ACM Research Reports Third Quarter 2025 Results
ACM Research (NASDAQ: ACMR) reported third quarter 2025 results on November 5, 2025: revenue $269.2M (+32% YoY), GAAP net income attributable $35.9M and diluted EPS $0.52. Gross margin declined to 42.0% from 51.4% a year earlier. Cash and equivalents plus deposits rose to $1,098.3M at Sept. 30, 2025, following ACM Shanghai’s private offering which raised net proceeds of approximately $623M.
The company narrowed 2025 revenue guidance to $875M–$925M, shipped its first Ultra Lith KrF Track system, and plans first panel-level horizontal plating system delivery in Q4 2025.
ACM Research (NASDAQ: ACMR) ha riportato i risultati del terzo trimestre 2025 il 5 novembre 2025: fatturato di 269,2 milioni di dollari (+32% YoY), utile netto GAAP attribuibile di 35,9 milioni e utile per azione diluito di 0,52 dollari. Il margine lordo è diminuito al 42,0% dal 51,4% dell'anno precedente. Le disponibilità liquide e equivalenti più depositi sono saliti a 1.098,3 milioni di dollari al 30 settembre 2025, a seguito dell'aumento di capitale privato di ACM Shanghai che ha registrato proventi netti di circa 623 milioni di dollari.
L'azienda ha rifinito la guidance sui ricavi per il 2025 a 875–925 milioni di dollari, ha venduto il suo primo sistema Ultra Lith KrF Track e prevede la consegna del primo sistema di placcatura orizzontale a livello pannello nel quarto trimestre 2025.
ACM Research (NASDAQ: ACMR) reportó los resultados del tercer trimestre de 2025 el 5 de noviembre de 2025: ingresos de 269,2 millones de dólares (+32% interanual), utilidad neta GAAP atribuible de 35,9 millones y BPA diluido de 0,52 dólares. El margen bruto cayó al 42,0% desde el 51,4% del año anterior. Las disponibilidades y equivalentes de efectivo más los depósitos aumentaron a 1.098,3 millones de dólares al 30 de septiembre de 2025, tras la oferta privada de ACM Shanghai que elevó los ingresos netos de aproximadamente 623 millones de dólares.
La empresa redujo la guía de ingresos para 2025 a 875–925 millones de dólares, dio a conocer su primer sistema Ultra Lith KrF Track y planea la entrega del primer sistema de galvanoplastia horizontal a nivel de panel en el cuarto trimestre de 2025.
ACM Research (NASDAQ: ACMR)는 2025년 11월 5일 2025년 3분기 실적을 발표했습니다: 매출 2억 6920만 달러(+전년 동기 대비 32%), GAAP 순이익 3590만 달러 및 희석 주당 순이익 0.52달러. 총이익률은 전년 동기 51.4%에서 42.0%로 하락했습니다. 현금성자산 및 예치금을 포함한 현금성자산은 2025년 9월 30일 기준 10억 9830만 달러로 증가했고, ACM 상하이가 진행한 비공개 자금조달이 약 6억 2300만 달러의 순수익을 기록했습니다.
회사는 2025년 매출 가이던스를 8.75~9.25억 달러로 축소했고, 첫 Ultra Lith KrF Track 시스템을 출하했으며, 2025년 4분기에 패널 레벨 수평 도금 시스템의 첫 납품을 계획하고 있습니다.
ACM Research (NASDAQ: ACMR) a publié les résultats du troisième trimestre 2025 le 5 novembre 2025: un chiffre d'affaires de 269,2 millions de dollars (+32 % sur un an), un bénéfice net GAAP attribuable de 35,9 millions et un BPA dilué de 0,52 dollar. La marge brute a reculé à 42,0 % contre 51,4 % un an auparavant. Les disponibilités et équivalents d'argent, plus les dépôts, ont augmenté à 1 098,3 millions de dollars au 30 septembre 2025, à la suite de l'offre privée de ACM Shanghai qui a levé des fonds nets d'environ 623 millions de dollars.
L'entreprise a réduit sa guidance de revenus 2025 à 875–925 millions de dollars, a livré son premier système Ultra Lith KrF Track et prévoit la livraison du premier système de galvanoplaste horizontal au niveau du panneau au cours du quatrième trimestre 2025.
ACM Research (NASDAQ: ACMR) meldete am 5. November 2025 die Ergebnisse für das dritte Quartal 2025: Umsatz 269,2 Mio. USD (+32% YoY), GAAP Nettoeinkommen zuzurechenbar 35,9 Mio. USD und verdächtigter dilutierter EPS 0,52 USD. Bruttomarge sank auf 42,0% von 51,4% im Vorjahr. Barmittel und Äquivalente plus Einlagen stiegen zum 30. September 2025 auf 1.098,3 Mio. USD, nachdem ACM Shanghai eine Privatplatzierung durchgeführt hatte, die Nettomittelzuflüsse von ca. 623 Mio. USD brachte.
Das Unternehmen senkte seine Umsatzprognose für 2025 auf 875–925 Mio. USD, kündigte den ersten Ultra Lith KrF Track-Satz an und plant die Auslieferung des ersten panelweiten Horizontalplattierungssystems im Q4 2025.
ACM Research (NASDAQ: ACMR) أبلغت عن نتائج الربع الثالث من عام 2025 في 5 نوفمبر 2025: الإيرادات 269.2 مليون دولار (+32% على أساس سنوي)، صافي الدخل وفق GAAP القابل للمشاركة 35.9 مليون دولار وربحية السهم المخفف 0.52 دولار. انخفض الهامش الإجمالي إلى 42.0% من 51.4% قبل عام. ارتفعت السيولة النقدية وما يعادلها بالإضافة إلى الودائع إلى 1,098.3 مليون دولار في 30 سبتمبر 2025، عقب عرض ACM Shanghai الخاص الذي جمع صافي عوائد يقارب 623 مليون دولار.
قلّصت الشركة توجيهات الإيرادات لعام 2025 إلى 875–925 مليون دولار، وشحنت أول نظام Ultra Lith KrF Track، وتخطّط لتسليم أول نظام تشطيب قطري على مستوى اللوحة في الربع الرابع من 2025.
- Revenue +32% YoY to $269.2M in Q3 2025
- Raised ~$623M net proceeds via ACM Shanghai private offering
- Cash and equivalents plus deposits increased to $1,098.3M at Sept 30, 2025
- First shipment of Ultra Lith KrF Track system in Q3 2025
- Gross margin down to 42.0% from 51.4% (‑940 bps)
- Non-GAAP net income declined from $42.4M to $24.8M
- Operating expenses rose 38.9%, increasing operating leverage pressure
- ACM's equity interest in ACM Shanghai diluted from 81.1% to 74.6%
Insights
Revenue and cash position strengthened, margins compressed; operational investment and capital raise drive a cautious neutral outlook.
ACM Research reported a strong top-line: third-quarter revenue of
Profitability narrowed: GAAP gross margin fell to
Watch near term for the timing and customer acceptances of first‑tool shipments (first horizontal plating system planned in the fourth quarter and KrF Track shipped in Q3) and realized deployment of the
FREMONT, Calif., Nov. 05, 2025 (GLOBE NEWSWIRE) -- ACM Research, Inc. (“ACM”) (NASDAQ: ACMR), a leading supplier of wafer processing solutions for semiconductor and advanced wafer-level packaging applications, today reported financial results for its third quarter ended September 30, 2025.
“I am pleased to report another strong quarter for ACM. We grew revenue by
Dr. Wang continued, “In September, our principal operating subsidiary, ACM Shanghai, raised approximately
| Three Months Ended September 30, | |||||||||||||||
| GAAP | Non-GAAP(1) | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (dollars in thousands, except EPS) | |||||||||||||||
| Revenue | $ | 269,160 | $ | 203,976 | $ | 269,160 | $ | 203,976 | |||||||
| Gross margin | 42.0 | % | 51.4 | % | 42.1 | % | 51.6 | % | |||||||
| Income from operations | $ | 28,923 | $ | 44,184 | $ | 36,485 | $ | 56,065 | |||||||
| Net income attributable to ACM Research, Inc. | $ | 35,889 | $ | 30,904 | $ | 24,795 | $ | 42,372 | |||||||
| Basic EPS | $ | 0.56 | $ | 0.49 | $ | 0.39 | $ | 0.68 | |||||||
| Diluted EPS | $ | 0.52 | $ | 0.45 | $ | 0.36 | $ | 0.63 | |||||||
| Nine Months Ended September 30, | |||||||||||||||
| GAAP | Non-GAAP(1) | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (dollars in thousands, except EPS) | |||||||||||||||
| Revenue | $ | 656,879 | $ | 558,647 | $ | 656,879 | $ | 558,647 | |||||||
| Gross margin | 45.7 | % | 50.3 | % | 45.9 | % | 50.6 | % | |||||||
| Income from operations | $ | 86,394 | $ | 107,009 | $ | 113,543 | $ | 147,801 | |||||||
| Net income attributable to ACM Research, Inc. | $ | 86,029 | $ | 72,547 | $ | 92,874 | $ | 114,490 | |||||||
| Basic EPS | $ | 1.35 | $ | 1.17 | $ | 1.45 | $ | 1.85 | |||||||
| Diluted EPS | $ | 1.26 | $ | 1.07 | $ | 1.36 | $ | 1.70 | |||||||
(1) Reconciliations to U.S. generally accepted accounting principles (“GAAP”) financial measures from non-GAAP financial measures are presented below under “Reconciliation of GAAP to Non-GAAP Financial Measures.” Non-GAAP financial measures exclude stock-based compensation and, with respect to net income (loss) attributable to ACM Research, Inc. and basic and diluted earnings per share, also exclude unrealized gain (loss) on short-term investments.
Outlook
ACM has narrowed the range of its revenue guidance range for fiscal year 2025 to
Operating Highlights and Recent Announcements
- Shipments. Total shipments in the third quarter of 2025 were
$263.1 million , up0.7% from the third quarter of 2024. Total shipments include deliveries for revenue in the quarter and deliveries of first tool systems awaiting customer acceptance for potential revenue in future quarters. - ACM Shanghai Completed its Private Offering. In September 2025, ACM Shanghai issued 38,601,326 ordinary shares at RMB 116.11 per share, raising net proceeds of RMB 4.4 billion (approximately USD
$623 million ) after deducting offering-related expenses. As a result of the Private Offering, ACM’s equity interests in ACM Shanghai declined from81.1% as of June 30, 2025 to74.6% as of September 30, 2025. - During the third quarter of 2025, ACM Shanghai paid a cash dividend for a net total of approximately RMB 264.9 million (approximately USD
$36.8 million ) to the stockholders of ACM Shanghai, including ACM, which owned81.1% of the outstanding shares of ACM Shanghai at the time. - Delivered Its First High-Throughput Ultra Lith KrF Track System to a Leading Chinese Logic Wafer Fab Customer. ACM announced the launch of its first Ultra Lith KrF track system, designed to support front-end semiconductor manufacturing. The new system expands ACM’s lithography product line and delivers high-throughput performance, advanced thermal control, and real-time process control and monitoring. The first system was shipped to a leading Chinese logic wafer fab customer in September 2025.
- Unveiled Ultra ECDP Electrochemical Deplating Tool for Compound Semiconductor Gold Etch Processes. ACM announced the launch of its first Ultra ECDP Electrochemical Deplating (“Ultra ECDP”) tool specifically designed for wide bandgap compound semiconductor manufacturing. The Ultra ECDP tool is engineered for electrochemical wafer-level gold (Au) etching performed outside of the wafer pattern area and delivers improved uniformity, smaller undercut and enhanced gold line appearance.
Third Quarter 2025 Financial Summary
Unless otherwise noted, the following figures refer to the third quarter of 2025 and comparisons are with the third quarter of 2024.
- Revenue was
$269.2 million , up32.0% , reflecting growth from single wafer cleaning, Tahoe and semi-critical cleaning equipment, ECP (front-end and packaging), furnace and other technologies, and advanced packaging (excluding ECP), services & spares. - Gross margin was
42.0% versus51.4% . Non-GAAP gross margin, which excludes stock-based compensation, was42.1% versus51.6% . Gross margin was at the low end of ACM’s long-term business model target range of42% to48% . ACM expects gross margin to vary from period to period due to a variety of factors, such as product mix, currency impacts, sales volume, inventory provisions and other adjustments. - Operating expenses were
$84.2 million , an increase of38.9% . Operating expenses as a percentage of revenue increased to31.3% from29.7% . Non-GAAP operating expenses, which exclude the effect of stock-based compensation, were$76.9 million , up56.3% . Non-GAAP operating expenses as a percentage of revenue increased to28.6% from24.1% . - Operating income was
$28.9 million , compared to$44.2 million . Operating margin was10.7% compared to21.7% . Non-GAAP operating income, which excludes the effect of stock-based compensation, was$36.5 million , compared to$56.1 million . Non-GAAP operating margin, which excludes stock-based compensation, was13.6% compared to27.5% . - Unrealized gain on short-term investments was
$18.7 million , compared to an unrealized gain of$0.4 million . Unrealized gain reflects the change in market value of the investments by ACM Shanghai. The value is marked-to-market quarterly and is excluded in the non-GAAP financial metrics. - Income tax expense was
$2.7 million , compared to$4.0 million . - Net income attributable to ACM Research, Inc. was
$35.9 million , compared to$30.9 million . Non-GAAP net income attributable to ACM Research, Inc., which excludes the effect of stock-based compensation and unrealized gain on short-term investments, was$24.8 million , compared to$42.4 million . - Net income per diluted share attributable to ACM Research, Inc. was
$0.52 , compared to$0.45 . Non-GAAP net income per diluted share, which excludes the effect of stock-based compensation and unrealized gain on short-term investments, was$0.36 , compared to$0.63 . - Cash and cash equivalents, plus restricted cash and short-term and long-term time deposits were
$1,098.3 million at September 30, 2025, compared to$483.9 million at June 30, 2025.
Conference Call Details
A conference call to discuss results will be held on Wednesday, November 5, 2025, at 8:00 a.m. Eastern Time (9:00 p.m. China Time). To join the conference call via telephone, participants must use the following link to complete an online registration process. Upon registering, each participant will receive email instructions to access the conference call, including dial-in information and a PIN number allowing access to the conference call. This pre-registration process is designed by the operator to reduce delays due to operator congestion when accessing the live call.
Online Registration: https://register-conf.media-server.com/register/BI1b6b3109856a47f8ad0506af886844bf
Participants who have not pre-registered may join the webcast by accessing the link at ir.acmrcsh.com/events.
A live and archived webcast will be available on the Investors section of the ACM website at www.acmrcsh.com.
Use of Non-GAAP Financial Measures
ACM presents non-GAAP gross margin, operating expenses, operating income, net income attributable to ACM Research, Inc. and basic and diluted earnings per share as supplemental measures to GAAP financial measures regarding ACM’s operational performance. These supplemental measures exclude the impact of stock-based compensation, which ACM does not believe is indicative of its core operating results. In addition, non-GAAP net income attributable to ACM Research, Inc. and basic and diluted earnings per share exclude the effect of stock-based compensation and unrealized gain (loss) on short-term investments, which ACM also believes are not indicative of its core operating results. A reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure is provided below under “Reconciliation of GAAP to non-GAAP Financial Measures.”
ACM believes these non-GAAP financial measures are useful to investors in assessing its operating performance. ACM uses these financial measures internally to evaluate its operating performance and for planning and forecasting of future periods. Financial analysts may focus on and publish both historical results and future projections based on the non-GAAP financial measures. ACM also believes it is in the best interests of investors for ACM to provide this non-GAAP information.
While ACM believes these non-GAAP financial measures provide useful supplemental information to investors, there are limitations associated with the use of these non-GAAP financial measures. These non-GAAP financial measures may not be reported by competitors, and they may not be directly comparable to similarly titled measures of other companies due to differences in calculation methodologies. The non-GAAP financial measures are not an alternative to GAAP information and are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures. They should be used only as a supplement to GAAP information and should be considered only in conjunction with ACM’s consolidated financial statements prepared in accordance with GAAP.
Forward-Looking Statements
Certain statements contained in this press release are not historical facts and may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “plans,” “expects,” “believes,” “anticipates,” “designed,” and similar words are intended to identify forward-looking statements. Forward-looking statements are based on ACM management’s current expectations and beliefs, and involve a number of risks and uncertainties that are difficult to predict and that could cause actual results to differ materially from those stated or implied by the forward-looking statements. A description of certain of these risks, uncertainties and other matters can be found in filings ACM makes with the U.S. Securities and Exchange Commission, all of which are available at www.sec.gov. Because forward-looking statements involve risks and uncertainties, actual results and events may differ materially from results and events currently expected by ACM. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. ACM undertakes no obligation to publicly update these forward-looking statements to reflect events or circumstances that occur after the date hereof or to reflect any change in its expectations with regard to these forward-looking statements or the occurrence of unanticipated events.
About ACM Research, Inc.
ACM develops, manufactures and sells semiconductor process equipment for single-wafer or batch wet cleaning, electroplating, stress-free polishing, vertical furnace processes, Track and PECVD, which are critical to advanced semiconductor device manufacturing and wafer-level packaging. ACM is committed to delivering customized, high- performance, cost-effective process solutions that semiconductor manufacturers can use in numerous manufacturing steps to improve productivity and product yield. For more information, visit www.acmrcsh.com.
© ACM Research, Inc. ULTRA C and the ACM Research logo are trademarks of ACM Research, Inc. For convenience, these trademarks appear in this press release without ™ symbols, but that practice does not mean that ACM will not assert, to the fullest extent under applicable law, its rights to the trademarks.
For investor and media inquiries, please contact:
| In the United States: | The Blueshirt Group |
| Steven C. Pelayo, CFA | |
| (360) 808-5154 | |
| steven@blueshirtgroup.co | |
| In China: | The Blueshirt Group Asia |
| Gary Dvorchak, CFA | |
| +86 (138) 1079-1480 | |
| gary@blueshirtgroup.co |
| ACM RESEARCH, INC. Condensed Consolidated Balance Sheets | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| (Unaudited) | |||||||
| (In thousands) | |||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 1,058,909 | $ | 407,445 | |||
| Restricted cash | 8,430 | 3,865 | |||||
| Short-term time deposits | 30,922 | 17,277 | |||||
| Short-term investment | 39,976 | 19,373 | |||||
| Accounts receivable, net | 476,996 | 387,045 | |||||
| Other receivables | 50,450 | 41,859 | |||||
| Inventories, net | 676,409 | 597,984 | |||||
| Advances to related parties | 927 | 1,024 | |||||
| Prepaid expenses and other current assets | 15,143 | 7,507 | |||||
| Total current assets | 2,358,162 | 1,483,379 | |||||
| Property, plant and equipment, net | 296,714 | 269,272 | |||||
| Operating lease right-of-use assets, net | 18,026 | 14,038 | |||||
| Intangible assets, net | 2,706 | 3,461 | |||||
| Long-term time deposits | — | 13,275 | |||||
| Deferred tax assets | 26,641 | 14,781 | |||||
| Long-term investments | 63,556 | 37,063 | |||||
| Other long-term assets | 4,838 | 20,452 | |||||
| Total assets | $ | 2,770,643 | $ | 1,855,721 | |||
| Liabilities and Equity | |||||||
| Current liabilities: | |||||||
| Short-term borrowings | $ | 45,049 | $ | 32,814 | |||
| Current portion of long-term borrowings | 48,637 | 44,472 | |||||
| Related parties accounts payable | 23,323 | 16,133 | |||||
| Accounts payable | 180,884 | 139,294 | |||||
| Advances from customers | 203,506 | 243,949 | |||||
| Deferred revenue | 15,550 | 8,537 | |||||
| Income taxes payable | — | 12,779 | |||||
| FIN-48 payable | 21,768 | 19,466 | |||||
| Other payables and accrued expenses | 135,032 | 121,657 | |||||
| Current portion of operating lease liability | 4,120 | 2,132 | |||||
| Total current liabilities | 677,869 | 641,233 | |||||
| Long-term borrowings | 193,356 | 105,525 | |||||
| Long-term operating lease liability | 5,882 | 3,840 | |||||
| Other long-term liabilities | 8,322 | 9,217 | |||||
| Total liabilities | 885,429 | 759,815 | |||||
| Commitments and contingencies | |||||||
| Equity: | |||||||
| Stockholders’ equity: | |||||||
| Class A Common stock | 6 | 6 | |||||
| Class B Common stock | 1 | 1 | |||||
| Additional paid-in capital | 1,105,129 | 677,476 | |||||
| Retained earnings | 346,029 | 260,000 | |||||
| Statutory surplus reserve | 30,514 | 30,514 | |||||
| Accumulated other comprehensive loss | (48,999 | ) | (63,372 | ) | |||
| Total ACM Research, Inc. stockholders’ equity | 1,432,680 | 904,625 | |||||
| Non-controlling interests | 452,534 | 191,281 | |||||
| Total equity | 1,885,214 | 1,095,906 | |||||
| Total liabilities and equity | $ | 2,770,643 | $ | 1,855,721 | |||
| ACM RESEARCH, INC. Condensed Consolidated Statements of Operations and Comprehensive Income | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (Unaudited) | |||||||||||||||
| ( In thousands, except share and per share data) | |||||||||||||||
| Revenue | $ | 269,160 | $ | 203,976 | $ | 656,879 | $ | 558,647 | |||||||
| Cost of revenue | 156,011 | 99,142 | 356,719 | 277,908 | |||||||||||
| Gross profit | 113,149 | 104,834 | 300,160 | 280,739 | |||||||||||
| Operating expenses: | |||||||||||||||
| Sales and marketing | 22,311 | 15,759 | 60,756 | 47,067 | |||||||||||
| Research and development | 39,651 | 27,837 | 100,971 | 77,723 | |||||||||||
| General and administrative | 22,264 | 17,054 | 52,039 | 48,940 | |||||||||||
| Total operating expenses | 84,226 | 60,650 | 213,766 | 173,730 | |||||||||||
| Income from operations | 28,923 | 44,184 | 86,394 | 107,009 | |||||||||||
| Interest income | 3,100 | 2,967 | 10,452 | 7,122 | |||||||||||
| Interest expense | (1,851 | ) | (1,208 | ) | (5,166 | ) | (2,923 | ) | |||||||
| Realized gain on short-term investments | - | 171 | 54 | 444 | |||||||||||
| Unrealized gain (loss) on short-term investments | 18,656 | 413 | 20,304 | (1,151 | ) | ||||||||||
| Other expense, net | (3,411 | ) | (5,164 | ) | (4,019 | ) | (727 | ) | |||||||
| Income from equity method investments | 3,670 | 1,316 | 6,395 | 101 | |||||||||||
| Income before income taxes | 49,087 | 42,679 | 114,414 | 109,875 | |||||||||||
| Income tax expense | (2,689 | ) | (4,007 | ) | (6,733 | ) | (17,712 | ) | |||||||
| Net income | 46,398 | 38,672 | 107,681 | 92,163 | |||||||||||
| Less: Net income attributable to non-controlling interests | 10,509 | 7,768 | 21,652 | 19,616 | |||||||||||
| Net income attributable to ACM Research, Inc. | $ | 35,889 | $ | 30,904 | $ | 86,029 | $ | 72,547 | |||||||
| Comprehensive income (loss): | |||||||||||||||
| Net income | $ | 46,398 | $ | 38,672 | $ | 107,681 | $ | 92,163 | |||||||
| Foreign currency translation adjustment, net of tax of nil | 9,899 | 17,089 | 15,554 | 10,376 | |||||||||||
| Unrealized gain on available-for-sale investments, net of tax | 2,391 | - | 2,391 | - | |||||||||||
| Comprehensive Income | 58,688 | 55,761 | 125,626 | 102,539 | |||||||||||
| Less: Comprehensive income attributable to non-controlling interests | 13,017 | 10,842 | 25,224 | 21,458 | |||||||||||
| Comprehensive income attributable to ACM Research, Inc. | $ | 45,671 | $ | 44,919 | $ | 100,402 | $ | 81,081 | |||||||
| Net income attributable to ACM Research, Inc. per common share: | |||||||||||||||
| Basic | $ | 0.56 | $ | 0.49 | $ | 1.35 | $ | 1.17 | |||||||
| Diluted | $ | 0.52 | $ | 0.45 | $ | 1.26 | $ | 1.07 | |||||||
| Weighted average common shares outstanding used in computing per share amounts: | |||||||||||||||
| Basic | 64,381,296 | 62,500,903 | 63,876,709 | 62,017,257 | |||||||||||
| Diluted | 68,414,313 | 66,671,526 | 67,551,302 | 66,512,143 | |||||||||||
| ACM RESEARCH, INC. Total Revenue by Product Category | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| (Unaudited) | |||||||||||||||
| ($ in thousands) | |||||||||||||||
| Single wafer cleaning, Tahoe and semi-critical cleaning equipment | $ | 181,570 | $ | 160,985 | $ | 466,100 | $ | 423,676 | |||||||
| ECP (front-end and packaging), furnace and other technologies | 59,853 | 34,600 | 135,499 | 99,362 | |||||||||||
| Advanced packaging (excluding ECP), services & spares | 27,737 | 8,391 | 55,280 | 35,609 | |||||||||||
| Total Revenue By Product Category | $ | 269,160 | $ | 203,976 | $ | 656,879 | $ | 558,647 | |||||||
ACM RESEARCH, INC.
Reconciliation of GAAP to Non-GAAP Financial Measures
As described under “Use of Non-GAAP Financial Measures” above, ACM presents non-GAAP gross margin, operating expenses, operating income, net income attributable to ACM Research, Inc., and basic and diluted earnings per share as supplemental measures to GAAP financial measures, each of which excludes stock-based compensation (“SBC”) from the equivalent GAAP financial line items. In addition, non-GAAP net income attributable to ACM Research, Inc., and basic and diluted earnings per share exclude unrealized gain (loss) on short-term investments. The following tables reconcile gross margin, operating expenses, operating income, net income attributable to ACM Research, Inc., and basic and diluted earnings per share to the related non-GAAP financial measures:
| Three Months Ended September 30, | |||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||
| Actual (GAAP) | SBC | Other non- operating adjustments | Adjusted (Non-GAAP) | Actual (GAAP) | SBC | Other non- operating adjustments | Adjusted (Non-GAAP) | ||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||
| Revenue | $ | 269,160 | $ | - | $ | - | $ | 269,160 | $ | 203,976 | $ | - | $ | - | $ | 203,976 | |||||||||||||
| Cost of revenue | (156,011 | ) | (253 | ) | - | (155,758 | ) | (99,142 | ) | (447 | ) | - | (98,695 | ) | |||||||||||||||
| Gross profit | 113,149 | (253 | ) | - | 113,402 | 104,834 | (447 | ) | - | 105,281 | |||||||||||||||||||
| Gross margin | 42.0 | % | 0.1 | % | - | 42.1 | % | 51.4 | % | 0.2 | % | - | 51.6 | % | |||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||
| Sales and marketing | (22,311 | ) | (1,601 | ) | - | (20,710 | ) | (15,759 | ) | (2,594 | ) | - | (13,165 | ) | |||||||||||||||
| Research and development | (39,651 | ) | (1,915 | ) | - | (37,736 | ) | (27,837 | ) | (3,373 | ) | - | (24,464 | ) | |||||||||||||||
| General and administrative | (22,264 | ) | (3,793 | ) | - | (18,471 | ) | (17,054 | ) | (5,467 | ) | - | (11,587 | ) | |||||||||||||||
| Total operating expenses | (84,226 | ) | (7,309 | ) | - | (76,917 | ) | (60,650 | ) | (11,434 | ) | - | (49,216 | ) | |||||||||||||||
| Income (loss) from operations | 28,923 | (7,562 | ) | - | 36,485 | 44,184 | (11,881 | ) | - | 56,065 | |||||||||||||||||||
| Unrealized gain on short-term investments | 18,656 | - | 18,656 | - | 413 | - | 413 | - | |||||||||||||||||||||
| Net income (loss) attributable to ACM Research, Inc. | $ | 35,889 | $ | (7,562 | ) | $ | 18,656 | $ | 24,795 | $ | 30,904 | $ | (11,881 | ) | $ | 413 | $ | 42,372 | |||||||||||
| Basic EPS | $ | 0.56 | $ | 0.39 | $ | 0.49 | $ | 0.68 | |||||||||||||||||||||
| Diluted EPS | $ | 0.52 | $ | 0.36 | $ | 0.45 | $ | 0.63 | |||||||||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||||||
| Actual (GAAP) | SBC | Other non- operating adjustments | Adjusted (Non-GAAP) | Actual (GAAP) | SBC | Other non- operating adjustments | Adjusted (Non-GAAP) | |||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||
| Revenue | $ | 656,879 | $ | - | $ | - | $ | 656,879 | $ | 558,647 | $ | - | $ | - | $ | 558,647 | ||||||||||||||
| Cost of revenue | (356,719 | ) | (1,138 | ) | - | (355,581 | ) | (277,908 | ) | (2,020 | ) | - | (275,888 | ) | ||||||||||||||||
| Gross profit | 300,160 | (1,138 | ) | - | 301,298 | 280,739 | (2,020 | ) | - | 282,759 | ||||||||||||||||||||
| Gross margin | 45.7 | % | 0.2 | % | - | 45.9 | % | 50.3 | % | 0.4 | % | - | 50.6 | % | ||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||
| Sales and marketing | (60,756 | ) | (5,854 | ) | - | (54,902 | ) | (47,067 | ) | (8,645 | ) | - | (38,422 | ) | ||||||||||||||||
| Research and development | (100,971 | ) | (7,270 | ) | - | (93,701 | ) | (77,723 | ) | (12,082 | ) | - | (65,641 | ) | ||||||||||||||||
| General and administrative | (52,039 | ) | (12,887 | ) | - | (39,152 | ) | (48,940 | ) | (18,045 | ) | - | (30,895 | ) | ||||||||||||||||
| Total operating expenses | (213,766 | ) | (26,011 | ) | - | (187,755 | ) | (173,730 | ) | (38,772 | ) | - | (134,958 | ) | ||||||||||||||||
| Income (loss) from operations | 86,394 | (27,149 | ) | - | 113,543 | 107,009 | (40,792 | ) | - | 147,801 | ||||||||||||||||||||
| Unrealized gain (loss) on short-term investments | 20,304 | - | 20,304 | - | (1,151 | ) | - | (1,151 | ) | - | ||||||||||||||||||||
| Net income (loss) attributable to ACM Research, Inc. | $ | 86,029 | $ | (27,149 | ) | $ | 20,304 | $ | 92,874 | $ | 72,547 | $ | (40,792 | ) | $ | (1,151 | ) | $ | 114,490 | |||||||||||
| Basic EPS | $ | 1.35 | $ | 1.45 | $ | 1.17 | $ | 1.85 | ||||||||||||||||||||||
| Diluted EPS | $ | 1.26 | $ | 1.36 | $ | 1.07 | $ | 1.70 | ||||||||||||||||||||||