STOCK TITAN

Waters Financials

WAT
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Waters (WAT) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 64 / 100
Financial Profile 64/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
79

Waters has an operating margin of 25.4%, meaning the company retains $25 of operating profit per $100 of revenue. This strong profitability earns a score of 79/100, reflecting efficient cost management and pricing power. This is down from 27.9% the prior year.

Growth
45

Waters's revenue grew 7.0% year-over-year to $3.2B, a solid pace of expansion. This earns a growth score of 45/100.

Leverage
94

Waters carries a low D/E ratio of 0.37, meaning only $0.37 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 94/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
30

Waters's current ratio of 1.73 indicates adequate short-term liquidity, earning a score of 30/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
68

Waters converts 17.1% of revenue into free cash flow ($539.8M). This strong cash generation earns a score of 68/100.

Returns
67

Waters earns a strong 25.1% return on equity (ROE), meaning it generates $25 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 67/100. This is down from 34.9% the prior year.

Altman Z-Score Safe
11.21

Waters scores 11.21, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($29.2B) relative to total liabilities ($2.5B). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
4/9

Waters passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.02x

For every $1 of reported earnings, Waters generates $1.02 in operating cash flow ($652.6M OCF vs $642.6M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
11.5x

Waters earns $11.5 in operating income for every $1 of interest expense ($802.6M vs $69.5M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.2B
YoY+7.0%
5Y CAGR+6.0%
10Y CAGR+4.5%

Waters generated $3.2B in revenue in fiscal year 2025. This represents an increase of 7.0% from the prior year.

EBITDA
$1.0B
YoY-0.9%
5Y CAGR+5.5%
10Y CAGR+5.1%

Waters's EBITDA was $1.0B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 0.9% from the prior year.

Net Income
$642.6M
YoY+0.8%
5Y CAGR+4.3%
10Y CAGR+3.2%

Waters reported $642.6M in net income in fiscal year 2025. This represents an increase of 0.8% from the prior year.

EPS (Diluted)
$10.76
YoY+0.5%

Waters earned $10.76 per diluted share (EPS) in fiscal year 2025. This represents an increase of 0.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$539.8M
YoY-12.9%

Waters generated $539.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 12.9% from the prior year.

Cash & Debt
$587.8M
YoY+80.7%
5Y CAGR+6.1%
10Y CAGR+1.9%

Waters held $587.8M in cash against $947.4M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
60M
YoY+0.3%

Waters had 60M shares outstanding in fiscal year 2025. This represents an increase of 0.3% from the prior year.

Margins & Returns

Gross Margin
59.3%
YoY-0.2pp
5Y CAGR+1.8pp
10Y CAGR+0.5pp

Waters's gross margin was 59.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.2 percentage points from the prior year.

Operating Margin
25.4%
YoY-2.6pp
5Y CAGR-1.9pp
10Y CAGR-2.4pp

Waters's operating margin was 25.4% in fiscal year 2025, reflecting core business profitability. This is down 2.6 percentage points from the prior year.

Net Margin
20.3%
YoY-1.3pp
5Y CAGR-1.7pp
10Y CAGR-2.7pp

Waters's net profit margin was 20.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 1.3 percentage points from the prior year.

Return on Equity
25.1%
YoY-9.8pp
5Y CAGR-199.6pp
10Y CAGR+2.3pp

Waters's ROE was 25.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 9.8 percentage points from the prior year.

Capital Allocation

R&D Spending
$195.7M
YoY+6.9%
5Y CAGR+6.8%
10Y CAGR+5.1%

Waters invested $195.7M in research and development in fiscal year 2025. This represents an increase of 6.9% from the prior year.

Share Buybacks
$14.7M
YoY+8.3%
5Y CAGR-40.5%
10Y CAGR-26.9%

Waters spent $14.7M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 8.3% from the prior year.

Capital Expenditures
$112.7M
YoY-20.9%

Waters invested $112.7M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 20.9% from the prior year.

WAT Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $932.4M+16.6% $799.9M+3.7% $771.3M+16.6% $661.7M-24.2% $872.7M+17.9% $740.3M+4.5% $708.5M+11.3% $636.8M
Cost of Revenue $362.9M+10.7% $327.8M+2.0% $321.4M+16.1% $276.7M-20.6% $348.5M+15.5% $301.7M+4.7% $288.2M+10.1% $261.8M
Gross Profit $569.5M+20.6% $472.1M+4.9% $449.9M+16.9% $385.0M-26.6% $524.2M+19.5% $438.6M+4.4% $420.3M+12.1% $375.1M
R&D Expenses $46.9M-12.6% $53.6M+10.5% $48.5M+4.1% $46.6M-0.6% $46.9M+3.5% $45.3M-1.8% $46.2M+3.6% $44.6M
SG&A Expenses $240.0M+12.0% $214.2M+6.4% $201.3M+15.1% $174.9M+0.9% $173.3M+2.5% $169.1M-2.4% $173.2M-0.7% $174.5M
Operating Income $270.5M+40.8% $192.1M+2.1% $188.2M+24.0% $151.7M-48.1% $292.3M+38.4% $211.1M+11.6% $189.1M+41.3% $133.8M
Interest Expense $14.3M-46.4% $26.6M+85.6% $14.4M+0.6% $14.3M-24.9% $19.0M-11.4% $21.4M-9.7% $23.7M-7.0% $25.5M
Income Tax $39.0M+83.8% $21.2M-30.7% $30.6M+42.2% $21.5M-52.8% $45.6M+41.9% $32.1M+20.4% $26.7M+110.7% $12.7M
Net Income $225.2M+51.2% $148.9M+1.2% $147.1M+21.2% $121.4M-47.5% $231.4M+43.3% $161.5M+13.1% $142.7M+39.7% $102.2M
EPS (Diluted) $3.77+50.8% $2.50+1.2% $2.47+21.7% $2.03-47.7% $3.88+43.2% $2.71+12.9% $2.40+39.5% $1.72

WAT Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $5.1B+4.4% $4.9B+3.1% $4.7B+2.8% $4.6B+0.8% $4.6B+0.9% $4.5B+1.4% $4.4B-1.3% $4.5B
Current Assets $2.1B+11.9% $1.9B+7.7% $1.8B+2.4% $1.7B+4.2% $1.7B+1.3% $1.6B+2.7% $1.6B-2.4% $1.6B
Cash & Equivalents $587.8M+28.0% $459.1M+25.0% $367.2M-4.1% $382.9M+17.7% $325.4M-1.6% $330.5M+1.3% $326.4M-3.2% $337.3M
Inventory $572.4M-0.1% $572.9M+6.0% $540.8M+5.7% $511.5M+7.2% $477.3M-8.0% $519.0M-0.8% $522.9M-2.9% $538.6M
Accounts Receivable $828.8M+10.7% $748.5M+2.5% $730.1M+2.4% $713.3M-2.7% $733.4M+9.5% $669.5M+9.7% $610.1M-2.6% $626.3M
Goodwill $1.3B+0.1% $1.3B0.0% $1.3B+2.9% $1.3B+0.3% $1.3B-0.8% $1.3B+0.7% $1.3B0.0% $1.3B
Total Liabilities $2.5B-0.7% $2.5B-1.0% $2.6B-2.7% $2.6B-3.5% $2.7B-6.3% $2.9B-4.2% $3.0B-6.6% $3.3B
Current Liabilities $1.2B-0.9% $1.3B+23.1% $1.0B+5.7% $961.0M+21.7% $789.8M-3.2% $816.0M+7.0% $762.5M-10.1% $848.5M
Long-Term Debt $947.4M0.0% $947.2M-20.9% $1.2B-11.8% $1.4B-16.6% $1.6B-10.9% $1.8B-9.0% $2.0B0.0% $2.0B
Total Equity $2.6B+9.9% $2.3B+7.9% $2.2B+10.1% $2.0B+7.3% $1.8B+14.1% $1.6B+13.5% $1.4B+12.4% $1.3B
Retained Earnings $10.4B+2.2% $10.2B+1.5% $10.1B+1.5% $9.9B+1.2% $9.8B+2.4% $9.6B+1.7% $9.4B+1.5% $9.3B

WAT Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $164.6M-12.1% $187.3M+355.3% $41.1M-84.1% $259.6M+8.1% $240.1M+17.4% $204.6M+275.1% $54.5M-79.3% $262.9M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$42.1M-65.1% -$25.5M+56.3% -$58.4M-122.3% -$26.2M+48.7% -$51.2M-96.5% -$26.1M+27.9% -$36.1M-21.4% -$29.7M
Financing Cash Flow $3.3M+105.0% -$66.3M-6346.1% -$1.0M+99.4% -$173.2M+10.5% -$193.6M-9.4% -$176.9M-419.7% -$34.0M+88.4% -$292.2M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $144K-32.7% $214K-42.9% $375K-97.3% $13.9M+21012.1% $66K-53.2% $141K-42.4% $245K-98.1% $13.1M

WAT Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 61.1%+2.1pp 59.0%+0.7pp 58.3%+0.2pp 58.2%-1.9pp 60.1%+0.8pp 59.3%-0.1pp 59.3%+0.4pp 58.9%
Operating Margin 29.0%+5.0pp 24.0%-0.4pp 24.4%+1.5pp 22.9%-10.6pp 33.5%+5.0pp 28.5%+1.8pp 26.7%+5.7pp 21.0%
Net Margin 24.2%+5.5pp 18.6%-0.5pp 19.1%+0.7pp 18.3%-8.2pp 26.5%+4.7pp 21.8%+1.7pp 20.2%+4.1pp 16.1%
Return on Equity 8.8%+2.4pp 6.4%-0.4pp 6.8%+0.6pp 6.2%-6.5pp 12.7%+2.6pp 10.1%-0.0pp 10.1%+2.0pp 8.1%
Return on Assets 4.4%+1.4pp 3.1%-0.1pp 3.1%+0.5pp 2.6%-2.4pp 5.1%+1.5pp 3.6%+0.4pp 3.2%+0.9pp 2.3%
Current Ratio 1.73+0.2 1.53-0.2 1.75-0.1 1.81-0.3 2.11+0.1 2.02-0.1 2.10+0.2 1.94
Debt-to-Equity 0.37-0.0 0.41-0.1 0.55-0.1 0.69-0.2 0.89-0.2 1.14-0.3 1.42-0.2 1.60
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Waters (WAT) reported $3.2B in total revenue for fiscal year 2025. This represents a 7.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Waters (WAT) revenue grew by 7% year-over-year, from $3.0B to $3.2B in fiscal year 2025.

Yes, Waters (WAT) reported a net income of $642.6M in fiscal year 2025, with a net profit margin of 20.3%.

Waters (WAT) reported diluted earnings per share of $10.76 for fiscal year 2025. This represents a 0.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Waters (WAT) had EBITDA of $1.0B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Waters (WAT) had $587.8M in cash and equivalents against $947.4M in long-term debt.

Waters (WAT) had a gross margin of 59.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Waters (WAT) had an operating margin of 25.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Waters (WAT) had a net profit margin of 20.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Waters (WAT) has a return on equity of 25.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Waters (WAT) generated $539.8M in free cash flow during fiscal year 2025. This represents a -12.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Waters (WAT) generated $652.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Waters (WAT) had $5.1B in total assets as of fiscal year 2025, including both current and long-term assets.

Waters (WAT) invested $112.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Waters (WAT) invested $195.7M in research and development during fiscal year 2025.

Yes, Waters (WAT) spent $14.7M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Waters (WAT) had 60M shares outstanding as of fiscal year 2025.

Waters (WAT) had a current ratio of 1.73 as of fiscal year 2025, which is generally considered healthy.

Waters (WAT) had a debt-to-equity ratio of 0.37 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Waters (WAT) had a return on assets of 12.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Waters (WAT) has an Altman Z-Score of 11.21, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Waters (WAT) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Waters (WAT) has an earnings quality ratio of 1.02x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Waters (WAT) has an interest coverage ratio of 11.5x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Waters (WAT) scores 64 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top