This page shows Scworx Corp (WORX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, Scworx Corp generates $0.35 in operating cash flow (-$1.5M OCF vs -$4.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Scworx Corp earns $-0.3 in operating income for every $1 of interest expense (-$959K vs $3.0M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Scworx Corp generated $2.9M in revenue in fiscal year 2025. This represents a decrease of 3.7% from the prior year.
Scworx Corp's EBITDA was -$958K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
Scworx Corp reported -$4.4M in net income in fiscal year 2025. This represents a decrease of 291.1% from the prior year.
Scworx Corp earned $-0.61 per diluted share (EPS) in fiscal year 2025. This represents an increase of 21.8% from the prior year.
Cash & Balance Sheet
Scworx Corp had 16M shares outstanding in fiscal year 2025. This represents an increase of 760.4% from the prior year.
Margins & Returns
Scworx Corp's gross margin was 32.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 7.0 percentage points from the prior year.
Scworx Corp's operating margin was -33.3% in fiscal year 2025, reflecting core business profitability. This is up 8.8 percentage points from the prior year.
Scworx Corp's net profit margin was -154.4% in fiscal year 2025, showing the share of revenue converted to profit. This is down 116.4 percentage points from the prior year.
Capital Allocation
WORX Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $706K+3.4% | $683K-5.2% | $720K+6.6% | $676K-11.1% | $760K+2.4% | $742K-8.6% | $812K-10.8% | $910K |
| Cost of Revenue | $454K-9.6% | $502K-13.9% | $583K+12.8% | $517K-17.5% | $627K+26.5% | $496K-17.9% | $603K+7.1% | $564K |
| Gross Profit | $252K+39.6% | $180K+31.8% | $137K-13.6% | $158K+19.5% | $133K-46.2% | $246K+18.1% | $209K-39.8% | $347K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $198K-4.4% | $207K+13.5% | $183K-19.2% | $226K+14.8% | $197K+13.6% | $173K+8.7% | $160K-6.3% | $170K |
| Operating Income | -$139K+52.7% | -$294K+12.1% | -$334K+12.2% | -$380K+3.3% | -$393K-28.1% | -$307K-72.1% | -$178K-298.3% | -$45K |
| Interest Expense | $1.2M-23.5% | $1.5M+978.3% | $142K+235.9% | $42K+34.6% | $31K+4.3% | $30K+14760.1% | $203 | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$1.3M+31.1% | -$1.9M-300.2% | -$476K-143.9% | -$195K+54.0% | -$425K-26.0% | -$337K-88.8% | -$179K+93.0% | -$2.6M |
| EPS (Diluted) | $-0.15+67.4% | $-0.46 | $-0.25 | N/A | $-0.27-3.8% | $-0.26-85.7% | $-0.14 | N/A |
WORX Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $7.2M+8.0% | $6.6M-7.1% | $7.2M+12.8% | $6.3M-2.7% | $6.5M+0.1% | $6.5M+2.7% | $6.3M+1.0% | $6.3M |
| Current Assets | $1.3M+65.9% | $804K-38.9% | $1.3M+161.1% | $503K-26.0% | $680K+1.2% | $672K+34.2% | $501K+14.9% | $436K |
| Cash & Equivalents | $684K+101.1% | $340K-68.3% | $1.1M+905.5% | $107K+21.7% | $88K+407.8% | $17K-56.4% | $40K-56.7% | $91K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $612K+48.4% | $412K+135.2% | $175K-53.0% | $373K-31.9% | $547K-4.4% | $572K+46.3% | $391K+28.3% | $305K |
| Goodwill | $5.8M0.0% | $5.8M0.0% | $5.8M0.0% | $5.8M0.0% | $5.8M0.0% | $5.8M0.0% | $5.8M0.0% | $5.8M |
| Total Liabilities | $1.2M-1.4% | $1.2M-23.5% | $1.6M-15.8% | $1.9M-8.9% | $2.0M-29.9% | $2.9M+10.1% | $2.6M+8.8% | $2.4M |
| Current Liabilities | $1.2M-1.0% | $1.2M-23.7% | $1.6M-15.3% | $1.8M-9.5% | $2.0M-30.1% | $2.9M+10.1% | $2.6M+13.0% | $2.3M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $6.0M+10.0% | $5.5M-2.6% | $5.6M+24.6% | $4.5M+0.1% | $4.5M+24.3% | $3.6M-2.6% | $3.7M-3.9% | $3.9M |
| Retained Earnings | -$34.7M-3.9% | -$33.4M-6.1% | -$31.5M-1.5% | -$31.0M-0.6% | -$30.8M-1.4% | -$30.4M-1.1% | -$30.0M-0.6% | -$29.8M |
WORX Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$358K+45.1% | -$652K-61.1% | -$405K-201.0% | -$134K+77.9% | -$610K-117.1% | -$281K-372.1% | -$59K+43.3% | -$105K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | $702K+973.6% | -$80K-105.9% | $1.4M+793.2% | $153K-77.4% | $680K+163.1% | $258K+3280.2% | $8K+118.6% | -$41K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
WORX Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 35.7%+9.3pp | 26.4%+7.4pp | 19.0%-4.4pp | 23.4%+6.0pp | 17.4%-15.8pp | 33.2%+7.5pp | 25.7%-12.4pp | 38.1% |
| Operating Margin | -19.7%+23.3pp | -43.0%+3.4pp | -46.4%+9.9pp | -56.3%-4.5pp | -51.8%-10.4pp | -41.4%-19.4pp | -22.0%-17.1pp | -4.9% |
| Net Margin | -186.0%+93.3pp | -279.2%-213.1pp | -66.1%-37.2pp | -28.9%+27.0pp | -55.9%-10.5pp | -45.5%-23.5pp | -22.0%+260.2pp | -282.2% |
| Return on Equity | -21.9%+13.1pp | -35.0%-26.5pp | -8.5%-4.2pp | -4.3%+5.1pp | -9.5%-0.1pp | -9.3%-4.5pp | -4.8%+61.8pp | -66.7% |
| Return on Assets | -18.3%+10.4pp | -28.7%-22.0pp | -6.7%-3.6pp | -3.1%+3.4pp | -6.5%-1.3pp | -5.2%-2.4pp | -2.8%+38.1pp | -40.9% |
| Current Ratio | 1.13+0.5 | 0.68-0.2 | 0.84+0.6 | 0.27-0.1 | 0.33+0.1 | 0.23+0.0 | 0.190.0 | 0.19 |
| Debt-to-Equity | 0.20-0.0 | 0.22-0.1 | 0.28-0.1 | 0.41-0.0 | 0.45-0.4 | 0.81+0.1 | 0.71+0.1 | 0.63 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Scworx Corp's annual revenue?
Scworx Corp (WORX) reported $2.9M in total revenue for fiscal year 2025. This represents a -3.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Scworx Corp's revenue growing?
Scworx Corp (WORX) revenue declined by 3.7% year-over-year, from $3.0M to $2.9M in fiscal year 2025.
Is Scworx Corp profitable?
No, Scworx Corp (WORX) reported a net income of -$4.4M in fiscal year 2025, with a net profit margin of -154.4%.
What is Scworx Corp's EBITDA?
Scworx Corp (WORX) had EBITDA of -$958K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Scworx Corp's gross margin?
Scworx Corp (WORX) had a gross margin of 32.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Scworx Corp's operating margin?
Scworx Corp (WORX) had an operating margin of -33.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Scworx Corp's net profit margin?
Scworx Corp (WORX) had a net profit margin of -154.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Scworx Corp's operating cash flow?
Scworx Corp (WORX) generated -$1.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
Are Scworx Corp's earnings high quality?
Scworx Corp (WORX) has an earnings quality ratio of 0.35x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Scworx Corp cover its interest payments?
Scworx Corp (WORX) has an interest coverage ratio of -0.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.