STOCK TITAN

Xos Inc Financials

XOS
Trailing 12 months to June 30, 2026
Revenue $37.7M -26.9% YoY
Net Income $5.8M +93.5% YoY
EPS (Diluted) -$1.68 YoY not available
Free Cash Flow $1.2M +114.1% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Xos Inc (XOS) reported $37.7M in revenue over the twelve months to Jun 30, 2026, down 26.9% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI XOS FY2025

Xos’s dominant shift is cash-flow repair through cost and working-capital reduction, while gross margins remain thin.

FY2025 operating cash flow reached $5.4M after -$48.8M in FY2024, yet operating income remained negative, so cash improvement did not equal earnings improvement. Inventory fell 31.7% while receivables fell 77.6%, pointing to working-capital release as a major cash source.

Revenue contracted 17.8% while SG&A fell 29.3%, so the operating loss narrowed despite lower sales. Gross margin slipped from 7.1% to 5.9%, making the improvement look expense-led rather than driven by stronger unit economics.

Capital spending was $0 in FY2025 while free cash flow turned positive at $5.4M, showing cash generation did not require heavy reinvestment that year. Current ratio recovered to 2.2x as debt-to-equity eased to 1.5x, indicating less balance-sheet pressure than FY2024.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 55 / 100
Financial Health Score 55/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Xos Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
85
Dilution
27
R&D Intensity
36
Revenue Progress
51
Burn Trend
88
Balance Sheet
40
Altman Z-Score Distress
-5.01

Xos Inc scores -5.01, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($47.8M) relative to total liabilities ($36.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

Xos Inc passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
N/A

Xos Inc reported a net loss of $25 while generating $5.4M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$46.0M
YoY-17.8%
5Y CAGR+77.1%

Xos Inc generated $46.0M in revenue in fiscal year 2025. This represents a decrease of 17.8% from the prior year.

EBITDA
-$30.8M
YoY+26.0%

Xos Inc's EBITDA was -$30.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 26.0% from the prior year.

Net Income
-$25
YoY+49.6%

Xos Inc reported -$25 in net income in fiscal year 2025. This represents an increase of 49.6% from the prior year.

EPS (Diluted)
-$2.71
YoY+59.5%

Xos Inc earned -$2.71 per diluted share (EPS) in fiscal year 2025. This represents an increase of 59.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$5.4M
YoY+111.0%

Xos Inc generated $5.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 111.0% from the prior year.

Cash & Debt
$14.0M
YoY+27.7%
5Y CAGR+6.3%

Xos Inc held $14.0M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
12M
YoY+47.9%

Xos Inc had 12M shares outstanding in fiscal year 2025. This represents an increase of 47.9% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
5.9%
YoY-1.2pp
5Y CAGR-5.4pp

Xos Inc's gross margin was 5.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.2 percentage points from the prior year.

Operating Margin
-71.9%
YoY+10.0pp

Xos Inc's operating margin was -71.9% in fiscal year 2025, reflecting core business profitability. This is up 10.0 percentage points from the prior year.

Net Margin
0.0%
YoY0.0pp

Xos Inc's net profit margin was 0.0% in fiscal year 2025, showing the share of revenue converted to profit. That is unchanged from the prior year.

Return on Equity
0.0%
YoY0.0pp

Xos Inc's ROE was 0.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. That is unchanged from the prior year.

Capital Allocation

R&D Spending
$8.0M
YoY-24.7%
5Y CAGR+2.7%

Xos Inc invested $8.0M in research and development in fiscal year 2025. This represents a decrease of 24.7% from the prior year.

Capital Expenditures
$0
YoY-100.0%

Xos Inc reported no capital expenditure in fiscal year 2025. This represents a decrease of 100.0% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

XOS Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

XOS quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue$4.7M-57.8%$11.2M+115.0%$5.2M-68.4%$16.5M-10.3%$18.4M+212.9%$5.9M-48.8%$11.5M-27.3%$15.8M
Cost of Revenue$4.2M-39.5%$6.9M-12.5%$7.9M-43.6%$14.0M-16.6%$16.8M+259.0%$4.7M-69.3%$15.2M+17.5%$12.9M
Gross Profit$573K-86.8%$4.3M+263.2%-$2.7M-204.9%$2.5M+54.6%$1.6M+35.2%$1.2M+132.6%-$3.7M-229.8%$2.9M
R&D Expenses$1.9M-6.5%$2.0M+7.9%$1.9M-10.4%$2.1M+0.7%$2.1M+8.1%$1.9M-0.3%$1.9M-26.1%$2.6M
SG&A Expenses$5.8M-4.1%$6.1M+33.6%$4.5M-29.7%$6.5M+9.3%$5.9M-25.2%$7.9M-1.9%$8.1M-9.5%$8.9M
Operating Income-$7.9M-69.9%-$4.7M+52.1%-$9.8M-39.5%-$7.0M+1.0%-$7.1M+23.8%-$9.3M+36.4%-$14.6M-50.4%-$9.7M
Income Tax$27K+440.0%$5K$0+100.0%-$2K-115.4%$13K+8.3%$12K-50.0%$24K+500.0%$4K
Net Income-$6.9M-40.2%-$4.9M-131.7%$15.5M+631.3%$2.1M+128.4%-$7.5M+26.3%-$10.2M-132.6%$31.2M+396.6%-$10.5M
EPS (Diluted)-$0.55-27.9%-$0.43+53.3%-$0.92-518.2%$0.22+124.4%-$0.90+28.6%-$1.26+48.1%-$2.43-84.1%-$1.32

Not reported in any period shown, so not listed: Interest Expense.

XOS Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

XOS quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$54.4M+0.1%$54.4M-9.9%$60.4M-18.2%$73.8M-8.1%$80.3M-8.4%$87.7M-10.8%$98.3M-18.4%$120.5M
Current Assets$45.0M-0.7%$45.3M-9.2%$49.9M-20.2%$62.5M-6.2%$66.6M-8.8%$73.1M-11.2%$82.3M-15.7%$97.6M
Cash & Equivalents$13.2M+34.4%$9.8M-29.9%$14.0M-0.2%$14.1M+60.1%$8.8M+84.6%$4.8M-56.7%$11.0M+30.4%$8.4M
Inventory$23.5M-0.6%$23.7M-5.2%$25.0M-1.0%$25.2M-18.7%$31.0M-18.4%$38.0M+3.9%$36.6M-13.8%$42.4M
Accounts Receivable$4.5M-39.4%$7.4M+22.6%$6.0M-60.7%$15.4M-15.0%$18.1M-18.6%$22.2M-17.4%$26.9M-26.2%$36.4M
Total Liabilities$31.6M-8.8%$34.6M-4.9%$36.4M-14.8%$42.8M-31.1%$62.0M-1.4%$62.9M-2.9%$64.7M-7.1%$69.7M
Current Liabilities$22.5M-6.1%$23.9M+4.1%$23.0M-11.5%$26.0M-13.7%$30.1M-33.7%$45.4M-2.8%$46.7M-7.0%$50.2M
Total Equity$22.9M+11.5%$20.5M-14.4%$24.0M-22.9%$31.1M+64.5%$18.9M-25.5%$25.3M-25.7%$34.1M-32.9%$50.8M
Retained Earnings-$239.9M-2.6%-$233.7M-2.5%-$228.1M-4.1%-$219.0M+1.0%-$221.1M-3.5%-$213.6M-5.0%-$203.4M-10.3%-$184.4M

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

XOS Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

XOS quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow-$2.7M-69.2%-$1.6M-165.2%$2.4M-20.9%$3.1M-33.8%$4.6M+197.7%-$4.8M-244.2%$3.3M+128.6%-$11.5M
Capital Expenditures$19K0.0%$19K$0$0$0$0$0-100.0%$148K
Free Cash Flow-$2.7M-68.4%-$1.6M-166.0%$2.4M-20.9%$3.1M-33.8%$4.6M+197.7%-$4.8M-244.2%$3.3M+128.3%-$11.7M
Investing Cash Flow$0-100.0%$312K+1633.3%$18K-58.1%$43K$0$0$0+100.0%-$23K
Financing Cash Flow$6.1M+308.3%-$2.9M-19.3%-$2.4M-213.0%$2.2M+449.7%-$618K+58.3%-$1.5M+0.4%-$1.5M-3820.0%$40K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

XOS Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

XOS quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Gross Margin12.1%-26.5pp38.6%+89.5pp-50.9%-66.2pp15.3%+6.4pp8.9%-11.7pp20.6%+53.0pp-32.4%-50.5pp18.1%
Operating Margin-167.7%-41.7%-186.9%-42.4%-4.0pp-38.4%-157.7%-127.0%-61.4%
Net Margin-145.4%-43.8%297.4%12.9%+53.6pp-40.7%-172.8%271.7%-66.6%
Return on Equity-30.2%-6.2pp-24.0%-88.8pp64.8%+58.0pp6.8%+46.5pp-39.6%+0.5pp-40.1%-131.5pp91.4%+112.1pp-20.7%
Return on Assets-12.7%-3.6pp-9.0%-34.8pp25.7%+22.8pp2.9%+12.2pp-9.3%+2.3pp-11.6%-43.3pp31.7%+40.4pp-8.7%
Current Ratio2.00+0.1x1.89-0.3x2.17-0.2x2.41+0.2x2.22+0.6x1.61-0.2x1.76-0.2x1.94
Debt-to-Equity1.38-0.3x1.69+0.2x1.52+0.1x1.38-1.9x3.28+0.8x2.48+0.6x1.90+0.5x1.37
FCF Margin-57.1%-42.8pp-14.3%-60.9pp46.6%+28.0pp18.6%-6.6pp25.3%+106.2pp-80.9%-109.6pp28.7%+102.6pp-73.9%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Similar Companies

Frequently Asked Questions

What is Xos Inc's annual revenue?

Xos Inc (XOS) reported $46.0M in total revenue for fiscal year 2025. This represents a -17.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Xos Inc's revenue growing?

Xos Inc (XOS) revenue declined by 17.8% year-over-year, from $56.0M to $46.0M in fiscal year 2025.

Is Xos Inc profitable?

No, Xos Inc (XOS) reported a net income of -$25 in fiscal year 2025, with a net profit margin of 0.0%.

Xos Inc (XOS) reported diluted earnings per share of -$2.71 for fiscal year 2025. This represents a 59.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Xos Inc (XOS) had EBITDA of -$30.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Xos Inc (XOS) had a gross margin of 5.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Xos Inc (XOS) had an operating margin of -71.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Xos Inc (XOS) had a net profit margin of 0.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Xos Inc (XOS) has a return on equity of 0.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Xos Inc (XOS) generated $5.4M in free cash flow during fiscal year 2025. This represents a 111.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Xos Inc (XOS) generated $5.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Xos Inc (XOS) had $60.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Xos Inc (XOS) reported no capital expenditure during fiscal year 2025.

Xos Inc (XOS) invested $8.0M in research and development during fiscal year 2025.

Xos Inc (XOS) had 12M shares outstanding as of fiscal year 2025.

Xos Inc (XOS) had a current ratio of 2.17 as of fiscal year 2025, which is generally considered healthy.

Xos Inc (XOS) had a debt-to-equity ratio of 1.52 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Xos Inc (XOS) had a return on assets of 0.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Xos Inc (XOS) has an Altman Z-Score of -5.01, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Xos Inc (XOS) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Xos Inc (XOS) reported a net loss of $25 while generating $5.4M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Xos Inc (XOS) scores 55 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top