STOCK TITAN

Ares Real Estate Financials

ZARE
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Ares Real Estate (ZARE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 44 / 100
Financial Profile 44/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
100

Ares Real Estate has an operating margin of 66.5%, meaning the company retains $66 of operating profit per $100 of revenue. This strong profitability earns a score of 100/100, reflecting efficient cost management and pricing power. This is down from 67.4% the prior year.

Growth
66

Ares Real Estate's revenue surged 19.5% year-over-year to $498.8M, reflecting rapid business expansion. This strong growth earns a score of 66/100.

Leverage
10

Ares Real Estate has elevated debt relative to equity (D/E of 4.53), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 10/100, reflecting increased financial risk.

Returns
0

Ares Real Estate generates a -10.4% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -5.0% the prior year.

Piotroski F-Score Weak
3/9

Ares Real Estate passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
-3.73x

For every $1 of reported earnings, Ares Real Estate generates $-3.73 in operating cash flow ($253.6M OCF vs -$68.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage Adequate
2.3x

Ares Real Estate earns $2.3 in operating income for every $1 of interest expense ($331.6M vs $142.1M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$498.8M
YoY+19.5%
5Y CAGR+21.7%
10Y CAGR+8.3%

Ares Real Estate generated $498.8M in revenue in fiscal year 2025. This represents an increase of 19.5% from the prior year.

EBITDA
$528.4M
YoY+21.7%
5Y CAGR+23.4%
10Y CAGR+8.1%

Ares Real Estate's EBITDA was $528.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 21.7% from the prior year.

Net Income
-$68.0M
YoY-83.1%

Ares Real Estate reported -$68.0M in net income in fiscal year 2025. This represents a decrease of 83.1% from the prior year.

EPS (Diluted)
$-0.37
YoY-85.0%

Ares Real Estate earned $-0.37 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 85.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$40.1M
YoY+104.9%
5Y CAGR+28.9%
10Y CAGR+9.8%

Ares Real Estate held $40.1M in cash against $3.0B in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.41
YoY+1.7%
5Y CAGR+1.7%

Ares Real Estate paid $0.41 per share in dividends in fiscal year 2025. This represents an increase of 1.7% from the prior year.

Shares Outstanding
N/A

Margins & Returns

Gross Margin
N/A
Operating Margin
66.5%
YoY-0.9pp
5Y CAGR+1.2pp
10Y CAGR-4.0pp

Ares Real Estate's operating margin was 66.5% in fiscal year 2025, reflecting core business profitability. This is down 0.9 percentage points from the prior year.

Net Margin
-13.6%
YoY-4.7pp
5Y CAGR-5.6pp
10Y CAGR-68.8pp

Ares Real Estate's net profit margin was -13.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.7 percentage points from the prior year.

Return on Equity
-10.4%
YoY-5.4pp
5Y CAGR-6.7pp
10Y CAGR-30.1pp

Ares Real Estate's ROE was -10.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 5.4 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$122.4M
YoY-36.1%
5Y CAGR+3.0%
10Y CAGR-5.9%

Ares Real Estate spent $122.4M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 36.1% from the prior year.

Capital Expenditures
N/A

ZARE Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $141.4M+15.2% $122.7M+3.8% $118.3M+1.6% $116.4M+7.8% $107.9M+0.6% $107.3M+4.3% $102.8M+3.4% $99.4M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $4.1M+14.7% $3.5M+12.5% $3.1M+8.4% $2.9M-15.8% $3.5M+22.7% $2.8M-12.3% $3.2M-3.9% $3.3M
Operating Income $97.5M+23.0% $79.3M+1.4% $78.1M+1.9% $76.7M+2.0% $75.2M+6.6% $70.5M+2.7% $68.6M+2.5% $66.9M
Interest Expense $36.5M+0.3% $36.4M+6.1% $34.3M-1.7% $34.9M+151.7% $13.9M-55.1% $30.9M+10.8% $27.9M-36.9% $44.2M
Income Tax $1.4M-86.5% $10.3M+519.7% $1.7M-64.3% $4.6M N/A $4.7M+20.0% $3.9M N/A
Net Income -$19.1M-130.8% -$8.3M+63.3% -$22.6M-25.2% -$18.0M-226.6% -$5.5M-142.9% -$2.3M+84.2% -$14.3M+4.4% -$15.0M
EPS (Diluted) N/A $-0.05+61.5% $-0.13-30.0% $-0.10 N/A $-0.01+87.5% $-0.080.0% $-0.08

ZARE Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $7.3B+11.3% $6.5B+11.9% $5.8B+4.5% $5.6B-2.6% $5.7B+13.2% $5.1B+2.6% $4.9B+5.4% $4.7B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $40.1M-44.2% $71.8M+79.5% $40.0M+17.7% $34.0M+73.9% $19.6M-7.0% $21.0M-44.6% $37.9M+140.9% $15.7M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $5.7B+7.3% $5.4B+16.4% $4.6B+7.8% $4.3B-1.1% $4.3B+13.8% $3.8B-1.0% $3.8B+7.7% $3.6B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $3.0B+16.3% $2.6B+4.4% $2.4B+3.6% $2.4B-12.5% $2.7B+24.9% $2.2B+1.3% $2.1B+9.4% $2.0B
Total Equity $655.4M+4.8% $625.5M-4.0% $651.8M-5.8% $691.6M-7.3% $745.8M+1.6% $734.2M+1.8% $720.9M-6.0% $767.1M
Retained Earnings N/A N/A N/A N/A N/A N/A N/A N/A

ZARE Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $162.9M+227.6% -$127.6M-834.9% $17.4M-91.4% $201.0M+200.3% -$200.4M-2537.7% $8.2M-44.9% $14.9M+91.5% $7.8M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$844.0M-80.7% -$467.1M-83.3% -$254.8M-478.3% -$44.1M+89.7% -$429.2M-138.6% -$179.9M+27.2% -$247.2M-292.8% -$62.9M
Financing Cash Flow $647.1M+3.8% $623.5M+154.8% $244.7M+273.8% -$140.8M-122.4% $628.9M+305.1% $155.2M-39.6% $256.9M+363.7% $55.4M
Dividends Paid $37.4M+7.8% $34.7M+3.4% $33.5M+42.5% $23.5M-29.0% $33.2M+4.4% $31.8M+9.7% $29.0M+66.4% $17.4M
Share Buybacks $27.9M-0.7% $28.1M+4.4% $26.9M-31.6% $39.4M+2.6% $38.4M-29.9% $54.8M-8.9% $60.1M+56.7% $38.3M

ZARE Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 69.0%+4.4pp 64.6%-1.5pp 66.0%+0.2pp 65.9%-3.8pp 69.7%+3.9pp 65.7%-1.0pp 66.7%-0.6pp 67.3%
Net Margin -13.5%-6.8pp -6.8%+12.3pp -19.1%-3.6pp -15.5%-10.4pp -5.1%-3.0pp -2.1%+11.8pp -14.0%+1.1pp -15.1%
Return on Equity -2.9%-1.6pp -1.3%+2.1pp -3.5%-0.8pp -2.6%-1.9pp -0.7%-0.4pp -0.3%+1.7pp -2.0%-0.0pp -2.0%
Return on Assets -0.3%-0.1pp -0.1%+0.3pp -0.4%-0.1pp -0.3%-0.2pp -0.1%-0.1pp -0.0%+0.2pp -0.3%+0.0pp -0.3%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 4.53+0.4 4.09+0.3 3.76+0.3 3.42-0.2 3.62+0.7 2.94-0.0 2.96+0.4 2.54
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Frequently Asked Questions

Ares Real Estate (ZARE) reported $498.8M in total revenue for fiscal year 2025. This represents a 19.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Ares Real Estate (ZARE) revenue grew by 19.5% year-over-year, from $417.5M to $498.8M in fiscal year 2025.

No, Ares Real Estate (ZARE) reported a net income of -$68.0M in fiscal year 2025, with a net profit margin of -13.6%.

Ares Real Estate (ZARE) reported diluted earnings per share of $-0.37 for fiscal year 2025. This represents a -85.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Ares Real Estate (ZARE) had EBITDA of $528.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Ares Real Estate (ZARE) had $40.1M in cash and equivalents against $3.0B in long-term debt.

Ares Real Estate (ZARE) had an operating margin of 66.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Ares Real Estate (ZARE) had a net profit margin of -13.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Ares Real Estate (ZARE) paid $0.41 per share in dividends during fiscal year 2025.

Ares Real Estate (ZARE) has a return on equity of -10.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Ares Real Estate (ZARE) generated $253.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Ares Real Estate (ZARE) had $7.3B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Ares Real Estate (ZARE) spent $122.4M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Ares Real Estate (ZARE) had a debt-to-equity ratio of 4.53 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Ares Real Estate (ZARE) had a return on assets of -0.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Ares Real Estate (ZARE) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Ares Real Estate (ZARE) has an earnings quality ratio of -3.73x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Ares Real Estate (ZARE) has an interest coverage ratio of 2.3x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Ares Real Estate (ZARE) scores 44 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top