STOCK TITAN

SCWorx Corp. (WORX) Financials

WORX
Trailing 12 months to June 30, 2026
Revenue $2.9M +3.1% YoY
Net Income -$2.4M +21.5% YoY
EPS (Diluted) -$0.61 FY2025 annual
Operating Cash Flow -$746K +58.6% YoY
Market Cap $335K as of Oct 10, 2026
Price / Sales 0.1x on $2.9M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 0.0x on $6.9M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the WORX SEC filings page.

SCWorx Corp. (WORX) reported $2.9M in revenue over the twelve months to Jun 30, 2026, up 3.1% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI WORX FY2025

SCWorx’s shrinking revenue now carries better gross margins, but interest expense and financing dependence keep reported earnings and cash flow under pressure.

In FY2025, gross margin recovered to 32.0% from 24.9% while revenue contracted, pointing to mix or cost changes rather than volume-led improvement. Operating loss narrowed by about $301K, but $3.0M of interest expense overwhelmed that improvement, leaving net income far worse than the operating result.

The business remains cash-consuming: operating cash outflow widened from $1.1M in FY2024 to $1.5M in FY2025 even as operating loss narrowed, showing that the reported operating improvement has not translated into cash.

The short-term balance-sheet position improved: the current ratio rose from 0.3x to 2.7x. Financing supplied $3.1M while operating cash flow remained negative, so improved liquidity coincided with external funding rather than internally generated cash; the balance-sheet cushion was rebuilt alongside, not from, operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 27 / 100
Financial Health Score 27/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of SCWorx Corp.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
34

SCWorx Corp. held $1.6M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $1.5M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and SCWorx Corp. scores 34/100 among other emerging companies.

Dilution
5

SCWorx Corp. had 16M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and SCWorx Corp. scores 5/100 among other emerging companies.

R&D Intensity
0

Not available for SCWorx Corp., and counted as zero in the overall score.

Revenue Progress
26

SCWorx Corp. reported revenue of $2.9M in fiscal year 2025, against $3.0M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and SCWorx Corp. scores 26/100 among other emerging companies.

Burn Trend
20

SCWorx Corp.'s operations used $1.5M of cash in fiscal year 2025, against $1.1M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and SCWorx Corp. scores 20/100 among other emerging companies.

Balance Sheet
76

SCWorx Corp.'s cash, cash equivalents and investments came to $1.6M at the end of fiscal year 2025, against $744K of total liabilities. Balance Sheet ranks emerging companies on that comparison, and SCWorx Corp. scores 76/100 among other emerging companies.

Altman Z-Score Distress
-5.85

SCWorx Corp. scores -5.85, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($335K) relative to total liabilities ($744K). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

SCWorx Corp. passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

SCWorx Corp. reported a net loss of $4.4M while operations used $1.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

SCWorx Corp. reported an operating loss of $959K against $3.0M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$706K
YoY+3.4%
QoQ-5.2%
5Y CAGR-8.4%

SCWorx Corp. generated $706K in revenue in Q2 2026. This represents an increase of 3.4% from the same quarter a year earlier. Against the prior quarter it is down 5.2%.

EBITDA
-$120K
QoQ+11.0%

SCWorx Corp.'s EBITDA was -$120K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. Against the prior quarter it is up 11.0%.

Net Income
-$121K
YoY+93.7%
QoQ+30.4%

SCWorx Corp. reported -$121K in net income in Q2 2026. This represents an increase of 93.7% from the same quarter a year earlier. Against the prior quarter it is up 30.4%.

EPS (Diluted)
-$1.35

SCWorx Corp. earned -$1.35 per diluted share (EPS) in Q2 2026.

Cash & Balance Sheet

Cash & Debt
$1.3M
YoY+271.4%
QoQ-5.8%
5Y CAGR+108.5%
10Y CAGR+54.5%

SCWorx Corp. held $1.3M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
89,789
5Y CAGR-61.4%

SCWorx Corp. had 89,789 shares outstanding in Q2 2026.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
46.8%
YoY+20.4pp
QoQ-3.4pp

SCWorx Corp.'s gross margin was 46.8% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 20.4 percentage points from the same quarter a year earlier. Against the prior quarter it is down 3.4 percentage points.

Operating Margin
-17.1%
YoY+25.9pp
QoQ+1.1pp

SCWorx Corp.'s operating margin was -17.1% in Q2 2026, reflecting core business profitability. This is up 25.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.1 percentage points.

Net Margin
-17.1%
QoQ+6.2pp

SCWorx Corp.'s net profit margin was -17.1% in Q2 2026, showing the share of revenue converted to profit. Against the prior quarter it is up 6.2 percentage points. No change is given against Q2 2025: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity
-1.7%
YoY+33.2pp
QoQ+0.7pp
5Y change+21.5pp

SCWorx Corp.'s ROE was -1.7% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 33.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.7 percentage points.

Capital Allocation

None of these metrics is reported for Q2 2026.

WORX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WORX quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$706K+3.4%$745K+3.4%$769K+13.8%$706K-7.1%$683K-8.0%$720K-11.3%$676K-25.8%$760K-16.2%
Cost of Revenue$376K-25.2%$371K-36.4%$418K-19.1%$454K-27.6%$502K+1.3%$583K-3.3%$517K-8.2%$627K-5.9%
Gross Profit$330K+83.1%$374K+173.3%$350K+121.2%$252K+90.0%$180K-26.8%$137K-34.4%$158K-54.3%$133K-44.6%
SG&A Expenses$187K-9.8%$210K+15.1%$265K+17.3%$198K+0.6%$207K+19.5%$183K+14.4%$226K+32.8%$197K-70.7%
Operating Income-$121K+58.8%-$136K+59.3%-$192K+49.4%-$139K+64.7%-$294K+4.4%-$334K-87.2%-$380K-748.9%-$393K+54.1%
EBITDA-$120K-$135KN/AN/AN/AN/AN/AN/A
Interest Expense$0-100.0%$38K-73.3%$135K+219.0%$1.2M+3630.1%$1.5M+4986.7%$142K+70001.5%$42K$31K
Net Income-$121K+93.7%-$174K+63.5%-$749K-283.6%-$1.3M-208.9%-$1.9M-465.1%-$476K-166.6%-$195K+92.4%-$425K+50.5%
EPS (Basic)-$1.35+98.4%-$0.16+95.7%$0.15+266.7%-$0.15+44.4%-$82.27-31542.3%-$3.71-2550.0%-$0.09+96.3%-$0.27+64.5%
EPS (Diluted)-$1.35-$0.16$0.15-$0.15-$82.27-$3.71-$0.09-$0.27+64.5%
Diluted Shares (Avg)89,2691MN/A8M23,169128,359N/A2M+38.5%

Not reported in any period shown, so not listed: R&D Expenses, Income Tax.

WORX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WORX quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$7.7M+16.0%$7.8M+8.7%$7.9M+24.4%$7.2M+10.0%$6.6M+2.0%$7.2M+12.8%$6.3M+1.1%$6.5M-26.0%
Current Assets$1.7M+111.4%$1.8M+39.9%$2.0M+302.0%$1.3M+96.1%$804K+19.6%$1.3M+162.5%$503K+15.5%$680K+51.1%
Cash & Equivalents$1.3M+271.4%$1.3M+25.1%$1.6M+1441.8%$684K+680.6%$340K+1870.6%$1.1M+2608.1%$107K+16.6%$88K+21.0%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$262K-36.5%$315K+79.5%$313K-15.9%$612K+11.8%$412K-27.9%$175K-55.2%$373K+22.3%$547K+69.5%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$5.8M0.0%$5.8M0.0%$5.8M0.0%$5.8M0.0%$5.8M0.0%$5.8M0.0%$5.8M0.0%$5.8M-30.2%
Total Liabilities$776K-35.1%$727K-53.5%$744K-59.9%$1.2M-42.2%$1.2M-58.9%$1.6M-40.8%$1.9M-23.4%$2.0M-23.3%
Current Liabilities$776K-34.7%$727K-53.3%$744K-59.5%$1.2M-42.1%$1.2M-59.1%$1.6M-41.0%$1.8M-21.3%$2.0M-20.6%
Non-Current Liabilities$0-100.0%$0-100.0%$0-100.0%$2K-70.3%$8K$7K$20K-78.2%$7K-92.9%
Total Equity$6.9M+27.2%$7.0M+26.0%$7.2M+59.3%$6.0M+33.7%$5.5M+51.0%$5.6M+51.0%$4.5M+16.5%$4.5M-27.2%
Retained Earnings-$35.7M-7.1%-$35.6M-13.2%-$35.4M-14.3%-$34.7M-12.6%-$33.4M-9.9%-$31.5M-4.8%-$31.0M-3.8%-$30.8M-12.9%

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

WORX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WORX quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$6K+99.1%-$253K+37.5%-$129K+4.0%-$358K+41.3%-$652K-132.1%-$405K-580.2%-$134K-28.2%-$610K-63.5%
Depreciation & Amortization$886$885N/AN/AN/AN/AN/AN/A
Stock-Based Compensation$4K$12KN/AN/AN/AN/AN/AN/A
Investing Cash Flow-$73K-$65KN/AN/AN/AN/AN/AN/A
Financing Cash Flow$0+100.0%$16K-98.9%$1.1M+629.9%$702K+3.3%-$80K-131.1%$1.4M+17820.5%$153K+473.2%$680K+117.8%

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

WORX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WORX quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin46.8%+20.4pp50.2%+31.2pp45.6%+22.1pp35.7%+18.2pp26.4%-6.8pp19.0%-6.7pp23.4%-14.6pp17.4%-9.0pp
Operating Margin-17.1%+25.9pp-18.2%+28.1pp-25.0%+31.3pp-19.7%+32.1pp-43.0%-1.6pp-46.4%-24.4pp-56.3%-51.4pp-51.8%+42.9pp
Net Margin-17.1%-23.3%+42.8pp-97.4%-68.5pp-186.0%-279.2%-66.1%-44.1pp-28.9%-55.9%+38.8pp
Return on Equity-1.7%+33.2pp-2.5%+6.0pp-10.5%-6.1pp-21.9%-12.4pp-35.0%-25.6pp-8.5%-3.7pp-4.3%+62.3pp-9.5%+4.5pp
Return on Assets-1.6%+27.1pp-2.2%+4.4pp-9.5%-6.4pp-18.3%-11.8pp-28.7%-23.5pp-6.7%-3.8pp-3.1%+37.8pp-6.5%+3.2pp
Current Ratio2.19+1.5x2.53+1.7x2.72+2.4x1.13+0.8x0.68+0.4x0.84+0.7x0.27+0.1x0.33+0.2x
Debt-to-Equity0.11-0.1x0.10-0.2x0.10-0.3x0.20-0.3x0.22-0.6x0.28-0.4x0.41-0.2x0.450.0x
Asset Turnover0.090.0x0.100.0x0.100.0x0.100.0x0.100.0x0.100.0x0.110.0x0.120.0x

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
SCWorx Corp. WORX FY2025 $2.9M -$4.4M N/A $335K 27/100
Aclarion, Inc. ACON FY2025 $76K -$7.2M N/A $6.7M —
VSEE HEALTH INC VSEE FY2025 $14.6M -$14.7M N/A $4.7M —
Healthcare Triangle, Inc. HCTI FY2025 $13.9M -$9.5M -68.2% $7.1M 30/100
Bullfrog AI Holdings, Inc. BFRG FY2025 $117K -$6.5M N/A $12.0M —

Frequently Asked Questions

What is SCWorx Corp.'s annual revenue?

SCWorx Corp. (WORX) reported $2.9M in total revenue for fiscal year 2025. This represents a -3.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is SCWorx Corp.'s revenue growing?

SCWorx Corp. (WORX) revenue declined by 3.7% year-over-year, from $3.0M to $2.9M in fiscal year 2025.

Is SCWorx Corp. profitable?

No, SCWorx Corp. (WORX) reported a net income of -$4.4M in fiscal year 2025.

SCWorx Corp. (WORX) reported diluted earnings per share of -$0.61 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

SCWorx Corp. (WORX) had EBITDA of -$958K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

SCWorx Corp. (WORX) had a gross margin of 32.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

SCWorx Corp. (WORX) had an operating margin of -33.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

SCWorx Corp. (WORX) has a return on equity of -62.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

SCWorx Corp. (WORX) recorded an outflow of $1.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

SCWorx Corp. (WORX) had $7.9M in total assets as of fiscal year 2025, including both current and long-term assets.

SCWorx Corp. (WORX) had 16M shares outstanding as of fiscal year 2025.

SCWorx Corp. (WORX) had a current ratio of 2.72 as of fiscal year 2025, which is generally considered healthy.

SCWorx Corp. (WORX) had a debt-to-equity ratio of 0.10 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

SCWorx Corp. (WORX) had a return on assets of -56.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

SCWorx Corp. (WORX) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $335K as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

SCWorx Corp. (WORX) trades at 0.1x sales, its market capitalization divided by revenue of $2.9M revenue, trailing 12 months to June 30, 2026. The market capitalization is $335K as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, SCWorx Corp. (WORX) held $1.6M in cash, cash equivalents and investments, and reported an operating cash outflow of $1.5M over that year. Dividing the one by the other, the reported balance equals about 13 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

SCWorx Corp. (WORX) has an Altman Z-Score of -5.85, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

SCWorx Corp. (WORX) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

SCWorx Corp. (WORX) reported a net loss of $4.4M while operations used $1.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

SCWorx Corp. (WORX) reported an operating loss of $959K against $3.0M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

SCWorx Corp. (WORX) scores 27 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top