Alliance Entertainment Reports Second Quarter Fiscal Year 2026 Results

Rhea-AI Summary

Alliance Entertainment (Nasdaq: AENT) reported Q2 FY2026 results for the quarter ended December 31, 2025.

Key highlights: Net income $9.4M ($0.18/share), Adjusted EBITDA $18.5M (+15%), Gross margin 12.8% (+210 bps), working capital ~$74.1M, and completion of the Endstate acquisition to launch authentication platform.

Positive

• Net income increased to $9.4M, or $0.18 per share (Q2 FY26)
• Adjusted EBITDA rose to $18.5M, up $2.4M year-over-year (~+15%)
• Gross margin expanded 210 basis points to 12.8% in Q2 FY26
• Collectibles revenue grew 31% year-over-year, signaling premium mix strength
• Physical movie revenue increased 33% year-over-year to $114M
• Balance sheet strengthened: working capital ~$74.1M and new $120M credit facility

Negative

• None.

News Market Reaction – AENT

-13.79% 3.4x vol

25 alerts

-13.79% News Effect

-38.0% Trough in 13 hr 18 min

-$56M Valuation Impact

$350M Market Cap

3.4x Rel. Volume

On the day this news was published, AENT declined 13.79%, reflecting a significant negative market reaction. Argus tracked a trough of -38.0% from its starting point during tracking. Our momentum scanner triggered 25 alerts that day, indicating elevated trading interest and price volatility. This price movement removed approximately $56M from the company's valuation, bringing the market cap to $350M at that time. Trading volume was very high at 3.4x the daily average, suggesting heavy selling pressure.

Data tracked by StockTitan Argus on the day of publication.

Key Figures

Q2 net revenues: $369 million Q2 gross profit: $47.1 million Q2 net income: $9.4 million +5 more

8 metrics

Q2 net revenues $369 million Quarter ended December 31, 2025 (vs. $394 million prior-year period)

Q2 gross profit $47.1 million Quarter ended December 31, 2025 (vs. $42.3 million prior-year period)

Q2 net income $9.4 million Quarter ended December 31, 2025 (vs. $7.1 million prior-year period)

Q2 EPS $0.18 per diluted share Quarter ended December 31, 2025 (vs. $0.14 prior-year period)

Q2 Adjusted EBITDA $18.5 million Quarter ended December 31, 2025 (vs. $16.1 million prior-year period)

Q2 gross margin 12.8% Up from 10.7% in the prior-year quarter

Working capital $74.1 million Quarter-end balance, December 31, 2025

Six-month net income $14.3 million Six months ended December 31, 2025 (vs. $7.5 million prior-year period)

Market Reality Check

Price: $6.90 Vol: Volume 57,790 is roughly ...

normal vol

$6.90 Last Close

Volume Volume 57,790 is roughly in line with the 57,450 share 20-day average. normal

Technical Shares at $6.87 are trading above the 200-day MA of $5.71 and about 21.93% below the 52-week high.

Peers on Argus

AENT fell 3.65% with several peers also down: AMCX -2.34%, HUYA -5.53%, PLAY -1....

AENT fell 3.65% with several peers also down: AMCX -2.34%, HUYA -5.53%, PLAY -1.46%, RSVR -0.26%, while MCS rose 0.94%. This points to both stock-specific earnings and broader pressure in related names.

Previous Earnings Reports

5 past events · Latest: Nov 12 (Positive)

Same Type Pattern 5 events

Date	Event	Sentiment	Move	Catalyst
Nov 12	Q1 FY26 earnings	Positive	-1.6%	Stronger Q1 revenue, margin, and net income versus prior year.
Sep 10	FY25 results	Positive	-15.1%	Q4 Adjusted EBITDA and FY25 EPS increased sharply year-over-year.
May 15	Q3 FY25 earnings	Positive	+13.2%	Q3 FY25 net income and revenue grew with strong physical media sales.
Feb 13	Q2 FY25 earnings	Negative	-19.1%	Q2 FY25 revenue and net income declined versus prior year levels.
Nov 12	Q1 FY25 earnings	Positive	+8.4%	Q1 FY25 returned to profitability with improved EBITDA and lower costs.

Pattern Detected

Earnings headlines have often been strong, but the average 24-hour move of -2.85% shows a tendency for mixed or negative price reactions around results.

Recent Company History

Over the past year, Alliance Entertainment has reported a series of improving earnings. Q1 FY26 results on Nov 12, 2025 showed higher revenue, margin, and net income. Earlier, FY25 results on Sep 10, 2025 highlighted a sharp increase in Adjusted EBITDA and EPS. Q3 FY25 and Q1 FY25 also emphasized growth in physical media and collectibles plus debt reduction. Today’s Q2 FY26 report, with higher net income and expanded gross margin, continues this profitability and margin expansion narrative.

Historical Comparison

-2.9% avg move · In the last 5 earnings releases, AENT’s average next-day move was -2.85%, showing that even strong f...

earnings

-2.9%

Average Historical Move earnings

In the last 5 earnings releases, AENT’s average next-day move was -2.85%, showing that even strong financial updates have often met with cautious trading.

Earnings releases have shown a progression from modest profitability in FY2025 to higher margins and net income in FY2026, supported by strength in physical media, collectibles, and exclusive distribution agreements.

Market Pulse Summary

The stock dropped -13.8% in the session following this news. A negative reaction despite rising Q2 F...

Analysis

The stock dropped -13.8% in the session following this news. A negative reaction despite rising Q2 FY26 net income of $9.4M and a 12.8% gross margin would fit the pattern of past earnings, where the average next-day move was -2.85%. The market may focus on revenue compression from $394M to $369M even as profitability improves. If selling pressure extends, investors may monitor how quickly newer initiatives like Endstate Authentic and exclusive studio partnerships translate into stable top-line growth and sustained margins.

Key Terms

adjusted EBITDA, basis points, working capital, senior secured credit facility, +2 more

6 terms

adjusted EBITDA financial

"Adjusted EBITDA up 15% to $18.5M; Gross Margin expands..."

Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.

basis points financial

"Gross Margin expands 210 basis points to 12.8% Net Income..."

Basis points are a way to measure small changes in interest rates or percentages, where one basis point equals 0.01%. For example, if a loan's interest rate increases by 50 basis points, it's gone up by 0.50%. They help people understand tiny differences in rates that can add up over time, making financial comparisons clearer.

working capital financial

"Strengthened balance sheet, ending quarter with $74.1M in working capital"

Working capital is the money a business has available to cover its daily expenses, like paying bills and buying supplies. It’s like the cash in your wallet that helps you handle everyday costs; having enough ensures the business can operate smoothly without running into money shortages.

senior secured credit facility financial

"a new $120 million senior secured credit facility from Bank of America"

A senior secured credit facility is a loan or revolving line of credit where lenders have first legal claim on specific company assets (collateral) and the debt ranks above other obligations for repayment. For investors it signals where a lender sits in the repayment pecking order and how much protection creditors have if the company struggles, affecting credit costs, the company’s ability to borrow more, and potential recoveries in a default — like a mortgage taking priority over other claims on a house.

NFC-enabled technical

"a dedicated NFC-enabled authentication and digital product identity platform"

A device or product described as NFC-enabled contains Near Field Communication technology, which lets it exchange small amounts of data wirelessly with another NFC device when brought very close together, like a quick wireless handshake when you tap a phone to a terminal. For investors, NFC capability matters because it enables contactless payments, access control, and quick data pairing — features that can drive user adoption, recurring revenue, and partnerships, while also raising considerations about security and standards compatibility.

blockchain technical

"digital verification on blockchain infrastructure built on Base"

A blockchain is a digital record-keeping system that securely stores information across many computers, making it difficult to alter or tamper with. Think of it like a shared, unchangeable ledger that everyone can see and verify, ensuring transparency and trust. For investors, this technology offers a way to securely track transactions and assets without relying on a central authority, potentially reducing costs and increasing security.

AI-generated analysis. Not financial advice.

Adjusted EBITDA up 15% to $18.5M; Gross Margin expands 210 basis points to 12.8%

Net Income increased to $9.4M, or $0.18 per share, compared to $7.1M, or $0.14 per share, in Q2 FY25

Strengthened balance sheet, ending quarter with $74.1M in working capital

PLANTATION, Fla., Feb. 12, 2026 (GLOBE NEWSWIRE) -- Alliance Entertainment Holding Corporation (Nasdaq: AENT), a premier distributor, logistics provider, and omnichannel fulfillment partner to the entertainment and pop culture collectibles industry, supplying more than 340,000 unique SKUs across music, video, video games, licensed merchandise, and exclusive collectibles to over 35,000 retail and e-commerce storefronts, reported its financial and operational results for its fiscal second quarter ended December 31, 2025.

Second Quarter FY 2026 Highlights

• Sustained Profitability and Margin Execution: Net income increased year-over-year to approximately $9.4 million, or $0.18 per share, up from $7.1 million, or $0.14 per share in Q2 FY25, reflecting continued execution against the Company’s established profitability baseline. Adjusted EBITDA was approximately $18.5 million, an increase of $2.4 million year-over-year. Adjusted EBITDA margin was approximately 5%, compared to 4.1% in Q2 FY25, a 200 basis point improvement over the margin profile achieved in the trailing 12-months ended September 30, 2025. Gross margin expanded 210 basis points year-over-year to 12.8%, driven by favorable mix and higher-value products. A reconciliation of non-GAAP financial measures to the most comparable GAAP measure is provided at the end of this release.
• Launch of Authentication and Digital Product Identity Platform: On December 31, 2025, the Company completed the acquisition of Endstate, establishing Endstate Authentic, a dedicated NFC-enabled authentication and digital product identity platform. The platform expands Alliance’s role beyond physical product distribution by enabling authenticated ownership, provenance, and verified resale across premium physical goods, supporting the full lifecycle of collectible products from initial sale through secondary markets. Designed as a scalable, enterprise-grade platform, Endstate Authentic is intended to support both Alliance’s internal initiatives and third-party brands, licensors, and ecosystem partners, adding a technology-enabled layer that enhances trust, differentiation, and long-term value creation across the collectibles and premium goods market. Subsequent to quarter end, Alliance launched Alliance Authentic™, a premium vinyl collectibles platform that represents the first commercial application of these capabilities within the Company’s portfolio.
• Strength in Physical Media: Physical movie revenue increased 33% year-over-year to $114 million, benefiting from sustained demand for premium formats such as 4K Ultra HD and collectible SteelBook editions, as well as the Company’s exclusive distribution partnerships. Alliance was named the exclusive physical media distribution partner for Amazon MGM Studios in North America, effective January 1, 2026, further strengthening its leadership in premium home entertainment and collector-focused releases. Vinyl record sales increased 3% year-over-year, supported by continued consumer demand for collectible and limited-edition releases. Compact disc (CD) sales increased approximately 5% year-over-year, supported by higher unit volumes and the Company’s first full quarter as the exclusive distributor for Virgin Music Group through its AMPED Distribution division.
• Collectibles Growth and Portfolio Expansion: Collectibles revenue increased 31% year-over-year, driven by higher average selling prices and a continued shift toward premium, licensed products. Results benefited from expanded sourcing activity, new vendor additions, and the continued integration of the Company’s owned brand, Handmade by Robots™.
• Operational Discipline and Infrastructure Investment: Operating income increased year-over-year to $17.3 million, up from $14.8 million in Q2 FY25, reflecting continued operating leverage and disciplined cost management. Total operating expenses rose modestly, driven by targeted investments in technology, personnel, and infrastructure to support exclusive content partnerships and long-term scalability. Distribution and fulfillment costs were 3.3% of net revenue, consistent with 3.2% in Q2 FY25, supported by warehouse automation initiatives and ongoing efficiencies from prior facility consolidation.
• Balance Sheet and Liquidity Strength: The Company ended the quarter with working capital of approximately $74.1 million, reflecting disciplined management of inventory and payables. During the quarter, the Company refinanced its asset-based lending agreement with a new $120 million senior secured credit facility from Bank of America, enhancing liquidity and financial flexibility, with availability at quarter end of $35 million.

“Our second quarter results reflect continued execution against the profitability baseline we established last year,” said Jeff Walker, Chief Executive Officer of Alliance Entertainment. “For the six months ended December 31, 2025, earnings per share increased to $0.28, up from $0.15 in the prior-year period, demonstrating the earnings leverage created by our structurally improved margin profile.

“Physical media continues to perform as a collectible category, supported by exclusive partnerships and strong consumer demand for premium formats,” Walker added. “With the launch of Alliance Authentic™, we’re extending that strategy into premium vinyl collectibles by introducing The Ultimate Vinyl Collectible™, enabling fans and collectors to Own a Piece of Vinyl History™ through authentic, certified, and individually numbered releases sourced directly from rights holders. This initiative builds on our strengths in physical media and reinforces our focus on high-value, enthusiast-driven products. With a structurally stronger margin profile and a growing pipeline of exclusive content, we believe Alliance is well positioned to deliver durable profitability and long-term value for our shareholders.”

Amanda Gnecco, Chief Financial Officer of Alliance Entertainment, said, “Net income in the second quarter increased 33% year-over-year to $9.4 million, and adjusted EBITDA margin improved 92 basis points year-over-year to 5.0%, reflecting the durability of our cost structure and the benefits of our improving product mix.

“During the quarter, we strengthened our balance sheet by refinancing our credit facility with Bank of America, reducing borrowing costs by up to 250 basis points and extending the maturity to five years. We ended the quarter with just over $74 million in working capital and enhanced liquidity, providing greater financial flexibility to support premium inventory, exclusive partnerships, and strategic initiatives while maintaining disciplined capital management,” continued Gnecco.

“As we look ahead, we’re building on a much stronger foundation,” Walker continued. “The acquisition of Endstate and the launch of Endstate Authentic mark an important step in expanding Alliance beyond distribution into authenticated collectibles, digital product identity, and recurring platform-driven revenue. This technology allows us to extend the value of physical products across their entire lifecycle—from initial sale through authenticated resale—while strengthening trust, provenance, and margins across our ecosystem. With the launch of Alliance Authentic™, we are also creating new opportunities in the collectible vinyl market by applying authentication, scarcity, and provenance to products we already source and distribute at scale.

“Separately, our new exclusive partnership with Amazon MGM Studios strengthens our leadership in premium physical home entertainment,” Walker added. “By combining our scale, operational execution, and exclusive studio relationships, we continue to elevate physical movies as collectible formats for fans and enthusiasts. Together, these initiatives reflect a disciplined approach to growth that leverages our scale, exclusivity, and financial flexibility to create long-term shareholder value.”

Second Quarter FY 2026 Financial Results

• Net revenues for the fiscal second quarter ended December 31, 2025, were $369 million, compared to $394 million in the same period of fiscal 2025.
• Gross profit for the fiscal second quarter ended December 31, 2025, was $47.1 million, compared to $42.3 million in the same period of fiscal 2025.
• Gross margin for the fiscal second quarter ended December 31, 2025, was 12.8%, up 210 basis points from 10.7% in the same period of fiscal 2025.
• Net income for the fiscal second quarter ended December 31, 2025, was $9.4 million, or $0.18 per diluted share, compared to net income of $7.1 million, or $0.14 per diluted share for the same period of fiscal 2025.
• Adjusted EBITDA for the fiscal second quarter ended December 31, 2025, was $18.5 million, compared to Adjusted EBITDA of $16.1 million for the same period of fiscal 2025.
  

Six-Months FY 2026 Financial Results

• Net revenues for the six months ended December 31, 2025, were $623 million, compared to $623 million in the same period of fiscal 2025.
• Gross profit for the six months ended December 31, 2025, was $84.3 million, compared to $67.8 million in the same period of fiscal 2025.
• Gross margin for the six months ended December 31, 2025, was 13.5%, up 260 basis points from 10.9% in the same period of fiscal 2025.
• Net income for the six months ended December 31, 2025, was $14.3 million, or $0.28 per diluted share, compared to net income of $7.5 million, or $0.15 per diluted share for the same period of fiscal 2025.
• Adjusted EBITDA for the six months ended December 31, 2025, was $30.7 million, compared to Adjusted EBITDA of $19.5 million for the same period of fiscal 2025.
  

Conference Call

Alliance Entertainment Chief Executive Officer Jeff Walker, Chief Financial Officer Amanda Gnecco, and Executive Chairman Bruce Ogilvie will host the conference call, which will be followed by a question-and-answer session. A presentation will accompany the call and can be viewed during the webcast or accessed via the investor relations section of the Company’s website here.

To access the call, please use the following information:

Date:	Thursday, February 12, 2026
Time:	4:30 p.m. Eastern Time, 1:30 p.m. Pacific Time
Toll-free dial-in number:	1-877-407-0784
International dial-in number:	1-201-689-8560
Conference ID:	13758224

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact RedChip Companies at 1-407-644-4256.

The conference call will be broadcast live and available for replay at https://viavid.webcasts.com/starthere.jsp?ei=1749656&tp_key=d0dfe4e261 and via the investor relations section of the Company’s website here.

A telephone replay of the call will be available approximately three hours after the call concludes and can be accessed through March 12, 2026, using the following information:

Toll-free replay number:	1-844-512-2921
International replay number:	1-412-317-6671
Replay ID:	13758224

About Alliance Entertainment

Alliance Entertainment (NASDAQ: AENT) is a premier distributor and fulfillment partner for the entertainment and pop culture collectibles industry. With more than 340,000 unique in-stock SKUs — including over 57,300 exclusive titles across compact discs, vinyl LPs, DVDs, Blu-rays, and video games — Alliance offers the largest selection of physical media in the market. Our vast catalog also includes licensed merchandise, toys, retro gaming products, and collectibles, serving over 35,000 retail locations and powering e-commerce fulfillment for leading retailers. Alliance also owns and operates proprietary collectibles brands, including Handmade by Robots™, a stylized vinyl figure line featuring licensed characters from leading entertainment franchises, and Alliance Authentic™, a premium platform for authentic, certified, and individually numbered entertainment collectibles. In addition, Alliance operates Endstate Authentic, a dedicated NFC-enabled authentication and digital product identity platform supporting authenticated collectibles, resale, and brand protection. Leveraging decades of operational expertise, exclusive sourcing relationships, and a capital-light, scalable infrastructure, Alliance connects fans and collectors to the products, franchises, and experiences they value across formats and generations. For more information, visit www.aent.com.

Forward Looking Statements

Certain statements included in this Press Release that are not historical facts are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of other financial and performance metrics and projections of market opportunity. These statements are based on various assumptions, whether identified in this Press Release, and on the current expectations of Alliance’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and must not be relied on by an investor as, a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Alliance. These forward-looking statements are subject to a number of risks and uncertainties, including risks relating to the anticipated growth rates and market opportunities; changes in applicable laws or regulations; the ability of Alliance to execute its business model, including market acceptance of its systems and related services; Alliance’s reliance on a concentration of suppliers for its products and services; increases in Alliance’s costs, disruption of supply, or shortage of products and materials; Alliance’s dependence on a concentration of customers, and failure to add new customers or expand sales to Alliance’s existing customers; increased Alliance inventory and risk of obsolescence; Alliance’s significant amount of indebtedness; our ability to refinance our existing indebtedness; our ability to continue as a going concern absent access to sources of liquidity; risks that a breach of the revolving credit facility could result in the lender declaring a default and that the full outstanding amount under the revolving credit facility could be immediately due in full, which would have severe adverse consequences for the Company; known or future litigation and regulatory enforcement risks, including the diversion of time and attention and the additional costs and demands on Alliance’s resources; Alliance’s business being adversely affected by increased inflation, uncertainty regarding tariffs, higher interest rates and other adverse economic, business, and/or competitive factors; geopolitical risk and changes in applicable laws or regulations; as well as our financial condition and results of operations; substantial regulations, which are evolving, and unfavorable changes or failure by Alliance to comply with these regulations; product liability claims, which could harm Alliance’s financial condition and liquidity if Alliance is not able to successfully defend or insure against such claims; availability of additional capital to support business growth; and the inability of Alliance to develop and maintain effective internal controls.

For investor inquiries, please contact:

Dave Gentry
RedChip Companies, Inc.
1-800-REDCHIP (733-2447)
1-407-644-4256
AENT@redchip.com

ALLIANCE ENTERTAINMENT HOLDING CORP.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

		Three Months Ended				Three Months Ended				Six Months Ended				Six Months Ended
($ in thousands except share and per share amounts)		December 31, 2025				December 31, 2024				December 31, 2025				December 31, 2024
Net Revenues		$	368,712			$	393,672			$	622,685			$	622,662
Cost of Revenues (excluding depreciation and amortization)			321,616				351,382				538,409				554,837
Operating Expenses
Distribution and Fulfillment Expense			12,121				12,419				22,041				21,437
Selling, General and Administrative Expense			16,591				13,800				31,668				26,905
Depreciation and Amortization			1,290				1,255				2,574				2,512
Transaction Costs			225				-				596				-
Restructuring Cost			2				19				2				69
Gain on Insurance Claims			(408	)			-				(408	)			-
Gain on Disposal of Fixed Assets			(4	)			-				(24	)			(15	)
Total Operating Expenses			29,817				27,493				56,449				50,908
Operating Income			17,279				14,797				27,827				16,917
Other Expenses
Interest Expense, Net			3,454				2,827				5,801				5,666
Change in Fair Value of Warrants			850				2,545				2,313				2,586
Total Other Expenses			4,304				5,372				8,114				8,252
Income Before Income Tax Expense			12,975				9,425				19,713				8,665
Income Tax Expense			3,587				2,354				5,445				1,197
Net Income			9,388				7,071				14,268				7,468
Net Income per Share – Basic and Diluted		$	0.18			$	0.14			$	0.28			$	0.15
Weighted Average Common Shares Outstanding - Basic			50,957,370				50,957,370				50,957,370				50,957,370
Weighted Average Common Shares Outstanding - Diluted			51,010,519				50,965,970				51,010,519				50,965,970

ALLIANCE ENTERTAINMENT HOLDING CORP.
CONSOLIDATED BALANCE SHEETS

($ in thousands except per share amounts)		December 31, 2025				June 30, 2025
			(Unaudited)
Assets
Current Assets
Cash		$	1,379			$	1,236
Trade Receivables, Net of Allowance for Credit Losses of $1,833 and $867, respectively			148,653				95,027
Inventory, Net			117,801				102,848
Other Current Assets			18,858				19,021
Total Current Assets			286,691				218,132
Property and Equipment, Net			11,108				11,291
Operating Lease Right-of-Use Assets, Net			17,698				19,214
Goodwill			94,081				89,116
Intangibles, Net			20,037				18,475
Other Long-Term Assets			235				789
Deferred Tax Asset, Net			4,211				4,211
Total Assets		$	434,061			$	361,228
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts Payable		$	188,266			$	155,300
Accrued Expenses			15,287				9,548
Current Portion of Operating Lease Obligations			3,299				3,229
Current Portion of Finance Lease Obligations			3,180				3,075
Deferred Consideration			1,000				-
Contingent Liability			1,577				1,577
Total Current Liabilities			212,609				172,729
Revolving Credit Facility, Net			84,547				55,268
Finance Lease Obligation, Non- Current			320				1,931
Operating Lease Obligations, Non-Current			15,877				17,432
Shareholder Loan (subordinated), Non-Current			-				10,000
Acquired Royalty Obligation (Endstate), Non-Current			165				-
Warrant Liability			2,959				646
Total Liabilities			316,477				258,006
Commitments and Contingencies (Note 13)
Stockholders’ Equity
Preferred Stock: Par Value $0.0001 per share, Authorized 1,000,000 shares, Issued and Outstanding 0 shares as of December 31, 2025, and June 30, 2025			-				-
Common Stock: Par Value $0.0001 per share, Authorized 550,000,000 shares at December 31, 2025, and at June 30, 2025; Issued and Outstanding 50,957,370 Shares as of December 31, 2025, and June 30, 2025			5				5
Paid In Capital			48,664				48,570
Accumulated Other Comprehensive Loss			(76	)			(76	)
Retained Earnings			68,991				54,723
Total Stockholders’ Equity			117,584				103,222
Total Liabilities and Stockholders’ Equity		$	434,061			$	361,228

ALLIANCE ENTERTAINMENT HOLDING CORP.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

		Six Months Ended				Six Months Ended
($ in thousands)		December 31, 2025				December 31, 2024
Cash Flows from Operating Activities:
Net Income		$	14,268			$	7,468
Adjustments to Reconcile Net Income to
Net Cash (Used in) Provided by Operating Activities:
Depreciation of Property and Equipment			887				849
Amortization of Intangible Assets			1,687				1,663
Amortization of Deferred Financing Costs (Included in Interest Expense)			2,021				702
Allowance for Credit Losses			1,114				575
Change in Fair Value of Warrants			2,313				2,586
Deferred Income Taxes			-				(967	)
Non-cash lease expense			1,516				1,414
Stock-based Compensation Expense			94				-
Gain on Disposal of Fixed Assets			(24	)			(15	)
Changes in Assets and Liabilities
Trade Receivables			(54,740	)			(55,255	)
Inventory			(14,953	)			1,849
Income Taxes Payable\Receivable			3,560				1,494
Operating Lease Right-of-Use Assets			-				-
Operating Lease Obligations			(1,484	)			(649	)
Other Assets			681				(2,319	)
Accounts Payable			32,666				57,141
Accrued Expenses and Contingent Liability			(3,422	)			(2,918	)
Net Cash (Used in) Provided by Operating Activities			(13,816	)			13,618
Cash Flows from Investing Activities:
Capital Expenditures			(712	)			(10	)
Cash Paid for Business Acquisition/Asset Purchase			(1,150	)			(7,551	)
Cash Inflow from Asset Disposal			30				15
Investment in Captive Stock			36				-
Net Cash Used in Investing Activities			(1,796	)			(7,546	)
Cash Flows from Financing Activities:
Payments on Financing Leases			(1,506	)			(1,397	)
Payments on Revolving Credit Facility			(578,323	)			(538,604	)
Borrowings on Revolving Credit Facility			606,229				535,290
Proceeds from Shareholder Note (Subordinated), Non-Current			(10,000	)			-
Deferred Financing Cost			(646	)			-
Net Cash Provided by (Used in) Financing Activities			15,752				(4,711	)
Net Increase in Cash			140				1,361
Cash, Beginning of the Period			1,239				1,129
Cash, End of the Period		$	1,379			$	2,490
Supplemental disclosure for Cash Flow Information
Cash Paid for Interest		$	5,785			$	5,735
Cash Paid for Income Taxes		$	1,886			$	795
Supplemental Disclosure for Non-Cash Investing and Financing Activities
Conversion of Warrants from liability to Equity			-				454

Non-GAAP Financial Measures: For the three months ended December 31, 2025, we had non-GAAP Adjusted EBITDA of approximately $18.5 million compared with Adjusted EBITDA of approximately $16.1 million in the prior year period, or a year-over-year improvement of $2.4 million. For the six months ended December 31, 2025, we had non-GAAP Adjusted EBITDA of approximately $30.7 million compared with Adjusted EBITDA of approximately $19.5 million in the prior year period, or a year-over-year improvement of $11.2 million. We define Adjusted EBITDA as net gain or loss adjusted to exclude: (i) income tax expense; (ii) other income (loss); (iii) interest expense; (iv) depreciation and amortization expense; and (v) other non- recurring expenses. Our method of calculating Adjusted EBITDA may differ from other companies and accordingly, this measure may not be comparable to measures used by other companies. We use Adjusted EBITDA to evaluate our own operating performance and as an integral part of our planning process. We present Adjusted EBITDA as a supplemental measure because we believe such a measure is useful to investors as a reasonable indicator of operating performance. We believe this measure is a financial metric used by many investors to compare companies. This measure is not a recognized measure of financial performance under GAAP in the United States and should not be considered as a substitute for operating earnings (losses), net earnings (loss) from continuing operations or cash flows from operating activities, as determined in accordance with GAAP. See the table below for a reconciliation, for the periods presented, of our GAAP net income (loss) to Adjusted EBITDA.

		Three Months Ended				Three Months Ended
($ in thousands)		December 31, 2025				December 31, 2024
Net Income		$	9,388			$	7,071
Add back:
Interest Expense			3,454				2,827
Income Tax Expense			3,587				2,354
Depreciation and Amortization Expense			1,290				1,255
EBITDA		$	17,719			$	13,507
Adjustments
Stock-based Compensation Expense			69				-
Transaction Costs			225				-
Change In Fair Value of Warrants			850				2,545
Restructuring Cost			2				19
Gain on Insurance Claim			(408	)			-
Gain on Disposal of Property and Equipment			(4	)			-
Adjusted EBITDA		$	18,453			$	16,071

		Six Months Ended				Six Months Ended
($ in thousands)		December 31, 2025				December 31, 2024
Net Income		$	14,268			$	7,468
Add back:
Interest Expense			5,801				5,666
Income Tax Expense			5,446				1,197
Depreciation and Amortization Expense			2,574				2,512
EBITDA		$	28,088			$	16,843
Adjustments
Stock-based Compensation Expense			94				-
Transaction Costs			596				-
Change In Fair Value of Warrants			2,313				2,586
Restructuring Cost			2				69
Gain on Insurance Claim			(408	)			-
Gain on Disposal of Property and Equipment			(24	)			(15	)
Adjusted EBITDA		$	30,661			$	19,483

FAQ

What were Alliance Entertainment (AENT) Q2 FY2026 earnings and EPS on February 12, 2026?

Alliance reported Q2 FY2026 net income of $9.4M, or $0.18 per diluted share. According to the company, this compares with $7.1M, or $0.14 per share in Q2 FY25 and reflects improved margins and mix.

How did Alliance's margins change in Q2 FY2026 and what drove the improvement for AENT?

Gross margin expanded to 12.8%, up 210 basis points year-over-year. According to the company, favorable product mix and higher-value items drove the margin expansion and improved adjusted EBITDA margin.

What acquisition did Alliance (AENT) complete and what platform did it launch in Q2 FY2026?

Alliance completed the acquisition of Endstate and launched an NFC-enabled authentication platform, Endstate Authentic. According to the company, this adds digital product identity and provenance for collectibles and resale.

How did Alliance (AENT) perform in physical media and collectibles during Q2 FY2026?

Physical movie revenue rose 33% year-over-year to $114M, and collectibles revenue grew 31% year-over-year. According to the company, demand for premium formats and higher average selling prices supported growth.

What liquidity and financing changes did Alliance Entertainment (AENT) announce in Q2 FY2026?

Alliance refinanced with a new $120M senior secured credit facility and had availability of $35M at quarter end. According to the company, the refinancing reduced borrowing costs and extended maturity to five years.