STOCK TITAN

Exzeo Group Financials

XZO
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Exzeo Group (XZO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI XZO FY2025

Margin expansion and a financing-led cash build turned Exzeo into a cash-heavy, higher-conversion business.

The $305.4M cash balance was not created by earnings alone, because financing inflow added $153.6M in FY2025. Alongside operating cash flow of $100.3M, debt-to-equity falling to 0.4x, and equity rising much faster than liabilities, that means the liquidity jump was also a capital-structure reset, not merely a strong profit year.

Gross margin moved from 19.6% to 60.4% across the period, while SG&A and R&D rose far more slowly, so each additional sales dollar carried much more profit than before and overhead became less restrictive. That pattern points to a structural shift in revenue mix or cost structure, because more of the gross profit is now reaching operating income instead of being absorbed below it.

Free cash flow stayed close to operating cash flow, with only $2.8M of capital spending against $100.3M of OCF in the latest year. That makes the model look capital-light: once working cash is produced, relatively little has to be recycled into fixed assets, so free cash flow depends more on operating execution than on heavy reinvestment, and the prior year showed similarly tight conversion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Exzeo Group's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
5/8

Exzeo Group passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
1.21x

For every $1 of reported earnings, Exzeo Group generates $1.21 in operating cash flow ($100.3M OCF vs $82.7M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$217.0M
YoY+62.0%

Exzeo Group generated $217.0M in revenue in fiscal year 2025. This represents an increase of 62.0% from the prior year.

EBITDA
$108.4M
YoY+169.4%

Exzeo Group's EBITDA was $108.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 169.4% from the prior year.

Net Income
$82.7M
YoY+82.6%

Exzeo Group reported $82.7M in net income in fiscal year 2025. This represents an increase of 82.6% from the prior year.

EPS (Diluted)
$0.99
YoY+125.0%

Exzeo Group earned $0.99 per diluted share (EPS) in fiscal year 2025. This represents an increase of 125.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$97.5M
YoY+112.2%

Exzeo Group generated $97.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 112.2% from the prior year.

Cash & Debt
$305.4M
YoY+460.3%

Exzeo Group held $305.4M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
91M
YoY+9.6%

Exzeo Group had 91M shares outstanding in fiscal year 2025. This represents an increase of 9.6% from the prior year.

Margins & Returns

Gross Margin
60.4%
YoY+20.7pp

Exzeo Group's gross margin was 60.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 20.7 percentage points from the prior year.

Operating Margin
48.9%
YoY+20.5pp

Exzeo Group's operating margin was 48.9% in fiscal year 2025, reflecting core business profitability. This is up 20.5 percentage points from the prior year.

Net Margin
38.1%
YoY+4.3pp

Exzeo Group's net profit margin was 38.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 4.3 percentage points from the prior year.

Return on Equity
32.6%
YoY-259.7pp

Exzeo Group's ROE was 32.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 259.7 percentage points from the prior year.

Capital Allocation

R&D Spending
$8.8M
YoY+35.6%

Exzeo Group invested $8.8M in research and development in fiscal year 2025. This represents an increase of 35.6% from the prior year.

Share Buybacks
$1.5M
YoY+209.8%

Exzeo Group spent $1.5M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 209.8% from the prior year.

Capital Expenditures
$2.8M
YoY-14.7%

Exzeo Group invested $2.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 14.7% from the prior year.

XZO Income Statement

Metric Q1'26 Q4'25 Q3'25 Q1'25 Q4'24 Q3'24
Revenue $55.5M N/A $55.2M+5.3% $52.4M N/A $29.1M
Cost of Revenue $22.8M N/A $21.4M-9.3% $23.6M N/A $18.0M
Gross Profit $32.7M N/A $33.8M+17.2% $28.8M N/A $11.1M
R&D Expenses $2.3M N/A $2.5M+12.3% $2.2M N/A $1.7M
SG&A Expenses $5.2M N/A $3.9M+44.1% $2.7M N/A $2.6M
Operating Income $25.1M N/A $27.3M+14.5% $23.8M N/A $6.7M
Interest Expense N/A N/A $0 N/A N/A $15K
Income Tax $7.2M N/A $7.2M+15.4% $6.2M N/A $1.7M
Net Income $20.4M N/A $21.2M+17.8% $18.0M N/A $5.3M
EPS (Diluted) $0.22 N/A $0.25+13.6% $0.22 N/A $0.06

XZO Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q1'25 Q4'24 Q3'24
Total Assets $379.8M+9.2% $347.7M+90.8% $182.3M N/A $89.4M N/A
Current Assets $260.9M-19.9% $325.8M+100.3% $162.6M N/A $67.2M N/A
Cash & Equivalents $231.4M-24.2% $305.4M+116.7% $140.9M N/A $54.5M+42.3% $38.3M
Inventory N/A N/A N/A N/A N/A N/A
Accounts Receivable $2.5M-13.5% $2.9M N/A N/A $0 N/A
Goodwill N/A N/A N/A N/A N/A N/A
Total Liabilities $104.8M+12.0% $93.6M-9.9% $103.8M N/A $73.9M N/A
Current Liabilities $98.6M+16.8% $84.4M-10.2% $93.9M N/A $56.4M N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A
Total Equity $274.9M+8.2% $254.2M+224.0% $78.4M+129.5% $34.2M+120.4% $15.5M+376.3% $3.3M
Retained Earnings $45.8M+80.3% $25.4M+640.2% $3.4M N/A -$57.3M N/A

XZO Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow $25.5M+125.8% $11.3M N/A $19.8M-0.7% $19.9M N/A
Capital Expenditures $327K-18.9% $403K N/A $769K+18.7% $648K N/A
Free Cash Flow $25.1M+131.2% $10.9M N/A $19.0M-1.4% $19.3M N/A
Investing Cash Flow -$99.3M N/A N/A -$769K N/A N/A
Financing Cash Flow -$57K-100.0% $153.6M N/A $0+100.0% -$3.0M N/A
Dividends Paid N/A N/A N/A N/A N/A N/A
Share Buybacks N/A $1.5M N/A N/A $0 N/A

XZO Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q1'25 Q4'24 Q3'24
Gross Margin 59.0% N/A 61.2%+6.2pp 55.0% N/A 38.2%
Operating Margin 45.1% N/A 49.4%+4.0pp 45.4% N/A 23.1%
Net Margin 36.8% N/A 38.3%+4.1pp 34.3% N/A 18.1%
Return on Equity 7.4% N/A 27.0%-25.6pp 52.5% N/A 161.5%
Return on Assets 5.4% N/A 11.6% N/A N/A N/A
Current Ratio 2.65-1.2 3.86+2.1 1.73 N/A 1.19 N/A
Debt-to-Equity 0.38+0.0 0.37-1.0 1.32 N/A 4.77 N/A
FCF Margin 45.3% N/A N/A 36.3% N/A N/A

Frequently Asked Questions

Exzeo Group (XZO) reported $217.0M in total revenue for fiscal year 2025. This represents a 62.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Exzeo Group (XZO) revenue grew by 62% year-over-year, from $133.9M to $217.0M in fiscal year 2025.

Yes, Exzeo Group (XZO) reported a net income of $82.7M in fiscal year 2025, with a net profit margin of 38.1%.

Exzeo Group (XZO) reported diluted earnings per share of $0.99 for fiscal year 2025. This represents a 125.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Exzeo Group (XZO) had EBITDA of $108.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Exzeo Group (XZO) had a gross margin of 60.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Exzeo Group (XZO) had an operating margin of 48.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Exzeo Group (XZO) had a net profit margin of 38.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Exzeo Group (XZO) has a return on equity of 32.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Exzeo Group (XZO) generated $97.5M in free cash flow during fiscal year 2025. This represents a 112.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Exzeo Group (XZO) generated $100.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Exzeo Group (XZO) had $347.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Exzeo Group (XZO) invested $2.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Exzeo Group (XZO) invested $8.8M in research and development during fiscal year 2025.

Yes, Exzeo Group (XZO) spent $1.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Exzeo Group (XZO) had 91M shares outstanding as of fiscal year 2025.

Exzeo Group (XZO) had a current ratio of 3.86 as of fiscal year 2025, which is generally considered healthy.

Exzeo Group (XZO) had a debt-to-equity ratio of 0.37 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Exzeo Group (XZO) had a return on assets of 23.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Exzeo Group (XZO) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Exzeo Group (XZO) has an earnings quality ratio of 1.21x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top