STOCK TITAN

Zoned Pptys Inc Financials

ZDPY
Source SEC Filings (10-K/10-Q) Updated May 15, 2026 Currency USD FYE December

This page shows Zoned Pptys Inc (ZDPY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ZDPY FY2025

Zoned Properties’ cash flow stayed positive while reported earnings collapsed, revealing an asset-heavy, financing-sensitive operating model.

From FY2024 to FY2025, revenue still increased from $3.8M to $4.1M. Yet operating cash flow improved to $781K even as net income fell deep into the red, so the reported loss behaved more like a hit to book value than a matching cash drain; equity shrank to $3.1M and debt-to-equity rose to 2.5x.

Profitability is volatile relative to the sales base: FY2025 revenue was only $4.1M, so items below the revenue line can dominate the result. That is why a business that posted a 15.1% net margin in FY2024 could swing to -68.9% a year later without a collapse in top-line activity; the economics are being shaped more by financing and balance-sheet effects than by simple sales momentum.

Leverage now carries more of the business, with cash at just $838K versus long-term debt of $7.7M. At the same time, accounts receivable rose to $453K while cash declined, meaning more of the year’s resources were tied up outside the bank account instead of adding liquidity to cushion the balance sheet.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 28 / 100
Financial Profile 28/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Zoned Pptys Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Zoned Pptys Inc has an operating margin of -45.5%, meaning the company retains $-46 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from 29.1% the prior year.

Growth
66

Zoned Pptys Inc's revenue grew 9.2% year-over-year to $4.1M, a solid pace of expansion. This earns a growth score of 66/100.

Leverage
51

Zoned Pptys Inc has a moderate D/E ratio of 2.51. This balance of debt and equity financing earns a leverage score of 51/100.

Returns
0

Zoned Pptys Inc generates a -93.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from 9.8% the prior year.

Piotroski F-Score Neutral
4/9

Zoned Pptys Inc passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
-0.27x

For every $1 of reported earnings, Zoned Pptys Inc generates $-0.27 in operating cash flow ($781K OCF vs -$2.9M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-2.4x

Zoned Pptys Inc earns $-2.4 in operating income for every $1 of interest expense (-$1.9M vs $797K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.1M
YoY+9.2%
5Y CAGR+27.8%
10Y CAGR+11.3%

Zoned Pptys Inc generated $4.1M in revenue in fiscal year 2025. This represents an increase of 9.2% from the prior year.

EBITDA
-$1.5M
YoY-204.3%

Zoned Pptys Inc's EBITDA was -$1.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 204.3% from the prior year.

Net Income
-$2.9M
YoY-597.3%

Zoned Pptys Inc reported -$2.9M in net income in fiscal year 2025. This represents a decrease of 597.3% from the prior year.

EPS (Diluted)
$-0.24
YoY-500.0%

Zoned Pptys Inc earned $-0.24 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 500.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$838K
YoY-17.9%
5Y CAGR+3.7%
10Y CAGR-4.2%

Zoned Pptys Inc held $838K in cash against $7.7M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
12M
YoY-0.5%
5Y CAGR+0.0%
10Y CAGR-3.4%

Zoned Pptys Inc had 12M shares outstanding in fiscal year 2025. This represents a decrease of 0.5% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-45.5%
YoY-74.6pp
5Y CAGR-48.6pp
10Y CAGR+35.2pp

Zoned Pptys Inc's operating margin was -45.5% in fiscal year 2025, reflecting core business profitability. This is down 74.6 percentage points from the prior year.

Net Margin
-68.9%
YoY-84.1pp
5Y CAGR-62.5pp
10Y CAGR+27.7pp

Zoned Pptys Inc's net profit margin was -68.9% in fiscal year 2025, showing the share of revenue converted to profit. This is down 84.1 percentage points from the prior year.

Return on Equity
-93.0%
YoY-102.8pp
5Y CAGR-91.7pp
10Y CAGR-69.2pp

Zoned Pptys Inc's ROE was -93.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 102.8 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

ZDPY Income Statement

Metric Q2'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $756K-37.8% $1.2M+19.9% $1.0M+8.0% $938K-3.8% $975K-21.0% $1.2M+19.9% $1.0M+48.7% $692K
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $50K-59.7% $125K+98.9% $63K-3.3% $65K+16.1% $56K-18.5% $69K-19.0% $85K-15.0% $100K
Operating Income $127K+104.3% -$3.0M-904.1% $367K+35.0% $272K-36.5% $429K+0.7% $426K-4.3% $445K+331.6% $103K
Interest Expense -$179K+87.1% -$1.4M-801.1% $198K+0.4% $197K+1.2% $195K+116.2% -$1.2M-740.1% $187K+19.7% $156K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$55K+98.3% -$3.2M-2150.2% $155K+489.5% $26K-82.0% $146K-67.7% $451K+665.9% $59K+282.4% -$32K
EPS (Diluted) $0.00 N/A $0.02 $0.00-100.0% $0.01 N/A $0.00 $0.00

ZDPY Balance Sheet

Metric Q2'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $15.6M+11.9% $13.9M-17.1% $16.8M+0.8% $16.7M+0.4% $16.6M+2.7% $16.2M+3.1% $15.7M+8.1% $14.5M
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $2.5M+198.5% $838K-24.8% $1.1M+13.0% $986K-0.8% $994K-2.6% $1.0M-11.5% $1.2M-24.6% $1.5M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $95K-79.0% $453K+51.2% $300K+37.8% $217K-12.4% $248K-33.0% $370K+251.6% $105K+33.6% $79K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $12.2M+12.6% $10.9M+2.9% $10.6M-0.4% $10.6M+0.5% $10.6M+2.2% $10.3M+0.2% $10.3M+12.1% $9.2M
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $4.3M-43.5% $7.7M+3.5% $7.4M-0.3% $7.5M-0.3% $7.5M+4.1% $7.2M-0.6% $7.2M+16.0% $6.2M
Total Equity $3.4M+9.4% $3.1M-50.9% $6.2M+2.8% $6.1M+0.2% $6.1M+3.5% $5.9M+8.5% $5.4M+1.2% $5.3M
Retained Earnings -$18.5M-0.3% -$18.5M-20.8% -$15.3M+1.0% -$15.5M+0.2% -$15.5M+0.9% -$15.6M+2.8% -$16.1M+0.4% -$16.1M

ZDPY Cash Flow Statement

Metric Q2'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $1.6M+1257.6% $120K+31.1% $92K-61.7% $239K-27.7% $331K+169.1% $123K-41.1% $209K+532.6% $33K
Capital Expenditures N/A N/A N/A N/A N/A $0 $0 $0
Free Cash Flow N/A N/A N/A N/A N/A $123K-41.1% $209K+532.6% $33K
Investing Cash Flow $42K+106.5% -$654K-1181.8% $61K+130.7% -$197K+69.7% -$649K-210.4% -$209K+86.5% -$1.5M-90639.7% -$2K
Financing Cash Flow -$10K-103.8% $258K+1173.8% -$24K+52.3% -$50K-117.3% $292K+735.8% -$46K-104.8% $960K+4345.7% -$23K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

ZDPY Financial Ratios

Metric Q2'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 16.8%+259.9pp -243.1%-279.4pp 36.3%+7.2pp 29.0%-15.0pp 44.0%+9.5pp 34.5%-8.7pp 43.2%+28.3pp 14.9%
Net Margin -7.2%+254.7pp -261.9%-277.2pp 15.3%+12.5pp 2.8%-12.2pp 15.0%-21.6pp 36.5%+30.8pp 5.7%+10.4pp -4.7%
Return on Equity -1.6%+102.1pp -103.7%-106.2pp 2.5%+2.0pp 0.4%-2.0pp 2.4%-5.3pp 7.7%+6.6pp 1.1%+1.7pp -0.6%
Return on Assets -0.4%+22.5pp -22.8%-23.8pp 0.9%+0.8pp 0.2%-0.7pp 0.9%-1.9pp 2.8%+2.4pp 0.4%+0.6pp -0.2%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 1.29-1.2 2.51+1.3 1.19-0.0 1.230.0 1.230.0 1.23-0.1 1.34+0.2 1.17
FCF Margin N/A N/A N/A N/A N/A 10.0%-10.3pp 20.3%+15.5pp 4.8%

Similar Companies

Frequently Asked Questions

Zoned Pptys Inc (ZDPY) reported $4.1M in total revenue for fiscal year 2025. This represents a 9.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Zoned Pptys Inc (ZDPY) revenue grew by 9.2% year-over-year, from $3.8M to $4.1M in fiscal year 2025.

No, Zoned Pptys Inc (ZDPY) reported a net income of -$2.9M in fiscal year 2025, with a net profit margin of -68.9%.

Zoned Pptys Inc (ZDPY) reported diluted earnings per share of $-0.24 for fiscal year 2025. This represents a -500.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Zoned Pptys Inc (ZDPY) had EBITDA of -$1.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Zoned Pptys Inc (ZDPY) had $838K in cash and equivalents against $7.7M in long-term debt.

Zoned Pptys Inc (ZDPY) had an operating margin of -45.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Zoned Pptys Inc (ZDPY) had a net profit margin of -68.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Zoned Pptys Inc (ZDPY) has a return on equity of -93.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Zoned Pptys Inc (ZDPY) generated $781K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Zoned Pptys Inc (ZDPY) had $13.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Zoned Pptys Inc (ZDPY) had 12M shares outstanding as of fiscal year 2025.

Zoned Pptys Inc (ZDPY) had a debt-to-equity ratio of 2.51 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Zoned Pptys Inc (ZDPY) had a return on assets of -20.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Zoned Pptys Inc (ZDPY) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Zoned Pptys Inc (ZDPY) has an earnings quality ratio of -0.27x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Zoned Pptys Inc (ZDPY) has an interest coverage ratio of -2.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Zoned Pptys Inc (ZDPY) scores 28 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top