STOCK TITAN

Eva Live Inc Financials

GOAI
FY2025 annual
Revenue $17.0M +82.6% YoY
Net Income -$8.1M -316.5% YoY
EPS (Diluted) $0.26 YoY not available
Free Cash Flow -$459K +58.7% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Eva Live Inc (GOAI) reported $17.0M in revenue for fiscal year 2025, up 82.6% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI GOAI FY2025

Rapid reported operating improvement is paired with weak cash conversion and receivable-heavy liquidity, making collections the dominant business mechanic.

FY2025 pairs a 48.3% operating margin with -$8.1M net income, so a large below-operating-line drag overwhelmed the operating result and separates reported operating performance from bottom-line earnings. Operating cash flow was -$449K while receivables reached $16.0M, showing that reported operating gains were not arriving as cash.

The operating-margin swing from -39.9% in FY2024 to 48.3% in FY2025 occurred alongside sharply lower SG&A and expanding revenue, pointing to a cost-structure reset and fixed-cost absorption as the visible operating mechanism.

Debt-to-equity fell to 0.7x and the current ratio rose to 2.5x, indicating improved reported coverage. Yet cash was only $203K against $6.6M of liabilities, while receivables comprised nearly all current assets; liquidity therefore depends heavily on collections rather than cash reserves.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 32 / 100
Financial Health Score 32/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Eva Live Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
25
Dilution
67
R&D Intensity
0

Not available for Eva Live Inc, and counted as zero in the overall score.

Revenue Progress
91
Burn Trend
0

Not available for Eva Live Inc, and counted as zero in the overall score.

Balance Sheet
10
Altman Z-Score Safe
9.35

Eva Live Inc scores 9.35, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($84.7M) relative to total liabilities ($6.6M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

Eva Live Inc passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Eva Live Inc reported a net loss of $8.1M while operations used $449K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$17.0M
YoY+82.6%

Eva Live Inc generated $17.0M in revenue in fiscal year 2025. This represents an increase of 82.6% from the prior year.

EBITDA
$8.3M

Eva Live Inc's EBITDA was $8.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income
-$8.1M
YoY-316.5%

Eva Live Inc reported -$8.1M in net income in fiscal year 2025. This represents a decrease of 316.5% from the prior year.

EPS (Diluted)
$0.26

Eva Live Inc earned $0.26 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$459K
YoY+58.7%

Eva Live Inc recorded an outflow of $459K in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 58.7% from the prior year.

Cash & Debt
$203K
YoY+165.2%

Eva Live Inc held $203K in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
31M

Eva Live Inc had 31M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Operating Margin
48.3%
YoY+88.2pp

Eva Live Inc's operating margin was 48.3% in fiscal year 2025, reflecting core business profitability. This is up 88.2 percentage points from the prior year.

Net Margin
-47.7%
YoY-87.9pp

Eva Live Inc's net profit margin was -47.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 87.9 percentage points from the prior year.

Return on Equity
-83.8%
YoY-323.4pp

Eva Live Inc's ROE was -83.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 323.4 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$10K
YoY+57.0%

Eva Live Inc invested $10K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 57.0% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

GOAI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

GOAI annual income statement
MetricTTMFY25FY24FY23FY22FY21
Revenue$17.3M$17.0M+82.6%$9.3M+83.1%$5.1M+277.3%$1.4M-45.0%$2.5M
SG&A Expenses$11.0M$377K-95.0%$7.5M-13.8%$8.7M+309.3%$2.1M-79.0%$10.1M
Operating Income-$6.4M$8.2M+320.7%-$3.7M+43.6%-$6.6M-215.8%-$2.1M+78.4%-$9.7M
Interest Expense$1.7MN/AN/AN/AN/A$3K
Net Income-$23.1M-$8.1M-316.5%$3.8M-43.2%$6.6M+282.7%-$3.6M+63.0%-$9.8M
EPS (Diluted)$0.26-$0.12-$0.23-666.7%-$0.03-$0.33

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Income Tax.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

GOAI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

GOAI annual balance sheet
MetricFY25FY24FY23FY22FY21
Total Assets$16.3M+297.3%$4.1M+178.2%$1.5M-39.8%$2.5M-29.2%$3.5M
Current Assets$16.3M+297.6%$4.1M+177.7%$1.5M+492.1%$249K-76.1%$1.0M
Cash & Equivalents$203K+165.2%$76K-83.8%$473K+1127.1%$39K+14.9%$34K
Accounts Receivable$16.0M+297.8%$4.0M+300.9%$1.0M+379.2%$209K+59.5%$131K
GoodwillN/AN/AN/A$2.0M0.0%$2.0M
Total Liabilities$6.6M+160.7%$2.5M+19.3%$2.1M+95.6%$1.1M-67.9%$3.4M
Current Liabilities$6.6M+160.7%$2.5M+19.3%$2.1MN/A$1.3M
Total Equity$9.7M+518.7%$1.6M+340.2%-$652K-147.8%$1.4M+1868.3%$69K
Retained Earnings-$20.3M+28.5%-$28.5M-15.2%-$24.7M-36.3%-$18.1M-24.7%-$14.5M

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

GOAI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

GOAI annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21
Operating Cash Flow-$5.5M-$449K+59.4%-$1.1M-360.7%$424K+171.4%-$594K+2.3%-$608K
Capital ExpendituresN/A$10K+57.0%$6KN/AN/AN/A
Free Cash FlowN/A-$459K+58.7%-$1.1MN/AN/AN/A
Investing Cash FlowN/A-$10K-57.0%-$6KN/AN/AN/A
Financing Cash Flow$8.0M$585K-18.1%$715K+6910.1%$10K-98.3%$599K-3.3%$619K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

GOAI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

GOAI annual financial ratios
MetricFY25FY24FY23FY22FY21
Operating Margin48.3%+88.2pp-39.9%-129.7%-154.9%-394.5%
Net Margin-47.7%-87.9pp40.2%129.7%-267.9%-397.8%
Return on Equity-83.8%-323.4pp239.5%N/A-265.0%+13834.0pp-14099.1%
Return on Assets-49.8%-141.2pp91.4%-356.3pp447.7%+595.2pp-147.5%+134.8pp-282.3%
Current Ratio2.46+0.8x1.61+0.9x0.69N/A0.78
Debt-to-Equity0.68-0.9x1.62N/A0.80-48.1x48.94
FCF Margin-2.7%+9.2pp-11.9%N/AN/AN/A

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Similar Companies

Frequently Asked Questions

What is Eva Live Inc's annual revenue?

Eva Live Inc (GOAI) reported $17.0M in total revenue for fiscal year 2025. This represents a 82.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Eva Live Inc's revenue growing?

Eva Live Inc (GOAI) revenue grew by 82.6% year-over-year, from $9.3M to $17.0M in fiscal year 2025.

Is Eva Live Inc profitable?

No, Eva Live Inc (GOAI) reported a net income of -$8.1M in fiscal year 2025, with a net profit margin of -47.7%.

Eva Live Inc (GOAI) reported diluted earnings per share of $0.26 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Eva Live Inc (GOAI) had EBITDA of $8.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Eva Live Inc (GOAI) had an operating margin of 48.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Eva Live Inc (GOAI) had a net profit margin of -47.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Eva Live Inc (GOAI) has a return on equity of -83.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Eva Live Inc (GOAI) recorded an outflow of $459K in free cash flow during fiscal year 2025. This represents a 58.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Eva Live Inc (GOAI) recorded an outflow of $449K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Eva Live Inc (GOAI) had $16.3M in total assets as of fiscal year 2025, including both current and long-term assets.

Eva Live Inc (GOAI) invested $10K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Eva Live Inc (GOAI) had 31M shares outstanding as of fiscal year 2025.

Eva Live Inc (GOAI) had a current ratio of 2.46 as of fiscal year 2025, which is generally considered healthy.

Eva Live Inc (GOAI) had a debt-to-equity ratio of 0.68 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Eva Live Inc (GOAI) had a return on assets of -49.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Eva Live Inc (GOAI) had $203K in cash against an annual operating cash burn of $449K. This gives an estimated cash runway of approximately 5 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Eva Live Inc (GOAI) has an Altman Z-Score of 9.35, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Eva Live Inc (GOAI) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Eva Live Inc (GOAI) reported a net loss of $8.1M while operations used $449K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Eva Live Inc (GOAI) scores 32 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top