STOCK TITAN

Arthur J. Gallagher & Co. Announces First Quarter 2025 Financial Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
Arthur J. Gallagher (NYSE: AJG) reported strong Q1 2025 financial results with notable growth across key metrics. The company achieved 14% revenue growth in core brokerage and risk management segments, including 9% organic revenue growth. Net earnings margin increased 175 basis points to 23.0%, while adjusted EBITDAC margin rose 338 basis points to 41.1%. The company completed 11 new mergers with approximately $100M in estimated annualized revenue and acquired Woodruff Sawyer in April, adding over $250M in estimated annual revenue. The pending acquisition of AssuredPartners for $13.45B is expected to close in H2 2025. In the P/C insurance market, property renewals declined 2% while casualty increased 8% during Q1 2025. Total company adjusted revenues reached $3.68B, with adjusted net earnings of $955.0M and adjusted diluted EPS of $3.67.

Arthur J. Gallagher (NYSE: AJG) ha riportato risultati finanziari solidi nel primo trimestre 2025, con una crescita significativa in metriche chiave. L'azienda ha registrato una crescita del fatturato del 14% nei segmenti principali di brokeraggio e gestione del rischio, includendo una crescita organica del 9%. Il margine di utile netto è aumentato di 175 punti base raggiungendo il 23,0%, mentre il margine EBITDAC rettificato è salito di 338 punti base al 41,1%. La società ha completato 11 nuove fusioni con un fatturato annualizzato stimato di circa 100 milioni di dollari e ha acquisito Woodruff Sawyer in aprile, aggiungendo oltre 250 milioni di dollari di fatturato annuo stimato. L'acquisizione in sospeso di AssuredPartners per 13,45 miliardi di dollari è prevista per la chiusura nella seconda metà del 2025. Nel mercato assicurativo P/C, i rinnovi delle proprietà sono diminuiti del 2%, mentre i sinistri sono aumentati dell'8% nel primo trimestre 2025. I ricavi rettificati totali dell'azienda hanno raggiunto 3,68 miliardi di dollari, con utili netti rettificati di 955,0 milioni di dollari e un utile diluito rettificato per azione di 3,67.
Arthur J. Gallagher (NYSE: AJG) reportó sólidos resultados financieros en el primer trimestre de 2025, con un crecimiento notable en métricas clave. La compañía logró un crecimiento de ingresos del 14% en los segmentos principales de corretaje y gestión de riesgos, incluyendo un crecimiento orgánico de ingresos del 9%. El margen de ganancias netas aumentó 175 puntos básicos hasta el 23.0%, mientras que el margen EBITDAC ajustado subió 338 puntos básicos hasta el 41.1%. La empresa completó 11 nuevas fusiones con aproximadamente 100 millones de dólares en ingresos anuales estimados y adquirió Woodruff Sawyer en abril, sumando más de 250 millones de dólares en ingresos anuales estimados. Se espera que la adquisición pendiente de AssuredPartners por 13.45 mil millones de dólares se cierre en la segunda mitad de 2025. En el mercado de seguros P/C, las renovaciones de propiedades disminuyeron un 2%, mientras que los siniestros aumentaron un 8% durante el primer trimestre de 2025. Los ingresos ajustados totales de la compañía alcanzaron 3.68 mil millones de dólares, con ganancias netas ajustadas de 955.0 millones de dólares y ganancias diluidas ajustadas por acción de 3.67.
Arthur J. Gallagher (NYSE: AJG)는 2025년 1분기에 주요 지표 전반에 걸쳐 눈에 띄는 성장을 보이며 강력한 재무 실적을 보고했습니다. 회사는 핵심 중개 및 위험 관리 부문에서 14% 매출 성장을 달성했으며, 이 중 9%는 유기적 매출 성장입니다. 순이익률은 175 베이시스 포인트 상승하여 23.0%를 기록했고, 조정 EBITDAC 마진은 338 베이시스 포인트 상승하여 41.1%에 도달했습니다. 회사는 약 1억 달러의 추정 연간 매출을 가진 11건의 신규 합병을 완료했으며, 4월에는 Woodruff Sawyer를 인수하여 2억 5천만 달러 이상의 추정 연간 매출을 추가했습니다. 134억 5천만 달러 규모의 AssuredPartners 인수는 2025년 하반기에 완료될 예정입니다. P/C 보험 시장에서는 2025년 1분기 동안 재산 갱신이 2% 감소한 반면, 손해는 8% 증가했습니다. 회사의 총 조정 매출은 36억 8천만 달러에 달했으며, 조정 순이익은 9억 5천 5백만 달러, 조정 희석 주당순이익은 3.67달러였습니다.
Arthur J. Gallagher (NYSE : AJG) a publié de solides résultats financiers pour le premier trimestre 2025, avec une croissance notable sur les principaux indicateurs. L'entreprise a enregistré une croissance du chiffre d'affaires de 14% dans les segments clés de courtage et de gestion des risques, incluant une croissance organique du chiffre d'affaires de 9%. La marge bénéficiaire nette a augmenté de 175 points de base pour atteindre 23,0%, tandis que la marge EBITDAC ajustée a progressé de 338 points de base pour atteindre 41,1%. La société a finalisé 11 nouvelles fusions représentant environ 100 millions de dollars de revenus annuels estimés et a acquis Woodruff Sawyer en avril, ajoutant plus de 250 millions de dollars de revenus annuels estimés. L'acquisition en attente d'AssuredPartners pour 13,45 milliards de dollars devrait se conclure au second semestre 2025. Sur le marché de l'assurance IARD, les renouvellements de biens ont diminué de 2 %, tandis que les sinistres ont augmenté de 8 % au cours du premier trimestre 2025. Les revenus ajustés totaux de l'entreprise ont atteint 3,68 milliards de dollars, avec un bénéfice net ajusté de 955,0 millions de dollars et un BPA dilué ajusté de 3,67.
Arthur J. Gallagher (NYSE: AJG) meldete starke Finanzergebnisse für das erste Quartal 2025 mit bemerkenswertem Wachstum bei wichtigen Kennzahlen. Das Unternehmen erzielte ein Umsatzwachstum von 14% in den Kernsegmenten Brokerage und Risikomanagement, einschließlich eines organischen Umsatzwachstums von 9%. Die Nettogewinnmarge stieg um 175 Basispunkte auf 23,0%, während die bereinigte EBITDAC-Marge um 338 Basispunkte auf 41,1% zunahm. Das Unternehmen schloss 11 neue Fusionen mit einem geschätzten jährlichen Umsatz von etwa 100 Mio. USD ab und erwarb im April Woodruff Sawyer, was über 250 Mio. USD geschätzten Jahresumsatz hinzufügte. Die ausstehende Übernahme von AssuredPartners für 13,45 Mrd. USD soll in der zweiten Hälfte 2025 abgeschlossen werden. Im P/C-Versicherungsmarkt sanken die Erneuerungen von Sachversicherungen im ersten Quartal 2025 um 2 %, während die Haftpflicht um 8 % zunahm. Die bereinigten Gesamterlöse des Unternehmens erreichten 3,68 Mrd. USD, mit bereinigten Nettogewinnen von 955,0 Mio. USD und bereinigtem verwässertem Ergebnis je Aktie von 3,67.
Positive
  • Strong 14% revenue growth in core segments with 9% organic revenue growth
  • Net earnings margin increased 175 basis points to 23.0%
  • Adjusted EBITDAC grew 26% YoY, marking 20th consecutive quarter of double-digit growth
  • Completed 11 new mergers adding $100M in estimated annualized revenue
  • Strategic acquisition of Woodruff Sawyer adding $250M+ in estimated annual revenue
  • Casualty insurance renewals showing strong 8% increase
Negative
  • Property insurance renewals declined 2% in Q1 2025
  • AssuredPartners acquisition facing regulatory review with Hart-Scott-Rodino additional information request
  • Significant debt and equity financing required for AssuredPartners acquisition ($13.45B total)

Insights

AJG delivers outstanding Q1 with 14% revenue growth, 9% organic growth, and 26% EBITDAC increase, continuing strong acquisition strategy.

Arthur J. Gallagher's Q1 2025 results showcase exceptional financial performance across all key metrics. The company delivered 14% revenue growth in core segments (reaching $3.69 billion), with an impressive 9% organic revenue growth signaling robust underlying business momentum even without acquisitions.

Profitability metrics showed substantial improvements, with net earnings margin expanding 175 basis points to 23.0% and adjusted EBITDAC margin increasing 338 basis points to 41.1%. This marks the 20th consecutive quarter of double-digit EBITDAC growth, demonstrating consistent operational excellence and execution.

Cost discipline remains strong, with the compensation expense ratio decreasing 2.8 points to 48.8% and operating expense ratio improving 1.4 points to 10.5%. These improvements stem partially from interest income on proceeds associated with the AssuredPartners financing as well as headcount controls and real estate consolidation savings.

The acquisition strategy continues to drive growth, with 10 acquisitions completed in Q1 representing $62.7 million in estimated annualized revenues. The recently completed Woodruff Sawyer acquisition adds another $250 million in estimated annual revenue. Meanwhile, the pending $13.45 billion AssuredPartners acquisition represents a significant strategic expansion, with financing secured through $8.5 billion in common stock offering and $5.0 billion in senior notes.

The adjusted diluted EPS increased 6.4% to $3.67 from $3.45, reflecting the company's ability to translate revenue growth into meaningful shareholder value despite dilution from equity raises for acquisition financing.

AJG outperforms with 9% organic growth in stable insurance market, showing strong execution across all revenue streams.

The 9% organic growth achieved by Gallagher stands out significantly in the insurance brokerage sector, where mid-single digit organic growth is typically considered strong performance. This exceptional result demonstrates Gallagher's superior market execution and client retention in a competitive landscape.

A detailed breakdown reveals balanced organic growth across multiple revenue streams: supplemental revenues led with 21.6% growth, base commissions and fees grew 9.1%, and contingent revenues increased 7.0%. This multi-channel strength indicates effectiveness across the entire business model rather than reliance on a single growth driver.

The CEO's market commentary points to a disciplined insurance pricing environment where carriers are selectively pursuing growth in profitable segments while securing necessary rate increases elsewhere. The bifurcation in premium trends between commercial property (declining 2%) and casualty (increasing 8%) reflects carriers' strategic focus on maintaining underwriting profitability rather than pursuing market share through price competition.

Positive exposure changes and mid-term policy endorsements indicate Gallagher's clients are experiencing business growth, translating to expanded insurance needs. This organic expansion of the existing client base provides a solid foundation for revenue growth independent of market rate fluctuations.

The continued aggressive acquisition strategy aligns with broader industry consolidation trends. With 10 closed acquisitions in Q1, the Woodruff Sawyer acquisition completed in April, and the pending AssuredPartners transaction, Gallagher is positioning itself as a leading consolidator in the fragmented brokerage space.

The absence of observed negative impacts from tariffs or broader geopolitical tensions on customer business activity suggests resilience in Gallagher's client base and effective diversification across industries and geographies.

ROLLING MEADOWS, Ill., May 1, 2025 /PRNewswire/ -- Arthur J. Gallagher & Co. (NYSE: AJG) today reported its financial results for the quarter ended March 31, 2025.  Management will host a webcast conference call to discuss these results on Thursday, May 1, 2025 at 5:30 p.m. ET/4:30 p.m. CT.  To listen to the call, and for printer-friendly formats of this release and the "CFO Commentary" and "Supplemental Quarterly Data," which may also be referenced during the call, please visit ajg.com/IR.  These documents contain both GAAP and non-GAAP measures.  Investors and other users of this information should read carefully the section entitled "Information Regarding Non-GAAP Measures" beginning on page 8. 

Summary of Financial Results - First Quarter





















Revenues Before








Diluted Net Earnings






 Reimbursements


Net Earnings (Loss)


EBITDAC


(Loss) Per Share


Segment


1st Q 25

1st Q 24


1st Q 25

1st Q 24


1st Q 25

1st Q 24


1st Q 25

1st Q 24






















(in millions)


(in millions)


(in millions)





















Brokerage, as reported


$ 3,314.6

$ 2,864.9


$    816.1

$    652.6


$ 1,351.0

$ 1,048.7


$       3.13

$       2.92



Net (gains) on divestitures


(6.4)

(0.5)


(4.8)

(0.4)


(6.4)

(0.5)


(0.02)

-



Acquisition integration


-

-


32.9

36.4


44.0

48.7


0.13

0.16



Workforce and lease termination


-

-


13.4

8.7


17.9

11.6


0.05

0.04



Acquisition related adjustments


-

(26.0)


24.6

(8.3)


30.1

23.8


0.09

(0.02)



Amortization of intangible assets


-

-


152.2

116.7


-

-


0.59

0.53



Effective income tax rate impact


-

-


-

(2.6)


-

-


-

(0.01)



Levelized foreign currency















   translation


-

(17.8)


-

(6.3)


-

(8.5)


-

(0.03)


















Brokerage, as adjusted  *


3,308.2

2,820.6


1,034.4

796.8


1,436.6

1,123.8


3.97

3.59


















Risk Management, as reported


373.4

352.8


41.1

39.3


71.5

70.5


0.16

0.18



Net (gains) losses on divestitures

(0.2)

0.2


(0.1)

0.1


(0.2)

0.2


-

-



Acquisition integration


-

-


1.1

0.5


1.6

0.7


-

-



Workforce and lease termination


-

-


2.3

0.9


3.2

1.2


0.01

-



Acquisition related adjustments


-

-


0.3

0.1


0.4

0.1


-

-



Amortization of intangible assets


-

-


4.2

4.5


-

-


0.02

0.02



Levelized foreign currency















   translation


-

(1.5)


-

0.1


-

-


-

-


















Risk Management, as adjusted  *


373.2

351.5


48.9

45.5


76.5

72.7


0.19

0.20


















Corporate, as reported


0.4

0.4


(148.3)

(79.2)


(122.2)

(62.7)


(0.57)

(0.36)



Transaction-related costs


-

-


20.0

2.7


23.1

3.2


0.08

0.02


















Corporate, as adjusted  *


0.4

0.4


(128.3)

(76.5)


(99.1)

(59.5)


(0.49)

(0.34)


















Total Company, as reported


$ 3,688.4

$ 3,218.1


$    708.9

$    612.7


$ 1,300.3

$ 1,056.5


$       2.72

$       2.74


















Total Company, as adjusted  *


$ 3,681.8

$ 3,172.5


$    955.0

$    765.8


$ 1,414.0

$ 1,137.0


$       3.67

$       3.45


















Total Brokerage & Risk 















Management, as reported


$ 3,688.0

$ 3,217.7


$    857.2

$    691.9


$ 1,422.5

$ 1,119.2


$       3.29

$       3.10


















Total Brokerage & Risk 















Management, as adjusted  *


$ 3,681.4

$ 3,172.1


$ 1,083.3

$    842.3


$ 1,513.1

$ 1,196.5


$       4.16

$       3.79




*

For first quarter 2025, the pretax impact of the Brokerage segment adjustments totals $292.0 million, mostly due to non‑cash period expenses related to intangible amortization, with a corresponding adjustment to the provision for income taxes of $73.7 million relating to these items.  For first quarter 2025, the pretax impact of the Risk Management segment adjustments totals $10.7 million, with a corresponding adjustment to the provision for income taxes of $2.9 million relating to these items.  For first quarter 2025, the pretax impact of the Corporate segment adjustments totals $23.1 million, with a corresponding adjustment to the benefit for income taxes of $3.1 million relating to these items.  A detailed reconciliation of the 2025 and 2024 provision (benefit) for income taxes is shown on pages 12 and 13. 

(1 of 13)

"We had a fantastic first quarter" said J. Patrick Gallagher, Jr., Chairman and CEO.  "Our core brokerage and risk management segments combined to deliver 14% revenue growth, including organic revenue growth of 9%.  Our first quarter net earnings margin increased 175 basis points to 23.0%, our adjusted EBITDAC margin increased 338 basis points to 41.1%, and adjusted EBITDAC grew year-over-year by 26%, the 20th consecutive quarter of double-digit growth.

"We also completed 11 new mergers in the quarter with approximately $100 million of estimated annualized revenue.  And in early April, we completed the acquisition of Woodruff Sawyer, adding more than $250 million of estimated annual revenue. 

"Overall, the global P/C insurance market continues to behave rationally with carriers looking to grow in lines and geographies where there is an acceptable return and seeking rate increases where it's needed to generate an appropriate underwriting profit.  Thus, we continue to see a bifurcation between commercial property and casualty renewal premium changes, with property declining 2% and casualty increasing 8% during first quarter 2025.  Exposure changes, including mid-term policy endorsements, continue to be positive, and we have yet to see any meaningful changes in our customers' business activity from tariffs or the broader geopolitical environment.

"Our talented production staff has the expertise, the tools, the data and the service capabilities to guide clients and prospects in the current environment.  I am very excited about 2025 and beyond."

Brokerage Segment Reported GAAP to Adjusted Non-GAAP Reconciliations (dollars in millions):


Organic Revenues (Non-GAAP)






1st Q 2025


1st Q 2024












Base Commissions and Fees









Commissions and fees, as reported






$       2,869.4


$       2,600.3

Less commissions and fees from acquisitions 






(90.6)


(26.0)

Less divested operations 






-


(11.5)

Levelized foreign currency translation






-


(16.7)












Organic base commissions and fees






$       2,778.8


$       2,546.1












Organic change in base commissions and fees 






9.1 %














Supplemental Revenues









Supplemental revenues, as reported






$           113.9


$             93.9

Less supplemental revenues from acquisitions






(0.1)


-

Levelized foreign currency translation






-


(0.3)












Organic supplemental revenues






$           113.8


$             93.6












Organic change in supplemental revenues






21.6 %














Contingent Revenues









Contingent revenues, as reported






$             92.9


$             86.0

Less contingent revenues from acquisitions






(1.3)


-

Levelized foreign currency translation






-


(0.4)












Organic contingent revenues  






$             91.6


$             85.6












Organic change in contingent revenues






7.0 %














Total reported commissions, fees, supplemental










revenues and contingent revenues






$       3,076.2


$       2,780.2

Less commissions, fees, supplemental revenues










and contingent revenues from acquisitions 






(92.0)


(26.0)

Less divested operations






-


(11.5)

Levelized foreign currency translation






-


(17.4)












Total organic commissions, fees, supplemental










revenues and contingent revenues  






$       2,984.2


$       2,725.3












Total organic change 






9.5 %



 

Acquisition Activity






1st Q 2025


1st Q 2024












Number of acquisitions closed  *






10


12

Estimated annualized revenues acquired (in millions)






$         62.7


$         69.2



*

In the first quarter of 2025 and 2024, Gallagher issued 49,000 and 357,000 shares, respectively, of its common stock directly to sellers in connection with tax-free exchange acquisitions.

(2 of 13)

Brokerage Segment Reported GAAP to Adjusted Non-GAAP Reconciliations (continued) (dollars in millions):

Acquisition of AssuredPartners

As previously disclosed, on December 7, 2024, we agreed to acquire AssuredPartners for approximately $13.45 billion, subject to customary regulatory approvals, and standard closing conditions.  On March 7, 2025, we received a request for additional information as part of the Hart-Scott-Rodino filing.  We are actively responding to the request and expect that the transaction will close in the second half of 2025.  We raised $8.5 billion of cash in our December 11, 2024 follow-on common stock offering and borrowed $5.0 billion of cash in our December 19, 2024 senior notes issuance (collectively the AssuredPartners Financing) to fund the transaction.  On January 7, 2025, we received an additional $1.28 billion of cash due to the exercise by the underwriters of the overallotment provision related to the follow-on common stock offering. 

Compensation Expense and Ratios






1st Q 2025


1st Q 2024












Compensation expense, as reported






$       1,617.2


$       1,476.8












Acquisition integration 






(27.6)


(24.5)

Workforce and lease termination related charges






(16.5)


(10.4)

Acquisition related adjustments






(30.1)


(49.8)

Levelized foreign currency translation






-


(8.8)












Compensation expense, as adjusted






$       1,543.0


$       1,383.3












Reported compensation expense ratios using reported 










revenues on page 1





*

48.8 %


51.6 %

Adjusted compensation expense ratios using adjusted 










revenues on page 1





**

46.6 %


49.0 %



*

Reported first quarter 2025 compensation expense ratio was 2.8 pts lower than first quarter 2024.  This ratio primarily benefited from higher revenues related to interest income earned on proceeds associated with the AssuredPartners Financing.  This ratio also benefited from savings related to headcount controls and lower acquisition related adjustments, offset by higher workforce and lease termination costs.  



**

Adjusted first quarter 2025 compensation expense ratio was 2.4 pts lower compared to first quarter 2024.  This ratio primarily benefited from higher revenues related to interest income earned on proceeds associated with the AssuredPartners Financing.  This ratio also benefited from savings related to headcount controls.

 

Operating Expense and Ratios






1st Q 2025


1st Q 2024












Operating expense, as reported 






$           346.4


$           339.4












Acquisition integration 






(16.4)


(24.2)

Workforce and lease termination related charges






(1.4)


(1.2)

Levelized foreign currency translation






-


(0.5)












Operating expense, as adjusted






$           328.6


$           313.5












Reported operating expense ratios using reported 










revenues on page 1 





*

10.5 %


11.9 %

Adjusted operating expense ratios using adjusted 










revenues on page 1 





**

9.9 %


11.1 %












*

Reported first quarter 2025 operating expense ratio was 1.4 pts lower than first quarter 2024.  This ratio primarily benefited from lower travel and entertainment, technology, and integration costs, as well as savings in real estate expenses related to office consolidations.  This ratio also benefited from higher revenues related to interest income earned on proceeds associated with the AssuredPartners Financing.



**

Adjusted first quarter 2025 operating expense ratio was 1.2 pts lower than first quarter 2024.  This ratio was primarily benefited by lower travel and entertainment and technology costs, as well as savings in real estate expenses related to office consolidations.  This ratio also benefited from higher revenues related to interest income earned on proceeds associated with the AssuredPartners Financing.

(3 of 13)

 Brokerage Segment Reported GAAP to Adjusted Non-GAAP Reconciliations (continued) (dollars in millions): 


 

Net Earnings to Adjusted EBITDAC (Non-GAAP)


 

1st Q 2025


 

1st Q 2024 








 

Net earnings, as reported


$           816.1


$           652.6


Provision for income taxes


283.0


223.5


Depreciation


32.9


32.8


Amortization


203.6


156.0


Change in estimated acquisition earnout payables


15.4


(16.2)










EBITDAC 


1,351.0


1,048.7










Net (gains) on divestitures


(6.4)


(0.5)


Acquisition integration


44.0


48.7


Workforce and lease termination related charges


17.9


11.6


Acquisition related adjustments


30.1


23.8


Levelized foreign currency translation


-


(8.5)










 EBITDAC, as adjusted  


$       1,436.6


$       1,123.8










Net earnings margin, as reported using reported 







revenues on page 1

*

24.6 %


22.8 %


EBITDAC margin, as adjusted using adjusted 







revenues on page 1

*

43.4 %


39.8 %










*

First quarter 2025 adjusted EBITDAC margin would be 40.9% excluding approximately $143 million of interest income revenues earned on the proceeds received in December 2024 related to the AssuredPartners Financing.  

 

Risk Management Segment Reported GAAP to Adjusted Non-GAAP Reconciliations (dollars in millions):


Organic Revenues (Non-GAAP)


1st Q 2025


1st Q 2024








Fees


$           362.9


$           341.9

International performance bonus fees 


1.7


2.6








Fees as reported


364.6


344.5








Less fees from acquisitions


(10.3)


-

Less divested operations


-


(2.0)

Levelized foreign currency translation


-


(1.5)








Organic fees 


$           354.3


$           341.0








Organic change in fees


3.9 %



 

Acquisition Activity


1st Q 2025


1st Q 2024






Number of acquisitions closed  


1


-

Estimated annualized revenues acquired (in millions)


$         38.2


$             -

(4 of 13)

Risk Management Segment Reported GAAP to Adjusted Non-GAAP Reconciliations (continued) (dollars in millions):


Compensation Expense and Ratios


1st Q 2025


1st Q 2024








Compensation expense, as reported


$           231.1


$           213.9








Acquisition integration


(0.5)


(0.6)

Workforce and lease termination related charges


(2.8)


(0.8)

Acquisition related adjustments


(0.4)


(0.1)

Levelized foreign currency translation


-


(1.2)








Compensation expense, as adjusted


$           227.4


$           211.2








Reported compensation expense ratios using reported 






revenues (before reimbursements) on page 1 

*

61.9 %


60.6 %








Adjusted compensation expense ratios using adjusted 






revenues (before reimbursements) on page 1

**

60.9 %


60.1 %










*

Reported first quarter 2025 compensation expense ratio was 1.3 pts higher than first quarter 2024.  This ratio was primarily impacted by higher employee benefit and workforce and lease termination costs, partially offset by savings in temporary help.



**

Adjusted first quarter 2025 compensation expense ratio was 0.8 pts higher than first quarter 2024.  This ratio was primarily impacted by higher employee benefit costs, partially offset by savings in temporary help.

 

Operating Expense and Ratios



1st Q 2025


1st Q 2024









Operating expense, as reported 



$             70.8


$             68.4









Acquisition integration 



(1.1)


(0.1)

Workforce and lease termination related charges



(0.4)


(0.4)

Levelized foreign currency translation



-


(0.3)









Operating expense, as adjusted



$             69.3


$             67.6









Reported operating expense ratios using reported







revenues (before reimbursements) on page 1


*

19.0 %


19.4 %









Adjusted operating expense ratios using reported







revenues (before reimbursements) on page 1 


**

18.6 %


19.2 %









*

Reported first quarter 2025 operating expense ratio was 0.4 pts lower than first quarter 2024.  This ratio primarily benefited from savings in client-related expenses, partially offset by increased technology and integration costs.



**

Adjusted first quarter 2025 operating expense ratio was 0.6 pts lower than first quarter 2024.  This ratio primarily benefited from savings in client-related expenses, partially offset by increased technology costs.

 

Net Earnings to Adjusted EBITDAC (Non-GAAP)



1st Q 2025


1st Q 2024






Net earnings, as reported



$             41.1


$             39.3

Provision for income taxes



14.8


13.9

Depreciation



9.5


10.9

Amortization



5.7


6.3

Change in estimated acquisition earnout payables



0.4


0.1









EBITDAC



71.5


70.5









Net (gains) losses on divestitures



(0.2)


0.2

Acquisition integration 



1.6


0.7

Workforce and lease termination related charges



3.2


1.2

Acquisition related adjustments



0.4


0.1

Levelized foreign currency translation



-


-









EBITDAC, as adjusted 



$             76.5


$             72.7









Net earnings margin, as reported using reported 







revenues (before reimbursements) on page 1 



11.0 %


11.1 %









EBITDAC margin, as adjusted using adjusted 







revenues (before reimbursements) on page 1



20.5 %


20.7 %

(5 of 13)

Corporate Segment Reported GAAP Information (dollars in millions):







2025






2024










Net Earnings






Net Earnings








(Loss)






(Loss)






Income


Attributable to




Income


Attributable to




Pretax


Tax


Controlling


Pretax


Tax


Controlling

1st Quarter


Loss


Benefit


Interests


Loss


Benefit


Interests

Components of Corporate Segment, as reported



























Interest and banking costs


$   (159.5)


$      41.5


$           (118.0)


$     (93.1)


$      24.2


$             (68.9)

Clean energy related


(1.8)


0.5


(1.3)


(1.9)


0.5


(1.4)

Acquisition costs (1)


(26.4)


3.4


(23.0)


(4.7)


0.8


(3.9)

Corporate (2)


(94.6)


88.6


(6.0)


(56.9)


51.9


(5.0)






-






-



Reported 1st Quarter


(282.3)


134.0


(148.3)


(156.6)


77.4


(79.2)















Adjustments



























Transaction-related costs (1)


23.1


(3.1)


20.0


3.2


(0.5)


2.7




-


-


-


-


-


-

Components of Corporate Segment, as adjusted













Interest and banking costs


(159.5)


41.5


(118.0)


(93.1)


24.2


(68.9)

Clean energy related


(1.8)


0.5


(1.3)


(1.9)


0.5


(1.4)

Acquisition costs


(3.3)


0.3


(3.0)


(1.5)


0.3


(1.2)

Corporate (2) 


(94.6)


88.6


(6.0)


(56.9)


51.9


(5.0)















Adjusted 1st Quarter


$   (259.2)


$    130.9


$           (128.3)


$   (153.4)


$      76.9


$             (76.5)



(1)

Gallagher incurred transaction-related costs, which include legal, consulting, employee compensation and other professional fees associated with completed, future and terminated acquisitions.  Adjustments primarily relate to the acquisition of the Willis Towers Watson treaty reinsurance brokerage operations, the acquisitions of Buck, Cadence Insurance, Eastern Insurance Group, all of which closed in 2023, Woodruff Sawyer, which closed on April 10, 2025, and the pending acquisition of AssuredPartners.



(2)

Corporate pretax loss includes a net unrealized foreign exchange remeasurement loss of $(23.0) million in first quarter 2025 and a net unrealized foreign exchange remeasurement gain of $0.6 million in first quarter 2024. 

Interest and banking costs and debt - At March 31, 2025, Gallagher had $9,550.0 million of borrowings from public debt, $3,523.0 million of borrowings from private placements and no borrowings under its line of credit facility.  In addition, Gallagher had $152.8 million outstanding under a revolving loan facility that provides funding for premium finance receivables, which are fully collateralized by the underlying premiums held by insurance carriers, and as such are excluded from its debt covenant computations, as applicable.  As previously announced, on April 3, 2025, Gallagher entered into an amendment and restatement to its Credit Agreement, dated as of June 22, 2023.  The amendment and restatement, among other things, extended the maturity date of the Credit Agreement from June 22, 2028 to April 3, 2030 and increased the commitment from $1,700.0 million to $2,500.0 million (including a $75.0 million letter of credit sub-facility and a $250.0 million Euro swingline sub-facility).  Interest and banking costs in first quarter 2025 are higher than the same period in 2024 primarily due to the debt issuances that occurred in February 2024 and December 2024.

Clean energy related - For 2025, this consists of operating results related to Gallagher's investments in new clean energy projects.

Acquisition costs - Consists mostly of external professional fees and other due diligence costs related to acquisitions.  On occasion, Gallagher enters into forward currency hedges for the purchase price of committed, but not yet funded, acquisitions with funding requirements in currencies other than the U.S. dollar.  The gains or losses, if any, associated with these hedge transactions are also included in acquisition costs.

Corporate - Consists of overhead allocations mostly related to corporate staff compensation, other corporate level activities, and net unrealized foreign exchange remeasurement.  In addition, it includes the tax expense related to the partial taxation of foreign earnings, nondeductible executive compensation and entertainment expenses, the tax benefit from the vesting of employee equity awards, as well as other permanent or discrete tax items not reflected in the provision for income taxes in the Brokerage and Risk Management segments. 

(6 of 13)

Income Taxes - Gallagher allocates the provision for income taxes to its Brokerage and Risk Management segments using the local country statutory rates.  Gallagher's consolidated effective tax rate for the quarters ended March 31, 2025 and 2024 were 18.8% and 20.7%, respectively. 

Webcast Conference Call - Gallagher will host a webcast conference call on Thursday, May 1, 2025 at 5:30 p.m. ET/4:30 p.m. CT.  To listen to this call, please go to Arthur J. Gallagher & Co. - Events & Presentations (ajg.com).  The call will be available for replay at such website for at least 90 days. 

About Arthur J. Gallagher & Co.
Arthur J. Gallagher & Co., a global insurance brokerage, risk management and consulting services firm, is headquartered in Rolling Meadows, Illinois.  Gallagher provides these services in approximately 130 countries around the world through its owned operations and a network of correspondent brokers and consultants. 

Information Concerning Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  When used in this press release, the words "anticipates," "believes," "contemplates," "see," "should," "could," "will," "estimates," "expects," "intends," "plans" and variations thereof and similar expressions, are intended to identify forward-looking statements.  Examples of forward-looking statements include, but are not limited to, anticipated future results or performance of any segment or Gallagher as a whole; expected timing of completion of the AssuredPartners acquisition; acquisition rollover revenues, including estimated rollover revenues particularly of acquisitions larger than usual tuck-in acquisitions, such as Woodruff Sawyer; statements regarding changes in its expenses in the next several quarters; future capital structure changes, including debt levels from time to time; the impact of foreign currency on its results; integration costs; workforce and lease termination costs; amortization of intangibles; depreciation; change in estimated earnout payables; effective tax rate; earnings from continuing operations attributable to noncontrolling interests; the premium rate environment and the state of insurance markets; and the economic environment.

Gallagher's actual results may differ materially from those contemplated by the forward-looking statements.  Readers are therefore cautioned against relying on any of the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. 

Important factors that could cause actual results to differ materially from those in the forward-looking statements include global economic and geopolitical events, including, among others, fluctuations in interest and inflation rates; geo-economic fragmentation and protectionism such as tariffs, trade wars or similar governmental actions affecting the flows of goods, services or currency; potential U.S. government shutdowns or gridlock over increasing the U.S. debt ceiling; political violence and instability, such as the armed conflicts in Ukraine and the Middle East; its actual acquisition opportunities, including closing risks related to pending acquisitions, particularly those related to the acquisition of AssuredPartners; risks with respect to acquisitions larger than its usual tuck-in acquisitions, such as the acquisition of Buck, Cadence Insurance, Eastern Insurance Group, My Plan Manager, Woodruff Sawyer and the pending acquisition of AssuredPartners, including risks related to its ability to successfully integrate operations, the possibility that its assumptions may be inaccurate resulting in unforeseen obligations or liabilities and failure to realize the expected benefits of these acquisitions; damage to its reputation due to its failure to uphold its culture or negative perceptions or publicity, including as a result of amplifying effects that the Internet and social media may have on such perceptions; reputational issues related to its sustainability-related activities, including potential backlash against such activities, and compliance with increasingly complex climate-related regulations, such as risks related to "greenwashing" and "greenhushing"; cybersecurity-related risks; its ability to apply technology, data analytics and artificial intelligence effectively and potential increased costs resulting from such activities; risks associated with the use of artificial intelligence in its business operations, including regulatory, data privacy, cybersecurity, errors and omissions, intellectual property and competition risks; heightened competition for talent and increased compensation costs; disasters or other business interruptions, including with respect to its operations in India; risks related to its international operations, such as those related to regulatory, tax, sustainability, sanctions and anti-corruption compliance; changes to data privacy and protection laws and regulations; foreign exchange rates; changes in accounting standards; changes in premium rates and in insurance markets generally, including the impact of large natural events; tax, environmental or other compliance risks related to its legacy clean energy investments; its inability to receive dividends or other distributions from subsidiaries; and changes in the insurance brokerage industry's competitive landscape.

Please refer to Gallagher's filings with the Securities and Exchange Commission, including Item 1A, "Risk Factors," of its Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and its subsequently filed Quarterly Reports on Form 10-Q for a more detailed discussion of these and other factors that could impact its forward-looking statements.  Any forward-looking statement made by Gallagher in this press release speaks only as of the date on which it is made.  Except as required by applicable law, Gallagher does not undertake to update the information included herein or the corresponding earnings release posted on Gallagher's website.

(7 of 13)

Information Regarding Non-GAAP Measures
In addition to reporting financial results in accordance with GAAP, this press release provides information regarding EBITDAC, EBITDAC margin, adjusted EBITDAC, adjusted EBITDAC margin, diluted net earnings per share, as adjusted (adjusted EPS), adjusted revenue, adjusted compensation and operating expenses, adjusted compensation expense ratio, adjusted operating expense ratio and organic revenue.  These measures are not in accordance with, or an alternative to, the GAAP information provided in this press release.  Gallagher's management believes that these presentations provide useful information to management, analysts and investors regarding financial and business trends relating to Gallagher's results of operations and financial condition or because they provide investors with measures that its chief operating decision maker uses when reviewing Gallagher's performance.  See further below for definitions and additional reasons each of these measures is useful to investors.  Gallagher's industry peers may provide similar supplemental non-GAAP information with respect to one or more of these measures, although they may not use the same or comparable terminology and may not make identical adjustments.  The non-GAAP information provided by Gallagher should be used in addition to, but not as a substitute for, the GAAP information provided.  As disclosed in its most recent Proxy Statement, Gallagher makes determinations regarding certain elements of executive officer incentive compensation, performance share awards and annual cash incentive awards, partly on the basis of measures related to adjusted EBITDAC. 

Adjusted Non-GAAP presentation - Gallagher believes that the adjusted non-GAAP presentations of the current and prior period information presented in this earnings release provide stockholders and other interested persons with useful information regarding certain financial metrics of Gallagher that may assist such persons in analyzing Gallagher's operating results as they develop a future earnings outlook for Gallagher.  The after-tax amounts related to the adjustments were computed using the normalized effective tax rate for each respective period.  See pages 14 and 15 for a reconciliation of the adjustments made to income taxes.

  • Adjusted measures - Revenues (for the Brokerage segment), revenues before reimbursements (for the Risk Management segment), net earnings, compensation expense and operating expense, respectively, each adjusted to exclude the following, as applicable:
    • Net gains (losses) on divestitures, which are primarily net proceeds received related to sales of books of business and other divestiture transactions, such as the disposal of a business through sale or closure.
    • Acquisition integration costs, which include costs related to certain large acquisitions (including the acquisitions of the Willis Towers Watson treaty reinsurance brokerage operations, Buck, Cadence Insurance, Eastern Insurance Group and My Plan Manager), outside the scope of the usual tuck-in strategy, not expected to occur on an ongoing basis in the future once Gallagher fully assimilates the applicable acquisition. These costs are typically associated with redundant workforce, compensation expense related to amortization of certain retention bonus arrangements, extra lease space, duplicate services and external costs incurred to assimilate the acquisition into its IT related systems.
    • Transaction-related costs, which are associated with completed, future and terminated acquisitions. Costs primarily relate to the acquisitions of the Willis Towers Watson treaty reinsurance brokerage operations, Buck, Cadence Insurance, Eastern Insurance Group and Woodruff Sawyer, which closed on April 10, 2025, and the pending acquisition of AssuredPartners. These include costs related to regulatory filings, legal and accounting services, insurance and incentive compensation.
    • Workforce related charges, which primarily include severance costs (either accrued or paid) related to employee terminations and other costs associated with redundant workforce.
    • Lease termination related charges, which primarily include costs related to terminations of real estate leases and abandonment of leased space.
    • Acquisition related adjustments principally relate to changes in estimated acquisition earnout payables adjustments and acquisition related compensation charges. In addition, from time to time may include changes in balance sheet estimates arising from conforming accounting principles, purchase-related true-ups and other balance sheet adjustments made after the closing date; the net impact of these on first quarter 2024 results was approximately $26 million of revenues and approximately $28 million of compensation expense.
    • Amortization of intangible assets, which reflects the amortization of customer/expiration lists, non-compete agreements, trade names and other intangible assets acquired through Gallagher's merger and acquisition strategy, the impact to amortization expense of acquisition valuation adjustments to these assets as well as non-cash impairment charges.
    • The impact of foreign currency translation, as applicable. The amounts excluded with respect to foreign currency translation are calculated by applying current year foreign exchange rates to the same period in the prior year.
    • Effective income tax rate impact, which levelizes the prior year for the change in current year tax rates.

(8 of 13)

  • Adjusted ratios - Adjusted compensation expense and adjusted operating expense, respectively, each divided by adjusted revenues.

Non-GAAP Earnings Measures

  • EBITDAC and EBITDAC margin - EBITDAC is net earnings before interest, income taxes, depreciation, amortization and the change in estimated acquisition earnout payables and EBITDAC margin is EBITDAC divided by total revenues (for the Brokerage segment) and revenues before reimbursements (for the Risk Management segment). These measures for the Brokerage and Risk Management segments provide a meaningful representation of Gallagher's operating performance for the overall business and provide a meaningful way to measure its financial performance on an ongoing basis.

  • EBITDAC, as Adjusted and EBITDAC Margin, as Adjusted - Adjusted EBITDAC is EBITDAC adjusted to exclude net gains on divestitures, acquisition integration costs, workforce related charges, lease termination related charges, acquisition related adjustments, transaction related costs, and the period-over-period impact of foreign currency translation, as applicable, and Adjusted EBITDAC margin is Adjusted EBITDAC divided by total adjusted revenues (defined above). These measures for the Brokerage and Risk Management segments provide a meaningful representation of Gallagher's operating performance and are also presented to improve the comparability of its results between periods by eliminating the impact of the items that have a high degree of variability.

  • EPS, as Adjusted and Net Earnings, as Adjusted - Adjusted net earnings have been adjusted to exclude the after-tax impact of net gains on divestitures, acquisition integration costs, the impact of foreign currency translation, workforce related charges, lease termination related charges, acquisition related adjustments, transaction related costs, amortization of intangible assets, and effective income tax rate impact, as applicable. Adjusted EPS is Adjusted Net Earnings divided by diluted weighted average shares outstanding. This measure provides a meaningful representation of Gallagher's operating performance (and as such should not be used as a measure of Gallagher's liquidity), and for the overall business is also presented to improve the comparability of its results between periods by eliminating the impact of the items that have a high degree of variability.

Organic Revenues (a non-GAAP measure) - For the Brokerage segment, organic change in base commission and fee revenues, supplemental revenues and contingent revenues exclude the first twelve months of such revenues generated from acquisitions and such revenues related to divested operations, which include disposals of a business through sale or closure, run-off of a business and the restructuring and/or repricing of programs and products, in each year presented.  These revenues are excluded from organic revenues in order to help interested persons analyze the revenue growth associated with the operations that were a part of Gallagher in both the current and prior period.  In addition, organic change in base commission and fee revenues, supplemental revenues and contingent revenues excludes the period-over-period impact of foreign currency translation to improve the comparability of its results between periods.  For the Risk Management segment, organic change in fee revenues excludes the first twelve months of such revenues generated from acquisitions and such revenues related to divested operations in each year presented.  In addition, change in organic growth in fee revenues excludes the period-over-period impact of foreign currency translation to improve the comparability of its results between periods. 

These revenue items are excluded from organic revenues in order to determine a comparable, but non-GAAP, measurement of revenue growth that is associated with the revenue sources that are expected to continue in the current year and beyond, as well as eliminating the impact of the items that have a high degree of variability.  Gallagher has historically viewed organic revenue growth as an important indicator when assessing and evaluating the performance of its Brokerage and Risk Management segments.  Gallagher also believes that using this non-GAAP measure allows readers of its financial statements to measure, analyze and compare the growth from its Brokerage and Risk Management segments in a meaningful and consistent manner.

Reconciliation of Non-GAAP Information Presented to GAAP Measures - This press release includes tabular reconciliations to the most comparable GAAP measures, as follows: for EBITDAC (on pages 10 and 11), for adjusted revenues, adjusted EBITDAC and adjusted diluted net earnings per share (on page 1), for organic revenue measures (on pages 2 and 4, respectively, for the Brokerage and Risk Management segments), for adjusted compensation and operating expenses and adjusted EBITDAC margin (on pages 3, 4 and 5, respectively, for the Brokerage and Risk Management segments). 

(9 of 13)

Arthur J. Gallagher & Co.

Reported Statement of Earnings and EBITDAC - 1st Quarter March 31,

(Unaudited - in millions except per share, percentage and workforce data)






























1st Q 2025


1st Q 2024

Brokerage Segment 












Mar 31, 2025


Mar 31, 2024

















Commissions












$          2,249.2


$          1,993.6

Fees












620.2


606.7

Supplemental revenues 












113.9


93.9

Contingent revenues












92.9


86.0

Interest income, premium finance revenues and other income








238.4


84.7


Total revenues












3,314.6


2,864.9

















Compensation












1,617.2


1,476.8

Operating












346.4


339.4

Depreciation












32.9


32.8

Amortization












203.6


156.0

Change in estimated acquisition earnout payables










15.4


(16.2)


Expenses












2,215.5


1,988.8

















Earnings before income taxes












1,099.1


876.1

Provision for income taxes  












283.0


223.5

















Net earnings 












816.1


652.6

Net earnings attributable to noncontrolling interests










4.5


4.3

















Net earnings attributable to controlling interests










$            811.6


$            648.3

















EBITDAC 















Net earnings












$            816.1


$            652.6

Provision for income taxes












283.0


223.5

Depreciation












32.9


32.8

Amortization












203.6


156.0

Change in estimated acquisition earnout payables










15.4


(16.2)

















EBITDAC












$          1,351.0


$          1,048.7














































1st Q 2025


1st Q 2024

Risk Management Segment 












Mar 31, 2025


Mar 31, 2024

















Fees












$            364.6


$            344.5

Interest income and other income












8.8


8.3


Revenues before reimbursements












373.4


352.8

Reimbursements












39.0


38.6


Total revenues












412.4


391.4

















Compensation












231.1


213.9

Operating












70.8


68.4

Reimbursements












39.0


38.6

Depreciation












9.5


10.9

Amortization












5.7


6.3

Change in estimated acquisition earnout payables










0.4


0.1


Expenses












356.5


338.2

















Earnings before income taxes












55.9


53.2

Provision for income taxes












14.8


13.9

















Net earnings 












41.1


39.3

Net earnings attributable to noncontrolling interests










-


-

















Net earnings attributable to controlling interests










$              41.1


$              39.3

















EBITDAC 















Net earnings 












$              41.1


$              39.3

Provision for income taxes












14.8


13.9

Depreciation












9.5


10.9

Amortization












5.7


6.3

Change in estimated acquisition earnout payables










0.4


0.1

















EBITDAC












$              71.5


$              70.5

















See "Information Regarding Non-GAAP Measures" beginning on page 8 of 13.












(10 of 13)

 

Arthur J. Gallagher & Co.

Reported Statement of Earnings and EBITDAC - 1st Quarter March 31,

(Unaudited - in millions except share and per share data)






























1st Q 2025


1st Q 2024

Corporate Segment 












Mar 31, 2025


Mar 31, 2024

















Other income












$                0.4


$                0.4


Total revenues












0.4


0.4

















Compensation












49.4


35.2

Operating












73.2


27.9

Interest












158.4


92.2

Depreciation












1.7


1.7


Expenses












282.7


157.0

















Loss before income taxes












(282.3)


(156.6)

Benefit for income taxes












(134.0)


(77.4)

















Net loss












(148.3)


(79.2)

Net loss attributable to noncontrolling interests










-


-

















Net loss attributable to controlling interests










$           (148.3)


$             (79.2)

















EBITDAC 















Net loss












$           (148.3)


$             (79.2)

Benefit for income taxes












(134.0)


(77.4)

Interest












158.4


92.2

Depreciation












1.7


1.7

















EBITDAC












$           (122.2)


$             (62.7)














































1st Q 2025


1st Q 2024

Total Company 












Mar 31, 2025


Mar 31, 2024

















Commissions












$          2,249.2


$          1,993.6

Fees












984.8


951.2

Supplemental revenues 












113.9


93.9

Contingent revenues












92.9


86.0

Interest income, premium finance revenues and other income








247.6


93.4


Revenues before reimbursements












3,688.4


3,218.1

Reimbursements












39.0


38.6


Total revenues












3,727.4


3,256.7

















Compensation












1,897.7


1,725.9

Operating












490.4


435.7

Reimbursements












39.0


38.6

Interest












158.4


92.2

Depreciation












44.1


45.4

Amortization












209.3


162.3

Change in estimated acquisition earnout payables










15.8


(16.1)


Expenses












2,854.7


2,484.0

















Earnings before income taxes












872.7


772.7

Provision for income taxes












163.8


160.0

















Net earnings 












708.9


612.7

Net earnings attributable to noncontrolling interests










4.5


4.3

















Net earnings attributable to controlling interests










$            704.4


$            608.4

















Diluted net earnings per share












$              2.72


$              2.74

















Dividends declared per share












$              0.65


$              0.60

















EBITDAC 















Net earnings 












$            708.9


$            612.7

Provision for income taxes












163.8


160.0

Interest












158.4


92.2

Depreciation












44.1


45.4

Amortization












209.3


162.3

Change in estimated acquisition earnout payables










15.8


(16.1)

















EBITDAC












$          1,300.3


$          1,056.5

















See "Information Regarding Non-GAAP Measures" beginning on page 8 of 13.



























(11 of 13)

 

Arthur J. Gallagher & Co.

Consolidated Balance Sheet

(Unaudited - in millions except per share data)






























Mar 31, 2025


Dec 31, 2024

















Cash and cash equivalents












$        16,691.8


$        14,987.3

Fiduciary assets (includes fiduciary cash of $5,547.8 in 2025 and $5,481.3 in 2024)












31,769.3


24,712.1

Accounts receivable, net












4,520.2


3,895.9

Other current assets












457.8


518.0


















Total current assets












53,439.1


44,113.3

















Fixed assets - net












647.3


650.3

Deferred income taxes (includes tax credit carryforwards of $711.3 in 2025 and $771.8 in 2024)












890.2


959.1

Other noncurrent assets












1,494.9


1,354.4

Right-of-use assets 












377.3


377.8

Goodwill












12,714.7


12,270.2

Amortizable intangible assets - net












4,532.2


4,530.1


















Total assets












$        74,095.7


$        64,255.2

















Fiduciary liabilities












$        31,769.3


$        24,712.1

Accrued compensation and other current liabilities












3,969.6


3,586.3

Deferred revenue - current












629.3


537.2

Premium financing debt












152.8


225.2

Corporate related borrowings - current












515.0


200.0


















Total current liabilities












37,036.0


29,260.8

















Corporate related borrowings - noncurrent












12,419.8


12,731.9

Deferred revenue - noncurrent












66.3


67.1

Lease liabilities - noncurrent












326.3


328.1

Other noncurrent liabilities












1,893.6


1,687.7


















Total liabilities












51,742.0


44,075.6

















Stockholders' equity:















Common stock - issued and outstanding












256.1


250.0

Capital in excess of par value












17,475.1


16,068.9

Retained earnings












5,522.9


4,985.7

Accumulated other comprehensive loss












(934.0)


(1,151.1)

















Total controlling interests stockholders' equity










22,320.1


20,153.5

Noncontrolling interests












33.6


26.1


















Total stockholders' equity












22,353.7


20,179.6


















Total liabilities and stockholders' equity










$        74,095.7


$        64,255.2

















 

Arthur J. Gallagher & Co.

Other Information

(Unaudited - data is rounded where indicated)




























1st Q Ended


4th Q Ended


1st Q Ended

OTHER INFORMATION










Mar 31, 2025


Dec 31, 2024


Mar 31, 2024

















Basic weighted average shares outstanding (000s)








254,819


226,425


217,464

Diluted weighted average shares outstanding (000s)








259,421


231,059


221,957

















Number of common shares outstanding at end of period (000s)





 * 

256,053

 * 

249,999


218,516

















Workforce at end of period (includes acquisitions):














Brokerage 










43,120


42,091


39,989


Risk Management 










10,594


10,339


9,832


Total Company 










57,285


55,977


52,980

















*   Gallagher completed a follow on public offering of 30,357,143 shares of its common stock on December 11, 2024 and 4,553,571 shares of its common stock on January 7, 2025, intended to fund a portion of the pending acquisition of AssuredPartners.

 

















Reconciliation of Non-GAAP Measures - Pre-tax Earnings and Diluted Net Earnings per Share (Unaudited)























(Unaudited - in millions except share and per share data)
























Net Earnings 


Net Earnings 








Earnings


Provision




(Loss)


(Loss)


Diluted Net






(Loss)


(Benefit)




Attributable to


Attributable to


Earnings






Before Income


for Income


Net Earnings


Noncontrolling


Controlling


(Loss)






Taxes


Taxes


(Loss)


Interests


Interests


per Share

















1st Q Ended March 31, 2025















Brokerage, as reported




$          1,099.1


$            283.0


$            816.1


$                4.5


$            811.6


$              3.13

















Net (gains) on divestitures




(6.4)


(1.6)


(4.8)


-


(4.8)


(0.02)

Acquisition integration




44.0


11.1


32.9


-


32.9


0.13

Workforce and lease termination




17.9


4.5


13.4


-


13.4


0.05

Acquisition related adjustments




32.9


8.3


24.6


-


24.6


0.09

Amortization of intangible assets




203.6


51.4


152.2


-


152.2


0.59

















Brokerage, as adjusted




$          1,391.1


$            356.7


$          1,034.4


$                4.5


$          1,029.9


$              3.97

















Risk Management, as reported




$              55.9


$              14.8


$              41.1


$                  -


$              41.1


$              0.16

















Net (gains) on divestitures




(0.2)


(0.1)


(0.1)


-


(0.1)


-

Acquisition integration




1.6


0.5


1.1


-


1.1


-

Workforce and lease termination




3.2


0.9


2.3


-


2.3


0.01

Acquisition related adjustments




0.4


0.1


0.3


-


0.3


-

Amortization of intangible assets




5.7


1.5


4.2


-


4.2


0.02

















Risk Management, as adjusted




$              66.6


$              17.7


$              48.9


$                  -


$              48.9


$              0.19

















Corporate, as reported




$           (282.3)


$           (134.0)


$           (148.3)


$                  -


$           (148.3)


$             (0.57)

















Transaction-related costs




23.1


3.1


20.0


-


20.0


0.08

















Corporate, as adjusted




$           (259.2)


$           (130.9)


$           (128.3)


$                  -


$           (128.3)


$             (0.49)

















See "Information Regarding Non-GAAP Measures" beginning on page 8 of 13.



























(12 of 13)

 

Reconciliation of Non-GAAP Measures - Pre-tax Earnings and Diluted Net Earnings per Share (Unaudited) - Continued





















(Unaudited - in millions except share and per share data)
























Net Earnings 


Net Earnings 








Earnings


Provision




(Loss)


(Loss)


Diluted Net






(Loss)


(Benefit)




Attributable to


Attributable to


Earnings






Before Income


for Income


Net Earnings


Noncontrolling


Controlling


(Loss)






Taxes


Taxes


(Loss)


Interests


Interests


per Share

















1st Q Ended March 31, 2024















Brokerage, as reported




$            876.1


$            223.5


$            652.6


$                4.3


$            648.3


$              2.92

















Net (gains) on divestitures




(0.5)


(0.1)


(0.4)


-


(0.4)


-

Acquisition integration




48.7


12.3


36.4


-


36.4


0.16

Workforce and lease termination




11.6


2.9


8.7


-


8.7


0.04

Acquisition related adjustments




(11.1)


(2.8)


(8.3)


(3.0)


(5.3)


(0.02)

Amortization of intangible assets




156.0


39.3


116.7


-


116.7


0.53

Effective income tax rate impact




-


2.6


(2.6)


-


(2.6)


(0.01)

Levelized foreign currency translation




(8.3)


(2.0)


(6.3)


-


(6.3)


(0.03)

















Brokerage, as adjusted




$          1,072.5


$            275.7


$            796.8


$                1.3


$            795.5


$              3.59

















Risk Management, as reported




$              53.2


$              13.9


$              39.3


$                  -


$              39.3


$              0.18

















Net losses on divestitures




0.2


0.1


0.1


-


0.1


-

Acquisition integration




0.7


0.2


0.5


-


0.5


-

Workforce and lease termination




1.2


0.3


0.9


-


0.9


-

Acquisition related adjustments




0.1


-


0.1


-


0.1


-

Amortization of intangible assets




6.3


1.8


4.5


-


4.5


0.02

Levelized foreign currency translation




0.1


-


0.1


-


0.1


-

















Risk Management, as adjusted




$              61.8


$              16.3


$              45.5


$                  -


$              45.5


$              0.20

















Corporate, as reported




$           (156.6)


$             (77.4)


$             (79.2)


$                  -


$             (79.2)


$             (0.36)

















Transaction-related costs




3.2


0.5


2.7


-


2.7


0.02

















Corporate, as adjusted




$           (153.4)


$             (76.9)


$             (76.5)


$                  -


$             (76.5)


$             (0.34)

































See "Information Regarding Non-GAAP Measures" on page 8 of 13.











Contact:              
Ray Iardella            
Vice President - Investor Relations            
630-285-3661 or ray_iardella@ajg.com 

(13 of 13)

 

Cision View original content:https://www.prnewswire.com/news-releases/arthur-j-gallagher--co-announces-first-quarter-2025-financial-results-302444511.html

SOURCE Arthur J. Gallagher & Co.

FAQ

What were AJG's key financial metrics for Q1 2025?

AJG reported 14% revenue growth, 9% organic revenue growth, 23.0% net earnings margin, and 41.1% adjusted EBITDAC margin. Total adjusted revenues were $3.68B with adjusted net earnings of $955.0M.

What is the status of AJG's AssuredPartners acquisition?

The $13.45B AssuredPartners acquisition is under regulatory review with a Hart-Scott-Rodino additional information request. The deal is expected to close in second half of 2025.

How many acquisitions did AJG complete in Q1 2025?

AJG completed 11 new mergers with approximately $100M in estimated annualized revenue, plus the Woodruff Sawyer acquisition in April adding over $250M in estimated annual revenue.

What were AJG's insurance renewal premium trends in Q1 2025?

Insurance renewals showed a bifurcation with property premiums declining 2% while casualty premiums increased 8% during Q1 2025.

What was AJG's adjusted earnings per share (EPS) for Q1 2025?

AJG reported adjusted diluted earnings per share of $3.67 for Q1 2025, compared to $3.45 in Q1 2024.
Arthur J. Gallagher & Co

NYSE:AJG

AJG Rankings

AJG Latest News

AJG Stock Data

84.19B
253.00M
0.99%
93.46%
1.53%
Insurance Brokers
Insurance Agents, Brokers & Service
Link
United States
ROLLING MEADOWS