STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

reAlpha Tech Corp. Announces 326% Year-over-Year Revenue Growth for Quarter Ended September 30, 2025

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Neutral)
Tags

reAlpha Tech Corp (Nasdaq: AIRE) reported Q3 2025 results on Nov 12, 2025: revenue +326% YoY to $1,445,137 and gross profit $749,580 while gross margin fell to 52% from 67%. Cash was approximately $9.3M at quarter end. Adjusted EBITDA was approximately $(2.2)M and net loss was approximately $(5.8)M.

Operationally, reAlpha upgraded AI tools (Loan Officer Assistant, Claire), expanded brokerage/mortgage into Georgia, Utah, and Nevada, rescinded the GTG Financial acquisition effective Aug 21, 2025, raised equity/warrant/ATM proceeds, fully repaid secured debt, and regained Nasdaq MVLS compliance on Sep 22, 2025.

reAlpha Tech Corp (Nasdaq: AIRE) ha riportato i risultati del terzo trimestre 2025 il 12 novembre 2025: ricavi +326% anno su anno a 1.445.137 dollari e profitto lordo 749.580 dollari mentre il margine lordo è sceso al 52% dal 67%. A fine trimestre la liquidità era circa 9,3 milioni di dollari. L'EBITDA rettificato era circa (2,2) milioni di dollari e la perdita netta era circa (5,8) milioni di dollari.

Operativamente, reAlpha ha aggiornato strumenti IA (Loan Officer Assistant, Claire), espanso le attività di brokeraggio/mutui in Georgia, Utah e Nevada, ha annullato l'acquisizione GTG Financial con effetto dal 21 agosto 2025, ha aumentato i proventi di capitale (equity/warrant/ATM), ha completamente rimborsato il debito garantito e ha ripristinato la conformità Nasdaq MVLS il 22 settembre 2025.

reAlpha Tech Corp (Nasdaq: AIRE) informó los resultados del tercer trimestre de 2025 el 12 de noviembre de 2025: los ingresos crecieron un 326% interanual a 1.445.137 dólares y beneficio bruto 749.580 dólares mientras el margen bruto cayó al 52% desde el 67%. El efectivo era aproximadamente 9,3 millones de dólares al cierre del trimestre. El EBITDA ajustado era aproximadamente (2,2) millones de dólares y la pérdida neta era aproximadamente (5,8) millones de dólares.

Operativamente, reAlpha mejoró las herramientas de IA (Loan Officer Assistant, Claire), expandió el corretaje/préstamos hacia Georgia, Utah y Nevada, rescindió la adquisición de GTG Financial con efecto al 21 de agosto de 2025, aumentó los ingresos de capital/garantías/ATM, reembolsó por completo la deuda garantizada y recuperó el cumplimiento MVLS de Nasdaq el 22 de septiembre de 2025.

reAlpha Tech Corp (Nasdaq: AIRE)는 2025년 11월 12일 2025년 3분기 실적을 발표했습니다: 매출 YoY 326% 증가하여 1,445,137달러총이익 749,580달러이며 매출총이익률은 67%에서 52%로 하락했습니다. 분기 말 현금은 대략 930만 달러였습니다. 조정 EBITDA는 대략 (2.2)백만 달러이고 순손실은 대략 (5.8)백만 달러였습니다.

운영 측면에서 reAlpha는 AI 도구(Loan Officer Assistant, Claire)를 업그레이드하고 조정했고, 조언/모기지 분야를 조지아, 유타, 네바다로 확장했으며 GTG Financial 인수를 2025년 8월 21일부로 취소했고, 자본/워런트/ATM 수익을 늘렸으며, 담보부 채무를 완전히 상환했고, 2025년 9월 22일 Nasdaq MVLS 컴플라이언스를 회복했습니다.

reAlpha Tech Corp (Nasdaq: AIRE) a publié les résultats du T3 2025 le 12 novembre 2025 : ventes +326% d'une année sur l'autre à 1 445 137 dollars et bénéfice brut 749 580 dollars tandis que la marge brute est tombée à 52% contre 67%. La trésorerie s'élevait à environ 9,3 millions de dollars à la fin du trimestre. L'EBITDA ajusté était d'environ (2,2) millions de dollars et la perte nette d'environ (5,8) millions de dollars.

Sur le plan opérationnel, reAlpha a amélioré ses outils d'IA (Loan Officer Assistant, Claire), élargi son courtage/prêts en Géorgie, Utah et Nevada, a résilié l'acquisition de GTG Financial avec effet au 21 août 2025, a levé des fonds par actions/warrant/ATM, a totalement remboursé sa dette garantie et a retrouvé la conformité Nasdaq MVLS le 22 septembre 2025.

reAlpha Tech Corp (Nasdaq: AIRE) berichtete über die Ergebnisse des Q3 2025 am 12. November 2025: Umsatz +326% YoY auf 1.445.137 USD und Bruttogewinn 749.580 USD, während die Bruttomarge von 67% auf 52% gefallen ist. Bargeld betrug zum Quartalsende ca. 9,3 Mio. USD.

Bereinigt EBITDA ca. (2,2) Mio. USD und Nettoverschuldung ca. (5,8) Mio. USD.

Operativ hat reAlpha KI-Tools aktualisiert (Loan Officer Assistant, Claire), Brokerage/Hypothekenaktivitäten in Georgia, Utah und Nevada ausgeweitet, den GTG Financial-Zukauf mit Wirkung zum 21. August 2025 aufgehoben, Eigenkapital-/Warrant-/ATM-Erträge erhöht, gesicherte Verbindlichkeiten vollständig getilgt und am 22. September 2025 die MVLS-Konformität der Nasdaq wiedererlangt.

reAlpha Tech Corp (Nasdaq: AIRE) أبلغت عن نتائج الربع الثالث لعام 2025 في 12 نوفمبر 2025: الإيرادات +326% مقارنة بالعام السابق إلى 1,445,137 دولار و الربح الإجمالي 749,580 دولار بينما انخفض الهامش الإجمالي إلى 52% من 67%. النقد كان حوالي 9.3 مليون دولار في نهاية الربع. كان EBITDA المعدل حوالي (2.2) مليون دولار والخسارة الصافية حوالي (5.8) مليون دولار.

تشغيلياً، قامت reAlpha بترقية أدوات الذكاء الاصطناعي (Loan Officer Assistant, Claire)، وتوسعت أنشطة الوساطة/الرهن العقاري إلى جورجيا وأوتاه وجنوبا لاظهورات، ألغت الاستحواذ GTG Financial ساري المفعول في 21 أغسطس 2025، رفعت العوائد من الأسهم/السندات/ATM، سددت الدين المضمون بالكامل، واستعادت امتثال Nasdaq MVLS في 22 سبتمبر 2025.

Positive
  • Revenue increased 326% YoY to $1,445,137 in Q3 2025
  • Cash balance approximately $9.3M at quarter end
  • Raised aggregate capital: $7.5M equity, $10.0M warrants, $0.9M ATM
  • Full repayment and extinguishment of secured promissory note
  • Regained Nasdaq MVLS compliance on Sep 22, 2025
  • Expanded operations into GA, UT, and NV and upgraded AI products
Negative
  • Net loss widened to approximately $5.8M in Q3 2025
  • Adjusted EBITDA remained negative at approximately $2.2M
  • Gross profit margin fell to 52% from 67% YoY due to lower-margin loan brokerage

Insights

Strong revenue growth and balance‑sheet moves offset by wider losses and negative Adjusted EBITDA; mixed near‑term picture.

reAlpha delivered a notable top‑line increase with revenue rising 326% to $1,445,137 for the quarter ended September 30, 2025, and gross profit improving to $749,580. Cash on hand rose to $9.3 million, aided by roughly $7.5 million from equity offerings, about $10.0 million from warrant exercises, and $0.9 million from the ATM program, and the company fully repaid its high‑cost secured promissory note, leaving no secured parent‑level debt per the release.

The operating picture is mixed: gross margin fell from 67% to 52% due to a higher share of loan brokerage revenue, Adjusted EBITDA worsened to approximately $(2.2) million, and net loss widened to about $(5.8) million. The company also noted the rescission of GTG Financial as of August 21, 2025, which limits the duration that subsidiary results contributed to the quarter. These facts suggest revenue momentum but continued negative operating cash flow and profitability pressure.

Watchlist items and near‑term horizon: monitor sequential revenue and margin trends over the next two quarters to see if higher volumes translate into sustainable margins; track Adjusted EBITDA and net loss trends through Q1 2026 for signs of operating leverage; confirm continued cash runway given current cash and recent capital raises. Also observe integration and productivity metrics for the AI tools (Loan Officer Assistant and Claire) and geographic rollouts into Georgia, Utah, and Nevada for measurable contribution to revenue and margin in the upcoming quarters.

Quarter marked continued platform expansion, AI integration, and operational progress across reAlpha’s real estate and mortgage businesses

DUBLIN, Ohio, Nov. 12, 2025 (GLOBE NEWSWIRE) -- reAlpha Tech Corp. (Nasdaq: AIRE) (the “Company” or “reAlpha”), an AI-powered real estate technology company, today announced financial results for the quarter ended September 30, 2025.

Financial Highlights

  • Revenue increased 326% to $1,445,137 in the third quarter of 2025, compared to $339,227 in the third quarter of 2024.
  • Cash was approximately $9.3 million as of the end of the third quarter of 2025, compared to $7.0 million as of the end of the third quarter of 2024.
  • Gross profit was $749,580 in the third quarter of 2025, compared to $225,866 in the third quarter of 2024. The increase was primarily driven by an increase in mortgage brokerage transactions provided by our subsidiary, reAlpha Mortgage (f/k/a Be My Neighbor), which included loan origination fees, broker commissions, and processing fees, and the revenue from our former subsidiary, GTG Financial, Inc. (“GTG Financial”). Gross profit margin declined from 67% to 52% year-over-year, primarily reflecting a higher contribution from loan brokerage services, which typically carry lower margins as direct broker commissions are recorded within cost of revenue.
  • Adjusted EBITDA was approximately $(2.2) million in the third quarter of 2025, compared to approximately $(1.3) million in the third quarter of 2024.
  • Net loss was approximately $5.8 million in the third quarter of 2025, compared to a net loss of approximately $2.1 million in the third quarter of 2024.

“We’re encouraged by the progress we made this quarter as our strategy continues to take hold,” said Piyush Phadke, Chief Financial Officer of reAlpha. “We believe we are well-positioned to continue delivering revenue growth in the coming quarters, driven by a stronger balance sheet and continued investment in AI to reinforce the foundation for sustainable performance and long-term value creation that we have been building.”

Business Highlights

  • reAlpha launched and upgraded its proprietary internal AI-powered Loan Officer Assistant to enhance automation and to assist with scalability across its mortgage operations. The upgraded internal assistant streamlines document review and communication workflows by automating document classification, extraction and validation, giving loan officers more time to focus on what matters most - the homebuyer. By reducing repetitive administrative tasks, the internal assistant allows mortgage professionals to dedicate greater attention to guiding homebuyers through the lending process with care, clarity, and confidence. The upgrade reflects reAlpha’s belief that technology should empower, not replace, human connection, helping to deliver a faster, more personalized, and more seamless homebuying experience.
  • reAlpha strengthened its balance sheet through multiple equity financings and the full repayment of its high-cost secured debt. The Company raised approximately $7.5 million in aggregate gross proceeds from its July 2025 equity offerings, approximately $10.0 million in gross proceeds from warrant exercises and approximately $0.9 million in gross proceeds through its ATM program. These capital inflows supported the full repayment of the Company’s secured promissory note with Streeterville Capital, a high-interest secured debt originally issued in 2024. The repayment fully extinguished the note and released all related obligations, leaving reAlpha with no outstanding secured debt at the parent level.
  • In August 2025, the GTG Financial acquisition was rescinded. As a result of the rescission, GTG Financial’s results and operations were only recognized through August 21, 2025 and as of such date, GTG Financial was no longer a subsidiary of reAlpha.
  • During the third quarter of 2025, reAlpha expanded its homebuying platform into Georgia and extended its mortgage footprint into Utah and Nevada. The Georgia launch marks the third state activation for reAlpha’s real estate brokerage services through its REALTOR® affiliate, supporting reAlpha’s national rollout strategy. reAlpha also launched mortgage operations in Utah and Nevada, appointing Jennifer Buserini to lead expansion into the Nevada market. These expansions extended reAlpha’s integrated realty and mortgage presence and enhanced the platform’s overall accessibility to consumers.
  • In September 2025, reAlpha expanded the capabilities of Claire, its proprietary AI-powered homebuying concierge, to help buyers navigate the homebuying process with greater clarity and confidence. The enhanced version identifies where users are in their journey and recommends their next best step - whether browsing homes, scheduling a showing, or beginning mortgage prequalification. By linking interactions across real estate and mortgage, Claire reduces friction and improves coordination among reAlpha’s services.
  • reAlpha implemented a unified customer communication framework and a new brand identity across its marketing, website, product, and automated communications channels to ensure brand alignment and clarity across all customer interactions. This initiative establishes a consistent identity throughout the homebuying journey and supports reAlpha’s objective to deliver a cohesive, end-to-end platform experience.
  • On September 22, 2025, reAlpha regained compliance with the minimum market value of listed securities (“MVLS”) requirement of Nasdaq Stock Market LLC (“Nasdaq”), as its MVLS closed above the $35 million threshold for ten consecutive business days.

About reAlpha Tech Corp.

reAlpha Tech Corp. (Nasdaq: AIRE) is an AI-powered real estate technology company that aims to transform the multi-trillion-dollar U.S. real estate services market. reAlpha is developing an end-to-end platform that streamlines real estate transactions through integrated brokerage, mortgage, and title services. With a strategic, acquisition-driven growth model and proprietary AI infrastructure, reAlpha is building a vertically integrated ecosystem designed to deliver a simpler, smarter, and more affordable path to homeownership. For more information, visit www.realpha.com.

Forward-Looking Statements

The information in this press release includes “forward-looking statements.” Any statements other than statements of historical fact contained herein, including statements by reAlpha’s Chief Financial Officer, Piyush Phadke, the expected future performance of the Company or the anticipated benefits of the integration, such as the acceleration in development of AI-powered products, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “could”, “might”, “plan”, “possible”, “project”, “strive”, “budget”, “forecast”, “expect”, “intend”, “will”, “estimate”, “anticipate”, “believe”, “predict”, “potential” or “continue”, or the negatives of these terms or variations of them or similar terminology. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: reAlpha’s ability to pay contractual obligations; reAlpha’s liquidity, operating performance, cash flow and ability to secure adequate financing; reAlpha’s limited operating history and that reAlpha has not yet fully developed its AI-based technologies; whether reAlpha’s technology and products will be accepted and adopted by its customers and intended users; reAlpha’s ability to commercialize its developing AI-based technologies; reAlpha’s ability to integrate the business of its acquired companies into its existing business and the anticipated demand for such acquired companies’ services; reAlpha’s ability to successfully enter new geographic markets and to scale its operational capabilities to expand into additional geographic markets and nationally; the potential loss of key employees of reAlpha and of its subsidiaries; the outcome of certain outstanding legal proceedings or any legal proceedings that may be instituted against reAlpha; reAlpha’s ability to obtain, and maintain, the required licenses to operate in the U.S. states in which it, or its subsidiaries, operate in, or intend to operate in; reAlpha’s ability to successfully identify and acquire companies that are complementary to its business model; the inability to maintain and strengthen reAlpha’s brand and reputation; reAlpha’s ability to reduce the manual loan processing time and manual effort of its employees through the implementation of its AI-powered Loan Officer Assistant across real estate and mortgage operations; reAlpha’s ability to improve data accuracy and boost engagement of its brand through its redesigned website across real estate and mortgage operations; reAlpha’s ability to enhance its operational efficiency, improve cross-functional coordination and support the reAlpha platform’s continued growth through the implementation of new internal processes and initiatives, including upgrades thereto; reAlpha’s ability to continue attracting loan officers and maintain its relationship with its REALTOR® affiliate to expand its operations nationally; any accidents or incidents involving cybersecurity breaches and incidents; the availability of rebates, which may be limited or restricted by state law; risks specific to AI-based technologies, including potential inaccuracies, bias, or regulatory restrictions; risks related to data privacy, including evolving laws and consumer expectations; the inability to accurately forecast demand for AI-based real estate-focused products; the inability to execute business objectives and growth strategies successfully or sustain reAlpha’s growth; the inability of reAlpha’s customers to pay for reAlpha’s services; reAlpha’s ability to obtain additional financing or access the capital markets on acceptable terms and conditions in the future; reAlpha’s ability to maintain compliance with Nasdaq listing rules; reAlpha’s ability to regain compliance with the minimum bid price requirement under Nasdaq Listing Rule 5550(a)(2); changes in applicable laws or regulations, including with respect to the real estate market, AI and AI technologies, and the impact of the regulatory environment and complexities with compliance related to such environment; reAlpha’s ability to effectively compete in the real estate and AI industries; the health of the U.S. residential real estate industry and changes in general economic conditions;and other risks and uncertainties indicated in reAlpha’s filings with the U.S. Securities and Exchange Commission (the “SEC”). Forward-looking statements are based on the opinions and estimates of management at the date the statements are made and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those anticipated in the forward-looking statements. Although reAlpha believes that the expectations reflected in the forward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct. reAlpha’s future results, level of activity, performance or achievements may differ materially from those contemplated, expressed or implied by the forward-looking statements, and there is no representation that the actual results achieved will be the same, in whole or in part, as those set out in the forward-looking statements. For more information about the factors that could cause such differences, please refer to reAlpha’s filings with the SEC. Readers are cautioned not to put undue reliance on forward-looking statements, and reAlpha does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Media Contact:

Cristol Rippe, Chief Marketing Officer

media@realpha.com

Investor Relations Contact:

Adele Carey, VP of Investor Relations

InvestorRelations@reAlpha.com


 
reAlpha Tech Corp. and Subsidiaries
Condensed Consolidated Balance Sheet
September 30, 2025 (Unaudited) and December 31, 2024
 
  September 30,
2025
  December 31,
2024
 
ASSETS      
       
Current Assets      
Cash $9,278,879  $3,123,530 
Accounts receivable, net  42,943   182,425 
Receivable from related parties  -   12,873 
Prepaid expenses  2,509,042   180,158 
Current assets of discontinued operations  -   56,931 
Other current assets  361,558   487,181 
Total current assets  12,192,422   4,043,098 
         
Property and Equipment, at cost        
Property and equipment, net $50,378  $102,638 
         
Other Assets        
Investments  204,923   215,000 
Other long term assets  -   31,250 
Intangible assets, net  3,071,109   3,285,406 
Goodwill  4,208,261   4,211,166 
Capitalized software development - work in progress  -   105,900 
         
TOTAL ASSETS $19,727,093  $11,994,458 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
         
Current Liabilities        
Accounts payable $200,386  $655,765 
Related party payables  5,622   9,287 
Short term loans - related parties -current portion  227,504   261,986 
Short term loans - unrelated parties -current portion  260,966   519,153 
Accrued expenses  1,246,672   1,164,813 
Deferred liabilities, current portion  1,117,807   1,534,433 
Total current liabilities $3,058,957  $4,145,437 
         
Long-Term Liabilities        
Embedded derivative liability  4,479,980   - 
Preferred stock liability  377,343   - 
Other long term loans - related parties - net of current portion  6,424   45,052 
Other long term loans - unrelated parties - net of current portion  103,811   241,121 
Note payable, net of discount  -   4,909,376 
Other long term liabilities  801,000   1,086,000 
Total liabilities $8,827,515  $10,426,986 
         
Stockholders’ Equity (Deficit)        
Preferred Stock ($0.001 par value; 5,000,000 shares authorized) 1,000,000 shares designated as Series A Convertible Preferred Stock; 250,000 and 0 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively  -   - 
Common stock ($0.001 par value; 200,000,000 shares authorized, 103,050,651 shares outstanding as of September 30, 2025; 200,000,000 shares authorized, 45,864,503 shares outstanding as of December 31, 2024)  103,047   45,865 
Common stock to be issued  280,000   - 
Additional paid-in capital  61,610,536   39,770,060 
Accumulated deficit  (51,008,326)  (38,260,913)
Accumulated other comprehensive (loss) income  (96,074)  5,011 
Total stockholders’ equity of reAlpha Tech Corp.  10,889,183   1,560,023 
         
Non-controlling interests in consolidated entities  10,395   7,449 
Total stockholders’ equity  10,899,578   1,567,472 
         
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $19,727,093  $11,994,458 

 

 
reAlpha Tech Corp. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Loss
For the Three and Nine Months Ended September 30, 2025 and 2024 (unaudited)
 
  For the Three Months Ended  For the Nine Months Ended 
  September 30,
2025
  September 30,
2024
  September 30,
2025
  September 30,
2024
 
             
Revenues $1,445,137  $339,227  $3,623,153  $422,006 
Cost of revenues  695,557   113,361   1,733,441   139,687 
Gross Profit  749,580   225,866   1,889,712   282,319 
                 
Operating Expense                
Wages, benefits and payroll taxes  1,655,061   779,561   4,291,586   1,674,647 
Repairs and maintenance  344   1,537   1,304   3,132 
Utilities  4,963   2,555   16,881   5,197 
Travel  27,172   75,424   111,556   186,705 
Dues and subscriptions  29,732   37,491   121,971   74,234 
Marketing and advertising  2,481,015   243,362   4,483,626   451,103 
Professional and legal fees  996,329   441,569   2,742,220   1,222,086 
Depreciation and amortization  132,001   99,009   393,445   239,792 
Impairment of capitalized software  -   -   105,900   - 
Other operating expense  371,764   170,548   1,032,663   345,832 
Total operating expense  5,698,381   1,851,056   13,301,152   4,202,728 
                 
Operating Loss  (4,948,801)  (1,625,190)  (11,411,440)  (3,920,409)
                 
Other Expense (income)                
Changes in fair value of contingent consideration  (67,000)  -   (148,000)  - 
Interest expense, net  388,364   119,485   934,365   130,607 
Change in fair value of preferred stock liability and embedded derivative liability  95,495   -   (243,883)  - 
Other expense, net  415,664   289,469   787,770   741,249 
Total other expense  832,523   408,954   1,330,252   871,856 
                 
Net Loss from continuing operations before income taxes  (5,781,324)  (2,034,144)  (12,741,692)  (4,792,265)
Income tax (expense) benefit  -   -   -   - 
                 
Net Loss from continuing operations  (5,781,324)  (2,034,144)  (12,741,692)  (4,792,265)
                 
Discontinued operations (Roost and Rhove)                
Loss from operations of discontinued operations  -   (64,430)  -   (203,666)
Income tax benefit  -   -   -   - 
Loss on discontinued operations $-  $(64,430) $-  $(203,666)
                 
Net Loss $(5,781,324) $(2,098,574) $(12,741,692) $(4,995,931)
                 
Less: Net Income (Loss) Attributable to Non-Controlling Interests  1,317   (26)  2,946   (74)
                 
Net Loss Attributable to Controlling Interests $(5,782,641) $(2,098,548) $(12,744,638) $(4,995,857)
                 
Other comprehensive income (loss)                
Foreign currency translation adjustments  17,282   (33,917)  (89,154)  (33,917)
Total other comprehensive income (loss)  17,282   (33,917)  (89,154)  (33,917)
                 
Comprehensive Loss Attributable to Controlling Interests $(5,765,359) $(2,132,465) $(12,833,793) $(5,029,774)
                 
Basic loss per share                
Continuing operations $(0.07) $(0.05) $(0.22) $(0.11)
Discontinued operations $-  $-  $-  $- 
Net Loss per share — basic $(0.07) $(0.05) $(0.22) $(0.11)
                 
Diluted loss per share                
Continuing operations $(0.07) $(0.05) $(0.22) $(0.11)
Discontinued operations $-  $-  $-  $- 
Net Loss per share — diluted $(0.07) $(0.05) $(0.22) $(0.11)
                 
Weighted-average outstanding shares — basic  81,716,309   44,372,982   58,167,658   44,240,099 
                 
Weighted-average outstanding shares — diluted  81,716,309   44,372,982   58,167,658   44,240,099 


 
reAlpha Tech Corp. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2025, and 2024 (unaudited)
 
  For the Nine Months Ended  For the Nine Months Ended 
  September 30, 2025  September 30, 2024 
Cash Flows from Operating Activities:      
Net Loss $(12,741,692) $(4,995,931)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization  393,445   304,222 
Impairment of capitalized software  105,900   145,746 
Amortization of loan discounts  545,624   - 
Stock-based compensation - employees  557,999   207,454 
Stock-based compensation - services  -   108,647 
Change in fair value of contingent consideration  (148,000)  - 
Loss on extinguishment of debt  438,834   - 
Change in fair value of preferred stock liability and embedded derivative liability  (243,883)  - 
Non-cash commitment fee expenses  375,000   375,000 
Non-cash marketing and advertising  3,373,866   - 
Non-cash compensation expense - GTG Financial  106,000   - 
Non-cash dividend payable on Series A convertible preferred stock  78,391   - 
Gain on rescission of GTG acquisition  (94,071)  - 
Loss/(gain) on sale of property and equipment  48,748   (31,392)
Loss/(gain) from equity method investment  10,077   (20,663)
Changes in operating assets and liabilities        
Accounts receivable  139,482   150,736 
Receivable from related parties  12,873   - 
Payable to related parties  (3,665)  - 
Prepaid expenses  57,711   193,260 
Other current assets  (286,820)  (6,843)
Accounts payable  (555,707)  (59,178)
Accrued expenses  (781,173)  (177,148)
Deferred liabilities  (236,101)  - 
Total adjustments  3,894,530   1,189,841 
Net cash used in operating activities  (8,847,162)  (3,806,090)
         
Cash Flows from Investing Activities:        
Additions to property and equipment  (32,604)  (8,781)
Proceeds from sale of properties  -   78,000 
Net cash acquired in business combination  349,529   (20,464)
Deconsolidation of GTG cash  (207,606)  - 
Cash used for additions to capitalized software  (156,892)  (417,024)
Net cash used in investing activities  (47,573)  (368,269)
         
Cash Flows from Financing Activities:        
Proceeds from issuance of debt  155,481   5,000,000 
Payments of debt  (5,409,086)  (205,134)
Proceeds from issuance of common stock  21,615,811   - 
Debt extinguishment expenses  (368,769)  - 
Equity issuance expenses  (941,742)  - 
Net cash provided by financing activities  15,051,695   4,794,866 
         
Net increase in cash  6,156,960   620,507 
         
Effect of exchange rate changes on cash  (1,611)  - 
         
Cash - Beginning of Period  3,123,530   6,456,370 
         
Cash - End of Period $9,278,879  $7,076,877 
         
Supplemental disclosure of cash flow information        
Cash paid for interest  457,036   130,607 
         
Noncash Investing and Financing Activities:        
Preferred stock issuance - MMC transaction  5,000,000   - 
Non-cash conversion of debt to equity – Streeterville Capital, LLC  720,065   - 
Issuance of warrants to placement agents in connection with equity offerings  299,768   - 


Non-U.S. GAAP Financial Measures

To supplement our financial information presented in accordance with U.S. GAAP, we believe “Adjusted EBITDA,” a “non-U.S. GAAP financial measure,” as such term is defined under the rules of the SEC, is useful in evaluating our operating performance. We use Adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that this non-U.S. GAAP financial measure may be helpful to investors because it provides consistency and comparability with past financial performance. However, this non-U.S. GAAP financial measure is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with U.S. GAAP. In addition, other companies, including companies in our industry, may calculate a similarly titled non-U.S. GAAP measure differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of this non-U.S. GAAP financial measure as a tool for comparison. A reconciliation is provided below for our non-U.S. GAAP financial measure to the most directly comparable financial measure stated in accordance with U.S. GAAP. Investors are encouraged to review the related U.S. GAAP financial measure and the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable U.S. GAAP financial measure, and not to rely on any single financial measure to evaluate our business.  

We use Adjusted EBITDA, a non-U.S. GAAP financial measure, to evaluate our operating performance and facilitate comparisons across periods and with peer companies. We reconcile our Adjusted EBITDA to our net income (loss) adjusted to exclude interest expense, depreciation and amortization, changes in fair value of contingent consideration and preferred stock, share-based compensation, and other non-cash, non-operating, or non-recurring items that we believe are not indicative of our core business operations. We believe this measure provides useful insight into our ongoing performance; however, it should not be considered a substitute for, or superior to, net income or other financial information prepared in accordance with U.S. GAAP.

The following table provides a reconciliation of net income to Adjusted EBITDA for the periods presented below: 

  For the Three Months Ended
September 30,
  For the Nine Months Ended
September 30
 
   2025   2024   2025   2024 
Net loss $(5,781,324) $(2,098,574) $(12,741,692) $(4,995,931)
Adjusted to exclude the following                
Depreciation and amortization  132,001   163,439   393,445   304,222 
Amortization of loan discounts and origination fee(1)  303,122   36,250   545,624   36,250 
Non-cash marketing expenses(2)  2,079,874   -   3,373,865   - 
Impairment of intangible assets  -   -   105,900   - 
Changes in fair value of contingent consideration(3)  (67,000)  -   (148,000)  - 
Change in fair value of  preferred stock(4)  95,495   -   (243,883)  - 
Loss on extinguishment of debt(5)  368,769   -   438,834   - 
GTG deconsolidation gain(6)  (94,071)  -   (94,071)  - 
Gain (loss) on equity method investments  7,679   108,382   10,077   (20,663)
Interest expense  85,242   119,881   388,741   131,723 
GEM commitment fee(7)  125,000   125,000   375,000   375,000 
Share based compensation(8)  286,656   113,037   557,999   207,454 
Equity offering costs(9)  250,000   -   480,774   - 
Acquisition-related expenses  -   178,678   87,352   363,426 
Adjusted EBITDA $(2,208,557) $(1,253,907) $(6,467,579) $(3,598,519)


(1) Represents amortization of all debt issuance costs and original issue discount due to the repayment of the secured promissory note issued to Streeterville Capital, LLC (“Streeterville”), including the prepayment penalty.
   
(2) Represents the non-cash marketing expenses such as the utilization of credits from Mercurius Media Capital LP (“MMC”).
   
(3) Represents remeasurement gains or losses related to the contingent consideration of reAlpha Mortgage.
   
(4) Represents non-cash remeasurement gains or losses related to the shares of Series A Preferred Stock issued in the MMC transaction.
   
(5) Represents a loss recognized upon the extinguishment of the debt related to the secured promissory note issued to Streeterville.
   
(6) Represents a gain recognized upon the rescission of the GTG Financial, Inc. acquisition.
   
(7) Represents the commitment fee of $1,000,000 incurred in connection with the equity facility from GEM Yield Bahamas Limited and GEM Global Yield LLC SCS, which has been amortized over a period of 24 months, beginning on October 23, 2023.
   
(8) Represents non-cash expenses related to shares of common stock issued to certain employees and restricted stock units granted to our executive officers and certain employees. 
   
(9) Represents legal and professional fees incurred in connection with the issuance of shares of common stock and warrants through the best efforts public offering completed on July 18, 2025, the registered direct offering and concurrent private placement completed on July 22, 2025, and the at-the-market program with Wainwright. 

FAQ

What were reAlpha (AIRE) Q3 2025 revenue and net loss figures announced Nov 12, 2025?

reAlpha reported Q3 2025 revenue of $1,445,137 and a net loss of approximately $5.8M.

How did reAlpha (AIRE) fund its balance sheet and what proceeds were raised in 2025?

The company raised approximately $7.5M from July equity offerings, $10.0M from warrant exercises, and $0.9M via its ATM program.

What caused reAlpha's gross margin decline in Q3 2025 for AIRE?

Gross margin declined to 52% from 67% due to a higher mix of loan brokerage services with lower direct margins.

Did reAlpha (AIRE) take any debt actions in 2025 that affect creditors?

Yes, reAlpha fully repaid and extinguished its high-cost secured promissory note with Streeterville Capital, leaving no secured debt at the parent level.

When did reAlpha (AIRE) regain Nasdaq MVLS compliance in 2025?

reAlpha regained Nasdaq MVLS compliance on September 22, 2025 after the MVLS closed above $35 million for ten consecutive business days.
reAlpha Tech

NASDAQ:AIRE

AIRE Rankings

AIRE Latest News

AIRE Latest SEC Filings

AIRE Stock Data

65.03M
91.92M
40.65%
1.72%
7.87%
Real Estate Services
Real Estate
Link
United States
DUBLIN