This page shows Whitehorse (WHF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Whitehorse passes 5 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass.
For every $1 of reported earnings, Whitehorse generates $5.39 in operating cash flow ($77.3M OCF vs $14.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
Whitehorse reported $14.3M in net income in fiscal year 2025. This represents an increase of 32.1% from the prior year.
Whitehorse earned $0.62 per diluted share (EPS) in fiscal year 2025. This represents an increase of 31.9% from the prior year.
Cash & Balance Sheet
Whitehorse held $7.0M in cash against $323.8M in long-term debt as of fiscal year 2025.
Whitehorse paid $1.44 per share in dividends in fiscal year 2025. This represents a decrease of 19.6% from the prior year.
Whitehorse had 22M shares outstanding in fiscal year 2025. This represents a decrease of 4.3% from the prior year.
Margins & Returns
Whitehorse's ROE was 5.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.7 percentage points from the prior year.
Capital Allocation
Whitehorse spent $7.4M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.
WHF Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | $1.2M-11.1% | $1.3M+35.9% | $953K | N/A | $1.0M-18.0% | $1.2M+16.6% | $1.0M |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | $5.8M-5.8% | $6.1M-0.7% | $6.2M | N/A | $6.9M-3.0% | $7.1M-2.5% | $7.3M |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | -$556K-124.7% | $2.3M-47.2% | $4.3M | N/A | -$6.9M-187.5% | $7.8M+31.3% | $6.0M |
| EPS (Diluted) | N/A | $-0.02-120.0% | $0.10-44.4% | $0.18 | N/A | $-0.30-188.2% | $0.34+30.8% | $0.26 |
WHF Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $615.1M-1.7% | $626.0M-6.7% | $670.9M-1.2% | $678.8M+0.3% | $676.8M-1.0% | $683.6M-2.8% | $703.2M-4.3% | $735.0M |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $7.0M-26.3% | $9.5M-9.4% | $10.5M-8.0% | $11.4M-7.9% | $12.4M+11.3% | $11.2M-13.1% | $12.9M0.0% | $12.9M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $355.3M-1.5% | $360.8M-8.9% | $396.2M-0.3% | $397.3M+1.7% | $390.7M+1.0% | $386.7M-1.0% | $390.5M-7.3% | $421.3M |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | $323.8M+0.1% | $323.5M-10.9% | $363.2M+0.6% | $361.1M+2.3% | $353.1M+0.1% | $352.8M-1.7% | $358.9M-8.1% | $390.3M |
| Total Equity | $259.8M-2.1% | $265.2M-3.5% | $274.8M-2.4% | $281.4M-1.6% | $286.1M-3.6% | $296.9M-5.1% | $312.7M-0.4% | $313.8M |
| Retained Earnings | -$69.4M+3.7% | -$72.0M-15.2% | -$62.5M-12.0% | -$55.8M-9.2% | -$51.1M-23.3% | -$41.4M-61.7% | -$25.6M-4.5% | -$24.5M |
WHF Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $959K-98.4% | $61.6M+184.0% | $21.7M+409.8% | -$7.0M-133.2% | $21.1M+44.6% | $14.6M-64.9% | $41.5M+2494.7% | $1.6M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | -$17.2M+64.9% | -$48.9M-508.5% | -$8.0M-549.2% | -$1.2M+91.1% | -$13.9M+11.4% | -$15.7M+61.5% | -$40.7M-686.9% | -$5.2M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
WHF Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | -0.2%-1.0pp | 0.8%-0.7pp | 1.5% | N/A | -2.3%-4.8pp | 2.5%+0.6pp | 1.9% |
| Return on Assets | N/A | -0.1%-0.4pp | 0.3%-0.3pp | 0.6% | N/A | -1.0%-2.1pp | 1.1%+0.3pp | 0.8% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 1.25+0.0 | 1.22-0.1 | 1.32+0.0 | 1.28+0.0 | 1.23+0.0 | 1.19+0.0 | 1.15-0.1 | 1.24 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
Is Whitehorse profitable?
Yes, Whitehorse (WHF) reported a net income of $14.3M in fiscal year 2025.
How much debt does Whitehorse have?
As of fiscal year 2025, Whitehorse (WHF) had $7.0M in cash and equivalents against $323.8M in long-term debt.
Does Whitehorse pay dividends?
Yes, Whitehorse (WHF) paid $1.44 per share in dividends during fiscal year 2025.
What is Whitehorse's return on equity (ROE)?
Whitehorse (WHF) has a return on equity of 5.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Whitehorse's operating cash flow?
Whitehorse (WHF) generated $77.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Whitehorse's total assets?
Whitehorse (WHF) had $615.1M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Whitehorse's debt-to-equity ratio?
Whitehorse (WHF) had a debt-to-equity ratio of 1.25 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Whitehorse's return on assets (ROA)?
Whitehorse (WHF) had a return on assets of 2.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Whitehorse's Piotroski F-Score?
Whitehorse (WHF) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Whitehorse's earnings high quality?
Whitehorse (WHF) has an earnings quality ratio of 5.39x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.