STOCK TITAN

XTI Aerospace Financials

XTIA
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows XTI Aerospace (XTIA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI XTIA FY2025

A capital-funded operating model dominates: sales growth has not yet turned into cash generation or durable operating leverage.

FY2025 revenue rebounded to $22.5M, but operating cash outflow deepened to -$36.6M, showing that higher sales still did not produce a self-funding business. That gap points to weak cash conversion: more activity appears to have pulled cash into working capital while the cost base stayed heavy, so growth increased funding needs instead of relieving them.

The balance sheet is not primarily debt-funded: long-term debt was just $450K in FY2025, while financing cash inflow reached $68.2M. A current ratio near 1.1x suggests that newly raised cash is being used to support day-to-day obligations rather than building a large liquidity cushion.

The margin shape deteriorated sharply as scale returned: gross margin fell to 21.9% from 59.0% in FY2024. With SG&A already large, that compression means additional revenue carried much less contribution toward overhead, which is why the operating loss widened rather than narrowing.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 35 / 100
Financial Profile 35/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of XTI Aerospace's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

XTI Aerospace has an operating margin of -190.4%, meaning the company retains $-190 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -926.5% the prior year.

Growth
100

XTI Aerospace's revenue surged 602.4% year-over-year to $22.5M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
93

XTI Aerospace carries a low D/E ratio of 0.45, meaning only $0.45 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 93/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
17

XTI Aerospace's current ratio of 1.09 is below the typical benchmark, resulting in a score of 17/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
0

While XTI Aerospace generated -$36.6M in operating cash flow, capex of $215K consumed most of it, leaving -$36.8M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

XTI Aerospace generates a -387.6% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -541.6% the prior year.

Piotroski F-Score Neutral
4/9

XTI Aerospace passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.53x

For every $1 of reported earnings, XTI Aerospace generates $0.53 in operating cash flow (-$36.6M OCF vs -$68.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-142.7x

XTI Aerospace earns $-142.7 in operating income for every $1 of interest expense (-$42.8M vs $300K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$22.5M
YoY+602.4%
5Y CAGR+19.3%
10Y CAGR-10.3%

XTI Aerospace generated $22.5M in revenue in fiscal year 2025. This represents an increase of 602.4% from the prior year.

EBITDA
-$42.7M
YoY-44.4%

XTI Aerospace's EBITDA was -$42.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 44.4% from the prior year.

Net Income
-$68.8M
YoY-93.1%

XTI Aerospace reported -$68.8M in net income in fiscal year 2025. This represents a decrease of 93.1% from the prior year.

EPS (Diluted)
$-4.24
YoY+97.4%

XTI Aerospace earned $-4.24 per diluted share (EPS) in fiscal year 2025. This represents an increase of 97.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$36.8M
YoY-64.6%

XTI Aerospace generated -$36.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 64.6% from the prior year.

Cash & Debt
$16.7M
YoY+320.3%
5Y CAGR-1.5%
10Y CAGR+15.2%

XTI Aerospace held $16.7M in cash against $7.9M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
33M
YoY+1845.8%

XTI Aerospace had 33M shares outstanding in fiscal year 2025. This represents an increase of 1845.8% from the prior year.

Margins & Returns

Gross Margin
21.9%
YoY-37.1pp
5Y CAGR-50.0pp
10Y CAGR-7.0pp

XTI Aerospace's gross margin was 21.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 37.1 percentage points from the prior year.

Operating Margin
-190.4%
YoY+736.1pp
5Y CAGR+65.5pp
10Y CAGR-173.4pp

XTI Aerospace's operating margin was -190.4% in fiscal year 2025, reflecting core business profitability. This is up 736.1 percentage points from the prior year.

Net Margin
-305.7%
YoY+806.2pp
5Y CAGR+8.7pp
10Y CAGR-288.2pp

XTI Aerospace's net profit margin was -305.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 806.2 percentage points from the prior year.

Return on Equity
-387.6%
YoY+153.9pp
5Y CAGR-322.2pp
10Y CAGR-339.9pp

XTI Aerospace's ROE was -387.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 153.9 percentage points from the prior year.

Capital Allocation

R&D Spending
$5.2M
YoY+166.0%
5Y CAGR-4.3%
10Y CAGR+23.5%

XTI Aerospace invested $5.2M in research and development in fiscal year 2025. This represents an increase of 166.0% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$215K
YoY+216.2%
5Y CAGR-26.0%
10Y CAGR-4.9%

XTI Aerospace invested $215K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 216.2% from the prior year.

XTIA Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $27.7M+46.4% $18.9M+661.8% $2.5M+314.0% $600K+24.0% $484K-53.1% $1.0M+12.5% $918K-11.0% $1.0M
Cost of Revenue $22.6M+41.9% $15.9M+1029.8% $1.4M+1102.6% $117K-21.5% $149K-68.2% $468K+17.6% $398K+7.9% $369K
Gross Profit $5.1M+70.1% $3.0M+181.0% $1.1M+123.0% $483K+44.2% $335K-40.7% $565K+8.7% $520K-21.5% $662K
R&D Expenses $1.2M+561.3% $181K-90.9% $2.0M+1.8% $1.9M+73.5% $1.1M+229.2% -$870K-170.8% $1.2M+7.0% $1.1M
SG&A Expenses $11.7M+6.8% $11.0M-1.0% $11.1M+181.3% $3.9M-41.9% $6.8M+109.9% $3.2M+41.2% $2.3M-81.5% $12.4M
Operating Income -$10.4M-19.7% -$8.7M+41.4% -$14.8M-33.1% -$11.1M-35.7% -$8.2M-209.9% -$2.6M+37.2% -$4.2M+69.7% -$13.9M
Interest Expense $200K+102.0% $99K+9800.0% $1K $0-100.0% $200K+125.0% -$800K-300.0% $400K+33.3% $300K
Income Tax -$15K-200.0% -$5K-600.0% $1K-88.9% $9K+160.0% -$15K $0 $0-100.0% $12K
Net Income -$35.3M-63.4% -$21.6M-60.5% -$13.4M+35.5% -$20.9M-62.0% -$12.9M+7.1% -$13.9M-212.4% -$4.4M+69.9% -$14.7M
EPS (Diluted) $-1.00 N/A $-0.61+79.2% $-2.93 $-3.80 N/A $-33.40 $-261.99

XTIA Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $78.3M-3.6% $81.2M+69.5% $47.9M+35.2% $35.4M+30.7% $27.1M+11.7% $24.3M-17.0% $29.3M-14.0% $34.0M
Current Assets $50.3M-2.9% $51.8M+41.3% $36.7M+51.5% $24.2M+93.3% $12.5M+46.0% $8.6M-15.3% $10.1M-33.2% $15.2M
Cash & Equivalents $15.2M-9.1% $16.7M-48.1% $32.2M+60.6% $20.0M+150.3% $8.0M+101.6% $4.0M+677.3% $511K-91.2% $5.8M
Inventory $19.4M+26.1% $15.4M+974.7% $1.4M-42.4% $2.5M+7.4% $2.3M+4.7% $2.2M-13.9% $2.6M-1.2% $2.6M
Accounts Receivable $9.1M-25.2% $12.1M+477.2% $2.1M+519.8% $338K-41.0% $573K-18.8% $706K+15.7% $610K+32.0% $462K
Goodwill $11.5M0.0% $11.5M+26.0% $9.2M+0.2% $9.1M-26.4% $12.4M+2.9% $12.1M-5.2% $12.7M+3.3% $12.3M
Total Liabilities $92.0M+81.0% $50.8M+42.2% $35.7M+61.8% $22.1M+72.7% $12.8M-27.8% $17.7M-21.0% $22.4M-4.5% $23.5M
Current Liabilities $91.0M+91.1% $47.6M+33.8% $35.6M+62.9% $21.8M+74.5% $12.5M-28.2% $17.4M-20.9% $22.0M-4.4% $23.0M
Long-Term Debt $10.6M+33.3% $7.9M N/A $65K0.0% $65K0.0% $65K0.0% $65K0.0% $65K
Total Equity -$26.6M-250.0% $17.7M+69.7% $10.5M-15.7% $12.4M-10.9% $13.9M+111.9% $6.6M-4.2% $6.9M-35.1% $10.6M
Retained Earnings -$197.6M-21.7% -$162.3M-15.3% -$140.7M-10.6% -$127.3M-19.6% -$106.4M-13.8% -$93.6M-17.4% -$79.7M-5.9% -$75.3M

XTIA Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$10.5M-67.1% -$6.3M+25.3% -$8.4M-24.2% -$6.7M+55.8% -$15.2M-90.5% -$8.0M-30.9% -$6.1M-8.4% -$5.6M
Capital Expenditures $131K+47.2% $89K+287.0% $23K-60.3% $58K+28.9% $45K+221.4% $14K-61.1% $36K+227.3% $11K
Free Cash Flow -$10.6M-66.9% -$6.3M+24.4% -$8.4M-23.5% -$6.8M+55.5% -$15.3M-90.7% -$8.0M-30.3% -$6.2M-8.9% -$5.7M
Investing Cash Flow -$825K+95.6% -$18.6M-80926.1% -$23K+60.3% -$58K-28.9% -$45K-104.5% -$22K+38.9% -$36K+23.4% -$47K
Financing Cash Flow $9.5M-1.3% $9.6M-53.8% $20.9M+12.8% $18.5M-3.4% $19.2M+64.8% $11.6M+1239.0% $869K-91.0% $9.7M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

XTIA Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 18.6%+2.6pp 16.0%-27.4pp 43.4%-37.1pp 80.5%+11.3pp 69.2%+14.5pp 54.7%-1.9pp 56.6%-7.6pp 64.2%
Operating Margin -37.5%+8.4pp -45.9%+550.3pp -596.2%+1258.8pp -1855.0%-160.2pp -1694.8%-1438.6pp -256.2%+203.0pp -459.3%+891.6pp -1350.8%
Net Margin -127.4%-13.3pp -114.1%+427.2pp -541.3%+2935.0pp -3476.3%-816.8pp -2659.5%-1318.2pp -1341.3%-858.2pp -483.1%+943.6pp -1426.8%
Return on Equity N/A -121.7%+6.9pp -128.6%+39.5pp -168.1%-75.7pp -92.4%+118.4pp -210.8%-146.2pp -64.6%+74.5pp -139.1%
Return on Assets -45.0%-18.4pp -26.6%+1.5pp -28.1%+30.8pp -58.8%-11.4pp -47.4%+9.6pp -57.0%-41.9pp -15.2%+28.1pp -43.2%
Current Ratio 0.55-0.5 1.09+0.1 1.03-0.1 1.11+0.1 1.00+0.5 0.49+0.0 0.46-0.2 0.66
Debt-to-Equity -0.40-0.8 0.45-3.0 3.42+3.4 0.010.0 0.000.0 0.010.0 0.010.0 0.01
FCF Margin -38.2%-4.7pp -33.5%+304.5pp -338.0%+795.2pp -1133.2%+2025.3pp -3158.5%-2382.5pp -776.0%-105.9pp -670.0%-122.0pp -548.0%

Similar Companies

Frequently Asked Questions

XTI Aerospace (XTIA) reported $22.5M in total revenue for fiscal year 2025. This represents a 602.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

XTI Aerospace (XTIA) revenue grew by 602.4% year-over-year, from $3.2M to $22.5M in fiscal year 2025.

No, XTI Aerospace (XTIA) reported a net income of -$68.8M in fiscal year 2025, with a net profit margin of -305.7%.

XTI Aerospace (XTIA) reported diluted earnings per share of $-4.24 for fiscal year 2025. This represents a 97.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

XTI Aerospace (XTIA) had EBITDA of -$42.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, XTI Aerospace (XTIA) had $16.7M in cash and equivalents against $7.9M in long-term debt.

XTI Aerospace (XTIA) had a gross margin of 21.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

XTI Aerospace (XTIA) had an operating margin of -190.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

XTI Aerospace (XTIA) had a net profit margin of -305.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

XTI Aerospace (XTIA) has a return on equity of -387.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

XTI Aerospace (XTIA) generated -$36.8M in free cash flow during fiscal year 2025. This represents a -64.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

XTI Aerospace (XTIA) generated -$36.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

XTI Aerospace (XTIA) had $81.2M in total assets as of fiscal year 2025, including both current and long-term assets.

XTI Aerospace (XTIA) invested $215K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

XTI Aerospace (XTIA) invested $5.2M in research and development during fiscal year 2025.

XTI Aerospace (XTIA) had 33M shares outstanding as of fiscal year 2025.

XTI Aerospace (XTIA) had a current ratio of 1.09 as of fiscal year 2025, which is considered adequate.

XTI Aerospace (XTIA) had a debt-to-equity ratio of 0.45 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

XTI Aerospace (XTIA) had a return on assets of -84.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, XTI Aerospace (XTIA) had $16.7M in cash against an annual operating cash burn of $36.6M. This gives an estimated cash runway of approximately 5 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

XTI Aerospace (XTIA) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

XTI Aerospace (XTIA) has an earnings quality ratio of 0.53x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

XTI Aerospace (XTIA) has an interest coverage ratio of -142.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

XTI Aerospace (XTIA) scores 35 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top