A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 9, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 10-Q for Q3 FY2026, filed Feb 20, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the VRSSF SEC filings page.
VERSES AI INC (VRSSF) reported $155K in revenue for fiscal year 2025, down 92.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Revenue collapsed from $1.97M to $155K , while costs exceeded sales and the balance sheet remained heavily burdened.
Balance-sheet expansion did not translate into operating scale: assets increased to$6.4M even as revenue fell92.1% . With liabilities still at$15.2M , the company appears financed more by obligations than by a growing commercial base.
The business moved from a 13.6% gross margin in FY2024 to a -307.5% gross margin in FY2025: it generated
Liquidity is structurally tight rather than merely weaker year over year: the current ratio improved from 0.2x to 0.4x, but current liabilities were still
Financial Health Signals
VERSES AI INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The metrics below are current.
Key Financial Metrics
Earnings & Revenue
VERSES AI INC generated $418K in revenue in Q3 2026. Against the prior quarter it is up 315.0%.
VERSES AI INC's EBITDA was -$5.4M in Q3 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 59.3% from the same quarter a year earlier. Against the prior quarter it is up 43.9%.
VERSES AI INC reported -$5.5M in net income in Q3 2026. This represents an increase of 67.4% from the same quarter a year earlier. Against the prior quarter it is up 44.5%.
Not reported for Q3 2026.
Cash & Balance Sheet
VERSES AI INC recorded an outflow of $3.5M in free cash flow in Q3 2026, representing a cash shortfall after capex. This represents an increase of 59.4% from the same quarter a year earlier. Against the prior quarter it is up 63.5%.
Not reported for Q3 2026.
Not reported for Q3 2026.
Margins & Returns
VERSES AI INC's gross margin was 30.0% in Q3 2026, indicating the percentage of revenue retained after direct costs. It is unchanged from the prior quarter.
Not shown for Q3 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for Q3 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not reported for Q3 2026.
Capital Allocation
VERSES AI INC invested $25K in capex in Q3 2026, funding long-term assets and infrastructure. This represents an increase of 2479500.0% from the same quarter a year earlier. Against the prior quarter it is up 2.3%.
Not reported for Q3 2026.
Not reported for Q3 2026.
VRSSF Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q3'2610-Q | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K |
|---|---|---|---|---|---|---|---|---|
| Revenue | $418K | $101K-35.0% | $300K | N/A | N/A | $155K | N/A | N/A |
| Cost of Revenue | $293K | $70K-51.4% | $184K | N/A | N/A | $145K | N/A | N/A |
| Gross Profit | $125K | $30K+202.1% | $116K | N/A | N/A | $10K | N/A | N/A |
| SG&A Expenses | $5.5M-58.3% | $9.7M-6.0% | $10.0M-3.0% | N/A | $13.3M | $10.3M | $10.3M | N/A |
| Operating Income | -$5.4M+59.2% | -$9.6M+6.2% | -$9.9M+4.2% | N/A | -$13.3M | -$10.3M | -$10.3M | N/A |
| EBITDA | -$5.4M+59.3% | -$9.6M+6.0% | -$9.8M+4.0% | N/A | -$13.2M | -$10.2M | -$10.3M | N/A |
| Interest Expense | $13K-94.8% | $7K-96.7% | $1K-98.2% | N/A | $252K | $222K | $71K | N/A |
| Net Income | -$5.5M+67.4% | -$9.9M-15.2% | -$9.6M+8.7% | N/A | -$16.8M | -$8.6M | -$10.6M | N/A |
Not reported in any period shown, so not listed: R&D Expenses, Income Tax, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).
VRSSF Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q3'2610-Q | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.3M | $3.6M | $5.0M | $6.4M+66.6% | N/A | N/A | N/A | $3.8M |
| Current Assets | $2.1M | $3.5M | $4.8M | $6.2M+76.9% | N/A | N/A | N/A | $3.5M |
| Cash & Equivalents | N/A | N/A | $292K | $576K | N/A | N/A | N/A | N/A |
| Short-Term Investments | N/A | N/A | $0 | $0 | N/A | N/A | N/A | N/A |
| Accounts Receivable | $164K | $297K | $200K | N/A | N/A | N/A | N/A | $100K |
| Long-Term Investments | N/A | N/A | $0 | $0 | N/A | N/A | N/A | N/A |
| Total Liabilities | $15.5M | $13.0M | $15.6M | $15.2M-1.7% | N/A | N/A | N/A | $15.5M |
| Current Liabilities | $15.3M | $12.8M | $15.5M | $15.1M-1.7% | N/A | N/A | N/A | $15.4M |
| Non-Current Liabilities | $141K | $140K | $140K | $139K-1.3% | N/A | N/A | N/A | $141K |
| Total Equity | -$13.2M+53.6% | -$9.3M+46.9% | -$10.7M+22.9% | -$8.9M+24.0% | -$28.4M | -$17.6M | -$13.8M | -$11.7M |
| Retained Earnings | -$154.5M | -$149.1M | -$139.2M | -$129.6M-49.7% | N/A | N/A | N/A | -$86.6M |
Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.
VRSSF Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q3'2610-Q | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$3.5M+59.7% | -$9.5M-5.0% | -$8.8M-24.0% | -$8.3M | -$8.6M | -$9.1M | -$7.1M | N/A |
| Depreciation & Amortization | $25K-44.5% | $23K-53.0% | $23K-49.2% | $34K | $44K | $48K | $46K | N/A |
| Stock-Based Compensation | N/A | N/A | $557K+65.3% | N/A | N/A | N/A | $337K | N/A |
| Capital Expenditures | $25K+2479500.0% | $24K+288.2% | $16K-33.2% | -$1 | $1 | $6K | $24K | N/A |
| Free Cash Flow | -$3.5M+59.4% | -$9.6M-5.2% | -$8.8M-23.8% | -$8.3M | -$8.6M | -$9.1M | -$7.1M | N/A |
| Investing Cash Flow | -$25K-106.2% | -$24K+90.0% | -$16K+91.2% | -$480K | $398K | -$243K | -$185K | N/A |
| Financing Cash Flow | $2.4M-62.6% | $7.6M+286.2% | $7.1M-56.4% | $13.2M | $6.3M | $2.0M | $16.2M | N/A |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
VRSSF Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q3'2610-Q | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.0% | 30.0%+23.5pp | 38.6% | N/A | N/A | 6.5% | N/A | N/A |
| Operating Margin | -1294.3% | -9554.7% | -3291.0% | N/A | N/A | -6616.7% | N/A | N/A |
| Net Margin | -1310.4% | -9798.5% | -3212.9% | N/A | N/A | -5528.2% | N/A | N/A |
| Return on Assets | -239.1% | -271.1% | -193.5% | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 0.14 | 0.27 | 0.31 | 0.41+0.2x | N/A | N/A | N/A | 0.23 |
| Asset Turnover | 0.18 | 0.03 | 0.06 | N/A | N/A | N/A | N/A | N/A |
| FCF Margin | -835.1% | -9503.8% | -2931.1% | N/A | N/A | -5868.5% | N/A | N/A |
Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.
Note: Shareholder equity is negative (-$8.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.41), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| VERSES AI INC VRSSF | FY2025 | $155K | N/A | N/A | $3.5M | — |
| Eva Live Inc. GOAI | FY2025 | $17.0M | -$8.1M | -47.7% | $69.2M | 33/100 |
| RMX INDUSTRIES A RMXI | FY2025 | N/A | -$24.3M | N/A | $48.6M | — |
Where VERSES AI INC Ranks
Frequently Asked Questions
What is VERSES AI INC's annual revenue?
VERSES AI INC (VRSSF) reported $155K in total revenue for fiscal year 2025. This represents a -92.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is VERSES AI INC's revenue growing?
VERSES AI INC (VRSSF) revenue declined by 92.1% year-over-year, from $2.0M to $155K in fiscal year 2025.
What are VERSES AI INC's total assets?
VERSES AI INC (VRSSF) had $6.4M in total assets as of fiscal year 2025, including both current and long-term assets.
What are VERSES AI INC's capital expenditures?
VERSES AI INC (VRSSF) invested $31K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is VERSES AI INC's current ratio?
VERSES AI INC (VRSSF) had a current ratio of 0.41 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is VERSES AI INC's P/E ratio?
VERSES AI INC (VRSSF) has no price-to-earnings ratio at the moment: no net income reported. The market capitalization is $3.5M as of Oct 9, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is VERSES AI INC's price-to-sales ratio?
VERSES AI INC (VRSSF) trades at 22.7x sales, its market capitalization divided by revenue of $155K revenue, FY2025. The market capitalization is $3.5M as of Oct 9, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
Why is VERSES AI INC's debt-to-equity ratio negative or not reported?
VERSES AI INC (VRSSF) has negative shareholder equity of -$8.9M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.