Align Technology Announces Third Quarter 2025 Financial Results
Q3'25 total revenues were
Q3'25 Clear Aligner volume increased
Q3'25 Clear Aligner volume for teens and kids increased
-
Q3'25 total revenues were
$995.7 million 1.8% year-over-year and down1.7% sequentially, as expected, and above our Q3'25 outlook range of$965 million $985 million -
Q3'25 total revenues were favorably impacted by foreign exchange by approximately
$15.6 million 1.6% year-over-year and favorably impacted by approximately$11.7 million 1.2% sequentially(1) -
Q3'25 Clear Aligner revenues were
$805.8 million 2.4% year-over-year and up0.1% sequentially -
Q3'25 Clear Aligner volume was 647.8 thousand cases, up
4.9% year-over-year and up0.5% sequentially -
Q3'25 Clear Aligner volume for teens and kids increased
8.3% year-over-year and increased14.7% sequentially to 256.0 thousand cases -
Q3'25 Imaging Systems and CAD/CAM Services revenues were
$189.9 million 0.6% year-over-year and down8.6% sequentially, as expected, due primarily to Q3'25 capital equipment seasonality -
Q3'25 operating income of
$96.3 million 9.7% , non-GAAP operating margin of23.9% (1) - Q3'25 GAAP operating margin was favorably impacted by foreign exchange by approximately 0.5 points year-over-year and favorably impacted by approximately 0.4 points sequentially (1)
-
Q3'25 diluted net income per share was
$0.78 $2.61 -
Q3'25 cash and cash equivalents were
$1,004.6 million $901.2 million -
Repurchased approximately 0.5 million shares of Align common stock at an average price per share of
$136.77 -
Q3'25 restructuring, impairment, and accelerated depreciation charges of
$88.3 million
Q3'25 operating income was
Commenting on Align's Q3'25 results, Align Technology President and CEO Joe Hogan said, “I am pleased to report third quarter revenues, Clear Aligner volumes, and non-GAAP operating margins, all above our outlook. Our Q3 results reflect year-over-year growth in Clear Aligner volumes, driven primarily by the EMEA, APAC, and
Financial Summary - Third Quarter Fiscal 2025
|
Q3'25 |
Q2'25 |
Q3'24 |
Q/Q Change |
Y/Y Change |
|||||
Clear Aligner Shipments |
647,750 |
644,370 |
617,220 |
+ |
+ |
|||||
GAAP |
|
|
|
|
|
|||||
Net Revenues |
|
|
|
(1.7)% |
+ |
|||||
Clear Aligner |
|
|
|
+ |
+ |
|||||
Imaging Systems and CAD/CAM Services |
|
|
|
(8.6)% |
(0.6)% |
|||||
Net Income |
|
|
|
(54.5)% |
(51.1)% |
|||||
|
|
|
( |
( |
||||||
Non-GAAP |
|
|
|
|
|
|||||
Net Income |
|
|
|
+ |
+ |
|||||
Diluted EPS |
|
|
|
|
|
|||||
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding. |
||||||||||
As of September 30, 2025, we had approximately
Align Announcement Highlights
- October 29, 2025 – Align Technology announced ClinCheck® Live Plan, a new feature in Invisalign® treatment planning that automates the generation of initial doctor-ready treatment plans within 15 minutes. This advancement represents a major technological milestone in the Align™ Digital Platform, and can reduce the Invisalign treatment planning cycle from days to minutes.
- October 29, 2025 – Align Technology today announced a series of new product innovations for iTero™ Digital Solutions, a comprehensive ecosystem that includes intraoral scanners and integrated software tools designed to transform dental consultations into a modern, multi-modal oral health assessment that helps doctors and their teams deliver exceptional chairside experiences supporting Invisalign treatment conversion.
- September 29, 2025 – Align Technology shared highlights from its 2025 Global Faculty Meeting, underscoring its commitment to supporting Invisalign-trained doctors and educators through its digital ecosystem—including iTero scanners—to drive clinical excellence, expand adoption, and advance the orthodontic and dental markets.
-
September 23, 2025 – Align Technology announced that it filed a complaint under Section 337 of the Tariff Act (which prohibits unfair competition and certain acts in the importation and/or sale of goods) with the
U.S. International Trade Commission against Angelalign Technology, Inc. The complaint alleges the unauthorized importation and sale of clear aligners that infringe Align's patents. - September 9, 2025 – Align Technology shared highlights from the 2025 Invisalign® GP Summit, its premier clinical education and peer-to-peer networking event. The summit is designed to help doctors and their teams grow their practices using Invisalign® clear aligners, iTero™ scanners, and the Align™ Digital Platform.
- August 28, 2025 – Align announced its participation in several healthcare conferences during the quarter, including the 2025 Wells Fargo Healthcare Conference, the Morgan Stanley 23rd Annual Global Healthcare Conference, and the Baird Global Healthcare Conference.
-
August 18, 2025 – Align announced that it filed patent infringement lawsuits against Angelalign Technology, Inc., a
Shanghai -based manufacturer of clear aligners. -
August 1, 2025 – Align announced that President and CEO Joe Hogan personally purchased approximately
$1 million
Q3'25 Stock Repurchase
-
During Q3, we repurchased approximately 0.5 million shares of our common stock at an average price per share of
$136.77 $200.0 million $928.4 million
-
As previously disclosed in our Q2 earnings release and conference call, on July 30th, 2025, we stopped charging VAT to impacted customers in the
UK . As of August 1st, 2025, our invoices no longer include theUK VAT rate of20% for all Invisalign treatment packages that were ClinCheck® approved as of August 1st, 2025, and for refinement and replacement aligners, Vivera™ retainers, PVS processing fees, and additional aligner orders placed on or after August 1st, 2025. At the same time, we simultaneously adjusted prices for our clear aligners and retainers to keep the overall price consistent.
Tariff Update as of September 30, 2025
-
Currently, we do not expect a material change to our operations as a consequence of the latest
U.S. tariff actions, and we refer you to our Q1’25 press release and earnings materials, as well as our Q2’25 webcast slides which includes specifics regarding potential impacts ofU.S. Tariffs.
Fiscal 2025 Business Outlook
Assuming no circumstances occur beyond our control, such as foreign exchange, macroeconomic conditions, and changes to currently applicable duties, including tariffs or other fees that could impact our business:
Q4'25:
-
We expect Q4’25 worldwide revenues to be in the range of
$1,025M $1,045M - We expect Q4’25 Clear Aligner volume and Clear Aligner average selling price (“ASP”) to be up sequentially from favorable geographic mix
- We expect Q4’25 Systems and Services revenues to be up sequentially consistent with typical Q4 seasonality
-
We expect Q4’25 worldwide GAAP gross margin to be
65.5% to66.0% , up sequentially from higher revenue, lower restructuring and other charges, non-cash items such as impairment loss on assets held for sale, and impairment loss on inventory, partially offset by higher depreciation on assets disposed of other than by sale. We expect non-GAAP gross margin to be approximately71.0% -
We expect our Q4’25 GAAP operating margin to be
15.3% to15.8% , up sequentially primarily from lower restructuring and other charges, non-cash items such as impairment loss on assets held for sale, and impairment loss on inventory, partially offset by higher depreciation on assets disposed of other than by sale. We expect Q4’25 non-GAAP operating margin to be approximately26.0%
For fiscal 2025:
- We expect 2025 Clear Aligner volume growth to be mid-single digits and revenue growth to be flat to slightly up from 2024, assuming foreign exchange at current spot rates
-
We expect the fiscal 2025 GAAP operating margin to be around
13.6% to13.8% , down year-over-year due to higher restructuring and other charges and the incurrence of non-cash charges expected to be approximately$145 $155 million $45 million -
We expect the 2025 non-GAAP operating margin to be slightly above
22.5% -
We expect our investments in capital expenditures for fiscal 2025 to be approximately
$100 million - We are nearing completion of the restructuring actions that are intended to sharpen operational focus, reducing ongoing costs, and enhance capital efficiency. We expect these restructuring actions, as well as other initiatives, to improve our GAAP and non-GAAP operating margins by at least 100 basis points year-over-year
Align Webcast and Conference Call
We will host a conference call today, October 29, 2025, at 4:30 p.m. ET, 1:30 p.m. PT, to review our Q3'25 financial results, discuss future operating trends, and our business outlook. The conference call will also be webcast live via the Internet. To access the webcast, go to the "Events & Presentations" section under "Company Information" on Align's Investor Relations website at http://investor.aligntech.com. To access the conference call, participants may register for the call at https://edge.media-server.com/mmc/p/vfzici8x. An archived audio webcast will be available 2 hours after the call's conclusion and will remain available for one month.
About Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles ("GAAP") in
These non-GAAP financial measures exclude certain items that may not be indicative of our fundamental operating performance, including foreign currency exchange rate impacts, the effects of stock-based compensation, amortization of intangible assets related to certain acquisitions, restructuring and other charges, costs to resolve litigation and legal settlements, acquisition-related costs, discrete cash and non-cash charges or gains and associated tax impacts that are included in the most directly comparable GAAP financial measure.
Our management believes that the use of certain non-GAAP financial measures provides meaningful supplemental information regarding our recurring core operating performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. We believe these non-GAAP financial measures are useful to investors because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making, and (2) they are used by our institutional investors and the analyst community to help them analyze the performance of our business.
There are material limitations to using non-GAAP financial measures as they are not prepared in accordance with
About Align Technology, Inc.
Align Technology designs and manufactures the Invisalign® System, the most advanced clear aligner system in the world, iTero™ intraoral scanners and services, and exocad™ CAD/CAM software. These technology building blocks enable enhanced digital orthodontic and restorative workflows to improve patient outcomes and practice efficiencies for approximately 291.0 thousand doctor customers and are key to accessing Align’s 600 million consumer market opportunity worldwide. Over the past 28 years, Align has helped doctors treat over 21.4 million patients with the Invisalign System and is driving the evolution in digital dentistry through the Align™ Digital Platform, our integrated suite of unique, proprietary technologies and services delivered as a seamless, end-to-end solution for patients and consumers, orthodontists and GP dentists, and lab/partners. Visit www.aligntech.com for more information.
For additional information about the Invisalign System or to find an Invisalign doctor in your area, please visit www.invisalign.com. For additional information about the iTero digital scanning system, please visit www.itero.com. For additional information about exocad dental CAD/CAM offerings and a list of exocad reseller partners, please visit www.exocad.com.
Invisalign, iTero, exocad, Align, Align Digital Platform and iTero Lumina are trademarks of Align Technology, Inc.
Forward-Looking Statements
This news release, including the tables below, contains forward-looking statements, including statements of beliefs and expectations regarding our ability to successfully manage our business and operations, drive consumer demand and patient conversion, manage investments and pursue our strategic growth drivers, our expectations regarding the timing of repurchases made pursuant to our stock repurchase programs, our expectations for market opportunities and the breadth and depth of our global business and product portfolio and consumer preference for the Invisalign brand, our expectations regarding the applicability of VAT to our Clear Aligner sales in the
Factors that might cause such a difference include, but are not limited to:
-
macroeconomic conditions, including inflation, fluctuations in currency exchange rates, higher interest rates, market volatility, supply chain challenges, customs duties and fees by nations and retaliatory actions, threats of or actual economic slowdowns or recessions or escalating trade wars, geopolitical tensions, and a prolonged shutdown of the
U.S. federal government or reductions in government personnel; - customer and consumer purchasing behavior and changes in consumer spending habits as a result of, among other things, prevailing macroeconomic conditions, employment levels, health insurance coverage, wages, debt obligations, discretionary income, inflationary pressure, and declining customer confidence and consumer sentiment;
-
threats or actual or proposed tariffs and retaliatory actions or other trade restrictions or measures taken by
the United States and other countries that have or could impact our products and product sales; - variations in our geographic, channel and product mix, product launches, product pilots and product adoption, and selling prices regionally and globally, including product mix shifts to lower priced products or to products with a higher percentage of deferred revenue;
- competition from existing and new competitors;
- declines in, or the slowing of the growth of, sales of our clear aligners and intraoral scanners domestically and/or internationally and the impact either would have on the adoption of Invisalign products;
-
the economic and geopolitical ramifications of the military conflicts in the
Middle East andUkraine , and tensions involvingTaiwan and the South China Sea and our operations and assets inIsrael andRussia ; - our ability to implement and realize the anticipated benefits currently expected from actions to realign certain business groups and reduce our global workforce in response to the current macroeconomic environment;
- the possibility that the development and release of new products or enhancements to existing products do not proceed in accordance with the anticipated timeline or may themselves contain bugs, errors, or defects in software or hardware requiring remediation and that the market for the sale of these new or enhanced products may not develop as expected;
- the timing and availability and cost of raw materials, components, products and other shipping and supply chain constraints and disruptions;
- unexpected or rapid changes in the growth or decline of our domestic and/or international markets;
- rapidly evolving and groundbreaking advances that fundamentally alter the dental industry or the way new and existing customers market and provide products and services to consumers;
- our ability to protect our intellectual property rights;
- continued compliance with regulatory requirements;
- the willingness and ability of our customers to maintain and/or increase product utilization in sufficient numbers;
- our ability to sustain or increase profitability or revenue growth in future periods (or minimize declines) while controlling expenses;
- expansion of our business and products;
- the impact of excess or constrained capacity at our manufacturing and treat operations facilities and pressure on our internal systems and personnel;
- the compromise of our systems or networks, including any customer and/or patient data contained therein, for any reason;
- the timing of case submissions from our doctor customers within a quarter as well as an increased manufacturing costs per case; and
- the loss of key personnel, labor shortages, or work stoppages for us or our suppliers.
The foregoing and other risks are detailed from time to time in our periodic reports filed with the Securities and Exchange Commission ("SEC"), including, but not limited to, our Annual Report on Form 10-K for the year ended December 31, 2024 which was filed with the SEC on February 28, 2025 and our latest Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, which was filed with the SEC on August 6, 2025. Align undertakes no obligation to revise or update publicly any forward-looking statements for any reason.
ALIGN TECHNOLOGY, INC. |
|||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
|
2025 |
2024 |
2025 |
2024 |
|||||||||||
Net revenues |
$ |
995,692 |
|
$ |
977,872 |
|
$ |
2,987,403 |
$ |
3,003,793 |
|
||||
Cost of net revenues |
|
356,491 |
|
|
296,098 |
|
|
959,977 |
|
901,575 |
|
||||
Gross profit |
|
639,201 |
|
|
681,774 |
|
|
2,027,426 |
|
2,102,218 |
|
||||
Operating expenses: |
|
|
|
|
|||||||||||
Selling, general and administrative |
|
417,800 |
|
|
434,138 |
|
|
1,314,115 |
|
1,338,222 |
|
||||
Research and development |
|
93,276 |
|
|
85,272 |
|
|
286,875 |
|
269,324 |
|
||||
Restructuring and other charges |
|
31,827 |
|
|
— |
|
|
31,827 |
|
— |
|
||||
Legal settlement loss |
|
— |
|
|
66 |
|
|
4,178 |
|
31,193 |
|
||||
Total operating expenses |
|
542,903 |
|
|
519,476 |
|
|
1,636,995 |
|
1,638,739 |
|
||||
Income from operations |
|
96,298 |
|
|
162,298 |
|
|
390,431 |
|
463,479 |
|
||||
Interest income and other income (expense), net: |
|
|
|
|
|||||||||||
Interest income |
|
3,249 |
|
|
4,003 |
|
|
11,424 |
|
11,696 |
|
||||
Other income (expense), net |
|
(4,813 |
) |
|
(371 |
) |
|
6,837 |
|
(6,993 |
) |
||||
Total interest income and other income (expense), net |
|
(1,564 |
) |
|
3,632 |
|
|
18,261 |
|
4,703 |
|
||||
Net income before provision for income taxes |
|
94,734 |
|
|
165,930 |
|
|
408,692 |
|
468,182 |
|
||||
Provision for income taxes |
|
37,981 |
|
|
49,967 |
|
|
134,101 |
|
150,627 |
|
||||
Net income |
$ |
56,753 |
|
$ |
115,963 |
|
$ |
274,591 |
$ |
317,555 |
|
||||
|
|
|
|
|
|||||||||||
Net income per share: |
|
|
|
|
|||||||||||
Basic |
$ |
0.78 |
|
$ |
1.55 |
|
$ |
3.77 |
$ |
4.23 |
|
||||
Diluted |
$ |
0.78 |
|
$ |
1.55 |
|
$ |
3.77 |
$ |
4.23 |
|
||||
Shares used in computing net income per share: |
|
|
|
|
|||||||||||
Basic |
|
72,377 |
|
|
74,736 |
|
|
72,831 |
|
75,031 |
|
||||
Diluted |
|
72,419 |
|
|
74,757 |
|
|
72,880 |
|
75,149 |
|
||||
ALIGN TECHNOLOGY, INC. |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(in thousands) |
||||||
|
September 30,
|
December 31,
|
||||
ASSETS |
|
|
||||
|
|
|
||||
Current assets: |
|
|
||||
Cash and cash equivalents |
$ |
1,004,589 |
$ |
1,043,887 |
||
Accounts receivable, net |
|
1,099,372 |
|
995,685 |
||
Inventories |
|
228,161 |
|
254,287 |
||
Prepaid expenses and other current assets |
|
174,114 |
|
198,582 |
||
Assets held for sale |
|
27,858 |
|
— |
||
Total current assets |
|
2,534,094 |
|
2,492,441 |
||
|
|
|
||||
Property, plant and equipment, net |
|
1,184,554 |
|
1,271,134 |
||
Operating lease right-of-use assets, net |
|
115,038 |
|
113,376 |
||
Goodwill |
|
491,516 |
|
442,630 |
||
Intangible assets, net |
|
98,716 |
|
103,488 |
||
Deferred tax assets |
|
1,555,580 |
|
1,557,372 |
||
Other assets |
|
254,054 |
|
234,159 |
||
|
|
|
||||
Total assets |
$ |
6,233,552 |
$ |
6,214,600 |
||
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
||||
|
|
|
||||
Current liabilities: |
|
|
||||
Accounts payable |
$ |
125,550 |
$ |
108,693 |
||
Accrued liabilities |
|
546,293 |
|
598,188 |
||
Deferred revenues |
|
1,294,623 |
|
1,331,146 |
||
Total current liabilities |
|
1,966,466 |
|
2,038,027 |
||
|
|
|
||||
Income tax payable |
|
110,595 |
|
96,466 |
||
Operating lease liabilities |
|
87,278 |
|
88,214 |
||
Other long-term liabilities |
|
111,755 |
|
139,908 |
||
Total liabilities |
|
2,276,094 |
|
2,362,615 |
||
|
|
|
||||
Total stockholders’ equity |
|
3,957,458 |
|
3,851,985 |
||
|
|
|
||||
Total liabilities and stockholders’ equity |
$ |
6,233,552 |
$ |
6,214,600 |
||
ALIGN TECHNOLOGY, INC. |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(in thousands) |
||||||||
|
Nine Months Ended
|
|||||||
|
2025 |
2024 |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
||||||
Net cash provided by operating activities |
$ |
370,046 |
|
$ |
452,153 |
|
||
|
|
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
||||||
Net cash used in investing activities |
|
(76,529 |
) |
|
(200,996 |
) |
||
|
|
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
||||||
Net cash used in financing activities |
|
(367,174 |
) |
|
(152,703 |
) |
||
|
|
|
||||||
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash |
|
34,502 |
|
|
6,008 |
|
||
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
(39,155 |
) |
|
104,462 |
|
||
Cash, cash equivalents, and restricted cash at beginning of the period |
|
1,044,963 |
|
|
938,519 |
|
||
Cash, cash equivalents, and restricted cash at end of the period |
$ |
1,005,808 |
|
$ |
1,042,981 |
|
||
ALIGN TECHNOLOGY, INC. |
||||||||||||||||||||||||
INVISALIGN BUSINESS METRICS |
||||||||||||||||||||||||
|
Q1 |
Q2 |
Q3 |
Q4 |
Fiscal |
Q1 |
Q2 |
Q3 |
||||||||||||||||
|
2024 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
||||||||||||||||
Number of Invisalign Trained Doctors Cases Were Shipped To |
|
|
|
|
|
|||||||||||||||||||
|
|
83,510 |
|
86,135 |
|
87,380 |
|
85,685 |
|
130,370 |
|
85,275 |
|
86,250 |
|
88,155 |
||||||||
Invisalign Trained Doctor Utilization Rates* |
|
|
|
|
|
|||||||||||||||||||
|
|
7.2 |
|
7.5 |
|
7.1 |
|
7.3 |
|
19.1 |
|
7.5 |
|
7.5 |
|
7.3 |
||||||||
Clear Aligner Revenue Per Case Shipment** |
|
|
|
|
|
|||||||||||||||||||
|
$ |
1,350 |
$ |
1,295 |
$ |
1,275 |
$ |
1,265 |
$ |
1,295 |
$ |
1,240 |
$ |
1,250 |
$ |
1,245 |
||||||||
* number of cases shipped / number of doctors to whom cases were shipped |
||||||||||||||||||||||||
** Clear Aligner revenues / Case shipments |
||||||||||||||||||||||||
ALIGN TECHNOLOGY, INC. |
|||||||||||||||||||||||||
STOCK-BASED COMPENSATION |
|||||||||||||||||||||||||
(in thousands) |
|||||||||||||||||||||||||
|
Q1 |
Q2 |
Q3 |
Q4 |
Fiscal |
Q1 |
Q2 |
Q3 |
|||||||||||||||||
|
2024 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
|
2025 |
||||||||||||||||
Stock-based Compensation (SBC): |
|
|
|
|
|
|
|
|
|||||||||||||||||
SBC included in Gross Profit |
$ |
2,064 |
$ |
2,582 |
$ |
3,070 |
$ |
(721 |
) |
$ |
6,995 |
$ |
1,538 |
$ |
1,636 |
$ |
1,540 |
||||||||
SBC included in Operating Expenses |
|
36,724 |
|
44,446 |
|
45,969 |
|
39,569 |
|
|
166,708 |
|
43,459 |
|
46,572 |
|
46,837 |
||||||||
Total SBC |
$ |
38,788 |
$ |
47,028 |
$ |
49,039 |
$ |
38,848 |
|
$ |
173,703 |
$ |
44,997 |
$ |
48,208 |
$ |
48,377 |
||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
ALIGN TECHNOLOGY, INC. |
||||||||||
UNAUDITED GAAP TO NON-GAAP RECONCILIATION+ |
||||||||||
CONSTANT CURRENCY NET REVENUES |
||||||||||
(in thousands, except percentages) |
||||||||||
Sequential constant currency analysis: |
||||||||||
|
Three Months Ended |
|
||||||||
|
September 30,
|
June 30,
|
Impact % of Revenue |
|||||||
GAAP net revenues |
$ |
995,692 |
|
$ |
1,012,449 |
|
||||
Constant currency impact (1) |
|
(11,680 |
) |
|
(1.2 |
)% |
||||
Constant currency net revenues (1) |
$ |
984,012 |
|
|
|
|||||
|
|
|
|
|||||||
GAAP Clear Aligner net revenues |
$ |
805,799 |
|
$ |
804,617 |
|
||||
Clear Aligner constant currency impact (1) |
|
(9,846 |
) |
|
(1.2 |
)% |
||||
Clear Aligner constant currency net revenues (1) |
$ |
795,953 |
|
|
|
|||||
|
|
|
|
|||||||
GAAP Imaging Systems and CAD/CAM Services net revenues |
$ |
189,893 |
|
$ |
207,832 |
|
||||
Imaging Systems and CAD/CAM Services constant currency impact (1) |
|
(1,833 |
) |
|
(1.0 |
)% |
||||
Imaging Systems and CAD/CAM Services constant currency net revenues (1) |
$ |
188,060 |
|
|
|
|||||
Year-over-year constant currency analysis: |
||||||||||
|
Three Months Ended September 30, |
|
||||||||
|
2025 |
2024 |
Impact % of Revenue |
|||||||
GAAP net revenues |
$ |
995,692 |
|
$ |
977,872 |
|
||||
Constant currency impact (1) |
|
(15,567 |
) |
|
(1.6 |
)% |
||||
Constant currency net revenues (1) |
$ |
980,125 |
|
|
|
|||||
|
|
|
|
|||||||
GAAP Clear Aligner net revenues |
$ |
805,799 |
|
$ |
786,844 |
|
||||
Clear Aligner constant currency impact (1) |
|
(12,976 |
) |
|
(1.6 |
)% |
||||
Clear Aligner constant currency net revenues (1) |
$ |
792,823 |
|
|
|
|||||
|
|
|
|
|||||||
GAAP Imaging Systems and CAD/CAM Services net revenues |
$ |
189,893 |
|
$ |
191,028 |
|
||||
Imaging Systems and CAD/CAM Services constant currency impact (1) |
|
(2,591 |
) |
|
(1.4 |
)% |
||||
Imaging Systems and CAD/CAM Services constant currency net revenues (1) |
$ |
187,302 |
|
|
|
|||||
Note: |
|
|
(1) |
We define constant currency net revenues as total net revenues excluding the effect of foreign exchange rate movements and use it to determine the percentage for the constant currency impact on net revenues on a sequential and year-over-year basis. Constant currency impact in dollars is calculated by translating the current period GAAP net revenues using the foreign currency exchange rates that were in effect during the previous comparable period and subtracting it by the current period GAAP net revenues. The percentage for the constant currency impact on net revenues is calculated by dividing the constant currency impact in dollars (numerator) by constant currency net revenues in dollars (denominator). |
|
(+) |
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding. Refer to "About Non-GAAP Financial Measures" section of press release. |
|
ALIGN TECHNOLOGY, INC. |
|||||||
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+ |
|||||||
CONSTANT CURRENCY GROSS PROFIT AND GROSS MARGIN |
|||||||
(in thousands, except percentages) |
|||||||
|
|||||||
Sequential constant currency analysis: |
|||||||
|
Three Months Ended |
||||||
|
September 30,
|
June 30,
|
|||||
GAAP gross profit |
$ |
639,201 |
|
$ |
708,117 |
||
Constant currency impact on net revenues |
|
(11,680 |
) |
|
|||
Constant currency gross profit |
$ |
627,522 |
|
|
|||
|
Three Months Ended |
|||||
|
September 30,
|
June 30,
|
||||
GAAP gross margin |
64.2 |
% |
69.9 |
% |
||
Gross margin constant currency impact (1) |
(0.4 |
) |
|
|||
Constant currency gross margin (1) |
63.8 |
% |
|
|||
Year-over-year constant currency analysis: |
|||||||
|
Three Months Ended September 30, |
||||||
|
2025 |
2024 |
|||||
GAAP gross profit |
$ |
639,201 |
|
$ |
681,774 |
||
Constant currency impact on net revenues |
|
(15,567 |
) |
|
|||
Constant currency gross profit |
$ |
623,634 |
|
|
|||
|
Three Months Ended September 30, |
|||||
|
2025 |
2024 |
||||
GAAP gross margin |
64.2 |
% |
69.7 |
% |
||
Gross margin constant currency impact (1) |
(0.6 |
) |
|
|||
Constant currency gross margin (1) |
63.6 |
% |
|
|||
Note: |
|
|
(1) |
We define constant currency gross margin as constant currency gross profit as a percentage of constant currency net revenues. Gross margin constant currency impact is the increase or decrease in constant currency gross margin compared to the GAAP gross margin. |
|
(+) |
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding. Refer to "About Non-GAAP Financial Measures" section of press release. |
|
ALIGN TECHNOLOGY, INC. |
|||||||
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+ |
|||||||
CONSTANT CURRENCY INCOME FROM OPERATIONS AND OPERATING MARGIN |
|||||||
(in thousands, except percentages) |
|||||||
Sequential constant currency analysis: |
|||||||
|
Three Months Ended |
||||||
|
September 30,
|
June 30,
|
|||||
GAAP income from operations |
$ |
96,298 |
|
$ |
163,033 |
||
Income from operations constant currency impact (1) |
|
(4,788 |
) |
|
|||
Constant currency income from operations (1) |
$ |
91,511 |
|
|
|||
|
Three Months Ended |
|||||
|
September 30,
|
June 30,
|
||||
GAAP operating margin |
9.7 |
% |
16.1 |
% |
||
Operating margin constant currency impact (2) |
(0.4 |
) |
|
|||
Constant currency operating margin (2) |
9.3 |
% |
|
|||
Year-over-year constant currency analysis: |
|||||||
|
Three Months Ended September 30, |
||||||
|
2025 |
2024 |
|||||
GAAP income from operations |
$ |
96,298 |
|
$ |
162,298 |
||
Income from operations constant currency impact (1) |
|
(6,213 |
) |
|
|||
Constant currency income from operations (1) |
$ |
90,087 |
|
|
|||
|
Three Months Ended September 30, |
|||||
|
2025 |
2024 |
||||
GAAP operating margin |
9.7 |
% |
16.6 |
% |
||
Operating margin constant currency impact (2) |
(0.5 |
) |
|
|||
Constant currency operating margin (2) |
9.2 |
% |
|
|||
Notes: |
|
|
(1) |
We define constant currency income from operations as GAAP income from operations excluding the effect of foreign exchange rate movements for GAAP net revenues and operating expenses on a sequential and year-over-year basis. Constant currency impact in dollars is calculated by translating the current period GAAP net revenues and operating expenses using the foreign currency exchange rates that were in effect during the previous comparable period and subtracting it by the current period GAAP net revenues and operating expenses. |
|
(2) |
We define constant currency operating margin as constant currency income from operations as a percentage of constant currency net revenues. Operating margin constant currency impact is the increase or decrease in constant currency operating margin compared to the GAAP operating margin. |
|
(+) |
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding. Refer to "About Non-GAAP Financial Measures" section of press release. |
|
ALIGN TECHNOLOGY, INC. |
||||||||||||||||
UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED+ |
||||||||||||||||
FINANCIAL MEASURES OTHER THAN CONSTANT CURRENCY |
||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
September 30, |
|||||||||||||||
|
2025 |
2024 |
2025 |
2024 |
||||||||||||
GAAP gross profit |
$ |
639,201 |
|
$ |
681,774 |
|
$ |
2,027,426 |
|
$ |
2,102,218 |
|
||||
Stock-based compensation |
|
1,540 |
|
|
3,070 |
|
|
4,714 |
|
|
7,716 |
|
||||
Amortization of intangibles (1) |
|
3,837 |
|
|
3,702 |
|
|
11,138 |
|
|
11,104 |
|
||||
Restructuring and other charges (2) |
|
4,792 |
|
|
— |
|
|
7,045 |
|
|
— |
|
||||
Impairment loss on Assets held for sale (3) |
|
23,142 |
|
|
— |
|
|
23,142 |
|
|
— |
|
||||
Depreciation on assets disposed of other than sale (4) |
|
13,663 |
|
|
— |
|
|
13,663 |
|
|
— |
|
||||
Impairment loss on inventory (5) |
|
14,924 |
|
|
— |
|
|
14,924 |
|
|
— |
|
||||
Non-GAAP gross profit |
$ |
701,099 |
|
$ |
688,546 |
|
$ |
2,102,052 |
|
$ |
2,121,038 |
|
||||
|
|
|
|
|
||||||||||||
GAAP gross margin |
|
64.2 |
% |
|
69.7 |
% |
|
67.9 |
% |
|
70.0 |
% |
||||
Non-GAAP gross margin |
|
70.4 |
% |
|
70.4 |
% |
|
70.4 |
% |
|
70.6 |
% |
||||
|
|
|
|
|
||||||||||||
GAAP total operating expenses |
$ |
542,903 |
|
$ |
519,476 |
|
$ |
1,636,995 |
|
$ |
1,638,739 |
|
||||
Stock-based compensation |
|
(46,837 |
) |
|
(45,969 |
) |
|
(136,868 |
) |
|
(127,139 |
) |
||||
Amortization of intangibles (1) |
|
(939 |
) |
|
(880 |
) |
|
(2,684 |
) |
|
(2,618 |
) |
||||
Restructuring and other charges (2) |
|
(31,827 |
) |
|
89 |
|
|
(31,630 |
) |
|
446 |
|
||||
Legal settlement loss |
|
— |
|
|
(66 |
) |
|
(4,178 |
) |
|
(31,193 |
) |
||||
Non-GAAP total operating expenses |
$ |
463,300 |
|
$ |
472,650 |
|
$ |
1,461,635 |
|
$ |
1,478,235 |
|
||||
|
|
|
|
|
||||||||||||
GAAP income from operations |
$ |
96,298 |
|
$ |
162,298 |
|
$ |
390,431 |
|
$ |
463,479 |
|
||||
Stock-based compensation |
|
48,377 |
|
|
49,039 |
|
|
141,582 |
|
|
134,855 |
|
||||
Amortization of intangibles (1) |
|
4,776 |
|
|
4,582 |
|
|
13,822 |
|
|
13,722 |
|
||||
Restructuring and other charges (2) |
|
36,619 |
|
|
(89 |
) |
|
38,675 |
|
|
(446 |
) |
||||
Legal settlement loss |
|
— |
|
|
66 |
|
|
4,178 |
|
|
31,193 |
|
||||
Impairment loss on Assets held for sale (3) |
|
23,142 |
|
|
— |
|
|
23,142 |
|
|
— |
|
||||
Depreciation on assets disposed of other than sale (4) |
|
13,663 |
|
|
— |
|
|
13,663 |
|
|
— |
|
||||
Impairment loss on inventory (5) |
|
14,924 |
|
|
— |
|
|
14,924 |
|
|
— |
|
||||
Non-GAAP income from operations |
$ |
237,799 |
|
$ |
215,896 |
|
$ |
640,417 |
|
$ |
642,803 |
|
||||
|
|
|
|
|
||||||||||||
GAAP operating margin |
|
9.7 |
% |
|
16.6 |
% |
|
13.1 |
% |
|
15.4 |
% |
||||
Non-GAAP operating margin |
|
23.9 |
% |
|
22.1 |
% |
|
21.4 |
% |
|
21.4 |
% |
||||
| ALIGN TECHNOLOGY, INC. | ||||||||||||||||
| UNAUDITED GAAP TO NON-GAAP RECONCILIATION CONTINUED | ||||||||||||||||
| FINANCIAL MEASURES OTHER THAN CONSTANT CURRENCY CONTINUED | ||||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2025 |
2024 |
2025 |
2024 |
|||||||||||||
| GAAP net income before provision for income taxes | $ |
94,734 |
|
$ |
165,930 |
|
$ |
408,692 |
|
$ |
468,182 |
|
||||
| Stock-based compensation |
|
48,377 |
|
|
49,039 |
|
|
141,582 |
|
|
134,855 |
|
||||
| Amortization of intangibles (1) |
|
4,776 |
|
|
4,582 |
|
|
13,822 |
|
|
13,722 |
|
||||
| Restructuring and other charges (2) |
|
36,619 |
|
|
(89 |
) |
|
38,675 |
|
|
(446 |
) |
||||
| Legal settlement loss |
|
— |
|
|
66 |
|
|
4,178 |
|
|
31,193 |
|
||||
| Impairment loss on Assets held for sale (3) |
|
23,142 |
|
|
— |
|
|
23,142 |
|
|
— |
|
||||
| Depreciation on assets disposed of other than sale (4) |
|
13,663 |
|
|
— |
|
|
13,663 |
|
|
— |
|
||||
| Impairment loss on inventory (5) |
|
14,924 |
|
|
— |
|
|
14,924 |
|
|
— |
|
||||
| Non-GAAP net income before provision for income taxes | $ |
236,235 |
|
$ |
219,528 |
|
$ |
658,678 |
|
$ |
647,506 |
|
||||
| GAAP provision for income taxes | $ |
37,981 |
|
$ |
49,967 |
|
$ |
134,101 |
|
$ |
150,627 |
|
||||
| Tax impact on non-GAAP adjustments |
|
9,266 |
|
|
(6,061 |
) |
|
(2,365 |
) |
|
(21,156 |
) |
||||
| Non-GAAP provision for income taxes | $ |
47,247 |
|
$ |
43,906 |
|
$ |
131,736 |
|
$ |
129,471 |
|
||||
| GAAP effective tax rate |
|
40.1 |
% |
|
30.1 |
% |
|
32.8 |
% |
|
32.2 |
% |
||||
| Non-GAAP effective tax rate |
|
20.0 |
% |
|
20.0 |
% |
|
20.0 |
% |
|
20.0 |
% |
||||
| GAAP net income | $ |
56,753 |
|
$ |
115,963 |
|
$ |
274,591 |
|
$ |
317,555 |
|
||||
| Stock-based compensation |
|
48,377 |
|
|
49,039 |
|
|
141,582 |
|
|
134,855 |
|
||||
| Amortization of intangibles (1) |
|
4,776 |
|
|
4,582 |
|
|
13,822 |
|
|
13,722 |
|
||||
| Restructuring and other charges (2) |
|
36,619 |
|
|
(89 |
) |
|
38,675 |
|
|
(446 |
) |
||||
| Legal settlement loss |
|
— |
|
|
66 |
|
|
4,178 |
|
|
31,193 |
|
||||
| Impairment loss on Assets held for sale (3) |
|
23,142 |
|
|
— |
|
|
23,142 |
|
|
— |
|
||||
| Depreciation on assets disposed of other than sale (4) |
|
13,663 |
|
|
— |
|
|
13,663 |
|
|
— |
|
||||
| Impairment loss on inventory (5) |
|
14,924 |
|
|
— |
|
|
14,924 |
|
|
— |
|
||||
| Tax impact on non-GAAP adjustments |
|
(9,266 |
) |
|
6,061 |
|
|
2,365 |
|
|
21,156 |
|
||||
| Non-GAAP net income | $ |
188,988 |
|
$ |
175,622 |
|
$ |
526,942 |
|
$ |
518,035 |
|
||||
| GAAP diluted net income per share | $ |
0.78 |
|
$ |
1.55 |
|
$ |
3.77 |
|
$ |
4.23 |
|
||||
| Non-GAAP diluted net income per share | $ |
2.61 |
|
$ |
2.35 |
|
$ |
7.23 |
|
$ |
6.89 |
|
||||
| Shares used in computing diluted net income per share |
|
72,419 |
|
|
74,757 |
|
|
72,880 |
|
|
75,149 |
|
||||
Notes: |
|
|
(1) |
Amortization of intangible assets related to certain acquisitions. |
|
(2) |
During the fourth quarter of 2024 and the third quarter of 2025, we initiated restructuring plans to reduce headcount and increase efficiency across the organization and lower the overall cost structure. Restructuring charges are primarily related to involuntary termination benefits, including employee severance and other post-employment benefits. |
|
(3) |
During the third quarter 2025, we recorded an impairment loss related to a manufacturing facility that met the criteria to be classified as assets held for sale during the quarter. |
|
(4) |
During the third quarter 2025, we initiated the disposal, other than by sale, of certain manufacturing fixed assets. Accordingly, we revised the useful lives of these assets and recorded accelerated depreciation expense. |
|
(5) |
During the third quarter 2025, we recorded an impairment loss for obsolete inventory. |
|
(+) |
Changes and percentages are based on actual values. Certain tables may not sum or recalculate due to rounding. Refer to "About Non-GAAP Financial Measures" section of press release. |
|
|
| ALIGN TECHNOLOGY, INC. | ||
| Q4 2025 OUTLOOK - GAAP TO NON-GAAP RECONCILIATION | ||
|
||
| GAAP gross margin |
|
|
| Stock-based compensation |
~ |
|
| Amortization of intangibles (1) |
~ |
|
| Depreciation on assets disposed of other than by sale |
~ |
|
| Non-GAAP gross margin |
Approximately |
|
|
||
| GAAP operating margin |
|
|
| Stock-based compensation |
~ |
|
| Amortization of intangibles (1) |
~ |
|
| Restructuring and other charges |
~ |
|
| Depreciation on assets disposed of other than by sale |
~ |
|
| Non-GAAP operating margin |
Approximately |
|
| Percentages do not add up due to rounding. | ||
|
||
ALIGN TECHNOLOGY, INC. |
||
FISCAL 2025 OUTLOOK - GAAP TO NON-GAAP RECONCILIATION |
||
GAAP operating margin |
|
|
Stock-based compensation |
~ |
|
Amortization of intangibles (1) |
~ |
|
Restructuring and other charges |
~ |
|
Depreciation on assets disposed of other than by sale |
~ |
|
Impairment loss on assets held for sale |
~ |
|
Impairment loss on inventory |
~ |
|
Legal settlement loss (2) |
~ |
|
Non-GAAP operating margin |
Approximately |
|
Percentages do not add up due to rounding. |
||
(1) |
Amortization of intangible assets related to certain acquisitions |
|
(2) |
Legal settlement loss from Q1'25 |
Refer to "About Non-GAAP Financial Measures" section of press release.
View source version on businesswire.com: https://www.businesswire.com/news/home/20251028692029/en/
Align Technology
Madelyn Valente
(909) 833-5839
mvalente@aligntech.com
Zeno Group
Sarah Karlson
(828) 551-4201
sarah.karlson@zenogroup.com
Source: Align Technology, Inc.
