STOCK TITAN

WF International Limited (WXM) Financials

WXM
FY2025 annual
Revenue $13.4M -13.7% YoY
Net Income -$3.3M -441.5% YoY
EPS (Diluted) -$0.53 -394.4% YoY
Operating Cash Flow -$1.1M -237.5% YoY
Market Cap $12.1M as of Sep 12, 2026
Price / Sales 0.9x on $13.4M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 2.5x on $4.8M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Sep 30, 2025 Reported Currency USD FYE September

Newest figures come from the 20-F for FY2025, filed Jan 30, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the WXM SEC filings page.

WF International Limited (WXM) reported $13.4M in revenue for fiscal year 2025, down 13.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI WXM FY2025

A sharp margin reversal turned a previously cash-generative model into a financing-dependent operation.

Gross margin fell to 8.8% in FY2025 from 18.6%. That compression coincided with SG&A of $4.0M and operating cash flow of -$1.1M, versus positive cash generation in FY2024.

The balance sheet expanded even as operations weakened: liabilities reached $8.9M against $4.8M of equity, a capital structure that remains liability-heavy. Debt-to-equity was 1.9x and the current ratio was 1.1x, indicating limited short-term flexibility.

FY2025 financing provided $5.2M while investing used $1.8M, masking the operating cash shortfall rather than funding it internally. The reported liquidity comparison equates to 30.8 months of the latest annual operating outflow, alongside a net loss of $3.3M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 25 / 100
Financial Health Score 25/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of WF International Limited's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
18

WF International Limited has an operating margin of -21.4%, meaning the company loses $21 on every $100 of revenue. This results in a profitability score of 18/100. This is down from 9.0% the prior year.

Growth
13

WF International Limited's revenue declined 13.7% year-over-year, from $15.5M to $13.4M. This contraction results in a growth score of 13/100.

Leverage
33

WF International Limited has a moderate D/E ratio of 1.88. This balance of debt and equity financing earns a leverage score of 33/100.

Liquidity
24

WF International Limited's current ratio of 1.11 is below the typical benchmark, resulting in a score of 24/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
43
Returns
17

WF International Limited posts a -69.1% return on equity (ROE), meaning it loses $69 for every $100 of shareholders' equity. This results in a returns score of 17/100. This is down from 22.0% the prior year.

Altman Z-Score Distress
1.00

WF International Limited scores 1.00, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($12.1M) relative to total liabilities ($8.9M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
1/8

WF International Limited passes 1 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

WF International Limited reported a net loss of $3.3M while operations used $1.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

WF International Limited reported an operating loss of $2.9M against $124K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$2.9M
YoY+260.1%
QoQ+63.6%

WF International Limited held $2.9M in cash as of Q4 2025; long-term debt is not reported for that period.

Shares Outstanding
7M
YoY+25.5%
QoQ+25.5%

WF International Limited had 7M shares outstanding in Q4 2025. This represents an increase of 25.5% from the same quarter a year earlier. Against the prior quarter it is up 25.5%.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

WXM Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WXM quarterly income statement
MetricQ4'2520-FQ2'256-KQ4'2420-FQ4'2310-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

WXM Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WXM quarterly balance sheet
MetricQ4'2520-FQ2'256-KQ4'2420-FQ4'2310-K
Total Assets$13.7M+15.9%$12.2M$11.8M+25.1%$9.4M
Current Assets$9.7M-2.4%$9.9M$9.9M+25.7%$7.9M
Cash & Equivalents$2.9M+260.1%$1.8M$809K+569.0%$121K
Short-Term Investments$0$0$0$0
Inventory$215K+3581.3%$375K$6K-64.3%$16K
Accounts Receivable$2.7M+28.0%$1.9M$2.1M+52.7%$1.4M
Long-Term Investments$0$0$0$0
Total Liabilities$8.9M+20.2%$8.3M$7.4M+16.2%$6.4M
Current Liabilities$8.7M+27.7%$8.1M$6.8M+9.3%$6.2M
Non-Current Liabilities$223K-63.5%$197K$611K+285.3%$159K
Total Equity$4.8M+8.6%$4.0M$4.4M+43.9%$3.0M
Retained Earnings-$1.8M-216.4%$1.2M$1.5M+127.3%$669K

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

WXM Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WXM quarterly cash flow statement
MetricQ4'2520-FQ2'256-KQ4'2420-FQ4'2310-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

WXM Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WXM quarterly financial ratios
MetricQ4'2520-FQ2'256-KQ4'2420-FQ4'2310-K
Current Ratio1.11-0.3x1.231.45+0.2x1.26
Debt-to-Equity1.88+0.2x2.091.70-0.4x2.10

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
WF International Limited WXM FY2025 $13.4M -$3.3M -24.5% $12.1M 25/100
Ten-League International Holdings Limited TLIH FY2025 $59.2M $4.3M 7.3% $16.9M 52/100
WF Holding Limited WFF FY2025 $7.4M -$4.8M -64.4% $18.4M 47/100
Li Bang International Corporation Inc. LBGJ FY2025 $11.1M -$1.0M -9.1% $1.4M 22/100
CVD Equipment Corp. CVV FY2025 $25.8M -$1.6M -6.2% $32.5M 48/100

Frequently Asked Questions

What is WF International Limited's annual revenue?

WF International Limited (WXM) reported $13.4M in total revenue for fiscal year 2025. This represents a -13.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is WF International Limited's revenue growing?

WF International Limited (WXM) revenue declined by 13.7% year-over-year, from $15.5M to $13.4M in fiscal year 2025.

Is WF International Limited profitable?

No, WF International Limited (WXM) reported a net income of -$3.3M in fiscal year 2025, with a net profit margin of -24.5%.

WF International Limited (WXM) reported diluted earnings per share of -$0.53 for fiscal year 2025. This represents a -394.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

WF International Limited (WXM) had EBITDA of -$2.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

WF International Limited (WXM) had a gross margin of 8.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

WF International Limited (WXM) had an operating margin of -21.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

WF International Limited (WXM) had a net profit margin of -24.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

WF International Limited (WXM) has a return on equity of -69.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

WF International Limited (WXM) recorded an outflow of $1.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

WF International Limited (WXM) had $13.7M in total assets as of fiscal year 2025, including both current and long-term assets.

WF International Limited (WXM) had 7M shares outstanding as of fiscal year 2025.

WF International Limited (WXM) had a current ratio of 1.11 as of fiscal year 2025, which is considered adequate.

WF International Limited (WXM) had a debt-to-equity ratio of 1.88 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

WF International Limited (WXM) had a return on assets of -24.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

WF International Limited (WXM) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $12.1M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

WF International Limited (WXM) trades at 0.9x sales, its market capitalization divided by revenue of $13.4M revenue, FY2025. The market capitalization is $12.1M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, WF International Limited (WXM) held $2.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $1.1M over that year. Dividing the one by the other, the reported balance equals about 31 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

WF International Limited (WXM) has an Altman Z-Score of 1.00, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

WF International Limited (WXM) has a Piotroski F-Score of 1 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

WF International Limited (WXM) reported a net loss of $3.3M while operations used $1.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

WF International Limited (WXM) reported an operating loss of $2.9M against $124K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

WF International Limited (WXM) scores 25 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top