AEP Reports Third-Quarter 2025 Operating Earnings, Updated Capital Plan Drives New Long-Term Growth Rate
American Electric Power (Nasdaq: AEP) reported 3Q25 GAAP EPS $1.82 and operating EPS $1.80, and reaffirmed 2025 operating guidance of $5.75–$5.95 (expecting results in the upper half).
AEP announced a five-year $72 billion capital plan supporting 28 GW of load backed by agreements, a 10% rate-base CAGR to $128 billion by 2030, and an increased long-term operating EPS growth target of 7–9% through 2030. The company plans $30B transmission, $20B generation, and $17B distribution investments; peak demand is forecast to reach 65 GW by 2030.
American Electric Power (Nasdaq: AEP) ha riportato EPS GAAP 3Q25 $1.82 e EPS operativo $1.80, e riafferma la guidance operativa 2025 di $5.75–$5.95 (prevedendo risultati nella metà superiore).
AEP ha annunciato un piano di capitale quinquennale da 72 miliardi di dollari che sostiene 28 GW di carico supportato da accordi, una CAGR del tasso di base del 10% fino a $128 miliardi entro il 2030, e un incremento dell'obiettivo di crescita degli EPS operativi a lungo termine di 7–9% entro il 2030. L'azienda prevede 30 miliardi di dollari in investimenti in trasmissione, 20 miliardi in generazione e 17 miliardi in distribuzione; si prevede che la domanda di picco raggiunga 65 GW entro il 2030.
American Electric Power (Nasdaq: AEP) informó EPS GAAP 3T25 $1.82 y EPS operativo $1.80, y reafirmó la guía operativa 2025 de $5.75–$5.95 (esperando resultados en la mitad superior).
AEP anunció un plan de inversiones de 72 mil millones de dólares en cinco años que respalda 28 GW de carga respaldada por acuerdos, una CAGR de base de tarifas del 10% a $128 mil millones para 2030, y un objetivo de crecimiento de EPS operativo a largo plazo aumentado de 7–9% hasta 2030. La empresa planea $30B en transmisión, $20B en generación, y $17B en distribución; se estima que la demanda máxima alcance 65 GW para 2030.
American Electric Power (나스닥: AEP)은 3Q25 GAAP EPS 1.82달러와 영업 EPS 1.80달러를 보고하고 2025년 영업 가이던스를 5.75–5.95달러로 재확인했으며, 상단 절반의 결과를 기대합니다.
AEP는 5년간 720억 달러의 자본 계획을 발표했고, 이는 28 GW의 부하를 지지하며 계약에 의해 뒷받침되고, 수익 기반의 CAGR 10%로 2030년까지 1280억 달러에 이를 것이며, 장기 영업 EPS 성장 목표를 7–9%까지 2030년까지 상향했습니다. 회사는 300억 달러를 송전, 200억 달러를 발전, 170억 달러를 배전에 투자할 계획이며, 피크 수요는 2030년까지 65 GW에 이를 것으로 예측됩니다.
American Electric Power (Nasdaq : AEP) a publié un EPS GAAP du T3 25 de 1,82 $ et un EPS opérationnel de 1,80 $, et a réaffirmé l’objectif opérationnel pour 2025 de 5,75–5,95 $ (attendant des résultats dans la moitié supérieure).
AEP a annoncé un plan d’investissement sur cinq ans de 72 milliards de dollars soutenant 28 GW de charge appuyée par des accords, une CAGR du taux de base de 10% menant à 128 milliards de dollars d’ici 2030, et un objectif de croissance à long terme de l’EPS opérationnel relevé à 7–9% jusqu’en 2030. L’entreprise prévoit 30 milliards de dollars d’investissements dans le transfert, 20 milliards dans la génération et 17 milliards dans la distribution; la demande maximale est forecastée à 65 GW d’ici 2030.
American Electric Power (Nasdaq: AEP) meldete 3Q25 GAAP-EPS 1,82 $ und operatives EPS 1,80 $ und bekräftigte die Betriebsguidance für 2025 von 5,75–5,95 $ (Ergebnisse im oberen Bereich erwartet).
AEP kündigte einen fünfjährigen Kapitalplan in Höhe von 72 Milliarden Dollar an, der 28 GW an Last unterstützt, die durch Vereinbarungen abgesichert ist, und eine 10%-ige CAGR des Rate-base zu 128 Milliarden Dollar bis 2030 vorsieht, sowie ein erhöhtes langfristiges EPS-Wachstumsziel von 7–9% bis 2030. Das Unternehmen plant 30 Mrd. Dollar in Übertragungsnetze, 20 Mrd. Dollar in Erzeugung und 17 Mrd. Dollar in Verteilung zu investieren; der Spitzenbedarf wird voraussichtlich 65 GW bis 2030 erreichen.
شركة American Electric Power (ناسداك: AEP) أبلغت عن EPS GAAP للربع الثالث 2025 بقيمة 1.82 دولار و EPS تشغيلي 1.80 دولار، وأكدت مجدداً توجيهات التشغيل لعام 2025 بقدر 5.75–5.95 دولار (من المتوقع تحقيقها في النصف العلوي).
أعلنت الشركة عن خطة رأسمالية لمدة خمس سنوات بقيمة 72 مليار دولار تدعم 28 GW من الحمولة المدعومة باتفاقات، ومعدل CAGR لأساس التعريفة 10% ليصل إلى 128 مليار دولار بحلول 2030، كما تم رفع هدف نمو EPS التشغيلي طويل الأجل إلى 7–9% حتى 2030. تخطط الشركة لاستثمار 30 مليار دولار في النقل، و20 مليار دولار في التوليد، و17 مليار دولار في التوزيع؛ ومن المتوقع أن يصل الطلب الأقصى إلى 65 جيغاوات بحلول 2030.
美国电力公司(纳斯达克:AEP)公布了3Q25 GAAP 每股收益(EPS)为1.82美元和经营性每股收益(EPS)为1.80美元,并重申2025年经营指引为5.75–5.95美元(预计结果处于上半区间)。
AEP宣布了一项五年720亿美元的资本计划,支持由协议背书的28 GW负载,预计以费基数 CAGR 10%到2030年达到1280亿美元,并将长期经营EPS增长目标提高到7–9%直至2030年。公司计划在输电领域投资300亿美元、在发电领域投资200亿美元、在配电领域投资170亿美元;预计峰值需求到2030年将达到65 GW。
- $72B five-year capital plan
- 7–9% long-term operating EPS growth target through 2030
- Rate base CAGR 10% to $128B by 2030
- 28 GW of load additions backed by agreements
- 2026 operating EPS guidance of $6.15–$6.45
- Total operating earnings down $22.5M in 3Q25 vs 3Q24
- Generation & Marketing operating earnings down $50.8M in 3Q25
- FERC NOLC impact reduced GAAP guidance by $0.90 per share
Insights
AEP increases its capital plan to
AEP ties a five-year
Execution depends on converting contracted load and placing assets in service. The plan is financed through large capital spend concentrated in transmission (
- Five-year,
capital plan supported by 28 GW of new load backed by customer agreements$72 billion - Robust capital plan enables new 7
-9% long-term operating earnings growth rate through 2030 - Rate base expected to increase at a
10% compounded annual growth rate to by 2030$128 billion - Third-quarter 2025 GAAP earnings of
per share; operating earnings of$1.82 per share$1.80 - AEP expects full-year 2025 operating earnings in the upper half of its guidance range:
to$5.75 per share$5.95
AEP today announced a new, increased long-term operating earnings growth rate of 7
Infrastructure for the Future
AEP's revised capital plan is based on customer commitments and the infrastructure needed to meet unprecedented power requirements, driven by large load customers including data centers and industrials. The confidence in the 28 gigawatts (GW) of load additions by 2030, up 4 GW since July 2025, is backed by Electric Service Agreements or Letters of Agreement and is supported by an additional 190 GW of load requests at various stages of development. The capital plan is one of the largest in the industry and is enabled by the company's attractive service territory and the nation's largest transmission system.
AEP's peak system demand is expected to surge to 65 GW by 2030, up from a current peak of 37 GW, highlighting the robust long-term growth that the company is experiencing across its service territory. To meet this opportunity, the company is investing
AEP also plans to invest more than
"As one of the largest utilities in the nation, we are using our scale to ensure we can deliver the power our customers need. We are utilizing our position as a leading transmission owner, our experience building distribution and our success in securing critical infrastructure for generation and additional high voltage equipment to meet the needs of our customers over the next five years," said Bill Fehrman, AEP chairman, president and chief executive officer.
Effectively Managing Growth
Maintaining affordability has been a key priority. AEP is leading the way to implement new tariff structures across the states it serves that require customers with large power demands to make financial commitments based on their load forecasts. Operating companies have taken significant steps to ensure that costs of serving large load customers are allocated fairly and the right investments are made to support the long-term interests of all customers. Additionally, AEP is utilizing mechanisms like securitization, focusing on cost management, and allocating capital efficiently in support of continued growth.
"Listening to our regulators, policymakers and customers has been critical to improving regulatory and legislative outcomes. I am encouraged by the progress we have made this year and look forward to working together as we develop solutions to meet the needs of our customers and the generational opportunities ahead of us," Fehrman concluded.
|
AMERICAN ELECTRIC POWER |
||||||||
|
|
|
Third Quarter Ended September 30 |
|
Year-to-Date Ended September 30 |
||||
|
|
|
2024 |
2025 |
Change |
|
2024 |
2025 |
Change |
|
Revenue ($ in millions): |
5,420.1 |
6,010.4 |
590.3 |
|
15,025.0 |
16,560.7 |
1,535.7 |
|
|
Earnings ($ in millions): |
|
|
|
|
|
|
|
|
|
|
GAAP |
959.6 |
972.0 |
12.4 |
|
2,303.0 |
2,998.0 |
695.0 |
|
|
Operating (non-GAAP) |
985.4 |
962.9 |
(22.5) |
|
2,317.8 |
2,551.9 |
234.1 |
|
|
|
|
|
|
|
|
|
|
|
EPS ($): |
|
|
|
|
|
|
|
|
|
|
GAAP |
1.80 |
1.82 |
0.02 |
|
4.35 |
5.61 |
1.26 |
|
|
Operating (non-GAAP) |
1.85 |
1.80 |
(0.05) |
|
4.38 |
4.78 |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
EPS based on 535 million shares 3Q 2025, 532 million shares 3Q 2024. |
||||||||
|
SUMMARY OF RESULTS BY SEGMENT
|
||||||
|
GAAP Earnings |
3Q 24 |
3Q 25 |
Change |
YTD 24 |
YTD 25 |
Change |
|
Vertically Integrated Utilities (a) |
571.5 |
578.2 |
6.7 |
1,198.0 |
1,335.0 |
137.0 |
|
Transmission & Distribution Utilities (b) |
245.2 |
267.6 |
22.4 |
542.3 |
656.1 |
113.8 |
|
AEP Transmission Holdco (c) |
214.7 |
199.9 |
(14.8) |
624.1 |
1,012.9 |
388.8 |
|
Generation & Marketing (d) |
93.3 |
44.3 |
(49.0) |
226.1 |
208.8 |
(17.3) |
|
All Other |
(165.1) |
(118.0) |
47.1 |
(287.5) |
(214.8) |
72.7 |
|
Total GAAP Earnings |
959.6 |
972.0 |
12.4 |
2,303.0 |
2,998.0 |
695.0 |
|
|
|
|
|
|
|
|
|
Operating Earnings (non-GAAP) |
3Q 24 |
3Q 25 |
Change |
YTD 24 |
YTD 25 |
Change |
|
Vertically Integrated Utilities (a) |
572.4 |
573.5 |
1.1 |
1,117.5 |
1,220.1 |
102.6 |
|
Transmission & Distribution Utilities (b) |
245.2 |
259.1 |
13.9 |
610.8 |
675.5 |
64.7 |
|
AEP Transmission Holdco (c) |
214.7 |
199.9 |
(14.8) |
632.3 |
659.0 |
26.7 |
|
Generation & Marketing (d) |
99.2 |
48.4 |
(50.8) |
225.6 |
216.4 |
(9.2) |
|
All Other |
(146.1) |
(118.0) |
28.1 |
(268.4) |
(219.1) |
49.3 |
|
Total Operating Earnings (non-GAAP) |
985.4 |
962.9 |
(22.5) |
2,317.8 |
2,551.9 |
234.1 |
|
|
|
|
A full reconciliation of GAAP earnings with operating earnings is included in tables at the end of this news release. |
|
|
|
|
|
(a) |
Includes AEP Generating Co., Appalachian Power, Indiana Michigan Power, Kentucky Power, Kingsport Power, Public Service Co. of |
|
(b) |
Includes Ohio Power and AEP Texas |
|
(c) |
Includes transmission-only subsidiaries and transmission-only joint ventures |
|
(d) |
Includes marketing, risk management and retail activities in ERCOT, MISO, PJM and SPP, and competitive generation in PJM. |
EARNINGS GUIDANCE
AEP confirmed its 2025 operating earnings guidance range of
Reflecting certain items recorded through the third quarter, the estimated earnings per share on a GAAP basis would be
|
2025 EPS Guidance Reconciliation |
|||
|
|
|
|
|
|
Estimated EPS on a GAAP basis |
|
to |
|
|
|
|
|
|
|
Mark-to-market impact of commodity |
|
0.01 |
|
|
|
|
|
|
|
Sale of AEP OnSite Partners |
|
0.02 |
|
|
|
|
|
|
|
Impact of Ohio Legislation |
|
0.04 |
|
|
|
|
|
|
|
FERC NOLC Order |
|
(0.90) |
|
|
|
|
|
|
|
Operating EPS Guidance |
|
to |
|
WEBCAST
AEP's quarterly discussion with financial analysts and investors will be broadcast live over the internet at 9 a.m. Eastern today at http://www.aep.com/webcasts. The webcast will include audio of the discussion and visuals of charts and graphics referred to by AEP management. The charts and graphics will be available for download at http://www.aep.com/webcasts.
AEP's earnings are prepared in accordance with accounting principles generally accepted in
ABOUT AEP
American Electric Power (Nasdaq: AEP) is committed to improving our customers' lives with reliable, affordable power. We expect to invest
WEBSITE DISCLOSURE
AEP may use its website as a distribution channel for material company information. Financial and other important information regarding AEP is routinely posted on and accessible through AEP's website at https://www.aep.com/investors/. In addition, you may automatically receive email alerts and other information about AEP when you enroll your email address by visiting the "Email Alerts" section at https://www.aep.com/investors/.
---
This report made by the Registrants contains forward-looking statements, and for the Registrants other than Parent, this report contains forward looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934. Many forward-looking statements appear in "Part I – Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations" of this quarterly report, but there are others throughout this document which may be identified by words such as "expect," "anticipate," "intend," "plan," "believe," "will," "should," "could," "would," "project," "continue" and similar expressions, and include statements reflecting future results or guidance and statements of outlook. These matters are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Forward-looking statements in this document are presented as of the date of this document. Except to the extent required by applicable law, management undertakes no obligation to update or revise any forward-looking statement. Among the factors that could cause actual results to differ materially from those in the forward-looking statements are: changes in economic conditions, electric market demand and demographic patterns in AEP service territories; the economic impact of increased global conflicts and trade tensions, and the adoption or expansion of economic sanctions, tariffs, trade restrictions or changes in trade policy; inflationary or deflationary interest rate trends; new legislation adopted in the states in which we operate that alters the regulatory framework or that prevents the timely recovery of costs and investments; volatility and disruptions in financial markets precipitated by any cause, including fiscal and monetary policy or instability in the banking industry; particularly developments affecting the availability or cost of capital to finance new capital projects and refinance existing debt; the availability and cost of funds to finance working capital and capital needs, particularly (a) if expected sources of capital such as proceeds from the sale of tax credits and anticipated securitizations do not materialize or do not materialize at the level anticipated, and (b) during periods when the time lag between incurring costs and recovery is long and the costs are material; changing demand for electricity, including large load contractual commitments for interconnection; the risks and uncertainties associated with wildfires, including damages caused by wildfires, the extent of each Registrant's liability in connection with wildfires, investigations and outcomes associated with legal proceedings, demands or similar actions, inability to recover wildfire costs through insurance or through rates and the impact on financial condition and the reputation of each Registrant; the impact of extreme weather conditions, natural disasters and catastrophic events such as storms, hurricanes, wildfires and drought conditions that pose significant risks including potential litigation and the inability to recover significant damages and restoration costs incurred; limitations or restrictions on the amounts and types of insurance available to cover losses that might arise in connection with natural disasters, wildfires or operations; the cost of fuel and its transportation, the creditworthiness and performance of parties who supply and transport fuel and the cost of storing and disposing of used fuel, including coal ash and spent nuclear fuel; the availability of fuel and necessary generation capacity and the performance of generation plants; the ability to recover fuel and other energy costs through regulated or competitive electric rates; the ability to build or acquire generation (including from renewable sources), transmission lines and facilities (including the ability to obtain any necessary regulatory approvals and permits) to meet the demand for electricity at acceptable prices and terms, including favorable tax treatment, cost caps imposed by regulators and other operational commitments to regulatory commissions and customers for generation projects, to recover all related costs and to earn a reasonable rate of return; the disruption of AEP's business operations due to impacts of economic or market conditions, costs of compliance with potential government regulations, electricity usage, supply chain issues, customers, service providers, vendors and suppliers caused by pandemics, natural disasters or other events; construction and development risks associated with the completion of the 2026-2030 capital investment plan, including shortages or delays in labor, materials, equipment or parts; prolonged or recurring
|
American Electric Power |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Results for the Third Quarter of 2025 |
|||||||||||||||
|
Reconciliation of GAAP to Operating Earnings (non-GAAP) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
||||||||||||
|
|
|
|
Vertically |
|
Transmission |
|
AEP |
|
Generation |
|
Corporate |
|
Total |
|
EPS (a) |
|
|
|
|
($ in millions) |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings (Loss) |
|
578.2 |
|
267.6 |
|
199.9 |
|
44.3 |
|
(118.0) |
|
972.0 |
|
$ 1.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to GAAP Earnings |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-Market Impact of |
(c) |
(4.7) |
|
— |
|
— |
|
4.1 |
|
— |
|
(0.6) |
|
— |
|
|
Impact of Ohio Legislation |
(d) |
— |
|
(8.5) |
|
— |
|
— |
|
— |
|
(8.5) |
|
(0.02) |
|
Total Adjustments |
|
(4.7) |
|
(8.5) |
|
— |
|
4.1 |
|
— |
|
(9.1) |
|
$ (0.02) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings (Loss) |
|
573.5 |
|
259.1 |
|
199.9 |
|
48.4 |
|
(118.0) |
|
962.9 |
|
$ 1.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Results for the Third Quarter of 2024 |
|||||||||||||||
|
Reconciliation of GAAP to Operating Earnings (non-GAAP) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
||||||||||||
|
|
|
|
Vertically |
|
Transmission |
|
AEP |
|
Generation |
|
Corporate |
|
Total |
|
EPS (a) |
|
|
|
|
($ in millions) |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings (Loss) |
|
571.5 |
|
245.2 |
|
214.7 |
|
93.3 |
|
(165.1) |
|
959.6 |
|
$ 1.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to GAAP Earnings |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-Market Impact of |
(c) |
0.9 |
|
— |
|
— |
|
5.9 |
|
— |
|
6.8 |
|
0.01 |
|
|
SEC Matter Loss Contingency |
(e) |
— |
|
— |
|
— |
|
— |
|
19.0 |
|
19.0 |
|
0.04 |
|
Total Adjustments |
|
0.9 |
|
— |
|
— |
|
5.9 |
|
19.0 |
|
25.8 |
|
$ 0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings (Loss) |
|
572.4 |
|
245.2 |
|
214.7 |
|
99.2 |
|
(146.1) |
|
985.4 |
|
$ 1.85 |
|
|
|
|
|
(a) |
Per share amounts are divided by Weighted Average Common Shares Outstanding – Basic |
|
(b) |
Excluding tax related adjustments, all items presented in the table are tax adjusted at the statutory rate unless otherwise noted |
|
(c) |
Represents the impact of mark-to-market economic hedging activities |
|
(d) |
Represents a true-up of the reduction in regulatory assets for OVEC-related purchased power costs through August 2025 as a result of approved legislation in |
|
(e) |
Represents an estimated loss contingency related to a previously disclosed SEC investigation |
|
American Electric Power |
||||||
|
Summary of Selected Sales Data |
||||||
|
Regulated Connected Load |
||||||
|
(Data based on preliminary, unaudited results) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30 |
||||
|
ENERGY & DELIVERY SUMMARY |
|
2025 |
|
2024 |
|
Change |
|
|
|
|
|
|
|
|
|
Vertically Integrated Utilities |
|
|
|
|
|
|
|
Retail Electric (in millions of kWh): |
|
|
|
|
|
|
|
Residential |
|
8,842 |
|
8,959 |
|
(1.3) % |
|
Commercial |
|
7,355 |
|
6,910 |
|
6.4 % |
|
Industrial |
|
8,552 |
|
8,562 |
|
(0.1) % |
|
Miscellaneous |
|
599 |
|
612 |
|
(2.1) % |
|
Total Retail |
|
25,348 |
|
25,043 |
|
1.2 % |
|
|
|
|
|
|
|
|
|
Wholesale Electric (in millions of kWh): (a) |
|
4,217 |
|
3,559 |
|
18.5 % |
|
|
|
|
|
|
|
|
|
Total KWHs |
|
29,565 |
|
28,602 |
|
3.4 % |
|
|
|
|
|
|
|
|
|
Transmission & Distribution Utilities |
|
|
|
|
|
|
|
Retail Electric (in millions of kWh): |
|
|
|
|
|
|
|
Residential |
|
8,256 |
|
8,206 |
|
0.6 % |
|
Commercial |
|
12,610 |
|
9,671 |
|
30.4 % |
|
Industrial |
|
7,009 |
|
6,725 |
|
4.2 % |
|
Miscellaneous |
|
209 |
|
213 |
|
(1.9) % |
|
Total Retail (b) |
|
28,084 |
|
24,815 |
|
13.2 % |
|
|
|
|
|
|
|
|
|
Wholesale Electric (in millions of kWh): (a) |
|
552 |
|
504 |
|
9.5 % |
|
|
|
|
|
|
|
|
|
Total KWHs |
|
28,636 |
|
25,319 |
|
13.1 % |
|
|
|
|
(a) |
Includes off-system sales, municipalities and cooperatives, unit power and other wholesale customers |
|
(b) |
Represents energy delivered to distribution customers |
|
American Electric Power |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Results for Year-to-Date 2025 |
|||||||||||||||
|
Reconciliation of GAAP to Operating Earnings (non-GAAP) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
||||||||||||
|
|
|
|
Vertically |
|
Transmission |
|
AEP |
|
Generation |
|
Corporate |
|
Total |
|
EPS (a) |
|
|
|
|
($ in millions) |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings (Loss) |
|
1,335.0 |
|
656.1 |
|
1,012.9 |
|
208.8 |
|
(214.8) |
|
2,998.0 |
|
$ 5.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to GAAP Earnings |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-Market Impact of |
(c) |
11.5 |
|
— |
|
— |
|
(6.1) |
|
— |
|
5.4 |
|
0.01 |
|
|
Sale of AEP OnSite Partners |
(d) |
— |
|
— |
|
— |
|
13.7 |
|
(4.3) |
|
9.4 |
|
0.02 |
|
|
Impact of Ohio Legislation |
(e) |
— |
|
19.2 |
|
— |
|
— |
|
— |
|
19.2 |
|
0.04 |
|
|
FERC NOLC Order |
(f) |
(126.4) |
|
0.2 |
|
(353.9) |
|
— |
|
— |
|
(480.1) |
|
(0.90) |
|
Total Adjustments |
|
(114.9) |
|
19.4 |
|
(353.9) |
|
7.6 |
|
(4.3) |
|
(446.1) |
|
$ (0.83) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings (Loss) |
|
1,220.1 |
|
675.5 |
|
659.0 |
|
216.4 |
|
(219.1) |
|
2,551.9 |
|
$ 4.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Results for Year-to-Date 2024 |
|||||||||||||||
|
Reconciliation of GAAP to Operating Earnings (non-GAAP) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
||||||||||||
|
|
|
|
Vertically |
|
Transmission |
|
AEP |
|
Generation |
|
Corporate |
|
Total |
|
EPS (a) |
|
|
|
|
($ in millions) |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings (Loss) |
|
1,198.0 |
|
542.3 |
|
624.1 |
|
226.1 |
|
(287.5) |
|
2,303.0 |
|
$ 4.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to GAAP Earnings |
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-Market Impact of |
(c) |
17.9 |
|
— |
|
— |
|
(70.1) |
|
— |
|
(52.2) |
|
(0.09) |
|
|
Remeasurement of Excess ADIT |
(g) |
(44.6) |
|
— |
|
— |
|
— |
|
— |
|
(44.6) |
|
(0.09) |
|
|
Impact of NOLC on Retail |
(h) |
(259.6) |
|
— |
|
— |
|
— |
|
— |
|
(259.6) |
|
(0.50) |
|
|
Disallowance - Dolet Hills Power |
(i) |
11.1 |
|
— |
|
— |
|
— |
|
— |
|
11.1 |
|
0.02 |
|
|
Provision for Refund - Turk Plant |
(j) |
126.4 |
|
— |
|
— |
|
— |
|
— |
|
126.4 |
|
0.24 |
|
|
Sale of AEP OnSite Partners |
(k) |
— |
|
— |
|
— |
|
10.4 |
|
— |
|
10.4 |
|
0.02 |
|
|
Severance Charges |
(l) |
57.7 |
|
27.2 |
|
8.2 |
|
0.4 |
|
0.1 |
|
93.6 |
|
0.18 |
|
|
Federal EPA Coal Combustion |
(m) |
10.6 |
|
41.3 |
|
— |
|
58.8 |
|
— |
|
110.7 |
|
0.21 |
|
|
SEC Matter Loss Contingency |
(n) |
— |
|
— |
|
— |
|
— |
|
19.0 |
|
19.0 |
|
0.04 |
|
Total Adjustments |
|
(80.5) |
|
68.5 |
|
8.2 |
|
(0.5) |
|
19.1 |
|
14.8 |
|
$ 0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Earnings (Loss) |
|
1,117.5 |
|
610.8 |
|
632.3 |
|
225.6 |
|
(268.4) |
|
2,317.8 |
|
$ 4.38 |
|
|
|
|
|
(a) |
Per share amounts are divided by Weighted Average Common Shares Outstanding – Basic |
|
(b) |
Excluding tax related adjustments, all items presented in the table are tax adjusted at the statutory rate unless otherwise noted |
|
(c) |
Represents the impact of mark-to-market economic hedging activities |
|
(d) |
Represents an adjustment to the estimated loss on the sale of AEP OnSite Partners as a result of the contractual working capital true-up |
|
(e) |
Represents the reduction in regulatory assets for OVEC-related purchased power costs as a result of approved legislation in |
|
(f) |
Represents the impact of the FERC NOLC Order for years 2021-2024 |
|
(g) |
Represents the impact of the remeasurement of Excess ADIT in |
|
(h) |
Represents the impact of receiving IRS PLRs related to NOLCs in retail ratemaking on I&M, PSO and SWEPCo. Amount includes a reduction in Excess ADIT and activity related to prior periods |
|
(i) |
Represents the impact of a disallowance recorded at SWEPCo on the remaining net book value of the Dolet Hills Power Station as a result of an LPSC approved settlement agreement in April 2024 |
|
(j) |
Represents a provision for revenue refunds on certain capitalized costs associated with the Turk Plant |
|
(k) |
Represents the loss on the sale of AEP OnSite Partners |
|
(l) |
Represents employee severance charges |
|
(m) |
Represents the impact of the Federal EPA Revised Coal Combustion Residuals Rule |
|
(n) |
Represents an estimated loss contingency related to a previously disclosed SEC investigation |
|
American Electric Power |
||||||
|
Summary of Selected Sales Data |
||||||
|
Regulated Connected Load |
||||||
|
(Data based on preliminary, unaudited results) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30 |
||||
|
ENERGY & DELIVERY SUMMARY |
|
2025 |
|
2024 |
|
Change |
|
|
|
|
|
|
|
|
|
Vertically Integrated Utilities |
|
|
|
|
|
|
|
Retail Electric (in millions of kWh): |
|
|
|
|
|
|
|
Residential |
|
24,618 |
|
24,191 |
|
1.8 % |
|
Commercial |
|
19,548 |
|
18,763 |
|
4.2 % |
|
Industrial |
|
25,248 |
|
25,563 |
|
(1.2) % |
|
Miscellaneous |
|
1,701 |
|
1,718 |
|
(1.0) % |
|
Total Retail |
|
71,115 |
|
70,235 |
|
1.3 % |
|
|
|
|
|
|
|
|
|
Wholesale Electric (in millions of kWh): (a) |
|
12,451 |
|
10,498 |
|
18.6 % |
|
|
|
|
|
|
|
|
|
Total KWHs |
|
83,566 |
|
80,733 |
|
3.5 % |
|
|
|
|
|
|
|
|
|
Transmission & Distribution Utilities |
|
|
|
|
|
|
|
Retail Electric (in millions of kWh): |
|
|
|
|
|
|
|
Residential |
|
21,566 |
|
21,079 |
|
2.3 % |
|
Commercial |
|
33,240 |
|
26,871 |
|
23.7 % |
|
Industrial |
|
20,813 |
|
20,363 |
|
2.2 % |
|
Miscellaneous |
|
553 |
|
573 |
|
(3.5) % |
|
Total Retail (b) |
|
76,172 |
|
68,886 |
|
10.6 % |
|
|
|
|
|
|
|
|
|
Wholesale Electric (in millions of kWh): (a) |
|
1,683 |
|
1,347 |
|
24.9 % |
|
|
|
|
|
|
|
|
|
Total KWHs |
|
77,855 |
|
70,233 |
|
10.9 % |
|
|
|
|
(a) |
Includes off-system sales, municipalities and cooperatives, unit power and other wholesale customers |
|
(b) |
Represents energy delivered to distribution customers |
View original content to download multimedia:https://www.prnewswire.com/news-releases/aep-reports-third-quarter-2025-operating-earnings-updated-capital-plan-drives-new-long-term-growth-rate-302597640.html
SOURCE American Electric Power