STOCK TITAN

Xperi Financials

XPER
FY2025 annual
Revenue $448.1M -9.2% YoY
Net Income -$56.3M -302.2% YoY
EPS (Diluted) -$1.23 -296.8% YoY
Free Cash Flow -$5.9M +90.2% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Xperi (XPER) reported $448.1M in revenue for fiscal year 2025, down 9.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI XPER FY2025

Cost restructuring is pushing Xperi toward operating breakeven even as lower revenue compresses gross margin and cash reserves decline.

FY2025 paired $448.1M of revenue with a 71.7% gross margin, both below FY2024, yet lower SG&A and R&D spending brought EBITDA just above zero. The improvement is cost-led, not volume-led: operating losses narrowed while the revenue base contracted, indicating reduced spending is doing more work than growth.

Operating cash flow improved from -$55.3M in FY2024 to nearly breakeven in FY2025, but free cash flow was still -$5.9M. Near-breakeven operations still did not produce cash after reinvestment, because capital expenditures were $5.4M.

Current ratio improved from 1.6x in FY2024 to 2.4x in FY2025 even as cash declined; the improvement was driven more by lower short-term obligations than by accumulating cash. Liquidity therefore looks balance-sheet-managed rather than cash-built, with current liabilities down to $110.6M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Xperi does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-0.35

Xperi scores -0.35, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($299.9M) relative to total liabilities ($201.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

Xperi passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Xperi reported a net loss of $56.3M while operations used $515K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Xperi reported an operating loss of $43.7M against $3.0M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$448.1M
YoY-9.2%
5Y CAGR+3.6%

Xperi generated $448.1M in revenue in fiscal year 2025. This represents a decrease of 9.2% from the prior year.

EBITDA
$4.5M
YoY+114.6%

Xperi's EBITDA was $4.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 114.6% from the prior year.

Net Income
-$56.3M
YoY-302.2%

Xperi reported -$56.3M in net income in fiscal year 2025. This represents a decrease of 302.2% from the prior year.

EPS (Diluted)
-$1.23
YoY-296.8%

Xperi earned -$1.23 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 296.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$5.9M
YoY+90.2%

Xperi recorded an outflow of $5.9M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 90.2% from the prior year.

Cash & Debt
$96.8M
YoY-25.8%
5Y CAGR+2.5%

Xperi held $96.8M in cash against $40.0M in long-term debt as of fiscal year 2025.

Shares Outstanding
47M
YoY+5.8%

Xperi had 47M shares outstanding in fiscal year 2025. This represents an increase of 5.8% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
71.7%
YoY-5.2pp
5Y CAGR-7.6pp

Xperi's gross margin was 71.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 5.2 percentage points from the prior year.

Operating Margin
-9.8%
YoY+7.9pp
5Y CAGR+30.8pp

Xperi's operating margin was -9.8% in fiscal year 2025, reflecting core business profitability. This is up 7.9 percentage points from the prior year.

Net Margin
-12.6%
YoY-9.7pp
5Y CAGR+24.2pp

Xperi's net profit margin was -12.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 9.7 percentage points from the prior year.

Return on Equity
-13.6%
YoY-10.4pp
5Y CAGR-0.8pp

Xperi's ROE was -13.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 10.4 percentage points from the prior year.

Capital Allocation

R&D Spending
$135.1M
YoY-29.4%
5Y CAGR-3.7%

Xperi invested $135.1M in research and development in fiscal year 2025. This represents a decrease of 29.4% from the prior year.

Share Buybacks
$0
YoY-100.0%

Xperi repurchased no shares in fiscal year 2025. This represents a decrease of 100.0% from the prior year.

Capital Expenditures
$5.4M
YoY+6.8%
5Y CAGR-4.0%

Xperi invested $5.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 6.8% from the prior year.

XPER Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

XPER annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20
Revenue$456.8M$448.1M-9.2%$493.7M-5.3%$521.3M+3.8%$502.3M+3.2%$486.5M+29.3%$376.1M
Cost of RevenueN/A$126.6M+11.3%$113.8M-4.1%$118.6M-3.5%$122.9M-2.1%$125.6M+61.5%$77.8M
Gross ProfitN/A$321.5M-15.4%$379.9M-5.7%$402.7M+6.2%$379.3M+5.1%$360.9M+21.0%$298.3M
R&D Expenses$114.6M$135.1M-29.4%$191.4M-14.1%$222.8M+3.0%$216.4M+11.0%$194.9M+19.3%$163.4M
SG&A Expenses$175.3M$181.9M-16.6%$218.1M-6.6%$233.4M+7.4%$217.4M+8.7%$199.9M+15.8%$172.6M
Operating Income-$11.1M-$43.7M+49.8%-$87.1M+32.8%-$129.6M+82.7%-$749.4M-363.1%-$161.8M-6.1%-$152.6M
Interest Expense$2.9M$3.0M-1.0%$3.0M+0.3%$3.0M+98.4%$1.5MN/AN/A
Income Tax$22.5M$15.7M+26.3%$12.4M+24.0%$10.0M-26.1%$13.6M-27.9%$18.8M+293.5%-$9.7M
Net Income-$32.5M-$56.3M-302.2%-$14.0M+89.7%-$136.6M+82.0%-$757.5M-331.3%-$175.6M-27.0%-$138.3M
EPS (Diluted)-$1.23-296.8%-$0.31+90.3%-$3.18+82.4%-$18.02-331.1%-$4.18-27.1%-$3.29

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

XPER Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

XPER annual balance sheet
MetricFY25FY24FY23FY22FY21FY20
Total Assets$615.8M-7.8%$667.8M-0.9%$673.6M-8.6%$736.9M-40.0%$1.2BN/A
Current Assets$267.5M-12.3%$304.9M-3.8%$316.9M-4.6%$332.3M+19.9%$277.1MN/A
Cash & Equivalents$96.8M-25.8%$130.6M-8.1%$142.1M-11.3%$160.1M+32.7%$120.7M+41.0%$85.6M
Inventory$0-100.0%$1.1M-85.4%$7.3M+9.3%$6.7M+30.6%$5.1MN/A
Accounts Receivable$56.8M-3.2%$58.7M+4.9%$56.0M-13.5%$64.7M-18.6%$79.5MN/A
Goodwill$0N/AN/A$0-100.0%$536.5M+0.8%$532.5M
Total Liabilities$201.8M-15.5%$238.7M-16.7%$286.5M-0.5%$287.9M+35.3%$212.8MN/A
Current Liabilities$110.6M-40.3%$185.3M+12.3%$165.1M+9.9%$150.2M+25.2%$120.0MN/A
Long-Term Debt$40.0MN/A$50.0M0.0%$50.0MN/AN/A
Total Equity$414.1M-3.5%$429.1M+6.1%$404.2M-12.8%$463.4M-54.8%$1.0B-5.1%$1.1B
Retained Earnings-$895.8M-6.7%-$839.4M-4.2%-$805.4M-20.4%-$668.8MN/AN/A

XPER Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

XPER annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20
Operating Cash Flow$8.2M-$515K+99.1%-$55.3M-89358.1%$62K+100.2%-$28.4M-21.3%-$23.5M+1.4%-$23.8M
Capital Expenditures$5.4M$5.4M+6.8%$5.0M-26.0%$6.8M-48.0%$13.1M+47.3%$8.9M+34.7%$6.6M
Free Cash Flow$2.8M-$5.9M+90.2%-$60.4M-794.2%-$6.8M+83.7%-$41.5M-28.4%-$32.3M-6.5%-$30.4M
Investing Cash Flow-$23.8M-$21.0M-141.3%$50.8M+492.9%-$12.9M+80.1%-$64.8M-201.9%-$21.5M-181.0%$26.5M
Financing Cash Flow$11.0M-$12.2M+36.7%-$19.4M-374.4%$7.1M-94.8%$135.8M+62.9%$83.3M+143.3%$34.2M
Share BuybacksN/A$0-100.0%$20.0M$0N/AN/AN/A

Not reported in any period shown, so not listed: Dividends Paid.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

XPER Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

XPER annual financial ratios
MetricFY25FY24FY23FY22FY21FY20
Gross Margin71.7%-5.2pp77.0%-0.3pp77.3%+1.7pp75.5%+1.3pp74.2%-5.1pp79.3%
Operating Margin-9.8%+7.9pp-17.6%+7.2pp-24.9%-149.2%-33.3%+7.3pp-40.6%
Net Margin-12.6%-9.7pp-2.8%+23.4pp-26.2%-150.8%-36.1%+0.7pp-36.8%
Return on Equity-13.6%-10.4pp-3.3%+30.5pp-33.8%+129.7pp-163.5%-146.3pp-17.1%-4.3pp-12.8%
Return on Assets-9.2%-7.0pp-2.1%+18.2pp-20.3%+82.5pp-102.8%-88.5pp-14.3%N/A
Current Ratio2.42+0.8x1.64-0.3x1.92-0.3x2.21-0.1x2.31N/A
Debt-to-Equity0.10-0.5x0.56+0.4x0.120.0x0.11-0.1x0.21N/A
FCF Margin-1.3%+10.9pp-12.2%-10.9pp-1.3%+7.0pp-8.3%-1.6pp-6.7%+1.4pp-8.1%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Similar Companies

Frequently Asked Questions

What is Xperi's annual revenue?

Xperi (XPER) reported $448.1M in total revenue for fiscal year 2025. This represents a -9.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Xperi's revenue growing?

Xperi (XPER) revenue declined by 9.2% year-over-year, from $493.7M to $448.1M in fiscal year 2025.

Is Xperi profitable?

No, Xperi (XPER) reported a net income of -$56.3M in fiscal year 2025, with a net profit margin of -12.6%.

Xperi (XPER) reported diluted earnings per share of -$1.23 for fiscal year 2025. This represents a -296.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Xperi (XPER) had EBITDA of $4.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Xperi (XPER) had $96.8M in cash and equivalents against $40.0M in long-term debt.

Xperi (XPER) had a gross margin of 71.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Xperi (XPER) had an operating margin of -9.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Xperi (XPER) had a net profit margin of -12.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Xperi (XPER) has a return on equity of -13.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Xperi (XPER) recorded an outflow of $5.9M in free cash flow during fiscal year 2025. This represents a 90.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Xperi (XPER) recorded an outflow of $515K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Xperi (XPER) had $615.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Xperi (XPER) invested $5.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Xperi (XPER) invested $135.1M in research and development during fiscal year 2025.

Xperi (XPER) had 47M shares outstanding as of fiscal year 2025.

Xperi (XPER) had a current ratio of 2.42 as of fiscal year 2025, which is generally considered healthy.

Xperi (XPER) had a debt-to-equity ratio of 0.10 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Xperi (XPER) had a return on assets of -9.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Xperi (XPER) has an Altman Z-Score of -0.35, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Xperi (XPER) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Xperi (XPER) reported a net loss of $56.3M while operations used $515K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Xperi (XPER) reported an operating loss of $43.7M against $3.0M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top