STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

AWH Announces Third Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Ascend Wellness Holdings (AAWH) reported Q3 2025 net revenue of $124.7 million and an Adjusted EBITDA of $31.1 million (24.9% margin). Adjusted gross margin expanded by 300 basis points to 46.4%, while GAAP net loss was $25.8 million. Cash totaled $87.3 million and Net Debt was $281.8 million as of September 30, 2025. Operationally, AWH added seven stores year-to-date (46 total) with a pipeline of 13 additional sites targeting ~60 locations in 12 months, launched ~420 SKUs YTD, completed a $9.3 million mortgage financing at 8.5%, and repurchased ~1.0 million shares in Q3.

Ascend Wellness Holdings (AAWH) ha riportato il reddito netto Q3 2025 di $124.7 million e un EBITDA rettificato di $31.1 million (24.9% margine). Il margine lordo rettificato è aumentato di 300 punti base al 46.4%, mentre la perdita netta GAAP è stata $25.8 million. La cassa ammontava a $87.3 million e il debito netto era $281.8 million al 30 settembre 2025. Operativamente, AWH ha aggiunto sette negozi nell'anno in corso (46 in totale) con un pipeline di 13 ulteriori siti che mirano a ~60 location in 12 mesi, ha lanciato ~420 SKU YTD, ha completato un finanziamento ipotecario di $9.3 million al 8.5%, e ha riacquistato ~1.0 milioni di azioni nel Q3.

Ascend Wellness Holdings (AAWH) informó ingresos netos del tercer trimestre de 2025 de $124.7 millones y un EBITDA ajustado de $31.1 millones (margen del 24,9%). El margen bruto ajustado se expandió en 300 puntos base hasta 46,4%, mientras que la pérdida neta GAAP fue de $25.8 millones. El efectivo totalizó $87.3 millones y la deuda neta fue de $281.8 millones al 30 de septiembre de 2025. Operativamente, AWH agregó siete tiendas en lo que va del año (46 en total) con una cartera de 13 sitios adicionales que apuntan a ~60 ubicaciones en 12 meses, lanzó ~420 SKU YTD, completó una financiación hipotecaria de $9.3 millones al 8,5%, y recompró ~1.0 millones de acciones en el Q3.

Ascend Wellness Holdings (AAWH)2025년 3분기(Q3 2025) 순매출 $124.7 million조정 EBITDA $31.1 million (24.9% 마진)를 보고했습니다. 조정된 총 이익률은 46.4%300bp 상승했고, GAAP 순손실은 $25.8 million였습니다. 현금은 $87.3 million이고 순부채는 $281.8 million로 2025년 9월 30일 기준입니다. 운영적으로 AWH는 연초 누적 합계 7개의 매장을 추가했고(총 46개), 12개월간 약 60개 위치를 목표로 13개의 추가 매장을 파이프라인으로 보유했고, 올해 YTD ~420개의 SKU를 출시했으며, $9.3 million의 모기지 자금을 8.5%로 조달했고, Q3에서 약 100만 주를 재매입했습니다.

Ascend Wellness Holdings (AAWH) a publié un chiffre d'affaires net au T3 2025 de $124.7 millions et un EBITDA ajusté de $31.1 millions (marge de 24,9%). La marge brute ajustée s'est élargie de 300 points de base à 46,4%, tandis que la perte nette GAAP était de $25.8 millions. La trésorerie s'élevait à $87.3 millions et la dette nette à $281.8 millions au 30 septembre 2025. Opérationnellement, AWH a ajouté sept magasins à ce jour (46 au total) avec un pipeline de 13 sites supplémentaires visant ~60 emplacements en 12 mois, a lancé ~420 SKU YTD, a conclu un financement hypothécaire de $9.3 millions à 8,5%, et a racheté ~1,0 million d'actions au T3.

Ascend Wellness Holdings (AAWH) meldete Q3 2025 Nettoumsatz von $124.7 million und ein angepasstes EBITDA von $31.1 million (24,9% Marge). Die bereinigte Bruttomarge expandierte um 300 Basispunkte auf 46,4%, während der GAAP-Nettoverlust $25.8 million betrug. Die Liquidität betrug $87.3 million und Nettoverschuldung $281.8 million per 30. September 2025. Operativ hat AWH year-to-date sieben Stores hinzugefügt (46 insgesamt) mit einer Pipeline von 13 zusätzlichen Standorten, die in 12 Monaten auf ~60 Standorte abzielen, hat ~420 SKUs YTD eingeführt, eine Hypothek von $9.3 million zu 8,5% abgeschlossen und im Q3 etwa 1,0 Million Aktien zurückgekauft.

Ascend Wellness Holdings (AAWH) أبلغت عن الربع الثالث 2025 صافي الإيرادات قدره $124.7 مليون وEBITDA معدلة قدره $31.1 مليون (هامش 24.9%). تحسن الهامش الإجمالي المعدل بمقدار نقاط أساس 300 ليصل إلى 46.4%، بينما كان صافي الخسارة وفق GAAP $25.8 مليون. بلغ النقد $87.3 مليون وكانت الدين الصافي $281.8 مليون حتى 30 سبتمبر 2025. تشغيلياً، أضافت AWH سبعة متاجر حتى تاريخه (إجمالاً 46) مع خط أنابيب يضم 13 موقعاً إضافياً تستهدف نحو 60 موقعاً في 12 شهراً، أطلقت ~420 SKU حتى تاريخه، وأتمت تمويلاً رهنياً بقيمة $9.3 مليون عند 8.5%، وأعادت شراء ~1.0 مليون سهم في الربع الثالث.

Positive
  • Adjusted EBITDA of $31.1M (24.9% margin)
  • Adjusted gross margin +300 bps to 46.4%
  • Added 7 stores YTD; footprint at 46 locations
  • Closed $9.3M mortgage financing at 8.5%
  • Repurchased ~1.0M shares in Q3; 15M total repurchased since Q4 2024
Negative
  • Net revenue declined 2.0% sequentially to $124.7M
  • GAAP net loss of $25.8M in Q3 2025
  • G&A expenses rose to $44.9M (36.0% of revenue)
  • Net Debt of $281.8M as of September 30, 2025

Delivered Q3 2025 Net Revenue of $124.7 million

Achieved Q3 2025 Adjusted EBITDA1 of $31.1 million, representing a 24.9% margin

Focused margin optimization fueled sequential Adjusted Gross Margin 1  growth of 300-basis points to 46.4%

Drove strategic market densification with seven new stores added year-to-date, expanding nationwide footprint to 46 locations2

NEW YORK, Nov. 10, 2025 /PRNewswire/ - Ascend Wellness Holdings, Inc. ("AWH," "Ascend," or the "Company") (CSE: AAWH.U) (OTCQX: AAWH), a leading, multi-state, vertically integrated cannabis operator and consumer packaged goods company, today reported its financial results for the quarter ended September 30, 2025 ("Q3 2025"). Financial results are reported in accordance with U.S. generally accepted accounting principles ("GAAP"), and all currency is in U.S. dollars.  

Business Highlights

  • Advanced densification strategy through the addition of seven strategically located retail stores year-to-date, enhancing market depth and expanding total footprint to 46 locations nationwide, including partners.
    • Subsequent to the quarter, the Company received approval from the New Jersey Cannabis Regulatory Commission for its newest store in Little Falls. This location marks Ascend's first partner dispensary in New Jersey. The Company is one of only six operators approved under Assembly Bill A4151, which aims to expand investment opportunities for diversely owned cannabis businesses.
    • A robust retail development pipeline comprised of 13 additional stores positions the Company to achieve its target of 60 locations2 within the next 12 months, a goal launched at the end of 2024 and subject to regulatory approvals and timelines.
  • Executed CPG-driven growth initiatives and customer-focused innovation with a series of product launches including:
    • Expansion of the Effin' product line with the introduction of effects-based vapes, offered in 1g full-flavor cartridges across five SKUs – Zen, Chillin', Do It!, Deep Sleep, and Love. The new vapes feature expertly formulated combinations of THC and minor cannabinoids and are available across Illinois, Massachusetts, and New Jersey. An all-in-one disposable format is slated for launch in the coming weeks.
    • Unveiling of new effects-based gummies from Effin', including five unique flavors and formulations such as Relief (Sour Acai), Zen (Peach & Honey), Showtime (Pina Colada), Deep Sleep (Dark Cherry), and Create (Strawberry Tequila). Select offerings are available in Illinois, Massachusetts, and New Jersey.
    • Launched High Wired infused flower and pre-rolls in New Jersey in September, after an initial highly successful debut in Illinois and Massachusetts in Q2 2025. High Wired is the number two infused flower brand by sales and units across all three states, according to BDSA.
    • Debut of Ozone Reserve and Simply Herb pre-rolls in Ohio, following the state's approval of the form factor in August 2025.
    • As of the end of Q3 2025, the Company has launched 420 SKUs and remains on track to achieve a record of nearly 550 SKU launches for the full year.
    • Rollout of Simply Herb's all-in-one disposable 1g vapes in seven unique flavors early in the fourth quarter of 2025, such as Mango Sticky Rice and Fruit Lagoon, across Illinois, Massachusetts, and New Jersey.
  • Launched a fully integrated e-commerce ecosystem in alignment with AWH's customer-first focus, including a redesigned Dutchie-powered shopping platform, an app featuring AI-driven personalization, Ascend Pay pay-by-bank functionality, and an enhanced Ascenders Club loyalty program with tiered, points-based rewards and exclusive benefits.
  • Strengthened capital position with the closing of a $9.3 million financing from CF Bank through a mortgage loan secured by our Ohio real estate assets (the "Ohio Mortgage Loan"). The Ohio Mortgage Loan carries a competitive interest rate of 8.5% per annum and matures in September 2030.
  • Repurchased approximately 1.0 million shares of Class A common stock ("Common Shares") in the open market under AWH's normal course issuer bid ("NCIB") share buyback program (the "Buyback Program") in Q3 2025.
    • Since Q4 2024, the Company has repurchased and retired a total of approximately 15 million shares at an average price of $0.30 per share3. Share repurchases under the Buyback Program are expected to continue in line with NCIB terms and applicable regulatory limits.

Q3 2025 Financial Highlights

  • Total net revenue was $124.7 million compared to $127.3 million in the second quarter of 2025 ("Q2 2025").
    • Retail revenue was $83.8 million, a 3.1% sequential decrease.
    • Wholesale revenue increased 0.3% quarter-over-quarter to $41.0 million.
  • Adjusted Gross Profit1 was $57.8 million compared to $55.3 million in Q2 2025.
  • Net loss of $25.8 million compared to $24.4 million in Q2 2025.
  • Adjusted EBITDA1 was $31.1 million for Q3 2025, representing a 24.9% margin1.
    • Quarter-over-quarter, Adjusted EBITDA1 increased 8.9% and Adjusted EBITDA Margin1 increased by 250-basis points.
  • As of September 30, 2025, cash and cash equivalents were $87.3 million and Net Debt4 was $281.8 million.

Management Commentary

"During the third quarter, we continued to execute on our optimization strategies with discipline, maintaining a sharp focus on cost control and operational efficiency that underpin our long-term strategy," said Sam Brill, Chief Executive Officer and Director of AWH. "These priorities have delivered profitability improvements, as reflected in our margin expansion, as we navigate a complex operating environment and focus on rebuilding topline momentum and strengthening operating leverage. Our market densification strategy continues, with the approval of our planned expansion in New Jersey coming to fruition later this month with the opening of our Little Falls partner store. This key growth milestone positions us for further store development and regional penetration in New Jersey, while our balance sheet and strong store pipeline support additional planned openings in other key markets as we secure necessary regulatory approvals."

"Alongside our expansion efforts, we continued to elevate the customer experience by refreshing our leading brand portfolio with the addition of over 420 new SKUs year-to-date and rolling out our new shopping platform and loyalty program across our network," said Frank Perullo, Co-Founder, President, and Director of AWH. "These investments are firmly rooted in our customer-centric approach and commitment to innovation, driving meaningful brand differentiation, growing long-term market loyalty, and supporting continued margin improvement. A standout achievement in the third quarter was the successful launch of Ozone Reserve and Simply Herb pre-rolls in Ohio, where strong customer demand is reinforcing our brand's momentum in a foundational market."

Roman Nemchenko, Chief Financial Officer of AWH, added, "As year-end approaches, we believe that the decisive steps we have taken are positioning the Company for sustained financial strength. The successful completion of our recent $9.3 million mortgage financing, secured by our Ohio assets at an attractive 8.5% interest rate, has fortified our capital base and supports our disciplined retail expansion strategy. We remain committed to prudent cost management, which has been instrumental in generating the capital needed for targeted investments across our brands, product innovation, customer engagement platforms, and facilities. These initiatives have strengthened our foundation and created a clear path for value creation for our shareholders in the year ahead."

Q3 2025 Financial Overview

Net revenue totaled $124.7 million for Q3 2025, representing a 2.0% sequential decline. This decrease is attributable to a reduction of 2.1% in retail revenue, offset by a 0.1% increase in third-party wholesale revenue.

Retail revenue was $83.8 million, a 3.1% decrease sequentially, primarily due to ongoing price compression and lower transaction volumes across various markets, which adversely impacted same-store sales growth. This pressure was partially offset by the gradual ramp-up of five new stores that opened in the first half of 2025, as well as the addition of two stores during the quarter.

Third-party wholesale revenue was $41.0 million, a 0.3% increase from the prior quarter, reflecting a shift in mix, including a strategic shift to redirect biomass toward higher margin finished products, but thereby reduced bulk flower and oil available to third-party customers, and an impact from continued pricing pressures in several markets.

Q3 2025 gross profit was $43.6 million, or 35.0% of revenue, as compared to $41.4 million, or 32.5% of revenue, in Q2 2025. Adjusted Gross Profit1 was $57.8 million, or 46.4% of revenue, for Q3 2025, as compared to $55.3 million, or 43.4% of revenue, for the prior quarter. This increase was primarily driven by the Company's retail channel, reflecting a higher vertical sales mix along with improved margins on third-party products. There was also a benefit from an increase in wholesale margin from improvements in the mix between bulk and finished goods.

Total general and administrative ("G&A") expenses for Q3 2025 were $44.9 million, or 36.0% of revenue, compared to $42.4 million, or 33.3% of revenue, for Q2 2025. The increase was primarily associated with the expansion of operations as the Company continued to advance its retail densification strategy in key markets, partially offset by ongoing cost controls.

Net loss for Q3 2025 was $25.8 million, compared to $24.4 million in the prior quarter. This was largely due to increased G&A expenses, partially offset by improvements in margin profile and ongoing cost-saving and operational efficiency initiatives.

Adjusted EBITDA1 was $31.1 million in Q3 2025 compared to $28.6 million in Q2 2025, with an Adjusted EBITDA Margin1 of 24.9%, a 250-basis point increase from the prior quarter. This improvement was driven by an increase in adjusted gross profit of 300-basis points and was partially offset by slightly higher G&A expenses.

Cash and cash equivalents at the end of Q3 2025 were $87.3 million and Net Debt4 was $281.8 million. Net cash used in operations was $2.0 million and reflects a $19.1 million biannual interest payment.

1

Measure is a non-GAAP financial measure. Please see "Non-GAAP Financial Information" below and "Reconciliations of Non-GAAP Financial Measures (Unaudited)" at the end of this press release.

2

Includes both Company-owned and partner locations.

3

Under the Buyback Program, the Company may repurchase up to the lesser of: (i) 10,215,690 shares of the Company's Class A common stock ("Common Shares"); and (ii) $2.25 million worth of Common Shares, in the open market. Total shares repurchased includes 11 million shares repurchased in a private transaction in Q4 2024.

4

Net Debt is a non-GAAP financial measure defined as total debt, net of unamortized deferred financing costs of ~$369.1 million, less cash and cash equivalents of $87.3 million as of September 30, 2025. Please see "Non-GAAP Financial Information" below.

Non-GAAP Financial Information and Definitions

This press release includes certain non-GAAP financial measures as defined by the U.S. Securities and Exchange Commission ("SEC"). Reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated and presented in accordance with GAAP are included in the financial schedules attached to this press release or in other information contained herein. This information should be considered as supplemental in nature and not as a substitute for, or superior to, any measure of performance prepared in accordance with GAAP. 

Adjusted EBITDA/Margin and Adjusted Gross Profit/Margin are non-GAAP financial measures. Please see "Reconciliations of Non-GAAP Financial Measures (Unaudited)" at the end of this release.

We define Net Debt as total debt, net of unamortized deferred financing costs, less cash and cash equivalents, which components are disclosed in the Company's Selected Condensed Consolidated Balance Sheet Information (Unaudited) included in the financial schedules attached to this press release under the captions "Current portion of debt, net," "Long-term debt, net,", and "Cash and cash equivalents." We believe this measure is an important indicator of the Company's ability to service its long-term debt obligations. This non-GAAP financial measure should not be considered in isolation of, or as a substitute for, the most directly comparable GAAP financial measures as an indicator of operating performance or liquidity and may not be comparable to similarly titled measures provided by other companies.

Conference Call and Webcast

AWH will host a conference call on Monday, November 10, 2025, at 5:00 p.m. ET, to discuss its financial results for the quarter ended September 30, 2025.

The call can be accessed by dialing 1-888- 699-1199. A live webcast will be available on the Investor Relations section of AWH's website at https://www.awholdings.com/investors, and will be archived for replay. The conference call replay can be accessed by phone at 1-888-660-6345, using code: 00660#, and will be available until midnight ET, Monday, November 17, 2025.

About Ascend Wellness Holdings

Ascend Wellness Holdings, Inc. ("AWH") is a vertically integrated cannabis operator with assets across Illinois, Maryland, Massachusetts, Michigan, New Jersey, Ohio, and Pennsylvania. The Company owns and operates state-of-the-art cultivation facilities, where it grows award-winning strains and produces a curated selection of products for both retail and wholesale customers. AWH's in-house brand and product portfolio includes Common Goods, Effin', High Wired, Honor Roll, Ozone, Ozone Reserve, Royale, and Simply Herb. For more information, visit www.awholdings.com

Additional information relating to the Company's Q3 2025 results can be found on the Investor Relations section of AWH's website at https://awholdings.com/investors/, the SEC's Electronic Data Gathering, Analysis, and Retrieval system ("EDGAR") at www.sec.gov and Canada's System for Electronic Document Analysis and Retrieval Plus ("SEDAR+") at www.sedarplus.ca.

Cautionary Note Regarding Forward-Looking Information

This news release includes forward-looking information and statements (together, "forward-looking statements"), which may include, but are not limited to, the plans, intentions, expectations, estimates, and beliefs of the Company. Words such as "expects", "continue", "may", "will", "anticipates", and "intends" or similar expressions are intended to identify forward-looking statements. Without limiting the generality of the preceding statement, all statements in this press release relating to estimated and projected revenue, expectations regarding production capacity, anticipated capital expenditures, expansion, profit, product demand, margins, costs, cash flows, sources of capital, growth rates, potential acquisitions, closing dates for transactions, regulatory approvals, future facility openings, and, enhancing shareholder value, reducing downward pressure on the stock, and future financial and operating results are forward-looking statements.

We caution investors that any such forward-looking statements are based on the Company's current projections and expectations about future events and financial trends, the receipt of all required regulatory approvals, and on certain assumptions and analysis made by the Company in light of the experience of the Company and perception of historical trends, current conditions, and expected future developments and other factors management believes are appropriate.

Forward-looking statements involve and are subject to assumptions and known and unknown risks, uncertainties, and other factors which may cause actual events, results, performance, or achievements of the Company to be materially different from future events, results, performance, and achievements expressed or implied by forward-looking statements herein. Such factors include, among others, the risks and uncertainties identified in the Company's most recently filed Annual Report on Form 10-K, as updated in subsequently filed Quarterly Reports on Form 10-Q, as applicable, and in the Company's other reports and filings with the applicable Canadian securities administrators on its profile on SEDAR+ at www.sedarplus.ca and the SEC on its profile on EDGAR at www.sec.gov. Although the Company believes that any forward-looking statements herein are reasonable, in light of the use of assumptions and the significant risks and uncertainties inherent in such statements, there can be no assurance that any such forward-looking statements will prove to be accurate, and accordingly readers are advised to rely on their own evaluation of such risks and uncertainties and should not place undue reliance upon such forward-looking statements. Any forward-looking statements herein are made as of the date hereof, and except as required by applicable laws, the Company assumes no obligation and disclaims any intention to update or revise any forward-looking statements herein or to update the reasons that actual events or results could or do differ from those projected in any forward-looking statements herein, whether as a result of new information, future events or results, or otherwise, except as required by applicable laws. No securities regulator nor the Canadian Securities Exchange has reviewed, approved, or disapproved the content of this press release.

ASCEND WELLNESS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS INFORMATION (UNAUDITED)


Three Months Ended

September 30,


Nine Months Ended

September 30,

(in thousands, except per share amounts)

2025


2024


2025


2024

Revenue, net

$           124,734


$           141,647


$           380,035


$           425,593

Cost of goods sold

(81,133)


(97,918)


(255,481)


(288,254)

Gross profit

43,601


43,729


124,554


137,339

Operating expenses








General and administrative expenses

44,926


46,146


124,395


138,703

Operating (loss) profit

(1,325)


(2,417)


159


(1,364)









Other (expense) income








Interest expense

(12,562)


(16,481)


(35,810)


(33,554)

Other, net

341


409


1,302


1,098

Total other expense

(12,221)


(16,072)


(34,508)


(32,456)

Loss before income taxes

(13,546)


(18,489)


(34,349)


(33,820)

Income tax expense

(12,279)


(9,767)


(35,141)


(34,383)

Net loss

$            (25,825)


$            (28,256)


$            (69,490)


$            (68,203)









Net loss per share attributable to Class A and Class B common stockholders — basic and diluted

$                (0.13)


$                (0.13)


$                (0.34)


$                (0.32)

Weighted-average common shares outstanding — basic and diluted

202,970


214,290


203,943


212,134

ASCEND WELLNESS HOLDINGS, INC.
SELECTED CONDENSED CONSOLIDATED CASH FLOW INFORMATION (UNAUDITED)


Three Months Ended

September 30,


Nine Months Ended

September 30,

(in thousands)

2025


2024


2025


2024

Net cash (used in) provided by operating activities

$             (2,003)


$               1,972


$             21,737


$             38,126

Cash flows from investing activities








Additions to capital assets

(6,449)


(4,972)


(19,115)


(17,510)

Investments in notes receivable

(285)



(285)


(600)

Collection of notes receivable

4,181


81


4,345


8,345

Proceeds from sale of assets



27


11

Acquisition of businesses, net of cash acquired

(5,984)


200


(9,445)


(9,800)

Purchases of intangible assets

(4,000)


(6,450)


(4,500)


(10,450)

Net cash used in investing activities

(12,537)


(11,141)


(28,973)


(30,004)

Cash flows from financing activities








Proceeds from issuance of debt

9,345


217,413


72,412


217,413

Repayments of debt

(1,627)


(215,000)


(61,962)


(215,786)

Debt issuance costs

(102)


(6,658)


(462)


(6,658)

Repayments under finance leases

(548)


(126)


(1,395)


(366)

Taxes withheld under equity-based compensation plans, net




(5,060)

Repurchase of common stock

(586)



(1,580)


Proceeds from the exercise of stock options

60


175


60


175

Payment of contingent consideration


(4,842)


(819)


(4,842)

Distributions to non-controlling interests


(227)



(227)

Net cash provided by (used in) financing activities

6,542


(9,265)


6,254


(15,351)

Net decrease in cash, cash equivalents, and restricted cash

(7,998)


(18,434)


(982)


(7,229)

Cash, cash equivalents, and restricted cash at beginning of period

95,270


83,713


88,254


72,508

Cash, cash equivalents, and restricted cash at end of period

$             87,272


$             65,279


$             87,272


$             65,279

ASCEND WELLNESS HOLDINGS, INC.
SELECTED CONDENSED CONSOLIDATED BALANCE SHEET INFORMATION (UNAUDITED)

 (in thousands)

September 30, 2025


December 31, 2024

Cash and cash equivalents

$                 87,272


$                       88,254

Inventory

82,681


89,552

Other current assets

39,261


51,570

Property and equipment, net

288,903


260,461

Operating lease right-of-use assets

122,259


139,067

Intangible assets, net

206,865


205,502

Goodwill

57,780


49,599

Other noncurrent assets

15,341


16,426

Total Assets

$               900,362


$                    900,431





Current portion of debt, net

$                       25,302


$                       73,881

Other current liabilities

70,702


70,660

Long-term debt, net

343,749


234,542

Operating lease liabilities, noncurrent

243,253


267,221

Other noncurrent liabilities

214,778


182,326

Total stockholders' equity

2,578


71,801

Total Liabilities and Stockholders' Equity

$               900,362


$                    900,431

ASCEND WELLNESS HOLDINGS, INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)

We define "Adjusted Gross Profit" as gross profit excluding non-cash inventory costs, which include depreciation and amortization included in cost of goods sold, equity-based compensation included in cost of goods sold, and other non-cash inventory adjustments. We define "Adjusted Gross Margin" as Adjusted Gross Profit as a percentage of net revenue. Our "Adjusted EBITDA" is a non-GAAP measure used by management that is not defined by GAAP and may not be comparable to similar measures presented by other companies. We define "Adjusted EBITDA Margin" as Adjusted EBITDA as a percentage of net revenue. Management calculates Adjusted EBITDA as the reported net loss, adjusted to exclude: income tax expense, other (income) expense, interest expense, depreciation and amortization, depreciation and amortization included in cost of goods sold, non-cash inventory adjustments, equity-based compensation, equity-based compensation included in cost of goods sold, start-up costs, start-up costs included in cost of goods sold, transaction-related and other non-recurring expenses, and gain or loss on sale of assets. Accordingly, management believes that Adjusted EBITDA provides meaningful and useful financial information, as this measure demonstrates the operating performance of the business. Non-GAAP financial measures may be considered in addition to the results prepared in accordance with GAAP, but they should not be considered a substitute for, or superior to, GAAP results. The Company's presentation of these financial measures may not be comparable to similar non-GAAP measures used by other companies. These financial measures are intended to provide additional information to investors regarding the Company's performance.

The following table presents Adjusted Gross Profit for the quarter and nine months ended September 30, 2025 and 2024:



Three Months Ended

September 30,


Nine Months Ended

September 30,

($ in thousands)


2025


2024


2025


2024

Gross Profit


$       43,601


$       43,729


$     124,554


$     137,339

Depreciation and amortization included in cost of goods sold


6,928


7,864


25,209


22,631

Equity-based compensation included in cost of goods sold


329


230


1,631


6,777

Non-cash inventory adjustments(1)


6,967


1,749


13,883


2,223

Adjusted Gross Profit


$       57,825


$       53,572


$     165,277


$     168,970

Adjusted Gross Margin


46.4 %


37.8 %


43.5 %


39.7 %

(1)  Consists of write-offs of expired products, obsolete packaging, and net realizable value adjustments related to certain inventory items.

The following table presents Adjusted EBITDA for the quarter and nine months ended September 30, 2025 and 2024:



Three Months Ended

September 30,


Nine Months Ended

September 30,

($ in thousands)


2025


2024


2025


2024

Net loss


$     (25,825)


$     (28,256)


$     (69,490)


$     (68,203)

Income tax expense


12,279


9,767


35,141


34,383

Other, net


(341)


(409)


(1,302)


(1,098)

Interest expense


12,562


16,481


35,810


33,554

Depreciation and amortization


16,771


16,628


53,001


48,689

Non-cash inventory adjustments(1)


6,967


1,749


13,883


2,223

Equity-based compensation


806


(129)


2,610


16,066

Start-up costs(2)


4,092


884


8,708


2,329

Transaction-related and other non-recurring expenses(3)


3,783


8,402


8,251


18,006

Loss (gain) on sale of assets




55


(11)

Adjusted EBITDA


$       31,094


$       25,117


$       86,667


$       85,938

Adjusted EBITDA Margin


24.9 %


17.7 %


22.8 %


20.2 %

(1)

Consists of write-offs of expired products, obsolete packaging, and net realizable value adjustments related to certain inventory items.



(2)

One-time costs associated with acquiring real estate, obtaining licenses and permits, and other costs incurred before commencement of operations at certain locations, as well as incremental expenses associated with the expansion of activities at our cultivation facilities that are not yet operating at scale, other expenses resulting from delays in regulatory approvals, and other related one-time or non-recurring expenses, as applicable. The three and nine months ended September 30, 2025 also include $3,580 and $6,693, respectively, of unallocated overhead expenses at certain cultivation facilities resulting from a rebalancing of overhead expenses from cost of goods sold to general and administrative expenses based on overhead allocations relative to production output at those locations.



(3)

Other non-recurring expenses including legal and professional fees associated with litigation matters, potential acquisitions, other regulatory matters, and other reserves or one-time expenses. The nine months ended September 30, 2025 includes approximately $700 of expenses associated with our May 2025 term loans and approximately $400 of expenses associated with our January 2025 term loans. The three and nine months ended September 30, 2025 include approximately $170 and $270, respectively, of fair value adjustments associated with acquisition earn-outs. The three and nine months ended September 30, 2024 each include a reserve of $2,083 associated with a noncurrent receivable and approximately $3,600 of expenses associated with a debt refinancing. The nine months ended September 30, 2024 also includes: a reserve of $5,774 related to certain amounts associated with a previous transaction, $984 recognized as a discount on a noncurrent receivable, and a $630 fair value adjustment related to an acquisition earn-out.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/awh-announces-third-quarter-2025-financial-results-302610592.html

SOURCE Ascend Wellness Holdings, Inc.

FAQ

What were Ascend Wellness Holdings' (AAWH) Q3 2025 revenue and Adjusted EBITDA?

AAWH reported Q3 2025 net revenue of $124.7 million and Adjusted EBITDA of $31.1 million (24.9% margin).

How did AAWH's margins change in Q3 2025 compared to Q2 2025?

Adjusted gross margin improved by 300 basis points to 46.4% and Adjusted EBITDA margin rose by 250 basis points to 24.9%.

What is AAWH's store expansion status and near-term target?

AAWH had 46 locations after adding 7 stores year-to-date and targets ~60 locations within 12 months subject to approvals.

How much cash and net debt did AAWH report at September 30, 2025?

AAWH reported $87.3 million in cash and $281.8 million in Net Debt as of September 30, 2025.

Did AAWH complete any financing or share repurchases in Q3 2025?

Yes—AAWH closed a $9.3 million Ohio mortgage loan at 8.5% and repurchased ~1.0 million Class A shares in Q3.

What caused AAWH's sequential revenue decline in Q3 2025?

The company cited a 2.1% retail revenue decline from price compression and lower transaction volumes, partially offset by new-store ramp-up.
Ascend Wellness

OTC:AAWH

AAWH Rankings

AAWH Latest News

AAWH Latest SEC Filings

AAWH Stock Data

140.18M
123.87M
29.61%
11.53%
Drug Manufacturers - Specialty & Generic
Healthcare
Link
United States
Morristown