AEO Inc. Reports Third Quarter Fiscal 2025 Results Exceeding Expectations; Raises Fourth Quarter Outlook
Key Terms
comparable sales financial
gross margin financial
basis points financial
SG&A financial
operating margin financial
capital expenditures financial
depreciation & amortization financial
-
Total revenue increased
6% to a record , driven by total comparable sales increase of$1.4 billion 4% with positive results across brands -
Aerie comps +
11% , American Eagle comps +1% -
Momentum continues — raises fourth quarter operating income guidance to
to$155 on comp growth of$160 million 8% to9%
“I’m extremely pleased with the significant trend change across our business reflecting decisive steps taken from merchandising to marketing to operations—all having a positive impact. Record third quarter revenue was highlighted by Aerie’s double-digit comparable sales increase and positive growth at American Eagle, contributing to results that exceeded expectations,” commented Jay Schottenstein, Executive Chairman of the Board and Chief Executive Officer, AEO Inc.
“Strong momentum has continued into the fourth quarter, including an excellent start to the holiday season. We delivered a record-breaking Thanksgiving weekend, led by an acceleration in demand across brands and channels and underscored by outstanding growth at Aerie and Offline. We are focused on finishing the season strong and sustaining our success into 2026 and beyond,” he concluded.
Third Quarter 2025 Results:
-
Total net revenue of
increased$1.36 billion 6% to last year. Total comparable sales increased4% . -
Aerie comparable sales grew
11% . American Eagle comparable sales increased1% . -
Gross profit of
rose$552 million 5% from last year. The gross margin of$527 million 40.5% declined 40 basis points to last year.-
The net tariff impact was
or 150 basis points to gross margin. Higher markdowns were largely offset by positive sales and lower costs, including favorability in freight.$20 million - Buying, Occupancy and Warehousing (BOW) expenses leveraged 20 basis points due to positive sales.
-
The net tariff impact was
-
Selling, general and administrative (SG&A) expense of
increased$386 million 10% to a rate of28.4% . The increase was driven by planned investments in advertising, partially offset by leverage in the balance of the expense base. -
Operating profit was
compared to$113 million , or$106 million on an adjusted basis, last year. Operating margin of$124 million 8.3% compared to8.2% , or adjusted operating margin of9.6% , last year. -
Other income of
included a$14 million unrealized gain on an investment previously disclosed.$13 million -
Diluted earnings per share of
increased$0.53 29% to last year and adjusted diluted earnings per share increased10% . Average diluted shares outstanding were 173 million.
Inventory
Total ending inventory increased
Shareholder Returns
Year-to-date, the company has completed
Capital Expenditures
Capital expenditures totaled
Outlook
Based on stronger sales trends, the company is raising its fourth quarter operating income guidance to
|
Fourth Quarter 2025 |
Fiscal 2025 |
Comparable Sales |
Up |
Low Single Digits |
Gross Margin |
Down YoY |
Down YoY |
Net Tariff Impact |
Approximately |
Approximately |
SG&A |
Dollars up Low to Mid Single Digit |
Dollars up Low to Mid Single Digit |
Depreciation & Amortization |
Approximately |
Approximately |
Operating Income |
|
|
Tax Rate |
Approximately |
Approximately |
Weighted Average Share Count |
Approximately 173 million |
Approximately 174 million |
* Excludes impairment and restructuring charges of
Webcast and Supplemental Financial Information
Management will host a conference call today at 4:30 p.m. Eastern Time. To access the live webcast and audio replay, please click here. Additionally, a financial results presentation is posted in the Investor Relations section on AEO’s website, www.aeo-inc.com.
* * * *
About American Eagle Outfitters, Inc.
American Eagle Outfitters, Inc. (NYSE: AEO) is a leading global specialty retailer with a portfolio of beloved apparel brands including American Eagle, Aerie, OFFL/NE by Aerie, Todd Snyder and Unsubscribed. Rooted in optimism, inclusivity and authenticity, AEO’s brands empower every customer to celebrate their unique personal style by offering casual, comfortable, timeless outfitting and high-quality products that are made to last.
AEO Inc. operates stores in
Non-GAAP Measures
This press release includes operating income and diluted earnings per share presented on an adjusted or “non-GAAP” basis, which are non-GAAP financial measure. Non-GAAP financial measures are not based on any standardized methodology prescribed by
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This release and related statements by management contain forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), which represent management’s expectations or beliefs concerning future events, including, without limitation, the results for fourth quarter and annual fiscal 2025. Words such as “outlook,” "estimate," "project," "plan," "believe," "expect," "anticipate," "intend," “may,” “potential,” and similar expressions may identify forward-looking statements, although not all forward-looking statements contain these identifying words. All forward-looking statements made by the company are inherently uncertain because they are based on assumptions and expectations concerning future events and are subject to change based on many important factors, some of which may be beyond the company’s control. Except as may be required by applicable law, we undertake no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise and even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized. The following factors, in addition to the risks disclosed in Item 1A., Risk Factors, of our Annual Report on Form 10-K for the fiscal year ended February 1, 2025 and in any other filings that we may make with the Securities and Exchange Commission, in some cases have affected, and in the future could affect, the company's financial performance and could cause actual results to differ materially from those expressed or implied in any of the forward-looking statements included in this release or otherwise made by management: the risk that the company’s operating, financial and capital plans may not be achieved; our inability to anticipate fluctuations in customer demand and respond to changing consumer preferences and fashion trends and to manage our inventory commensurately; the seasonality of our business; our inability to achieve planned store financial performance; our inability to react to raw material cost, labor and energy cost increases; our inability to gain market share in the face of declining shopping center traffic or attract customers to our stores; our inability to respond to changes in e-commerce and leverage omni-channel capabilities; our inability to execute on our key business priorities; our inability to expand internationally; difficulty with our international merchandise sourcing strategies; the impact that import tariffs and other trade restrictions imposed by the
The use of the “company,” “AEO,” “we,” "us," and “our” in this release refers to American Eagle Outfitters, Inc.
| AMERICAN EAGLE OUTFITTERS, INC. | ||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||
| (unaudited) | ||||||||
| (In thousands) | November 1, 2025 | November 2, 2024 | ||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ |
112,830 |
|
$ |
160,195 |
|
||
| Merchandise inventory |
|
891,232 |
|
|
804,256 |
|
||
| Accounts receivable, net |
|
245,335 |
|
|
214,114 |
|
||
| Prepaid expenses |
|
125,716 |
|
|
118,773 |
|
||
| Other current assets |
|
21,917 |
|
|
38,810 |
|
||
| Total current assets |
|
1,397,030 |
|
|
1,336,148 |
|
||
| Operating lease right-of-use assets |
|
1,570,936 |
|
|
1,237,741 |
|
||
| Property and equipment, at cost, net of accumulated depreciation |
|
797,154 |
|
|
745,988 |
|
||
| Goodwill, net |
|
225,184 |
|
|
225,196 |
|
||
| Non-current deferred income taxes |
|
46,747 |
|
|
88,092 |
|
||
| Intangible assets, net |
|
39,756 |
|
|
43,371 |
|
||
| Other assets |
|
113,051 |
|
|
59,596 |
|
||
| Total assets | $ |
4,189,858 |
|
$ |
3,736,132 |
|
||
| Liabilities and Stockholders’ Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ |
305,268 |
|
$ |
283,471 |
|
||
| Current portion of operating lease liabilities |
|
319,332 |
|
|
293,006 |
|
||
| Accrued compensation and payroll taxes |
|
71,575 |
|
|
90,289 |
|
||
| Unredeemed gift cards and gift certificates |
|
55,891 |
|
|
50,161 |
|
||
| Accrued income and other taxes |
|
28,847 |
|
|
38,468 |
|
||
| Other current liabilities and accrued expenses |
|
73,887 |
|
|
95,620 |
|
||
| Total current liabilities |
|
854,800 |
|
|
851,015 |
|
||
| Non-current liabilities: | ||||||||
| Non-current operating lease liabilities |
|
1,441,904 |
|
|
1,098,197 |
|
||
| Long-term debt, net |
|
210,000 |
|
|
— |
|
||
| Other non-current liabilities |
|
57,814 |
|
|
40,322 |
|
||
| Total non-current liabilities |
|
1,709,718 |
|
|
1,138,519 |
|
||
| Commitments and contingencies |
|
— |
|
|
— |
|
||
| Stockholders’ equity: | ||||||||
| Preferred stock |
|
— |
|
|
— |
|
||
| Common stock |
|
2,496 |
|
|
2,496 |
|
||
| Contributed capital |
|
378,470 |
|
|
359,348 |
|
||
| Accumulated other comprehensive loss |
|
(31,611 |
) |
|
(49,872 |
) |
||
| Retained earnings |
|
2,486,281 |
|
|
2,376,077 |
|
||
| Treasury stock |
|
(1,210,296 |
) |
|
(941,451 |
) |
||
| Total stockholders’ equity |
|
1,625,340 |
|
|
1,746,598 |
|
||
| Total liabilities and stockholders’ equity | $ |
4,189,858 |
|
$ |
3,736,132 |
|
||
| Current |
|
1.63 |
|
|
1.57 |
|
||
| AMERICAN EAGLE OUTFITTERS, INC. | |||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||
| (Dollars and shares in thousands, except per share amounts) | |||||||||||||
| (unaudited) | |||||||||||||
| 13 Weeks Ended | |||||||||||||
| November 1, 2025 | November 2, 2024 | ||||||||||||
| (In thousands) | (Percentage of revenue) |
(In thousands) | (Percentage of revenue) |
||||||||||
| Total net revenue | $ |
1,362,701 |
100.0 |
% |
$ |
1,289,094 |
100.0 |
% |
|||||
| Cost of sales, including certain buying, occupancy and warehouse expenses |
|
810,824 |
59.5 |
|
|
762,470 |
59.1 |
|
|||||
| Gross profit |
|
551,877 |
40.5 |
|
|
526,624 |
40.9 |
|
|||||
| Selling, general and administrative expenses |
|
386,340 |
28.4 |
|
|
351,380 |
27.3 |
|
|||||
| Impairment and restructuring charges |
|
- |
- |
|
|
17,561 |
1.4 |
|
|||||
| Depreciation and amortization expense |
|
52,963 |
3.8 |
|
|
51,594 |
4.0 |
|
|||||
| Operating income | $ |
112,574 |
8.3 |
|
$ |
106,089 |
8.2 |
|
|||||
| Interest expense (income), net |
|
2,144 |
0.2 |
|
|
(1,246) |
(0.1 |
) |
|||||
| Other (income), net |
|
(14,152) |
(1.0 |
) |
|
(895) |
(0.1 |
) |
|||||
| Income before income taxes | $ |
124,582 |
9.1 |
|
$ |
108,230 |
8.4 |
|
|||||
| Provision for income taxes |
|
33,238 |
2.4 |
|
|
28,211 |
2.2 |
|
|||||
| Net income | $ |
91,344 |
6.7 |
% |
$ |
80,019 |
6.2 |
% |
|||||
| Basic net income per common share | $ |
0.54 |
$ |
0.42 |
|||||||||
| Diluted net income per common share | $ |
0.53 |
$ |
0.41 |
|||||||||
| Weighted average common shares outstanding - basic |
|
168,925 |
|
191,630 |
|||||||||
| Weighted average common shares outstanding - diluted |
|
172,860 |
|
195,782 |
|||||||||
AMERICAN EAGLE OUTFITTERS, INC. |
|||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||
| (Dollars and shares in thousands, except per share amounts) | |||||||||||||
| (unaudited) | |||||||||||||
| 39 Weeks Ended | |||||||||||||
| November 1, 2025 | November 2, 2024 | ||||||||||||
| (In thousands) | (Percentage of revenue) |
(In thousands) | (Percentage of revenue) |
||||||||||
| Total net revenue | $ |
3,735,976 |
100.0 |
% |
$ |
3,724,019 |
100.0 |
% |
|||||
| Cost of sales, including certain buying, occupancy and warehouse expenses |
|
2,361,716 |
63.2 |
|
2,234,260 |
60.0 |
|||||||
| Gross profit |
|
1,374,260 |
36.8 |
|
1,489,759 |
40.0 |
|||||||
| Selling, general and administrative expenses |
|
1,067,338 |
28.6 |
|
1,030,186 |
27.7 |
|||||||
| Impairment and restructuring charges |
|
17,119 |
0.5 |
|
17,561 |
0.4 |
|||||||
| Depreciation and amortization expense |
|
159,326 |
4.2 |
|
156,978 |
4.2 |
|||||||
| Operating income | $ |
130,477 |
3.5 |
$ |
285,034 |
7.7 |
|||||||
| Interest expense (income), net |
|
3,844 |
0.1 |
|
(5,414) |
(0.1) |
|||||||
| Other (income), net |
|
(14,675) |
(0.4) |
|
(4,006) |
(0.1) |
|||||||
| Income before income taxes | $ |
141,308 |
3.8 |
$ |
294,454 |
7.9 |
|||||||
| Provision for income taxes |
|
37,230 |
1.0 |
|
69,420 |
1.9 |
|||||||
| Net income | $ |
104,078 |
2.8 |
% |
$ |
225,034 |
6.0 |
% |
|||||
| Basic net income per common share | $ |
0.60 |
$ |
1.16 |
|||||||||
| Diluted net income per common share | $ |
0.59 |
$ |
1.14 |
|||||||||
| Weighted average common shares outstanding - basic |
|
173,087 |
|
193,908 |
|||||||||
| Weighted average common shares outstanding - diluted |
|
175,789 |
|
198,201 |
|||||||||
| AMERICAN EAGLE OUTFITTERS, INC. | |||||||||||||||
| NET REVENUE BY SEGMENT | |||||||||||||||
| (unaudited) | |||||||||||||||
| 13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
| (In thousands) | November 1, 2025 | November 2, 2024 | November 1, 2025 | November 2, 2024 | |||||||||||
| Net Revenue: | |||||||||||||||
| American Eagle | $ |
853,729 |
|
$ |
831,914 |
|
$ |
2,348,000 |
|
$ |
2,384,295 |
|
|||
| Aerie |
|
461,989 |
|
|
410,442 |
|
|
1,250,861 |
|
|
1,198,741 |
|
|||
| Other |
|
54,624 |
|
|
56,562 |
|
|
160,117 |
|
|
169,002 |
|
|||
| Intersegment Elimination |
|
(7,641 |
) |
|
(9,824 |
) |
|
(23,002 |
) |
|
(28,019 |
) |
|||
| Total Net Revenue | $ |
1,362,701 |
|
$ |
1,289,094 |
|
$ |
3,735,976 |
|
$ |
3,724,019 |
|
|||
| AMERICAN EAGLE OUTFITTERS, INC. | |||||
| STORE INFORMATION | |||||
| (unaudited) | |||||
| 13 Weeks Ended | 39 Weeks Ended | ||||
| November 1, 2025 | November 1, 2025 | ||||
| Consolidated stores at beginning of period | 1,185 |
|
1,172 |
|
|
| Consolidated stores opened during the period | |||||
| AE Brand (1) | 3 |
|
6 |
|
|
| Aerie (incl. OFFL/NE) (2) | 5 |
|
14 |
|
|
| Todd |
— |
|
4 |
|
|
| Unsubscribed | — |
|
2 |
|
|
| Consolidated stores closed during the period | |||||
| AE Brand (1) | (2 |
) |
(3 |
) |
|
| Aerie (incl. OFFL/NE) (2) | (1 |
) |
(5 |
) |
|
| Unsubscribed | — |
|
— |
|
|
| Total consolidated stores at end of period | 1,190 |
|
1,190 |
|
|
| Stores by Brand | |||||
| AE Brand (1) | 830 |
|
|||
| Aerie (incl. OFFL/NE) (2) | 329 |
|
|||
| Todd |
23 |
|
|||
| Unsubscribed | 8 |
|
|||
| Total consolidated stores at end of period | 1,190 |
|
|||
| Total gross square footage at end of period (in '000) | 7,306 |
|
7,306 |
|
|
| International license locations at end of period (3) | 368 |
|
368 |
|
|
| (1) AE Brand includes AE stand alone locations, AE/Aerie side-by side locations, AE/OFFL/NE side-by-side locations, and AE/Aerie/OFFL/NE side-by-side locations. | |||||
| (2) Aerie (incl. OFFL/NE) includes Aerie stand alone locations, OFFL/NE stand alone locations, and Aerie/OFFL/NE side-by-side locations. | |||||
| (3) International license locations (retail stores and concessions) are not included in the consolidated store data or the total gross square footage calculation. | |||||
| AMERICAN EAGLE OUTFITTERS, INC. | ||||||||||||||
| GAAP to Non-GAAP Reconciliation | ||||||||||||||
| (Dollars in thousands, except per share amounts) | ||||||||||||||
| 13 Weeks Ended | ||||||||||||||
| November 2, 2024 | ||||||||||||||
| Operating Income |
Provision for Income Taxes |
Net Income | Earnings per Diluted Share |
|||||||||||
| GAAP Basis | $ |
106,089 |
|
$ |
28,211 |
$ |
80,019 |
|
$ |
0.41 |
||||
| % of Revenue |
|
8.2 |
% |
|
6.2 |
% |
||||||||
| Add: Impairment and restructuring charges (1) | $ |
17,561 |
|
$ |
12,983 |
|
$ |
0.07 |
||||||
| Tax effect of the above (2) | $ |
4,578 |
||||||||||||
| Non-GAAP Basis | $ |
123,650 |
|
$ |
32,789 |
$ |
93,002 |
|
$ |
0.48 |
||||
| % of Revenue |
|
9.6 |
% |
|
7.3 |
% |
||||||||
| The following footnotes relate to impairment and restructuring charges recorded in the 13 weeks ended November 2, 2024: | ||||||||||||||
| (1) The Company recorded restructuring costs of |
||||||||||||||
| (2) The tax effect of excluded items is the difference between the tax provision calculated on a GAAP basis and an adjusted non-GAAP basis. | ||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20251202763824/en/
Line Media
412-432-3300
LineMedia@ae.com
Source: American Eagle Outfitters, Inc.