STOCK TITAN

Zrcn Inc (ZRCN) Financials

ZRCN
Trailing 12 months to December 31, 2025
Revenue $28.3M -7.4% YoY
Net Income -$6.7M -9244.4% YoY
EPS (Diluted) -$0.68 -2166.7% YoY
Free Cash Flow $1.6M +120.4% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2026, ended Dec 31, 2025 Reported Currency USD FYE March

Newest figures come from the 10-Q for Q3 FY2026, filed Jul 7, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ZRCN SEC filings page.

Zrcn Inc (ZRCN) reported $28.3M in revenue over the twelve months to Dec 31, 2025, down 7.4% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ZRCN FY2025

Working-capital release supplied cash in FY2025 even as weaker margins and heavier leverage pushed reported earnings sharply negative.

FY2025 paired a $2.89M net loss with operating cash flow of $2.15M, an unusual split that indicates cash generation was aided by shrinking working-capital balances rather than profitable operations. The resulting $1.36M of free cash flow therefore says more about balance-sheet cash release than recurring earnings conversion.

Revenue fell in FY2025 as gross margin compressed from 43.9% to 39.7%, showing pressure in both demand and per-dollar economics. SG&A increased to $7.35M even as sales fell, so overhead amplified the operating loss.

The balance sheet became more leveraged while short-term coverage narrowed in FY2025, with debt-to-equity at 4.6x and current ratio at 1.2x. Equity fell to $3.89M, leaving less balance-sheet capacity to absorb earnings volatility.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Zrcn Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/8

Zrcn Inc passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Mixed
N/A

Zrcn Inc reported a net loss of $2.9M while generating $2.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Zrcn Inc reported an operating loss of $2.5M against $804K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.1M
YoY-1.2%
QoQ-24.2%

Zrcn Inc generated $7.1M in revenue in Q3 2026. This represents a decrease of 1.2% from the same quarter a year earlier. Against the prior quarter it is down 24.2%.

EBITDA
-$939K
YoY-1143.3%
QoQ-129.0%

Zrcn Inc's EBITDA was -$939K in Q3 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 1143.3% from the same quarter a year earlier. Against the prior quarter it is down 129.0%.

Net Income
-$1.4M
YoY-2956.3%
QoQ-144.0%

Zrcn Inc reported -$1.4M in net income in Q3 2026. This represents a decrease of 2956.3% from the same quarter a year earlier. Against the prior quarter it is down 144.0%.

EPS (Diluted)
-$0.14
QoQ-133.3%

Zrcn Inc earned -$0.14 per diluted share (EPS) in Q3 2026. Against the prior quarter it is down 133.3%.

Cash & Balance Sheet

Free Cash Flow
$2.6M
YoY+29.3%
QoQ+280.7%

Zrcn Inc generated $2.6M in free cash flow in Q3 2026, representing cash available after capex. This represents an increase of 29.3% from the same quarter a year earlier. Against the prior quarter it is up 280.7%.

Cash & Debt
$742K
YoY-60.3%
QoQ+1755.0%

Zrcn Inc held $742K in cash as of Q3 2026; long-term debt is not reported for that period.

Shares Outstanding
10M
YoY+3.1%

Zrcn Inc had 10M shares outstanding in Q3 2026. This represents an increase of 3.1% from the same quarter a year earlier.

Dividends Per Share

Not reported for Q3 2026.

Margins & Returns

Gross Margin
38.3%
YoY-3.5pp
QoQ+8.5pp

Zrcn Inc's gross margin was 38.3% in Q3 2026, indicating the percentage of revenue retained after direct costs. This is down 3.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 8.5 percentage points.

Operating Margin
-15.9%
YoY-10.3pp
QoQ-10.5pp

Zrcn Inc's operating margin was -15.9% in Q3 2026, reflecting core business profitability. This is down 10.3 percentage points from the same quarter a year earlier. Against the prior quarter it is down 10.5 percentage points.

Net Margin
-19.2%
YoY-19.8pp
QoQ-13.2pp

Zrcn Inc's net profit margin was -19.2% in Q3 2026, showing the share of revenue converted to profit. This is down 19.8 percentage points from the same quarter a year earlier. Against the prior quarter it is down 13.2 percentage points.

Return on Equity
-1046.6%
YoY-1047.3pp
QoQ-1006.7pp

Zrcn Inc's ROE was -1046.6% in Q3 2026, measuring profit generated per dollar of shareholder equity. This is down 1047.3 percentage points from the same quarter a year earlier. Against the prior quarter it is down 1006.7 percentage points.

Capital Allocation

R&D Spending
$407K
YoY+4.1%
QoQ-4.9%

Zrcn Inc invested $407K in research and development in Q3 2026. This represents an increase of 4.1% from the same quarter a year earlier. Against the prior quarter it is down 4.9%.

Capital Expenditures
$171K
YoY+280.0%
QoQ+510.7%

Zrcn Inc invested $171K in capex in Q3 2026, funding long-term assets and infrastructure. This represents an increase of 280.0% from the same quarter a year earlier. Against the prior quarter it is up 510.7%.

Share Buybacks

Not reported for Q3 2026.

ZRCN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ZRCN quarterly income statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$7.1M-1.2%$9.4M+0.7%$6.1M+4.3%$5.7M-30.5%$7.2M-4.0%$9.4M+1.1%$5.8M-11.5%$8.2M
Cost of Revenue$4.4M+4.8%$6.6M+23.5%$4.7M+35.4%$3.9M-16.9%$4.2M-6.2%$5.4M+9.9%$3.5M-4.5%$4.7M
Gross Profit$2.7M-9.5%$2.8M-29.8%$1.4M-41.4%$1.8M-49.0%$3.0M-0.9%$4.0M-8.7%$2.4M-20.1%$3.4M
R&D Expenses$407K+4.1%$428K-0.9%$411K-3.3%$464K-0.2%$391K-15.9%$432K-14.1%$425K-12.4%$465K
SG&A Expenses$2.2M+30.3%$1.7M-14.2%$1.4M-1.0%$2.2M+19.5%$1.7M+13.6%$2.0M+17.7%$1.5M-12.5%$1.8M+4378.4%
Operating Income-$1.1M-177.8%-$510K-214.9%-$1.6M-274.4%-$2.1M-1449.3%-$410K-322.7%$444K-60.7%-$438K-25.1%$152K+474.7%
EBITDA-$939K-1143.3%-$410K-163.7%-$1.4M-545.0%-$2.0M-560.2%$90K+2900.0%$644K-47.7%-$220K-29.4%$437K+6613.8%
Interest Expense$168K-17.6%$201K-1.0%$204K-8.5%$174K-1.7%$204K-11.0%$203K+15.7%$223K+41.8%$177K
Income Tax$19K-87.3%-$198K-13.1%$18K-14.3%$577K+557.9%$150K+552.2%-$175K-231.6%$21K+121.0%-$126K
Net Income-$1.4M-2956.3%-$562K-219.8%-$2.1M-209.0%-$2.7M-3757.3%$48K+111.7%$469K-45.1%-$664K-42.5%$75K+270.1%
EPS (Basic)-$0.14-$0.06-200.0%-$0.20-185.7%-$0.28-1300.0%$0.00+100.0%$0.06-33.3%-$0.07-40.0%-$0.02-900.0%
EPS (Diluted)-$0.14-$0.06-200.0%-$0.20-185.7%-$0.28-1300.0%$0.00+100.0%$0.06-33.3%-$0.07-40.0%-$0.02
Diluted Shares (Avg)10M-3.0%10M-1.7%10M+3.0%N/A11M+7.4%11M+5.5%10M+18.9%N/A

ZRCN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ZRCN quarterly balance sheet
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$22.0M-16.2%$25.0M-9.9%$21.2M-12.4%$23.4M-15.3%$26.2M-2.4%$27.8M-3.5%$24.2M-1.7%$27.6M+10.7%
Current Assets$19.0M-14.0%$22.1M-5.1%$18.3M-7.8%$20.3M-13.9%$22.1M-4.8%$23.3M-6.8%$19.8M-4.6%$23.5M+10.8%
Cash & Equivalents$742K-60.3%$40K-90.5%$655K+75.1%$1.4M+180.3%$1.9M+15.5%$423K+74.0%$374K+15.8%$502K+6547.2%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$10.3M-20.1%$10.6M-19.6%$11.5M-12.3%$12.5M-11.4%$12.9M-7.3%$13.1M-9.9%$13.1M-0.6%$14.1M+7.0%
Accounts Receivable$7.5M+8.5%$11.1M+19.7%$5.8M-0.5%$6.1M-29.4%$6.9M-5.1%$9.2M-4.8%$5.8M-11.9%$8.6M+14.9%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$20.0M+11.1%$21.8M+11.4%$17.4M+6.4%$17.8M-7.7%$18.0M+0.7%$19.6M+1.3%$16.4M+0.7%$19.3M+28.0%
Current Liabilities$19.1M+122.7%$20.9M+129.0%$16.4M+112.7%$16.8M-7.4%$8.6M-48.2%$9.1M-49.3%$7.7M-46.8%$18.1M+194.9%
Non-Current Liabilities$875K-90.7%$930K-91.1%$984K-88.6%$1.0M-13.4%$9.4M+636.0%$10.5M+670.2%$8.6M+401.9%$1.2M-86.5%
Total Equity$131K-98.0%$1.4M-78.7%$2.0M-66.4%$3.9M-40.9%$6.7M-12.7%$6.6M-18.8%$6.1M-13.8%$6.6M-21.8%
Retained Earnings-$8.4M-223.7%-$7.0M-203.5%-$6.3M-203.4%-$4.3M-163.5%$6.8M-9.9%$6.7M-15.9%$6.1M-14.1%$6.8M-21.6%

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

ZRCN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ZRCN quarterly cash flow statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow$2.8M+34.8%-$1.4M+5.9%-$42K-104.3%$613K+1432.6%$2.1M+51.8%-$1.5M-126.9%$983K+83.4%-$46K-125.8%
Depreciation & Amortization$200K-60.0%$100K-50.0%$221K+1.4%$258K+1.6%$500K+400.0%$200K+100.0%$218K+21.1%$254K+439.6%
Stock-Based Compensation$100K0.0%$100K0.0%$67K-33.0%N/A$100K$100K$100KN/A
Capital Expenditures$171K+280.0%$28K-93.0%$92K-67.7%$61K+32.6%$45K-83.5%$401K+309.2%$285K+10.5%-$46K-81.9%
Free Cash Flow$2.6M+29.3%-$1.4M+24.3%-$134K-119.2%$552K+700.0%$2.0M+85.8%-$1.9M-150.5%$698K+151.1%-$92K+66.6%
Investing Cash Flow-$268K-458.3%-$28K+93.0%-$93K+67.4%-$54K-217.4%-$48K+85.9%-$401K-309.2%-$285K+63.3%$46K+115.4%
Financing Cash Flow-$1.7M-125.7%$1.2M-34.1%-$694K+18.6%-$872K+11.2%-$767K-313.1%$1.8M+168.0%-$853K-260.6%-$982K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

ZRCN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ZRCN quarterly financial ratios
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Gross Margin38.3%-3.5pp29.8%-13.0pp22.7%-17.7pp31.0%-11.3pp41.9%+1.3pp42.8%-4.6pp40.5%-4.4pp42.2%
Operating Margin-15.9%-10.3pp-5.4%-10.2pp-27.1%-19.5pp-36.2%-38.1pp-5.7%-4.4pp4.7%-7.5pp-7.5%-2.2pp1.9%
Net Margin-19.2%-19.8pp-6.0%-11.0pp-33.9%-22.4pp-48.4%-49.3pp0.7%+6.1pp5.0%-4.2pp-11.4%-4.3pp0.9%
Return on Equity-1046.6%-1047.3pp-39.9%-47.0pp-100.6%-89.7pp-70.5%-71.7pp0.7%+6.1pp7.1%-3.4pp-10.9%-4.3pp1.1%+1.7pp
Return on Assets-6.2%-6.4pp-2.2%-3.9pp-9.7%-6.9pp-11.7%-12.0pp0.2%+1.7pp1.7%-1.3pp-2.7%-0.9pp0.3%+0.5pp
Current Ratio1.00-1.6x1.06-1.5x1.11-1.5x1.21-0.1x2.58+1.2x2.55+1.2x2.56+1.1x1.30-2.2x
Debt-to-Equity152.40+149.7x15.48+12.5x8.54+5.8x4.59+1.6x2.69+0.4x2.96+0.6x2.70+0.4x2.94+1.1x
Asset Turnover0.330.0x0.380.0x0.290.0x0.24-0.1x0.280.0x0.340.0x0.240.0x0.30
FCF Margin36.4%+8.6pp-15.3%+5.0pp-2.2%-14.2pp9.7%+10.9pp27.8%+13.4pp-20.3%-12.1pp12.0%+7.8pp-1.1%

Frequently Asked Questions

What is Zrcn Inc's annual revenue?

Zrcn Inc (ZRCN) reported $28.1M in total revenue for fiscal year 2025. This represents a -10.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Zrcn Inc's revenue growing?

Zrcn Inc (ZRCN) revenue declined by 10.9% year-over-year, from $31.5M to $28.1M in fiscal year 2025.

Is Zrcn Inc profitable?

No, Zrcn Inc (ZRCN) reported a net income of -$2.9M in fiscal year 2025, with a net profit margin of -10.3%.

Zrcn Inc (ZRCN) reported diluted earnings per share of -$0.28 for fiscal year 2025. This represents a -1300.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Zrcn Inc (ZRCN) had EBITDA of -$1.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Zrcn Inc (ZRCN) had a gross margin of 39.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Zrcn Inc (ZRCN) had an operating margin of -8.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Zrcn Inc (ZRCN) had a net profit margin of -10.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Zrcn Inc (ZRCN) has a return on equity of -74.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Zrcn Inc (ZRCN) generated $1.4M in free cash flow during fiscal year 2025. This represents a 126.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Zrcn Inc (ZRCN) generated $2.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Zrcn Inc (ZRCN) had $23.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Zrcn Inc (ZRCN) invested $792K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Zrcn Inc (ZRCN) invested $1.7M in research and development during fiscal year 2025.

Zrcn Inc (ZRCN) had 10M shares outstanding as of fiscal year 2025.

Zrcn Inc (ZRCN) had a current ratio of 1.21 as of fiscal year 2025, which is considered adequate.

Zrcn Inc (ZRCN) had a debt-to-equity ratio of 4.59 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Zrcn Inc (ZRCN) had a return on assets of -12.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Zrcn Inc (ZRCN) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Zrcn Inc (ZRCN) reported a net loss of $2.9M while generating $2.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Zrcn Inc (ZRCN) reported an operating loss of $2.5M against $804K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top