STOCK TITAN

Exzeo Group, Inc. (XZO) Financials

XZO
Trailing 12 months to June 30, 2026
Revenue $221.8M YoY not available
Net Income $86.8M YoY not available
EPS (Diluted) $0.99 +43.5% YoY
Free Cash Flow $81.5M YoY not available
Market Cap $1.5B as of Sep 15, 2026
Price / Sales 6.6x on $221.8M revenue, trailing 12 months to June 30, 2026
Price / Earnings 17.0x on $86.8M net income, trailing 12 months to June 30, 2026
Price / Book 5.1x on $288.2M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 15, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 7, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the XZO SEC filings page.

Exzeo Group, Inc. (XZO) reported $221.8M in revenue over the twelve months to Jun 30, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI XZO FY2025

Exzeo’s dominant mechanic is rapid margin expansion with unusually strong cash conversion alongside a sharply less leveraged balance sheet.

Between FY2024 and FY2025, revenue grew 62.0% while cost of revenue rose only 6.5%, indicating the margin step-up came mainly from a changed cost structure or revenue mix rather than simple volume. Operating margin reached 48.9% from 28.4%, showing that much of the additional gross profit flowed through after operating expenses.

Free cash flow equaled 101.3% and 117.8% of net income in FY2024 and FY2025, respectively, so reported profitability was accompanied by cash generation rather than being mostly non-cash. That consistency links the earnings improvement to cash available after capital spending, not merely income-statement timing.

Debt-to-equity fell from 4.8x in FY2024 to 0.4x in FY2025, marking a fundamental shift in how the business is financed. Current ratio reached 3.9x alongside FY2025 financing cash flow of $153.6M, suggesting the stronger liquidity position reflects a major capital-structure change as well as operating cash generation.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Exzeo Group, Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
5/8

Exzeo Group, Inc. passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
1.21x

For every $1 of reported earnings, Exzeo Group, Inc. generates $1.21 in operating cash flow ($100.3M OCF vs $82.7M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$57.8M
YoY+3.0%
QoQ+4.1%

Exzeo Group, Inc. generated $57.8M in revenue in Q2 2026. This represents an increase of 3.0% from the same quarter a year earlier. Against the prior quarter it is up 4.1%.

EBITDA
$29.0M
YoY+1.1%
QoQ+13.2%

Exzeo Group, Inc.'s EBITDA was $29.0M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 1.1% from the same quarter a year earlier. Against the prior quarter it is up 13.2%.

Net Income
$23.3M
YoY+7.4%
QoQ+14.0%

Exzeo Group, Inc. reported $23.3M in net income in Q2 2026. This represents an increase of 7.4% from the same quarter a year earlier. Against the prior quarter it is up 14.0%.

EPS (Diluted)
$0.26
YoY0.0%
QoQ+18.2%

Exzeo Group, Inc. earned $0.26 per diluted share (EPS) in Q2 2026. That is unchanged from the same quarter a year earlier. Against the prior quarter it is up 18.2%.

Cash & Balance Sheet

Free Cash Flow
$15.2M
YoY-59.2%
QoQ-39.5%

Exzeo Group, Inc. generated $15.2M in free cash flow in Q2 2026, representing cash available after capex. This represents a decrease of 59.2% from the same quarter a year earlier. Against the prior quarter it is down 39.5%.

Cash & Debt
$136.7M
QoQ-40.9%

Exzeo Group, Inc. held $136.7M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
90M
QoQ-0.9%

Exzeo Group, Inc. had 90M shares outstanding in Q2 2026. Against the prior quarter it is down 0.9%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
63.7%
YoY+3.9pp
QoQ+4.8pp

Exzeo Group, Inc.'s gross margin was 63.7% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 3.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 4.8 percentage points.

Operating Margin
49.3%
YoY-0.9pp
QoQ+4.1pp

Exzeo Group, Inc.'s operating margin was 49.3% in Q2 2026, reflecting core business profitability. This is down 0.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 4.1 percentage points.

Net Margin
40.3%
YoY+1.7pp
QoQ+3.5pp

Exzeo Group, Inc.'s net profit margin was 40.3% in Q2 2026, showing the share of revenue converted to profit. This is up 1.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.5 percentage points.

Return on Equity
8.1%
YoY-30.2pp
QoQ+0.6pp

Exzeo Group, Inc.'s ROE was 8.1% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 30.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.6 percentage points.

Capital Allocation

R&D Spending
$2.4M
YoY+3.7%
QoQ+5.8%

Exzeo Group, Inc. invested $2.4M in research and development in Q2 2026. This represents an increase of 3.7% from the same quarter a year earlier. Against the prior quarter it is up 5.8%.

Capital Expenditures
$209K
YoY-56.7%
QoQ-36.1%

Exzeo Group, Inc. invested $209K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 56.7% from the same quarter a year earlier. Against the prior quarter it is down 36.1%.

Share Buybacks

Not reported for Q2 2026.

XZO Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

XZO quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$57.8M+3.0%$55.5M+6.0%$53.3M$55.2M+89.5%$56.1M$52.4MN/A$29.1M
Cost of Revenue$20.9M-7.1%$22.8M-3.4%$18.4M$21.4M+18.9%$22.5M$23.6MN/A$18.0M
Gross Profit$36.8M+9.8%$32.7M+13.6%$34.9M$33.8M+203.7%$33.6M$28.8MN/A$11.1M
R&D Expenses$2.4M+3.7%$2.3M+3.8%$1.8M$2.5M+44.3%$2.4M$2.2MN/A$1.7M
SG&A Expenses$5.8M+95.5%$5.2M+92.8%$6.2M$3.9M+51.5%$3.0M$2.7MN/A$2.6M
Operating Income$28.5M+1.2%$25.1M+5.4%$26.8M$27.3M+304.9%$28.1M$23.8MN/A$6.7M
EBITDA$29.0M+1.1%$25.6M+5.1%$27.4M$27.9M+282.6%$28.7M$24.4MN/A$7.3M
Interest ExpenseN/AN/AN/A$0-100.0%N/AN/AN/A$15K
Income Tax$8.2M+12.9%$7.2M+15.0%$6.9M$7.2M+335.2%$7.2M$6.2MN/A$1.7M
Net Income$23.3M+7.4%$20.4M+13.7%$22.0M$21.2M+302.3%$21.7M$18.0MN/A$5.3M
EPS (Basic)$0.260.0%$0.220.0%$0.26+73.3%$0.25+316.7%$0.26$0.22$0.15$0.06
EPS (Diluted)$0.260.0%$0.220.0%$0.26+73.3%$0.25+316.7%$0.26$0.22$0.15$0.06
Diluted Shares (Avg)88M+12.0%88,385+12.3%N/A79M+0.1%79M78,709N/A79M

XZO Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

XZO quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$385.8M$379.8M$347.7M+288.8%$182.3MN/AN/A$89.4MN/A
Current Assets$169.7M$260.9M$325.8M+384.6%$162.6MN/AN/A$67.2MN/A
Cash & Equivalents$136.7M$231.4M$305.4M+460.3%$140.9M+267.9%N/AN/A$54.5M$38.3M
Short-Term Investments$0$0$0$0N/AN/A$0$0
Accounts Receivable$1.8M$2.5M$2.9MN/AN/AN/A$0N/A
Long-Term Investments$197.1M$98.5M$0$0N/AN/A$0$0
Total Liabilities$97.6M$104.8M$93.6M+26.6%$103.8MN/AN/A$73.9MN/A
Current Liabilities$91.7M$98.6M$84.4M+49.7%$93.9MN/AN/A$56.4MN/A
Non-Current Liabilities$5.9M$6.3M$9.2M-47.7%$9.9MN/AN/A$17.6MN/A
Total Equity$288.2M+409.6%$274.9M+704.3%$254.2M+1539.0%$78.4M+2308.8%$56.6M$34.2M$15.5M$3.3M
Retained Earnings$69.1M$45.8M$25.4M+144.3%$3.4MN/AN/A-$57.3MN/A

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

XZO Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

XZO quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$15.4M-59.2%$25.5M+28.8%$11.3M-43.4%$31.5M$37.8M$19.8M$19.9MN/A
Depreciation & Amortization$579K-4.8%$570K-4.5%$585K+2.8%$622K+11.9%$608K$597K$569K$556K
Stock-Based CompensationN/A$740K+2.4%N/A$4KN/A$723KN/AN/A
Capital Expenditures$209K-56.7%$327K-57.5%$403K-37.8%$1.2M$483K$769K$648KN/A
Free Cash Flow$15.2M-59.2%$25.1M+32.3%$10.9M-43.5%$30.3M$37.3M$19.0M$19.3MN/A
Investing Cash Flow-$99.6M-20523.2%-$99.3M-12815.6%N/AN/A-$483K-$769KN/AN/A
Financing Cash Flow-$10.4M-$57K$153.6M+5231.8%$0$0$0-$3.0MN/A
Share BuybacksN/AN/A$1.5M$0N/AN/A$0N/A

Not reported in any period shown, so not listed: Dividends Paid.

XZO Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

XZO quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin63.7%+3.9pp59.0%+4.0pp65.4%61.2%+23.0pp59.8%55.0%N/A38.2%
Operating Margin49.3%-0.9pp45.1%-0.3pp50.3%49.4%+26.3pp50.1%45.4%N/A23.1%
Net Margin40.3%+1.7pp36.8%+2.5pp41.2%38.3%+20.3pp38.6%34.3%N/A18.1%
Return on Equity8.1%-30.2pp7.4%-45.1pp8.6%27.0%-134.5pp38.3%52.5%N/A161.5%
Return on Assets6.0%5.4%6.3%11.6%N/AN/AN/AN/A
Current Ratio1.852.653.86+2.7x1.73N/AN/A1.19N/A
Debt-to-Equity0.340.380.37-4.4x1.32N/AN/A4.77N/A
Asset Turnover0.150.150.150.30N/AN/AN/AN/A
FCF Margin26.3%-40.1pp45.3%+9.0pp20.4%54.9%66.5%36.3%N/AN/A

Frequently Asked Questions

What is Exzeo Group, Inc.'s annual revenue?

Exzeo Group, Inc. (XZO) reported $217.0M in total revenue for fiscal year 2025. This represents a 62.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Exzeo Group, Inc.'s revenue growing?

Exzeo Group, Inc. (XZO) revenue grew by 62.0% year-over-year, from $133.9M to $217.0M in fiscal year 2025.

Is Exzeo Group, Inc. profitable?

Yes, Exzeo Group, Inc. (XZO) reported a net income of $82.7M in fiscal year 2025, with a net profit margin of 38.1%.

Exzeo Group, Inc. (XZO) reported diluted earnings per share of $0.99 for fiscal year 2025. This represents a 125.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Exzeo Group, Inc. (XZO) had EBITDA of $108.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Exzeo Group, Inc. (XZO) had a gross margin of 60.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Exzeo Group, Inc. (XZO) had an operating margin of 48.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Exzeo Group, Inc. (XZO) had a net profit margin of 38.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Exzeo Group, Inc. (XZO) has a return on equity of 32.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Exzeo Group, Inc. (XZO) generated $97.5M in free cash flow during fiscal year 2025. This represents a 112.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Exzeo Group, Inc. (XZO) generated $100.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Exzeo Group, Inc. (XZO) had $347.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Exzeo Group, Inc. (XZO) invested $2.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Exzeo Group, Inc. (XZO) invested $8.8M in research and development during fiscal year 2025.

Yes, Exzeo Group, Inc. (XZO) spent $1.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Exzeo Group, Inc. (XZO) had 91M shares outstanding as of fiscal year 2025.

Exzeo Group, Inc. (XZO) had a current ratio of 3.86 as of fiscal year 2025, which is generally considered healthy.

Exzeo Group, Inc. (XZO) had a debt-to-equity ratio of 0.37 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Exzeo Group, Inc. (XZO) had a return on assets of 23.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Exzeo Group, Inc. (XZO) trades at 17.0x earnings, its market capitalization divided by net income of $86.8M net income, trailing 12 months to June 30, 2026. The market capitalization is $1.5B as of Sep 15, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Exzeo Group, Inc. (XZO) trades at 6.6x sales, its market capitalization divided by revenue of $221.8M revenue, trailing 12 months to June 30, 2026. The market capitalization is $1.5B as of Sep 15, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Exzeo Group, Inc. (XZO) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Exzeo Group, Inc. (XZO) has an earnings quality ratio of 1.21x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top