.

Interest Coverage At Risk
-7971.4x

Operating income vs interest expense. Above 5x = safe, below 2x = risky.

Similar Companies

Frequently Asked Questions

What is VERSES AI INC's annual revenue?

VERSES AI INC (VRSSF) reported $155K in total revenue for fiscal year 2025. This represents a -92.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is VERSES AI INC's revenue growing?

VERSES AI INC (VRSSF) revenue declined by 92.1% year-over-year, from $2.0M to $155K in fiscal year 2025.

Is VERSES AI INC profitable?

No, VERSES AI INC (VRSSF) reported a net income of -$43.0M in fiscal year 2025, with a net profit margin of -27737.2%.

What is VERSES AI INC's EBITDA?

VERSES AI INC (VRSSF) had EBITDA of -$41.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

What is VERSES AI INC's gross margin?

VERSES AI INC (VRSSF) had a gross margin of -307.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

What is VERSES AI INC's operating margin?

VERSES AI INC (VRSSF) had an operating margin of -26953.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

What is VERSES AI INC's net profit margin?

VERSES AI INC (VRSSF) had a net profit margin of -27737.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

What is VERSES AI INC's free cash flow?

VERSES AI INC (VRSSF) generated -$33.1M in free cash flow during fiscal year 2025. This represents a -11.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is VERSES AI INC's operating cash flow?

VERSES AI INC (VRSSF) generated -$33.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

What are VERSES AI INC's total assets?

VERSES AI INC (VRSSF) had $6.4M in total assets as of fiscal year 2025, including both current and long-term assets.

What are VERSES AI INC's capital expenditures?

VERSES AI INC (VRSSF) invested $31K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

What is VERSES AI INC's current ratio?

VERSES AI INC (VRSSF) had a current ratio of 0.41 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

What is VERSES AI INC's debt-to-equity ratio?

VERSES AI INC (VRSSF) had a debt-to-equity ratio of -1.72 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is VERSES AI INC's return on assets (ROA)?

VERSES AI INC (VRSSF) had a return on assets of -674.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

What is VERSES AI INC's cash runway?

Based on fiscal year 2025 data, VERSES AI INC (VRSSF) had $576K in cash against an annual operating cash burn of $33.1M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Why is VERSES AI INC's debt-to-equity ratio negative or unusual?

VERSES AI INC (VRSSF) has negative shareholder equity of -$8.9M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

What is VERSES AI INC's Piotroski F-Score?

VERSES AI INC (VRSSF) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals.

Are VERSES AI INC's earnings high quality?

VERSES AI INC (VRSSF) has an earnings quality ratio of 0.77x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation.

Can VERSES AI INC cover its interest payments?

VERSES AI INC (VRSSF) has an interest coverage ratio of -7971.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline.

How financially healthy is VERSES AI INC?

VERSES AI INC (VRSSF) scores 0 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks.