AWH Announces Third Quarter 2025 Financial Results
Ascend Wellness Holdings (AAWH) reported Q3 2025 net revenue of $124.7 million and an Adjusted EBITDA of $31.1 million (24.9% margin). Adjusted gross margin expanded by 300 basis points to 46.4%, while GAAP net loss was $25.8 million. Cash totaled $87.3 million and Net Debt was $281.8 million as of September 30, 2025. Operationally, AWH added seven stores year-to-date (46 total) with a pipeline of 13 additional sites targeting ~60 locations in 12 months, launched ~420 SKUs YTD, completed a $9.3 million mortgage financing at 8.5%, and repurchased ~1.0 million shares in Q3.
Ascend Wellness Holdings (AAWH) ha riportato il reddito netto Q3 2025 di $124.7 million e un EBITDA rettificato di $31.1 million (24.9% margine). Il margine lordo rettificato è aumentato di 300 punti base al 46.4%, mentre la perdita netta GAAP è stata $25.8 million. La cassa ammontava a $87.3 million e il debito netto era $281.8 million al 30 settembre 2025. Operativamente, AWH ha aggiunto sette negozi nell'anno in corso (46 in totale) con un pipeline di 13 ulteriori siti che mirano a ~60 location in 12 mesi, ha lanciato ~420 SKU YTD, ha completato un finanziamento ipotecario di $9.3 million al 8.5%, e ha riacquistato ~1.0 milioni di azioni nel Q3.
Ascend Wellness Holdings (AAWH) informó ingresos netos del tercer trimestre de 2025 de $124.7 millones y un EBITDA ajustado de $31.1 millones (margen del 24,9%). El margen bruto ajustado se expandió en 300 puntos base hasta 46,4%, mientras que la pérdida neta GAAP fue de $25.8 millones. El efectivo totalizó $87.3 millones y la deuda neta fue de $281.8 millones al 30 de septiembre de 2025. Operativamente, AWH agregó siete tiendas en lo que va del año (46 en total) con una cartera de 13 sitios adicionales que apuntan a ~60 ubicaciones en 12 meses, lanzó ~420 SKU YTD, completó una financiación hipotecaria de $9.3 millones al 8,5%, y recompró ~1.0 millones de acciones en el Q3.
Ascend Wellness Holdings (AAWH)는 2025년 3분기(Q3 2025) 순매출 $124.7 million와 조정 EBITDA $31.1 million (24.9% 마진)를 보고했습니다. 조정된 총 이익률은 46.4%로 300bp 상승했고, GAAP 순손실은 $25.8 million였습니다. 현금은 $87.3 million이고 순부채는 $281.8 million로 2025년 9월 30일 기준입니다. 운영적으로 AWH는 연초 누적 합계 7개의 매장을 추가했고(총 46개), 12개월간 약 60개 위치를 목표로 13개의 추가 매장을 파이프라인으로 보유했고, 올해 YTD ~420개의 SKU를 출시했으며, $9.3 million의 모기지 자금을 8.5%로 조달했고, Q3에서 약 100만 주를 재매입했습니다.
Ascend Wellness Holdings (AAWH) a publié un chiffre d'affaires net au T3 2025 de $124.7 millions et un EBITDA ajusté de $31.1 millions (marge de 24,9%). La marge brute ajustée s'est élargie de 300 points de base à 46,4%, tandis que la perte nette GAAP était de $25.8 millions. La trésorerie s'élevait à $87.3 millions et la dette nette à $281.8 millions au 30 septembre 2025. Opérationnellement, AWH a ajouté sept magasins à ce jour (46 au total) avec un pipeline de 13 sites supplémentaires visant ~60 emplacements en 12 mois, a lancé ~420 SKU YTD, a conclu un financement hypothécaire de $9.3 millions à 8,5%, et a racheté ~1,0 million d'actions au T3.
Ascend Wellness Holdings (AAWH) meldete Q3 2025 Nettoumsatz von $124.7 million und ein angepasstes EBITDA von $31.1 million (24,9% Marge). Die bereinigte Bruttomarge expandierte um 300 Basispunkte auf 46,4%, während der GAAP-Nettoverlust $25.8 million betrug. Die Liquidität betrug $87.3 million und Nettoverschuldung $281.8 million per 30. September 2025. Operativ hat AWH year-to-date sieben Stores hinzugefügt (46 insgesamt) mit einer Pipeline von 13 zusätzlichen Standorten, die in 12 Monaten auf ~60 Standorte abzielen, hat ~420 SKUs YTD eingeführt, eine Hypothek von $9.3 million zu 8,5% abgeschlossen und im Q3 etwa 1,0 Million Aktien zurückgekauft.
Ascend Wellness Holdings (AAWH) أبلغت عن الربع الثالث 2025 صافي الإيرادات قدره $124.7 مليون وEBITDA معدلة قدره $31.1 مليون (هامش 24.9%). تحسن الهامش الإجمالي المعدل بمقدار نقاط أساس 300 ليصل إلى 46.4%، بينما كان صافي الخسارة وفق GAAP $25.8 مليون. بلغ النقد $87.3 مليون وكانت الدين الصافي $281.8 مليون حتى 30 سبتمبر 2025. تشغيلياً، أضافت AWH سبعة متاجر حتى تاريخه (إجمالاً 46) مع خط أنابيب يضم 13 موقعاً إضافياً تستهدف نحو 60 موقعاً في 12 شهراً، أطلقت ~420 SKU حتى تاريخه، وأتمت تمويلاً رهنياً بقيمة $9.3 مليون عند 8.5%، وأعادت شراء ~1.0 مليون سهم في الربع الثالث.
- Adjusted EBITDA of $31.1M (24.9% margin)
- Adjusted gross margin +300 bps to 46.4%
- Added 7 stores YTD; footprint at 46 locations
- Closed $9.3M mortgage financing at 8.5%
- Repurchased ~1.0M shares in Q3; 15M total repurchased since Q4 2024
- Net revenue declined 2.0% sequentially to $124.7M
- GAAP net loss of $25.8M in Q3 2025
- G&A expenses rose to $44.9M (36.0% of revenue)
- Net Debt of $281.8M as of September 30, 2025
Delivered Q3 2025 Net Revenue of
Achieved Q3 2025 Adjusted
EBITDA1 of
Focused margin optimization fueled sequential Adjusted Gross Margin
1
growth of 300-basis points to
Drove strategic market densification with seven new stores added year-to-date, expanding nationwide footprint to 46 locations2
Business Highlights
- Advanced densification strategy through the addition of seven strategically located retail stores year-to-date, enhancing market depth and expanding total footprint to 46 locations nationwide, including partners.
- Subsequent to the quarter, the Company received approval from the New Jersey Cannabis Regulatory Commission for its newest store in
Little Falls . This location marks Ascend's first partner dispensary inNew Jersey . The Company is one of only six operators approved under Assembly Bill A4151, which aims to expand investment opportunities for diversely owned cannabis businesses. - A robust retail development pipeline comprised of 13 additional stores positions the Company to achieve its target of 60 locations2 within the next 12 months, a goal launched at the end of 2024 and subject to regulatory approvals and timelines.
- Subsequent to the quarter, the Company received approval from the New Jersey Cannabis Regulatory Commission for its newest store in
- Executed CPG-driven growth initiatives and customer-focused innovation with a series of product launches including:
- Expansion of the Effin' product line with the introduction of effects-based vapes, offered in 1g full-flavor cartridges across five SKUs – Zen, Chillin', Do It!, Deep Sleep, and Love. The new vapes feature expertly formulated combinations of THC and minor cannabinoids and are available across
Illinois ,Massachusetts , andNew Jersey . An all-in-one disposable format is slated for launch in the coming weeks. - Unveiling of new effects-based gummies from Effin', including five unique flavors and formulations such as Relief (Sour Acai), Zen (Peach & Honey), Showtime (Pina Colada), Deep Sleep (Dark Cherry), and Create (Strawberry Tequila). Select offerings are available in
Illinois ,Massachusetts , andNew Jersey . - Launched High Wired infused flower and pre-rolls in
New Jersey in September, after an initial highly successful debut inIllinois andMassachusetts in Q2 2025. High Wired is the number two infused flower brand by sales and units across all three states, according to BDSA. - Debut of Ozone Reserve and Simply Herb pre-rolls in
Ohio , following the state's approval of the form factor in August 2025. - As of the end of Q3 2025, the Company has launched 420 SKUs and remains on track to achieve a record of nearly 550 SKU launches for the full year.
- Rollout of Simply Herb's all-in-one disposable 1g vapes in seven unique flavors early in the fourth quarter of 2025, such as Mango Sticky Rice and Fruit Lagoon, across
Illinois ,Massachusetts , andNew Jersey .
- Expansion of the Effin' product line with the introduction of effects-based vapes, offered in 1g full-flavor cartridges across five SKUs – Zen, Chillin', Do It!, Deep Sleep, and Love. The new vapes feature expertly formulated combinations of THC and minor cannabinoids and are available across
- Launched a fully integrated e-commerce ecosystem in alignment with AWH's customer-first focus, including a redesigned Dutchie-powered shopping platform, an app featuring AI-driven personalization, Ascend Pay pay-by-bank functionality, and an enhanced Ascenders Club loyalty program with tiered, points-based rewards and exclusive benefits.
- Strengthened capital position with the closing of a
financing from CF Bank through a mortgage loan secured by our$9.3 million Ohio real estate assets (the "Ohio Mortgage Loan"). The Ohio Mortgage Loan carries a competitive interest rate of8.5% per annum and matures in September 2030. - Repurchased approximately 1.0 million shares of Class A common stock ("Common Shares") in the open market under AWH's normal course issuer bid ("NCIB") share buyback program (the "Buyback Program") in Q3 2025.
- Since Q4 2024, the Company has repurchased and retired a total of approximately 15 million shares at an average price of
per share3. Share repurchases under the Buyback Program are expected to continue in line with NCIB terms and applicable regulatory limits.$0.30
- Since Q4 2024, the Company has repurchased and retired a total of approximately 15 million shares at an average price of
Q3 2025 Financial Highlights
- Total net revenue was
compared to$124.7 million in the second quarter of 2025 ("Q2 2025").$127.3 million - Retail revenue was
, a$83.8 million 3.1% sequential decrease. - Wholesale revenue increased
0.3% quarter-over-quarter to .$41.0 million
- Retail revenue was
- Adjusted Gross Profit1 was
compared to$57.8 million in Q2 2025.$55.3 million - Net loss of
compared to$25.8 million in Q2 2025.$24.4 million - Adjusted EBITDA1 was
for Q3 2025, representing a$31.1 million 24.9% margin1.- Quarter-over-quarter, Adjusted EBITDA1 increased
8.9% and Adjusted EBITDA Margin1 increased by 250-basis points.
- Quarter-over-quarter, Adjusted EBITDA1 increased
- As of September 30, 2025, cash and cash equivalents were
and Net Debt4 was$87.3 million .$281.8 million
Management Commentary
"During the third quarter, we continued to execute on our optimization strategies with discipline, maintaining a sharp focus on cost control and operational efficiency that underpin our long-term strategy," said Sam Brill, Chief Executive Officer and Director of AWH. "These priorities have delivered profitability improvements, as reflected in our margin expansion, as we navigate a complex operating environment and focus on rebuilding topline momentum and strengthening operating leverage. Our market densification strategy continues, with the approval of our planned expansion in
"Alongside our expansion efforts, we continued to elevate the customer experience by refreshing our leading brand portfolio with the addition of over 420 new SKUs year-to-date and rolling out our new shopping platform and loyalty program across our network," said Frank Perullo, Co-Founder, President, and Director of AWH. "These investments are firmly rooted in our customer-centric approach and commitment to innovation, driving meaningful brand differentiation, growing long-term market loyalty, and supporting continued margin improvement. A standout achievement in the third quarter was the successful launch of Ozone Reserve and Simply Herb pre-rolls in
Roman Nemchenko, Chief Financial Officer of AWH, added, "As year-end approaches, we believe that the decisive steps we have taken are positioning the Company for sustained financial strength. The successful completion of our recent
Q3 2025 Financial Overview
Net revenue totaled
Retail revenue was
Third-party wholesale revenue was
Q3 2025 gross profit was
Total general and administrative ("G&A") expenses for Q3 2025 were
Net loss for Q3 2025 was
Adjusted EBITDA1 was
Cash and cash equivalents at the end of Q3 2025 were
|
1 |
Measure is a non-GAAP financial measure. Please see "Non-GAAP Financial Information" below and "Reconciliations of Non-GAAP Financial Measures (Unaudited)" at the end of this press release. |
|
2 |
Includes both Company-owned and partner locations. |
|
3 |
Under the Buyback Program, the Company may repurchase up to the lesser of: (i) 10,215,690 shares of the Company's Class A common stock ("Common Shares"); and (ii) |
|
4 |
Net Debt is a non-GAAP financial measure defined as total debt, net of unamortized deferred financing costs of |
Non-GAAP Financial Information and Definitions
This press release includes certain non-GAAP financial measures as defined by the
Adjusted EBITDA/Margin and Adjusted Gross Profit/Margin are non-GAAP financial measures. Please see "Reconciliations of Non-GAAP Financial Measures (Unaudited)" at the end of this release.
We define Net Debt as total debt, net of unamortized deferred financing costs, less cash and cash equivalents, which components are disclosed in the Company's Selected Condensed Consolidated Balance Sheet Information (Unaudited) included in the financial schedules attached to this press release under the captions "Current portion of debt, net," "Long-term debt, net,", and "Cash and cash equivalents." We believe this measure is an important indicator of the Company's ability to service its long-term debt obligations. This non-GAAP financial measure should not be considered in isolation of, or as a substitute for, the most directly comparable GAAP financial measures as an indicator of operating performance or liquidity and may not be comparable to similarly titled measures provided by other companies.
Conference Call and Webcast
AWH will host a conference call on Monday, November 10, 2025, at 5:00 p.m. ET, to discuss its financial results for the quarter ended September 30, 2025.
The call can be accessed by dialing 1-888- 699-1199. A live webcast will be available on the Investor Relations section of AWH's website at https://www.awholdings.com/investors, and will be archived for replay. The conference call replay can be accessed by phone at 1-888-660-6345, using code: 00660#, and will be available until midnight ET, Monday, November 17, 2025.
About Ascend Wellness Holdings
Ascend Wellness Holdings, Inc. ("AWH") is a vertically integrated cannabis operator with assets across
Additional information relating to the Company's Q3 2025 results can be found on the Investor Relations section of AWH's website at https://awholdings.com/investors/, the SEC's Electronic Data Gathering, Analysis, and Retrieval system ("EDGAR") at www.sec.gov and
Cautionary Note Regarding Forward-Looking Information
This news release includes forward-looking information and statements (together, "forward-looking statements"), which may include, but are not limited to, the plans, intentions, expectations, estimates, and beliefs of the Company. Words such as "expects", "continue", "may", "will", "anticipates", and "intends" or similar expressions are intended to identify forward-looking statements. Without limiting the generality of the preceding statement, all statements in this press release relating to estimated and projected revenue, expectations regarding production capacity, anticipated capital expenditures, expansion, profit, product demand, margins, costs, cash flows, sources of capital, growth rates, potential acquisitions, closing dates for transactions, regulatory approvals, future facility openings, and, enhancing shareholder value, reducing downward pressure on the stock, and future financial and operating results are forward-looking statements.
We caution investors that any such forward-looking statements are based on the Company's current projections and expectations about future events and financial trends, the receipt of all required regulatory approvals, and on certain assumptions and analysis made by the Company in light of the experience of the Company and perception of historical trends, current conditions, and expected future developments and other factors management believes are appropriate.
Forward-looking statements involve and are subject to assumptions and known and unknown risks, uncertainties, and other factors which may cause actual events, results, performance, or achievements of the Company to be materially different from future events, results, performance, and achievements expressed or implied by forward-looking statements herein. Such factors include, among others, the risks and uncertainties identified in the Company's most recently filed Annual Report on Form 10-K, as updated in subsequently filed Quarterly Reports on Form 10-Q, as applicable, and in the Company's other reports and filings with the applicable Canadian securities administrators on its profile on SEDAR+ at www.sedarplus.ca and the SEC on its profile on EDGAR at www.sec.gov. Although the Company believes that any forward-looking statements herein are reasonable, in light of the use of assumptions and the significant risks and uncertainties inherent in such statements, there can be no assurance that any such forward-looking statements will prove to be accurate, and accordingly readers are advised to rely on their own evaluation of such risks and uncertainties and should not place undue reliance upon such forward-looking statements. Any forward-looking statements herein are made as of the date hereof, and except as required by applicable laws, the Company assumes no obligation and disclaims any intention to update or revise any forward-looking statements herein or to update the reasons that actual events or results could or do differ from those projected in any forward-looking statements herein, whether as a result of new information, future events or results, or otherwise, except as required by applicable laws. No securities regulator nor the Canadian Securities Exchange has reviewed, approved, or disapproved the content of this press release.
ASCEND WELLNESS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS INFORMATION (UNAUDITED)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(in thousands, except per share amounts) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Revenue, net |
$ 124,734 |
|
$ 141,647 |
|
$ 380,035 |
|
$ 425,593 |
|
Cost of goods sold |
(81,133) |
|
(97,918) |
|
(255,481) |
|
(288,254) |
|
Gross profit |
43,601 |
|
43,729 |
|
124,554 |
|
137,339 |
|
Operating expenses |
|
|
|
|
|
|
|
|
General and administrative expenses |
44,926 |
|
46,146 |
|
124,395 |
|
138,703 |
|
Operating (loss) profit |
(1,325) |
|
(2,417) |
|
159 |
|
(1,364) |
|
|
|
|
|
|
|
|
|
|
Other (expense) income |
|
|
|
|
|
|
|
|
Interest expense |
(12,562) |
|
(16,481) |
|
(35,810) |
|
(33,554) |
|
Other, net |
341 |
|
409 |
|
1,302 |
|
1,098 |
|
Total other expense |
(12,221) |
|
(16,072) |
|
(34,508) |
|
(32,456) |
|
Loss before income taxes |
(13,546) |
|
(18,489) |
|
(34,349) |
|
(33,820) |
|
Income tax expense |
(12,279) |
|
(9,767) |
|
(35,141) |
|
(34,383) |
|
Net loss |
$ (25,825) |
|
$ (28,256) |
|
$ (69,490) |
|
$ (68,203) |
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to Class A and Class B common stockholders — basic and diluted |
$ (0.13) |
|
$ (0.13) |
|
$ (0.34) |
|
$ (0.32) |
|
Weighted-average common shares outstanding — basic and diluted |
202,970 |
|
214,290 |
|
203,943 |
|
212,134 |
ASCEND WELLNESS HOLDINGS, INC.
SELECTED CONDENSED CONSOLIDATED CASH FLOW INFORMATION (UNAUDITED)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(in thousands) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net cash (used in) provided by operating activities |
$ (2,003) |
|
$ 1,972 |
|
$ 21,737 |
|
$ 38,126 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Additions to capital assets |
(6,449) |
|
(4,972) |
|
(19,115) |
|
(17,510) |
|
Investments in notes receivable |
(285) |
|
— |
|
(285) |
|
(600) |
|
Collection of notes receivable |
4,181 |
|
81 |
|
4,345 |
|
8,345 |
|
Proceeds from sale of assets |
— |
|
— |
|
27 |
|
11 |
|
Acquisition of businesses, net of cash acquired |
(5,984) |
|
200 |
|
(9,445) |
|
(9,800) |
|
Purchases of intangible assets |
(4,000) |
|
(6,450) |
|
(4,500) |
|
(10,450) |
|
Net cash used in investing activities |
(12,537) |
|
(11,141) |
|
(28,973) |
|
(30,004) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceeds from issuance of debt |
9,345 |
|
217,413 |
|
72,412 |
|
217,413 |
|
Repayments of debt |
(1,627) |
|
(215,000) |
|
(61,962) |
|
(215,786) |
|
Debt issuance costs |
(102) |
|
(6,658) |
|
(462) |
|
(6,658) |
|
Repayments under finance leases |
(548) |
|
(126) |
|
(1,395) |
|
(366) |
|
Taxes withheld under equity-based compensation plans, net |
— |
|
— |
|
— |
|
(5,060) |
|
Repurchase of common stock |
(586) |
|
— |
|
(1,580) |
|
— |
|
Proceeds from the exercise of stock options |
60 |
|
175 |
|
60 |
|
175 |
|
Payment of contingent consideration |
— |
|
(4,842) |
|
(819) |
|
(4,842) |
|
Distributions to non-controlling interests |
— |
|
(227) |
|
— |
|
(227) |
|
Net cash provided by (used in) financing activities |
6,542 |
|
(9,265) |
|
6,254 |
|
(15,351) |
|
Net decrease in cash, cash equivalents, and restricted cash |
(7,998) |
|
(18,434) |
|
(982) |
|
(7,229) |
|
Cash, cash equivalents, and restricted cash at beginning of period |
95,270 |
|
83,713 |
|
88,254 |
|
72,508 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ 87,272 |
|
$ 65,279 |
|
$ 87,272 |
|
$ 65,279 |
ASCEND WELLNESS HOLDINGS, INC.
SELECTED CONDENSED CONSOLIDATED BALANCE SHEET INFORMATION (UNAUDITED)
|
(in thousands) |
September 30, 2025 |
|
December 31, 2024 |
|
Cash and cash equivalents |
$ 87,272 |
|
$ 88,254 |
|
Inventory |
82,681 |
|
89,552 |
|
Other current assets |
39,261 |
|
51,570 |
|
Property and equipment, net |
288,903 |
|
260,461 |
|
Operating lease right-of-use assets |
122,259 |
|
139,067 |
|
Intangible assets, net |
206,865 |
|
205,502 |
|
Goodwill |
57,780 |
|
49,599 |
|
Other noncurrent assets |
15,341 |
|
16,426 |
|
Total Assets |
$ 900,362 |
|
$ 900,431 |
|
|
|
|
|
|
Current portion of debt, net |
$ 25,302 |
|
$ 73,881 |
|
Other current liabilities |
70,702 |
|
70,660 |
|
Long-term debt, net |
343,749 |
|
234,542 |
|
Operating lease liabilities, noncurrent |
243,253 |
|
267,221 |
|
Other noncurrent liabilities |
214,778 |
|
182,326 |
|
Total stockholders' equity |
2,578 |
|
71,801 |
|
Total Liabilities and Stockholders' Equity |
$ 900,362 |
|
$ 900,431 |
ASCEND WELLNESS HOLDINGS, INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)
We define "Adjusted Gross Profit" as gross profit excluding non-cash inventory costs, which include depreciation and amortization included in cost of goods sold, equity-based compensation included in cost of goods sold, and other non-cash inventory adjustments. We define "Adjusted Gross Margin" as Adjusted Gross Profit as a percentage of net revenue. Our "Adjusted EBITDA" is a non-GAAP measure used by management that is not defined by GAAP and may not be comparable to similar measures presented by other companies. We define "Adjusted EBITDA Margin" as Adjusted EBITDA as a percentage of net revenue. Management calculates Adjusted EBITDA as the reported net loss, adjusted to exclude: income tax expense, other (income) expense, interest expense, depreciation and amortization, depreciation and amortization included in cost of goods sold, non-cash inventory adjustments, equity-based compensation, equity-based compensation included in cost of goods sold, start-up costs, start-up costs included in cost of goods sold, transaction-related and other non-recurring expenses, and gain or loss on sale of assets. Accordingly, management believes that Adjusted EBITDA provides meaningful and useful financial information, as this measure demonstrates the operating performance of the business. Non-GAAP financial measures may be considered in addition to the results prepared in accordance with GAAP, but they should not be considered a substitute for, or superior to, GAAP results. The Company's presentation of these financial measures may not be comparable to similar non-GAAP measures used by other companies. These financial measures are intended to provide additional information to investors regarding the Company's performance.
The following table presents Adjusted Gross Profit for the quarter and nine months ended September 30, 2025 and 2024:
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
($ in thousands) |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Gross Profit |
|
$ 43,601 |
|
$ 43,729 |
|
$ 124,554 |
|
$ 137,339 |
|
Depreciation and amortization included in cost of goods sold |
|
6,928 |
|
7,864 |
|
25,209 |
|
22,631 |
|
Equity-based compensation included in cost of goods sold |
|
329 |
|
230 |
|
1,631 |
|
6,777 |
|
Non-cash inventory adjustments(1) |
|
6,967 |
|
1,749 |
|
13,883 |
|
2,223 |
|
Adjusted Gross Profit |
|
$ 57,825 |
|
$ 53,572 |
|
$ 165,277 |
|
$ 168,970 |
|
Adjusted Gross Margin |
|
46.4 % |
|
37.8 % |
|
43.5 % |
|
39.7 % |
|
(1) Consists of write-offs of expired products, obsolete packaging, and net realizable value adjustments related to certain inventory items. |
The following table presents Adjusted EBITDA for the quarter and nine months ended September 30, 2025 and 2024:
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
($ in thousands) |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net loss |
|
$ (25,825) |
|
$ (28,256) |
|
$ (69,490) |
|
$ (68,203) |
|
Income tax expense |
|
12,279 |
|
9,767 |
|
35,141 |
|
34,383 |
|
Other, net |
|
(341) |
|
(409) |
|
(1,302) |
|
(1,098) |
|
Interest expense |
|
12,562 |
|
16,481 |
|
35,810 |
|
33,554 |
|
Depreciation and amortization |
|
16,771 |
|
16,628 |
|
53,001 |
|
48,689 |
|
Non-cash inventory adjustments(1) |
|
6,967 |
|
1,749 |
|
13,883 |
|
2,223 |
|
Equity-based compensation |
|
806 |
|
(129) |
|
2,610 |
|
16,066 |
|
Start-up costs(2) |
|
4,092 |
|
884 |
|
8,708 |
|
2,329 |
|
Transaction-related and other non-recurring expenses(3) |
|
3,783 |
|
8,402 |
|
8,251 |
|
18,006 |
|
Loss (gain) on sale of assets |
|
— |
|
— |
|
55 |
|
(11) |
|
Adjusted EBITDA |
|
$ 31,094 |
|
$ 25,117 |
|
$ 86,667 |
|
$ 85,938 |
|
Adjusted EBITDA Margin |
|
24.9 % |
|
17.7 % |
|
22.8 % |
|
20.2 % |
|
(1) |
Consists of write-offs of expired products, obsolete packaging, and net realizable value adjustments related to certain inventory items. |
|
|
|
|
(2) |
One-time costs associated with acquiring real estate, obtaining licenses and permits, and other costs incurred before commencement of operations at certain locations, as well as incremental expenses associated with the expansion of activities at our cultivation facilities that are not yet operating at scale, other expenses resulting from delays in regulatory approvals, and other related one-time or non-recurring expenses, as applicable. The three and nine months ended September 30, 2025 also include |
|
|
|
|
(3) |
Other non-recurring expenses including legal and professional fees associated with litigation matters, potential acquisitions, other regulatory matters, and other reserves or one-time expenses. The nine months ended September 30, 2025 includes approximately |
View original content to download multimedia:https://www.prnewswire.com/news-releases/awh-announces-third-quarter-2025-financial-results-302610592.html
SOURCE Ascend Wellness Holdings, Inc.