STOCK TITAN

Zhongchao Inc Financials

ZCMD
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Zhongchao Inc (ZCMD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ZCMD FY2025

Zhongchao’s overhead-heavy model now overwhelms gross profit, while working-capital release temporarily keeps cash generation afloat.

In FY2025, operating cash flow turned positive at $845K even as net loss widened to -$6.3M, so the cash statement and income statement were moving in opposite directions. That split lines up with accounts receivable shrinking to $2.8M from $4.7M, which suggests cash improved mainly because prior sales were collected and working capital unwound, not because the underlying cost structure recovered.

Balance-sheet pressure is still mild compared with the income-statement damage: cash of $8.1M sits against just $1.5M of total liabilities. That means the company has been absorbing volatility mostly with its own capital, so the immediate issue is erosion of the equity cushion rather than dependence on lenders.

Overhead intensity, not direct service cost, drove FY2025's weak result: selling and administrative expense reached $9.8M against only $5.1M of gross profit. Gross margin remained positive, but support costs outgrew the gross-profit base, which is why FY2024's near-break-even operating result did not hold.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 34 / 100
Financial Health Score 34/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Zhongchao Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
85
R&D Intensity
2
Revenue Progress
19
Balance Sheet
96
Altman Z-Score Distress
0.48

Zhongchao Inc scores 0.48, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.3M) relative to total liabilities ($1.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/7

Zhongchao Inc passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Mixed
-0.13x

For every $1 of reported earnings, Zhongchao Inc generates $-0.13 in operating cash flow ($845K OCF vs -$6.3M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-18.0x

Zhongchao Inc earns $-18.0 in operating income for every $1 of interest expense (-$6.2M vs $343K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$11.4M
YoY-28.3%
5Y CAGR-8.8%

Zhongchao Inc generated $11.4M in revenue in fiscal year 2025. This represents a decrease of 28.3% from the prior year.

EBITDA
-$5.9M
YoY-5257.0%

Zhongchao Inc's EBITDA was -$5.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 5257.0% from the prior year.

Net Income
-$6.3M
YoY-881.0%

Zhongchao Inc reported -$6.3M in net income in fiscal year 2025. This represents a decrease of 881.0% from the prior year.

EPS (Diluted)
$-1.85
YoY-86.9%

Zhongchao Inc earned $-1.85 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 86.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$8.1M
YoY+3.3%
5Y CAGR-11.7%

Zhongchao Inc held $8.1M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
45.0%
YoY-11.2pp
5Y CAGR-21.0pp

Zhongchao Inc's gross margin was 45.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 11.2 percentage points from the prior year.

Operating Margin
-54.4%
YoY-52.3pp
5Y CAGR-79.4pp

Zhongchao Inc's operating margin was -54.4% in fiscal year 2025, reflecting core business profitability. This is down 52.3 percentage points from the prior year.

Net Margin
-55.5%
YoY-51.4pp
5Y CAGR-80.3pp

Zhongchao Inc's net profit margin was -55.5% in fiscal year 2025, showing the share of revenue converted to profit. This is down 51.4 percentage points from the prior year.

Return on Equity
-33.9%
YoY-30.8pp
5Y CAGR-47.9pp

Zhongchao Inc's ROE was -33.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 30.8 percentage points from the prior year.

Capital Allocation

R&D Spending
$8K
YoY-96.8%
5Y CAGR-60.3%

Zhongchao Inc invested $8K in research and development in fiscal year 2025. This represents a decrease of 96.8% from the prior year.

Share Buybacks
N/A
Capital Expenditures
N/A

ZCMD Income Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

ZCMD Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Total Assets $24.1M-8.2% $26.3M+1.6% $25.9M+7.7% $24.0M-1.6% $24.4M-20.0% $30.5M-20.9% $38.6M-0.1% $38.7M
Current Assets $17.0M-11.3% $19.1M+2.2% $18.7M+12.0% $16.7M-10.7% $18.7M+0.8% $18.6M-18.3% $22.7M-19.2% $28.1M
Cash & Equivalents $8.1M-9.1% $8.9M+13.7% $7.8M+24.9% $6.3M-16.8% $7.5M-33.1% $11.3M-2.0% $11.5M+0.3% $11.5M
Inventory N/A N/A $586K+95.0% $301K-49.2% $592K+15.4% $513K+171.5% $189K N/A
Accounts Receivable $2.8M-19.8% $3.5M-25.9% $4.7M+69.5% $2.8M+8.2% $2.6M-24.1% $3.4M-50.3% $6.8M-30.0% $9.7M
Goodwill N/A N/A N/A N/A N/A $5.5M-4.9% $5.8M N/A
Total Liabilities $1.5M-39.5% $2.6M+47.6% $1.7M-47.7% $3.3M-1.9% $3.4M+0.7% $3.4M-40.1% $5.6M+3.9% $5.4M
Current Liabilities $1.5M-34.9% $2.3M+53.2% $1.5M-44.6% $2.8M+3.2% $2.7M+53.8% $1.7M-58.2% $4.2M+5.8% $3.9M
Long-Term Debt N/A N/A N/A N/A N/A N/A $1.8M N/A
Total Equity $18.6M-8.1% $20.3M-2.7% $20.8M+18.0% $17.7M-1.9% $18.0M-25.9% $24.3M-18.8% $29.9M-10.0% $33.3M
Retained Earnings -$14.2M-59.5% -$8.9M-11.8% -$8.0M-11.9% -$7.1M+2.1% -$7.3M-1116.3% -$598K-114.5% $4.1M-43.3% $7.3M

ZCMD Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

ZCMD Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 11.11+3.0 8.15-4.1 12.22+6.2 6.05-0.9 6.99-3.7 10.66+5.2 5.45-1.7 7.14
Debt-to-Equity 0.08-0.0 0.13+0.0 0.08-0.1 0.190.0 0.19+0.0 0.14+0.1 0.06-0.1 0.16
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Zhongchao Inc (ZCMD) reported $11.4M in total revenue for fiscal year 2025. This represents a -28.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Zhongchao Inc (ZCMD) revenue declined by 28.3% year-over-year, from $15.9M to $11.4M in fiscal year 2025.

No, Zhongchao Inc (ZCMD) reported a net income of -$6.3M in fiscal year 2025, with a net profit margin of -55.5%.

Zhongchao Inc (ZCMD) reported diluted earnings per share of $-1.85 for fiscal year 2025. This represents a -86.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Zhongchao Inc (ZCMD) had EBITDA of -$5.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Zhongchao Inc (ZCMD) had a gross margin of 45.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Zhongchao Inc (ZCMD) had an operating margin of -54.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Zhongchao Inc (ZCMD) had a net profit margin of -55.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Zhongchao Inc (ZCMD) has a return on equity of -33.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Zhongchao Inc (ZCMD) generated $845K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Zhongchao Inc (ZCMD) had $24.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Zhongchao Inc (ZCMD) invested $8K in research and development during fiscal year 2025.

Zhongchao Inc (ZCMD) had a current ratio of 11.11 as of fiscal year 2025, which is generally considered healthy.

Zhongchao Inc (ZCMD) had a debt-to-equity ratio of 0.08 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Zhongchao Inc (ZCMD) had a return on assets of -26.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Zhongchao Inc (ZCMD) has an Altman Z-Score of 0.48, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Zhongchao Inc (ZCMD) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Zhongchao Inc (ZCMD) has an earnings quality ratio of -0.13x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Zhongchao Inc (ZCMD) has an interest coverage ratio of -18.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Zhongchao Inc (ZCMD) scores 34 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top