Acadia Healthcare Announces Fourth Quarter and 2025 Results
Key Terms
adjusted ebitda financial
goodwill impairment financial
medicaid regulatory
centers for medicare & medicaid services (cms) regulatory
actuarial review technical
net leverage ratio financial
stock compensation expense financial
operating cash flow financial
Company Provides First Quarter and Full Year 2026 Guidance
Debbie Osteen Joins Acadia as Chief Executive Officer
Fourth Quarter 2025 Results
-
Revenue totaled
, a$821.5 million 6.1% increase compared with the fourth quarter of 2024, supporting full-year revenue results above the Company’s previously issued guidance range -
Same facility revenue increased
4.4% compared with the fourth quarter of 2024, including an increase in patient days of3.1% and an increase in revenue per patient day of1.3% -
Net loss attributable to Acadia totaled
per diluted share, compared with net income of$(13.02) per diluted share in the prior-year period driven by a non-cash goodwill impairment charge of$0.35 $996.2 million -
Adjusted net income attributable to Acadia totaled
, or$6.1 million per diluted share, compared with$0.07 , or$59.2 million per diluted share in the prior-year period$0.64 -
Adjusted EBITDA was
, compared with$99.8 million in the prior-year period and at the upper end of the Company’s implied fourth-quarter guidance range. Fourth quarter 2025 Adjusted EBITDA includes a$153.1 million adjustment to professional and general liability (“PLGL”) reserves, as previously disclosed on December 2, 2025$52.7 million - Added 181 newly licensed beds during the fourth quarter, including 37 beds to existing facilities and 144 beds from new facilities opened in the fourth quarter
Full Year 2025 Results
-
Revenue totaled
, a$3,312.8 million 5.0% increase compared with the prior year -
Net loss attributable to Acadia totaled
per diluted share, compared with net income of$(12.16) per diluted share during the prior year$2.78 -
Adjusted net income attributable to Acadia totaled
, or$182.7 million per diluted share, compared with$2.00 , or$304.1 million per diluted share during the prior-year$3.30 -
Adjusted EBITDA was
, compared with$608.9 million in the prior year$709.0 million - Added 1,089 licensed beds during the year, including 311 to existing facilities and 778 beds from new facilities opened during the year
Full Year 2026 Financial Guidance
-
Revenue of
to$3.37 $3.45 billion -
Adjusted EBITDA of
to$575 $610 million -
Adjusted earnings per diluted share of
to$1.30 $1.55
Adjusted net income attributable to Acadia, Adjusted EBITDA, and Adjusted earnings per share are non-GAAP financial measures. A reconciliation of non-GAAP financial measures in this press release begins on page 11.
“Our results for the fourth quarter reflect improved volume growth with year-over-year revenue growth of
Fourth Quarter Financial Summary |
||||||
(dollars in millions, except per share amounts) |
|
2025 |
|
2024 |
|
Change (%) |
Acute Inpatient Psychiatric Facilities |
|
|
|
|
|
|
Specialty Treatment Facilities |
|
|
( |
|||
Comprehensive Treatment Centers |
|
|
|
|
|
|
Residential Treatment Centers |
|
|
|
|||
Total Revenue |
|
|
|
|
|
|
Reported Net (Loss)/Income |
( |
|
NM |
|||
Adjusted EBITDA |
|
|
|
|
|
( |
Diluted Earnings per Share |
( |
|
NM |
|||
Adjusted Diluted Earnings per Share |
|
|
|
|
|
( |
Discussion of Fourth Quarter Results
Acadia reported fourth quarter revenue of
Acute inpatient psychiatric facility revenue was
Specialty treatment facility revenue was
Comprehensive treatment center (“CTC”) revenue was
Total operating expenses were
Salaries, wages and benefits increased by
Other operating expenses were
Adjusted EBITDA for the quarter was
Interest expense was
Legal settlements expense of
Loss on impairment was
Transaction, legal and other costs were
Development Activity
The Company added 37 beds to existing facilities in the fourth quarter, bringing the total to 311 beds added to existing facilities for the full year 2025.
The Company added 144 beds from newly constructed facilities in the fourth quarter, with a total of 778 beds added in full year 2025.
In December the Company commenced operations at 144-bed ECU Health Behavioral Health Hospital, the Company’s joint venture facility with ECU Health in
In addition, Acadia added one new CTC, bringing the total to 15 CTCs added for the full year 2025, extending the Company’s market reach to 178 CTCs across 33 states, treating approximately 76,000 patients daily in this critical area of care.
Cash and Liquidity
As of December 31, 2025, the Company had
2026 Financial Guidance
Acadia is providing financial guidance for full year and first quarter 2026 as follows, subject to the assumptions described below:
|
2026 Guidance Range |
|
Revenue |
|
|
Adjusted EBITDA |
|
|
Adjusted earnings per diluted share |
|
|
Capital expenditures |
|
|
The Company’s full-year guidance includes the following assumptions:
Same-facility volume growth is anticipated to be in the range of
Same-facility revenue per patient day growth is expected to be in the range of
Startup losses are expected to be in the range of
The change in New York Medicaid policy regarding the provision of care at out-of-state facilities is anticipated to have a
A decrease of
Additional Assumptions:
-
Interest expense of
to$157 .$162 million -
Tax rate of approximately
26% -
Depreciation and amortization of
to$198 $203 million -
Stock compensation expense of
to$40 $45 million -
Operating cash flow of
to$280 $320 million -
Expansion capital expenditures of
to$140 $155 million -
Maintenance and IT capital expenditures of
to$115 $125 million - Total bed additions of 400 to 600 beds
|
First Quarter 2026 Guidance Range |
|
Revenue |
|
|
Adjusted EBITDA |
|
|
Adjusted earnings per diluted share |
|
|
The Company’s first quarter guidance includes the following assumptions:
-
Startup losses of approximately
$14 million -
The recognition of
in supplemental payments related to fiscal year 2025$11 million
The Company’s adjusted EBITDA and adjusted earnings per diluted share guidance does not include the impact of any future acquisitions, divestitures, transaction, legal and other costs or non-recurring legal settlements expense.
Conference Call
Acadia will hold a conference call to discuss its fourth quarter financial results at 8:00 a.m. Central Time/9:00 a.m. Eastern Time on Wednesday, February 25, 2026. A live webcast of the conference call will be available at www.acadiahealthcare.com in the “Investors” section of the website. The webcast of the conference call will be available for 30 days.
About Acadia
Acadia is a leading provider of behavioral healthcare services across
Forward-Looking Information
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), including statements related to our strategy, growth, and anticipated operating results for future periods. Generally, words such as “may,” “will,” “should,” “could,” “anticipate,” “expect,” “intend,” “estimate,” “plan,” “continue,” and “believe” or the negative of or other variation on these and other similar expressions identify forward-looking statements. These forward-looking statements are made only as of the date of this press release. We do not undertake to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements are based on current expectations and involve risks and uncertainties and our future results could differ significantly from those expressed or implied by our forward-looking statements. Factors that may cause actual results to differ materially include, without limitation, (i) potential difficulties in successfully integrating the operations of acquired facilities or realizing the expected benefits and synergies of our facility expansions, acquisitions, joint ventures and de novo transactions; (ii) Acadia’s ability to add beds, expand services, enhance marketing programs and improve efficiencies at its facilities; (iii) potential reductions in payments received by Acadia from government and commercial payors, including because of the significant changes to Medicaid financing mechanisms introduced by the One Big Beautiful Bill Act (“OBBBA”) enacted on July 4, 2025; (iv) the occurrence of patient incidents, governmental investigations, litigation and adverse regulatory actions, which could adversely affect the price of our common stock and result in substantial payments and incremental regulatory burdens; (v) the risk that Acadia may not generate sufficient cash from operations to service its debt and meet its working capital and capital expenditure requirements; (vi) changes in expectations resulting from actuarial and other reviews of the Company’s liability reserves and other aspects of its business; (vii) potential disruptions to our information technology systems or a cybersecurity incident; and (viii) potential operating difficulties, including, without limitation, disruption to the
Acadia Healthcare Company, Inc. |
||||||||||||||||
| Condensed Consolidated Statements of Operations | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||
| Revenue | $ |
821,459 |
|
$ |
774,238 |
|
$ |
3,312,769 |
|
$ |
3,153,963 |
|
||||
| Salaries, wages and benefits (including equity-based compensation expense of |
|
460,846 |
|
|
425,597 |
|
|
1,820,703 |
|
|
1,691,024 |
|
||||
| Professional fees |
|
48,329 |
|
|
47,470 |
|
|
195,475 |
|
|
189,706 |
|
||||
| Supplies |
|
30,761 |
|
|
28,560 |
|
|
118,047 |
|
|
112,713 |
|
||||
| Rents and leases |
|
12,020 |
|
|
11,720 |
|
|
48,022 |
|
|
47,861 |
|
||||
| Other operating expenses |
|
176,105 |
|
|
117,888 |
|
|
553,308 |
|
|
440,788 |
|
||||
| Depreciation and amortization |
|
45,754 |
|
|
39,541 |
|
|
189,249 |
|
|
149,595 |
|
||||
| Interest expense, net |
|
37,925 |
|
|
30,071 |
|
|
138,864 |
|
|
116,368 |
|
||||
| Debt extinguishment costs |
|
— |
|
|
— |
|
|
1,269 |
|
|||||||
| Legal settlements expense |
|
147,462 |
|
|
— |
|
|
150,966 |
|
|
— |
|
||||
| Loss on impairment |
|
1,006,440 |
|
|
5,817 |
|
|
1,007,892 |
|
|
17,276 |
|
||||
| Gain on sale of property |
|
— |
|
|
— |
|
|
(8,715 |
) |
|
— |
|
||||
| Transaction, legal and other costs |
|
25,214 |
|
|
29,566 |
|
|
163,630 |
|
|
46,753 |
|
||||
| Total expenses |
|
1,990,856 |
|
|
736,230 |
|
|
4,378,710 |
|
|
2,812,084 |
|
||||
| (Loss) income before income taxes |
|
(1,169,397 |
) |
|
38,008 |
|
|
(1,065,941 |
) |
|
341,879 |
|
||||
| Provision for income taxes |
|
7,843 |
|
|
4,479 |
|
|
25,982 |
|
|
77,395 |
|
||||
| Net (loss) income |
|
(1,177,240 |
) |
|
33,529 |
|
|
(1,091,923 |
) |
|
264,484 |
|
||||
| Net income attributable to noncontrolling interests |
|
(279 |
) |
|
(914 |
) |
|
(10,849 |
) |
|
(8,872 |
) |
||||
| Net (loss) income attributable to Acadia Healthcare Company, Inc. | $ |
(1,177,519 |
) |
$ |
32,615 |
|
$ |
(1,102,772 |
) |
$ |
255,612 |
|
||||
| (Loss) earnings per share attributable to Acadia Healthcare Company, Inc. stockholders: | ||||||||||||||||
| Basic | $ |
(13.02 |
) |
$ |
0.36 |
|
$ |
(12.16 |
) |
$ |
2.79 |
|
||||
| Diluted | $ |
(13.02 |
) |
$ |
0.35 |
|
$ |
(12.16 |
) |
$ |
2.78 |
|
||||
| Weighted-average shares outstanding: | ||||||||||||||||
| Basic |
|
90,442 |
|
|
91,769 |
|
|
90,705 |
|
|
91,621 |
|
||||
| Diluted |
|
90,442 |
|
|
91,986 |
|
|
90,705 |
|
|
92,059 |
|
||||
| Acadia Healthcare Company, Inc. | ||||||||
| Condensed Consolidated Balance Sheets | ||||||||
| (Unaudited) | ||||||||
|
|
|
||||||
December 31, |
||||||||
2025 |
|
2024 |
||||||
| (In thousands) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ |
133,242 |
|
$ |
76,305 |
|
||
| Accounts receivable, net |
|
440,604 |
|
|
365,339 |
|
||
| Other current assets |
|
240,293 |
|
|
135,848 |
|
||
| Total current assets |
|
814,139 |
|
|
577,492 |
|
||
| Property and equipment, net |
|
3,111,212 |
|
|
2,853,193 |
|
||
| Goodwill |
|
1,296,342 |
|
|
2,264,851 |
|
||
| Intangible assets, net |
|
96,672 |
|
|
70,003 |
|
||
| Deferred tax assets |
|
2,528 |
|
|
20,964 |
|
||
| Operating lease right-of-use assets |
|
134,005 |
|
|
118,369 |
|
||
| Other assets |
|
72,550 |
|
|
52,043 |
|
||
| Total assets | $ |
5,527,448 |
|
$ |
5,956,915 |
|
||
| LIABILITIES AND EQUITY | ||||||||
| Current liabilities: | ||||||||
| Current portion of long-term debt | $ |
28,438 |
|
$ |
76,816 |
|
||
| Accounts payable |
|
150,403 |
|
|
232,704 |
|
||
| Accrued salaries and benefits |
|
188,638 |
|
|
155,426 |
|
||
| Current portion of operating lease liabilities |
|
21,160 |
|
|
25,462 |
|
||
| Other accrued liabilities |
|
136,555 |
|
|
87,511 |
|
||
| Total current liabilities |
|
525,194 |
|
|
577,919 |
|
||
| Long-term debt |
|
2,471,529 |
|
|
1,880,093 |
|
||
| Deferred tax liabilities |
|
66,605 |
|
|
83,946 |
|
||
| Operating lease liabilities |
|
121,961 |
|
|
101,828 |
|
||
| Other liabilities |
|
201,607 |
|
|
122,298 |
|
||
| Total liabilities |
|
3,386,896 |
|
|
2,766,084 |
|
||
| Redeemable noncontrolling interests |
|
191,592 |
|
|
117,116 |
|
||
| Equity: | ||||||||
| Common stock |
|
905 |
|
|
918 |
|
||
| Additional paid-in capital |
|
2,713,896 |
|
|
2,685,464 |
|
||
| (Accumulated deficit) retained earnings |
|
(765,841 |
) |
|
387,333 |
|
||
| Total equity |
|
1,948,960 |
|
|
3,073,715 |
|
||
| Total liabilities and equity | $ |
5,527,448 |
|
$ |
5,956,915 |
|
||
| Acadia Healthcare Company, Inc. | ||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||
| (Unaudited) | ||||||||
|
|
|
||||||
Year Ended December 31, |
||||||||
2025 |
|
2024 |
||||||
| (In thousands) | ||||||||
| Operating activities: | ||||||||
| Net (loss) income | $ |
(1,091,923 |
) |
$ |
264,484 |
|
||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization |
|
189,249 |
|
|
149,595 |
|
||
| Amortization of debt issuance costs |
|
4,864 |
|
|
4,088 |
|
||
| Equity-based compensation expense |
|
31,708 |
|
|
37,113 |
|
||
| Deferred income taxes |
|
1,094 |
|
|
67,708 |
|
||
| Debt extinguishment costs |
|
1,269 |
|
|
— |
|
||
| Non-cash legal settlements expense |
|
3,504 |
|
|
— |
|
||
| Loss on impairment |
|
1,007,892 |
|
|
17,276 |
|
||
| Gain on sale of property |
|
(8,715 |
) |
|
— |
|
||
| Other |
|
1,623 |
|
|
(4,686 |
) |
||
| Change in operating assets and liabilities, net of effect of acquisitions: | ||||||||
| Accounts receivable, net |
|
(75,024 |
) |
|
(2,329 |
) |
||
| Other current assets |
|
(47,209 |
) |
|
(7,462 |
) |
||
| Other assets |
|
(11,291 |
) |
|
521 |
|
||
| Accounts payable and other accrued liabilities |
|
14,882 |
|
|
(420,893 |
) |
||
| Accrued salaries and benefits |
|
26,678 |
|
|
12,115 |
|
||
| Other liabilities |
|
83,297 |
|
|
12,163 |
|
||
| Net cash provided by operating activities |
|
131,898 |
|
|
129,693 |
|
||
| Investing activities: | ||||||||
| Cash paid for acquisitions, net of cash acquired |
|
(8,165 |
) |
|
(53,550 |
) |
||
| Cash paid for capital expenditures |
|
(571,807 |
) |
|
(690,385 |
) |
||
| Proceeds from sale of property and equipment |
|
23,848 |
|
|
10,435 |
|
||
| Other |
|
(90 |
) |
|
(2,979 |
) |
||
| Net cash used in investing activities |
|
(556,214 |
) |
|
(736,479 |
) |
||
| Financing activities: | ||||||||
| Borrowings on long-term debt |
|
1,200,000 |
|
|
350,000 |
|
||
| Borrowings on revolving credit facility |
|
1,069,000 |
|
|
305,000 |
|
||
| Principal payments on revolving credit facility |
|
(1,035,000 |
) |
|
(15,000 |
) |
||
| Principal payments on long-term debt |
|
(12,188 |
) |
|
(56,331 |
) |
||
| Repayment of long-term debt |
|
(670,856 |
) |
|
— |
|
||
| Payment of debt issuance costs |
|
(18,615 |
) |
|
(1,518 |
) |
||
| Repurchase of shares for payroll tax withholding, net of proceeds from stock option exercises |
|
(4,226 |
) |
|
(1,341 |
) |
||
| Repurchase of common stock |
|
(50,034 |
) |
|
— |
|
||
| Contributions from noncontrolling partners in joint ventures |
|
8,639 |
|
|
5,180 |
|
||
| Distributions to noncontrolling partners in joint ventures |
|
(3,877 |
) |
|
(2,972 |
) |
||
| Cash paid for contingent consideration |
|
(1,500 |
) |
|
— |
|
||
| Other |
|
(90 |
) |
|
— |
|
||
| Net cash provided by financing activities |
|
481,253 |
|
|
583,018 |
|
||
| Net increase (decrease) in cash and cash equivalents |
|
56,937 |
|
|
(23,768 |
) |
||
| Cash and cash equivalents at beginning of the period |
|
76,305 |
|
|
100,073 |
|
||
| Cash and cash equivalents at end of the period | $ |
133,242 |
|
$ |
76,305 |
|
||
| Effect of acquisitions: | ||||||||
| Assets acquired, excluding cash | $ |
53,647 |
|
$ |
59,235 |
|
||
| Liabilities assumed |
|
(893 |
) |
|
(4,185 |
) |
||
| Contingent consideration issued in connection with an acquisition |
|
— |
|
|
(1,500 |
) |
||
| Redeemable noncontrolling interest resulting from an acquisition |
|
(44,589 |
) |
|
— |
|
||
| Cash paid for acquisitions, net of cash acquired | $ |
8,165 |
|
$ |
53,550 |
|
||
| Acadia Healthcare Company, Inc. | ||||||||||||||||||||||
| Operating Statistics (1) | ||||||||||||||||||||||
| (Unaudited, $ in thousands except per Patient Day metrics) | ||||||||||||||||||||||
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||
2025 |
|
2024 |
|
% Change |
|
2025 |
|
2024 |
|
% Change |
||||||||||||
| Same Facility Results (2) | ||||||||||||||||||||||
| Revenue | $ |
792,677 |
|
$ |
759,409 |
|
4.4 |
% |
$ |
3,231,421 |
|
$ |
3,079,862 |
|
4.9 |
% |
||||||
| Patient Days |
|
787,174 |
|
|
763,680 |
|
3.1 |
% |
|
3,152,358 |
|
|
3,087,691 |
|
2.1 |
% |
||||||
| Admissions |
|
49,003 |
|
|
47,818 |
|
2.5 |
% |
|
199,379 |
|
|
194,833 |
|
2.3 |
% |
||||||
| Average Length of Stay (3) |
|
16.1 |
|
|
16.0 |
|
0.6 |
% |
|
15.8 |
|
|
15.8 |
|
-0.2 |
% |
||||||
| Revenue per Patient Day | $ |
1,007 |
|
$ |
994 |
|
1.3 |
% |
$ |
1,025 |
|
$ |
997 |
|
2.8 |
% |
||||||
| Adjusted EBITDA | $ |
152,010 |
|
$ |
189,655 |
|
-19.8 |
% |
$ |
824,336 |
|
$ |
855,183 |
|
-3.6 |
% |
||||||
| Total Facility Results | ||||||||||||||||||||||
| Revenue | $ |
821,459 |
|
$ |
774,238 |
|
6.1 |
% |
$ |
3,312,769 |
|
$ |
3,153,963 |
|
5.0 |
% |
||||||
| Patient Days |
|
811,766 |
|
|
776,456 |
|
4.5 |
% |
|
3,221,704 |
|
|
3,151,933 |
|
2.2 |
% |
||||||
| Admissions |
|
52,170 |
|
|
48,679 |
|
7.2 |
% |
|
208,225 |
|
|
199,761 |
|
4.2 |
% |
||||||
| Average Length of Stay (3) |
|
15.6 |
|
|
16.0 |
|
-2.5 |
% |
|
15.5 |
|
|
15.8 |
|
-1.9 |
% |
||||||
| Revenue per Patient Day | $ |
1,012 |
|
$ |
997 |
|
1.5 |
% |
$ |
1,028 |
|
$ |
1,001 |
|
2.8 |
% |
||||||
| Adjusted EBITDA | $ |
136,181 |
|
$ |
184,359 |
|
-26.1 |
% |
$ |
759,717 |
|
$ |
849,411 |
|
-10.6 |
% |
||||||
| (1) Total facility and same facility results may not be indicative of the overall performance of our business and should not be considered as alternatives for net income or any other performance measures in accordance with GAAP (as defined herein). | ||||||||||||||||||||||
| (2) Same facility results for the periods presented include facilities we have operated for more than one year and exclude certain closed services. | ||||||||||||||||||||||
| (3) Average length of stay is defined as patient days divided by admissions. | ||||||||||||||||||||||
| Acadia Healthcare Company, Inc. | ||||||||||||||||
| Reconciliation of Net (Loss) Income Attributable to Acadia Healthcare Company, Inc. to Adjusted EBITDA and Same Facility Adjusted EBITDA |
||||||||||||||||
| (Unaudited) | ||||||||||||||||
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||
| (in thousands) | ||||||||||||||||
| Net (loss) income attributable to Acadia Healthcare Company, Inc. | $ |
(1,177,519 |
) |
$ |
32,615 |
|
$ |
(1,102,772 |
) |
$ |
255,612 |
|
||||
| Net income attributable to noncontrolling interests |
|
279 |
|
|
914 |
|
|
10,849 |
|
|
8,872 |
|
||||
| Provision for income taxes |
|
7,843 |
|
|
4,479 |
|
|
25,982 |
|
|
77,395 |
|
||||
| Interest expense, net |
|
37,925 |
|
|
30,071 |
|
|
138,864 |
|
|
116,368 |
|
||||
| Depreciation and amortization |
|
45,754 |
|
|
39,541 |
|
|
189,249 |
|
|
149,595 |
|
||||
| EBITDA |
|
(1,085,718 |
) |
|
107,620 |
|
|
(737,828 |
) |
|
607,842 |
|
||||
| Adjustments: | ||||||||||||||||
| Equity-based compensation expense (a) |
|
6,451 |
|
|
10,099 |
|
|
31,708 |
|
|
37,113 |
|
||||
| Transaction, legal and other costs (b) |
|
25,214 |
|
|
29,566 |
|
|
163,630 |
|
|
46,753 |
|
||||
| Debt extinguishment costs (c) |
|
— |
|
|
— |
|
|
1,269 |
|
|
— |
|
||||
| Legal settlements expense (d) |
|
147,462 |
|
|
— |
|
|
150,966 |
|
|
— |
|
||||
| Loss on impairment (e) |
|
1,006,440 |
|
|
5,817 |
|
|
1,007,892 |
|
|
17,276 |
|
||||
| Gain on sale of property (f) |
|
— |
|
|
— |
|
|
(8,715 |
) |
|
— |
|
||||
| Adjusted EBITDA | $ |
99,849 |
|
$ |
153,102 |
|
$ |
608,922 |
|
$ |
708,984 |
|
||||
| Corporate general and administrative costs (g) |
|
(36,332 |
) |
|
(31,257 |
) |
|
(150,795 |
) |
|
(140,427 |
) |
||||
| Total Facility Adjusted EBITDA |
|
136,181 |
|
|
184,359 |
|
|
759,717 |
|
|
849,411 |
|
||||
| De novos, acquisitions, and closed facilities (h) |
|
(15,829 |
) |
|
(5,296 |
) |
|
(64,619 |
) |
|
(5,772 |
) |
||||
| Same Facility Adjusted EBITDA | $ |
152,010 |
|
$ |
189,655 |
|
$ |
824,336 |
|
$ |
855,183 |
|
||||
| See footnotes on pages 13-14. | ||||||||||||||||
| Acadia Healthcare Company, Inc. | ||||||||||||||||
| Reconciliation of Net (Loss) Income Attributable to Acadia Healthcare Company, Inc. to | ||||||||||||||||
| Adjusted Income Attributable to Acadia Healthcare Company, Inc. | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||
| Net (loss) income attributable to Acadia Healthcare Company, Inc. | $ |
(1,177,519 |
) |
$ |
32,615 |
|
$ |
(1,102,772 |
) |
$ |
255,612 |
|
||||
| Adjustments to (loss) income: | ||||||||||||||||
| Transaction, legal and other costs (b) |
|
25,214 |
|
|
29,566 |
|
|
163,630 |
|
|
46,753 |
|
||||
| Debt extinguishment costs (c) |
|
— |
|
|
— |
|
|
1,269 |
|
|
— |
|
||||
| Legal settlements expense (d) |
|
147,462 |
|
|
— |
|
|
150,966 |
|
|
— |
|
||||
| Loss on impairment (e) |
|
1,006,440 |
|
|
5,817 |
|
|
1,007,892 |
|
|
17,276 |
|
||||
| Gain on sale of property (f) |
|
— |
|
|
— |
|
|
(8,715 |
) |
|
— |
|
||||
| Provision for income taxes |
|
7,843 |
|
|
4,479 |
|
|
25,982 |
|
|
77,395 |
|
||||
| Adjusted income before income taxes attributable to Acadia Healthcare Company, Inc. |
|
9,440 |
|
|
72,477 |
|
|
238,252 |
|
|
397,036 |
|
||||
| Income tax effect of adjustments to (loss) income (i) |
|
3,322 |
|
|
13,326 |
|
|
55,537 |
|
|
92,940 |
|
||||
| Adjusted income attributable to Acadia Healthcare Company, Inc. |
|
6,118 |
|
|
59,151 |
|
|
182,715 |
|
|
304,096 |
|
||||
| Weighted-average shares outstanding - diluted (j) |
|
90,578 |
|
|
91,986 |
|
|
91,309 |
|
|
92,059 |
|
||||
| Adjusted income attributable to Acadia Healthcare Company, Inc. per diluted share | $ |
0.07 |
|
$ |
0.64 |
|
$ |
2.00 |
|
$ |
3.30 |
|
||||
| See footnotes on pages 13-14. | ||||||||||||||||
| Acadia Healthcare Company, Inc. |
| Footnotes |
| We have included certain financial measures in this press release, including those listed below, which are “non-GAAP financial measures” as defined under the rules and regulations promulgated by the SEC. These non-GAAP financial measures include, and are defined, as follows: |
| • EBITDA: net (loss) income attributable to Acadia Healthcare Company, Inc. adjusted for net income attributable to noncontrolling interests, provision for income taxes, net interest expense and depreciation and amortization. |
| • Adjusted EBITDA: EBITDA adjusted for equity-based compensation expense, transaction, legal and other costs, debt extinguishment costs, legal settlements expense, loss on impairment and gain on sale of property. |
| • Adjusted income before income taxes attributable to Acadia Healthcare Company, Inc.: net (loss) income attributable to Acadia Healthcare Company, Inc. adjusted for transaction, legal and other costs, debt extinguishment costs, legal settlements expense, loss on impairment, gain on sale of property and provision for income taxes. |
| • Adjusted income attributable to Acadia Healthcare Company, Inc.: Adjusted income before income taxes attributable to Acadia Healthcare Company, Inc. adjusted for the income tax effect of adjustments to (loss) income. |
| • Total facility adjusted EBITDA: Adjusted EBITDA adjusted for general and administrative costs related to our corporate functions. General and administrative costs directly related to the facilities are included in total facility results. |
| • Same facility adjusted EBITDA: Adjusted EBITDA for facilities and services to those facilities operated in both the current and prior year. These metrics exclude the operating results associated with facilities under operation for less than one year and facilities acquired, divested or removed from service during the current or prior year. |
| The non-GAAP financial measures presented herein are supplemental measures of our performance and are not required by, or presented in accordance with, generally accepted accounting principles in |
| Total facility results include operating results for all of our facilities and services but exclude general and administrative costs related to our corporate functions. Such costs related to our corporate functions include, amongst others, costs for accounting and finance, information systems, human resources, legal and operational and executive leadership. General and administrative costs directly related to the facilities are included in facility results. Such costs directly related to our facilities include, amongst others, labor at the facility level, insurance, including property, professional, legal and general liability insurance, hospital supplies, including medication, utilities and food service, and general maintenance costs for the facility. We determine which general and administrative costs to exclude and include in total facility results by ensuring those costs directly associated with facility operations are captured at the facility level for reporting. Note that total facility costs include those related to new facilities and the cost of closure and run-out costs related to facilities we have closed. We believe that providing results on a total facility basis is helpful to our investors as a measure of our financial and operating performance because it neutralizes the impact of corporate-level items that do not arise out of our core operations at our facilities. |
| Same facility results include operating results only for facilities and services operated in both the current and prior year. These metrics exclude the operating results associated with facilities under operation for less than one year and facilities acquired during the current or prior year, as well as facilities divested or removed from service. We believe that providing results on a same facility basis is helpful to investors because it neutralizes the impact of new facilities that are in early stages of operation and facilities that we no longer operate, each of which may distort investors’ understanding of the Company’s underlying performance at our existing and continuing facilities. Further, we believe that providing same facility information is helpful to our investors as a measure of the financial and operating performance of our existing and continuing facilities on a comparable basis, and same facility results provide investors with information useful in understanding underlying organic growth in such facilities. For these reasons, we believe that same facility results are particularly useful during periods of significant expansion or contraction. |
| Total facility results reflect adjustments that are intended to provide the specific presentation described above, and same facility results reflect adjustments that may be irregular in timing from period to period related to newly opened or acquired facilities or facilities that we no longer operate, and may omit certain results that investors may view as important. Total facility and same facility results may therefore not be indicative of the overall performance of our business and should be not be considered as alternatives for net income or any other performance measures derived in accordance with GAAP. |
| The Company is not able to provide a reconciliation of projected Adjusted EBITDA and adjusted earnings per diluted share, where provided, to expected results due to the unknown effect, timing and potential significance of transaction-related expenses and the tax effect of such expenses. |
| (a) Represents the equity-based compensation expense of Acadia. Equity-based compensation expense is excluded from Adjusted EBITDA because we believe that the cost of equity awards granted to employees does not contribute to the earnings potentially available for distributions to its equity holders or reinvestment into its business. | ||||||||
| (b) Represents transaction, legal, and other costs incurred by Acadia primarily related to the following categories: (1) government investigations; (2) termination and restructuring costs; (3) legal, accounting, and other acquisition-related costs; and (4) management transition costs. Government investigations include legal fees and settlement costs related to certain litigation. Termination and restructuring costs include costs, net of gains, incurred related to workforce reductions, contract amendments, and the closure and disposition of certain facilities, including related lease terminations. Legal, accounting and other acquisition-related costs include costs incurred for the development of new facilities ( |
||||||||
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||||||
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||
| (in thousands) | |||||||||||||||
| Government investigations | $ |
11,985 |
|
$ |
24,986 |
|
$ |
135,259 |
|
$ |
30,620 |
|
|||
| Termination and restructuring costs |
|
4,425 |
|
|
2,631 |
|
|
19,871 |
|
|
1,362 |
|
|||
| Legal, accounting and other acquisition-related costs |
|
8,804 |
|
|
1,436 |
|
|
8,500 |
|
|
11,172 |
|
|||
| Management transition costs |
|
— |
|
|
513 |
|
|
— |
|
|
3,599 |
|
|||
| Transaction, legal, and other costs | $ |
25,214 |
|
$ |
29,566 |
|
$ |
163,630 |
|
$ |
46,753 |
|
|||
| (c) Represents debt extinguishment costs recorded during the first quarter of 2025 in connection with the refinancing of the prior credit facility. Debt extinguishment is excluded from Adjusted EBITDA because we believe that this expense is unrelated to Acadia’s day-to-day business operations and not indicative of Acadia’s ongoing operating results. | ||||||||
| (d) Represents legal settlements expense related to costs associated with the previously disclosed settlement of the securities litigation in the United States District Court for the Middle District of |
||||||||
| (e) Represents non-cash impairment charges related to the closure of certain facilities. Additionally, the three months and year ended December 31, 2025 includes a non-cash goodwill impairment charge of |
||||||||
| (f) Represents gain on facility property sale. Gains from facility property sales are excluded from Adjusted EBITDA because we believe that these gains are unrelated to Acadia’s day-to-day business operations and not indicative of Acadia’s ongoing operating results. | ||||||||
| (g) Represents general and administrative costs related to our corporate functions, including, amongst others, costs for accounting and finance, information systems, human resources, legal and operational and executive leadership. We determine which general and administrative costs to exclude and include in total facility results by ensuring those costs directly associated with facility operations are captured at the facility level for reporting. Corporate general and administrative costs are excluded to present Total Facility Adjusted EBITDA because we believe that providing results on a total facility basis is helpful to our investors as a measure of the financial and operating performance of our core operations at our facilities. | ||||||||
| (h) Represents the portion of EBITDA for the periods presented attributable to de novos and acquired facilities in operation for less than one year and facilities closed during such period. De novos are newly developed facilities built by Acadia or with a joint venture partner. Such amounts are excluded from Adjusted EBITDA to present Same Facility Adjusted EBITDA because we believe providing same facility information is helpful to our investors as a measure of the financial and operating performance of our existing and continuing facilities on a comparable basis, and same facility results provide investors with information useful in understanding underlying organic growth in such facilities. | ||||||||
| (i) Represents the income tax effect of adjustments to income based on tax rates of |
||||||||
| (j) For the three months and year ended December 31, 2025, approximately 0.1 million and 0.6 million, respectively, outstanding shares of restricted stock and shares of common stock issuable upon exercise of outstanding stock option awards have been included in the calculation of diluted weighted-average shares outstanding. These shares are excluded from the calculation of diluted earnings per share because the net loss for the three months and year ended December 31, 2025 causes such securities to be anti-dilutive. | ||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260224788871/en/
Investor Contact:
Patrick Feeley
Senior Vice President, Investor Relations
(615) 861-6000
Source: Acadia Healthcare Company, Inc.