STOCK TITAN

Waste Energy Financials

WAST
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December
Export CSV

This page shows Waste Energy (WAST) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Key Financial Metrics

Revenue
N/A
EBITDA
N/A
Free Cash Flow
N/A
Net Income
-$2.9M
YoY+49.0%

Waste Energy reported -$2.9M in net income in fiscal year 2025. This represents an increase of 49.0% from the prior year.

EPS (Diluted)
$-0.02
YoY+66.7%

Waste Energy earned $-0.02 per diluted share (EPS) in fiscal year 2025. This represents an increase of 66.7% from the prior year.

Cash & Debt
$682
YoY-77.8%
5Y CAGR-76.2%
10Y CAGR-29.9%

Waste Energy held $682 in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
128M
YoY+17.7%
5Y CAGR+42.8%
10Y CAGR+35.8%

Waste Energy had 128M shares outstanding in fiscal year 2025. This represents an increase of 17.7% from the prior year.

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A
R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

WAST Income Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Revenue $133K+6.0% $125K+200.0% $42K N/A $175K-45.3% $320K+830.7% $34K-87.4% $272K
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $324K+294.0% $82K+75.5% $47K N/A $484K-63.5% $1.3M+3641.7% $36K-81.3% $190K
Operating Income -$194K-552.9% $43K+923.5% -$5K N/A -$327K+68.6% -$1.0M-179.0% -$373K-116.4% -$172K
Interest Expense $31K+45.4% $21K+29.2% $16K N/A -$17K-182.2% $20K+2035.0% $957 N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income $577K+137.5% -$1.5M-6571.4% -$23K N/A -$248K+75.0% -$993K-196.6% -$335K+90.0% -$3.3M
EPS (Diluted) $-0.010.0% $-0.010.0% $-0.01 N/A $0.00+100.0% $-0.010.0% $-0.01+66.7% $-0.03

WAST Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Total Assets $882K+48.4% $594K+45.1% $409K-75.7% $1.7M-69.0% $5.4M+52.2% $3.6M-4.4% $3.7M+130.1% $1.6M
Current Assets $114K-9.5% $126K+26.8% $99K-22.3% $128K-87.0% $981K+38.0% $711K-24.2% $938K-8.5% $1.0M
Cash & Equivalents $47K-47.8% $91K+41.4% $64K+1990.6% $3K-76.1% $13K+55.9% $8K-97.2% $294K+742.2% $35K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $43K+21.4% $35K0.0% $35K-69.6% $115K-76.5% $491K+95.7% $251K+27.1% $197K+18.0% $167K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $4.5M-11.0% $5.1M+46.1% $3.5M+35.1% $2.6M+19.1% $2.2M+99.5% $1.1M-21.4% $1.4M-12.9% $1.6M
Current Liabilities $4.2M-17.3% $5.1M+46.1% $3.5M+35.1% $2.6M+19.1% $2.2M+99.5% $1.1M-21.4% $1.4M-12.9% $1.6M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$3.5M+22.4% -$4.5M-46.3% -$3.1M-242.3% -$899K-126.5% $3.4M+36.9% $2.5M+5.6% $2.3M+7138.1% $32K
Retained Earnings -$50.9M+1.1% -$51.5M-3.1% -$50.0M-6.2% -$47.1M-9.5% -$43.0M-0.6% -$42.8M-2.4% -$41.8M-0.8% -$41.4M

WAST Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Operating Cash Flow N/A N/A $340K N/A N/A N/A -$425K N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A -$310K N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A $34K N/A N/A N/A $685K N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

WAST Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin -146.1%-180.3pp 34.2%+46.7pp -12.5% N/A -186.5%+138.2pp -324.7%+758.4pp -1083.1%-1019.8pp -63.3%
Net Margin 435.5%+1666.6pp -1231.2%-1175.8pp -55.4% N/A -141.5%+168.3pp -309.9%+662.5pp -972.3%+251.8pp -1224.1%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets 65.5%+324.6pp -259.1%-253.5pp -5.6% N/A -4.6%+23.3pp -27.9%-18.9pp -9.0%+196.7pp -205.7%
Current Ratio 0.030.0 0.020.0 0.03-0.0 0.05-0.4 0.45-0.2 0.65-0.0 0.68+0.0 0.65
Debt-to-Equity -1.30-0.2 -1.130.0 -1.13+1.7 -2.87-3.5 0.64+0.2 0.44-0.2 0.59-48.4 49.01
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$3.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.01), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Financial Health Signals

Piotroski F-Score Weak
1/9

Financial strength trend (9 signals). 7-9 = strong, 0-3 = weak.

Earnings Quality Low Quality
0.13x

Operating cash flow vs net income. Above 1.0x = cash-backed earnings.

Interest Coverage At Risk
-9.1x

Operating income vs interest expense. Above 5x = safe, below 2x = risky.

Similar Companies

Frequently Asked Questions

Is Waste Energy profitable?

No, Waste Energy (WAST) reported a net income of -$2.9M in fiscal year 2025.

What is Waste Energy's earnings per share (EPS)?

Waste Energy (WAST) reported diluted earnings per share of $-0.02 for fiscal year 2025. This represents a 66.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Waste Energy's operating cash flow?

Waste Energy (WAST) generated -$385K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

What are Waste Energy's total assets?

Waste Energy (WAST) had $36K in total assets as of fiscal year 2025, including both current and long-term assets.

How many shares does Waste Energy have outstanding?

Waste Energy (WAST) had 128M shares outstanding as of fiscal year 2025.

What is Waste Energy's current ratio?

Waste Energy (WAST) had a current ratio of 0.01 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

What is Waste Energy's debt-to-equity ratio?

Waste Energy (WAST) had a debt-to-equity ratio of -1.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Waste Energy's return on assets (ROA)?

Waste Energy (WAST) had a return on assets of -8071.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

What is Waste Energy's cash runway?

Based on fiscal year 2025 data, Waste Energy (WAST) had $682 in cash against an annual operating cash burn of $385K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Why is Waste Energy's debt-to-equity ratio negative or unusual?

Waste Energy (WAST) has negative shareholder equity of -$3.0M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

What is Waste Energy's Piotroski F-Score?

Waste Energy (WAST) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals.

Are Waste Energy's earnings high quality?

Waste Energy (WAST) has an earnings quality ratio of 0.13x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation.

Can Waste Energy cover its interest payments?

Waste Energy (WAST) has an interest coverage ratio of -9.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline.