Alliance Reports Fourth Quarter and Full Year 2025 Results
Rhea-AI Summary
Alliance (NYSE: ALH) reported full year 2025 net revenues of $1.7 billion, up 13%, and net income of $102 million (6.0% margin). Adjusted EBITDA rose 14% to $436 million with a record 25.5% margin.
The company reduced Net Leverage by 2.2 turns to 2.8x and generated $212 million of operating cash flow; 2026 guidance calls for revenue growth of +5–7%, Adjusted EBITDA growth of +6–8%, and deleveraging to the low 2x range.
Positive
- Revenue +13% to $1.7 billion in 2025
- Adjusted EBITDA +14% to $436 million; margin 25.5%
- Operating cash flow +46% to $212 million
- Net Leverage reduced 2.2x to 2.8x in 2025
Negative
- Q4 net income -44% to $21 million due to IPO-related share-based compensation
- Full-year net income margin modest at 6.0%
- Year-end Net Debt of $1.2 billion remains elevated
News Market Reaction – ALH
On the day this news was published, ALH declined 11.76%, reflecting a significant negative market reaction. Argus tracked a trough of -8.0% from its starting point during tracking. Our momentum scanner triggered 51 alerts that day, indicating high trading interest and price volatility. This price movement removed approximately $540M from the company's valuation, bringing the market cap to $4.05B at that time. Trading volume was exceptionally heavy at 6.7x the daily average, suggesting significant selling pressure.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
No peer stocks in the provided sector list showed momentum flags, suggesting the modest 0.79% move reflects company-specific reaction to earnings rather than a sector-wide shift.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 13 | Quarterly earnings | Positive | -4.9% | Strong Q3 2025 revenue and EBITDA growth plus IPO-driven deleveraging. |
The prior earnings release showed strong fundamentals but a negative -4.91% price reaction, indicating at least one instance where solid results coincided with selling pressure.
Over recent quarters, Alliance has highlighted broad-based revenue growth, margin expansion and balance sheet strengthening. The Q3 2025 earnings report showed double-digit revenue and adjusted EBITDA growth plus IPO-driven deleveraging to a 3.1x net leverage ratio. Today’s full year 2025 results extend that narrative with higher net revenues, record adjusted EBITDA margin and further leverage reduction to 2.8x, while also introducing 2026 guidance that emphasizes continued growth and margin expansion.
Historical Comparison
Past earnings news saw an average move of -4.91%. Today’s +0.79% post-earnings reaction is milder and directionally more positive than that history.
Earnings news shows a progression from strong Q3 2025 growth with IPO-driven deleveraging to full-year 2025 results featuring record adjusted EBITDA margin and further leverage reduction, followed by 2026 guidance targeting continued growth and margin expansion.
Market Pulse Summary
The stock dropped -11.8% in the session following this news. A negative reaction despite broadly strong 2025 results and guidance would fit the pattern seen after the Q3 2025 earnings, when shares moved -4.91% on positive fundamentals. The report combines $1.7 billion in revenue, record 25.5% adjusted EBITDA margin, and a cut in net leverage to 2.8x, but also a 44% drop in Q4 net income due to IPO-related expenses. How the market balances growth, one-time items and prior expectations can drive short-term volatility.
Key Terms
adjusted ebitda financial
adjusted net income financial
net leverage financial
basis points financial
ipo financial
capex financial
effective tax rate financial
AI-generated analysis. Not financial advice.
- Full year net revenues of
, up$1.7 billion 13% versus prior year - Full year net income of
, up$102 million 3% versus prior year; with net income margin of6.0% - Full year Adjusted EBITDA of
, up$436 million 14% versus prior year, with record Adjusted EBITDA Margin of25.5% - Q4 revenue of
, up$435 million 10% versus prior year - Net Leverage reduced by 2.2x to 2.8x in a single year through operations and IPO proceeds
- Introduces 2026 annual guidance: revenue growth of +5 to
7% , Adjusted EBITDA growth of +6 to8% , continued margin expansion and deleveraging to the low 2x range Net Leverage1
"2025 was a landmark year for Alliance. Our full year and fourth quarter results demonstrated our ability to deliver very strong outcomes driven by our market leading position and commitment to operational excellence as we serve customers across this resilient, essential industry," said Michael Schoeb, CEO of Alliance Laundry. "We delivered our second consecutive year of double-digit growth on both the top and bottom line, significantly strengthened our balance sheet, and continued to invest in the innovation and market expansion that we believe will drive our next chapter of growth."
_________________ |
1 Refer to the "2026 Full Year Guidance" and "Non-GAAP Financial Measures" sections below for additional information regarding forward-looking non-GAAP financial measures. |
FULL YEAR 2025 CONSOLIDATED RESULTS
Net revenues increased
Gross profit increased
Net income increased
Adjusted EBITDA increased
FOURTH QUARTER 2025 CONSOLIDATED RESULTS
Net revenues increased
Gross profit increased
Net income decreased
Adjusted EBITDA increased
FULL YEAR 2025 RESULTS BY REPORTABLE SEGMENT
International revenue increased
FOURTH QUARTER 2025 RESULTS BY REPORTABLE SEGMENT
International revenue increased
CASH FLOW AND BALANCE SHEET
Operating cash flow for the year increased
The Company significantly strengthened its balance sheet in 2025, reducing Net Leverage from 5.0x to 2.8x, a reduction of 2.2x in a single year. Debt declined to
Capital expenditures were
FULL YEAR 2025 BUSINESS HIGHLIGHTS
Innovation Leadership – Alliance continued to invest at scale in 2025:
- Extended ProCapture lint filtration technology across a broader range of products
- Launched the T55 stack tumbler, the industry's largest at 55 pounds
- Introduced Scan-Pay-Wash, the industry's first app-less cashless payment solution
- Launched the Stax-X stacked washer-dryer unit for laundromats, the first product fully developed at Alliance's
Thailand engineering facility - Conducted over five million hours of physical product testing in 2025, reflecting the depth of investment and rigor behind innovation pipeline
Commercial and Operational Execution – Alliance delivered strong commercial and operational results across products, end markets and geographies in 2025:
Europe continued to gain traction, contributing to international growth and further establishing our brands' premium positioning in key marketsNorth America demand for commercial-grade product in the home accelerated meaningfully, with Commercial-In-Home revenue growing over20% - Disciplined pricing actions largely offset tariff headwinds while preserving margins and cost-down initiatives contributed to 80 basis points of gross margin expansion
- Acquisition of Metropolitan Laundry Machinery Sales expanded Alliance's direct distribution footprint in the high-density Northeast market
- Delivered approximately
in annualized interest savings through a combination of debt paydown and term loan repricing, meaningfully improving ongoing cost of capital and financial flexibility$46 million
2026 FULL YEAR GUIDANCE
The Company's outlook includes Adjusted EBITDA and Net Leverage, which are non-GAAP measures. The Company does not provide certain estimated future results for Adjusted EBITDA and Net Leverage on a GAAP basis because the Company is unable to predict, with reasonable certainty, certain items that are excluded from Adjusted EBITDA, including but not limited to restructuring and acquisition-related charges, non-cash asset impairment charges and gains or losses from dispositions and foreign exchange gains/losses on intercompany loans. These items are uncertain and will depend on several factors, including industry conditions, and could be material to the Company's results computed in accordance with GAAP. The Company has not provided reconciliations between the Company's 2026 guidance and the most directly comparable GAAP measures because it would be too difficult to prepare a reliable
The Company is introducing its first full-year annual guidance. In 2026, Alliance expects:
2026 Guidance | |
Revenue Growth | + |
Adjusted EBITDA Growth | + |
Net Leverage | Low 2x by end of year |
Capex (% of Revenue) | ~ |
Effective Tax Rate | ~ |
Interest Expense | |
Diluted Share Count | ~205 million |
CONFERENCE CALL INFORMATION
Alliance will host a conference call to discuss these results at 8:00 a.m. Eastern Time today, March 12, 2026.
To listen to the conference call, a live audio webcast will be available on Alliance's Investor Relations website at https://ir.alliancelaundry.com/news-events/ir-calendar. A replay of the webcast will be available after the call.
To participate in the conference call, analysts and investors can dial 1 (800) 267-6316 and international participants can dial 1 (203) 518-9783. The Conference ID is ALHQ4FY25. Participants should dial in at least 10 minutes prior to the call.
ABOUT ALLIANCE LAUNDRY
Alliance Laundry makes the world cleaner as a provider of the highest quality commercial laundry systems. Our laundry solutions are available under five respected brands, sold and supported by a global network of select distributors. We serve approximately 150 countries with a team of more than 4,000 employees. Our brands include Speed Queen®, UniMac®, Huebsch®, Primus® and IPSO®. Together, they present a full line of commercial washing machines, dryers, and ironers (with load capacities from 20–400 lb. or 9–180 kg.) and support service. You can also enjoy the superior wash and fabric care of commercial-grade laundry equipment in your home through our legendary Speed Queen® washers and dryers.
For more information, visit www.alliancelaundry.com.
NON-GAAP FINANCIAL MEASURES
We regularly review non-GAAP measures to evaluate our business, measure our performance and manage our operations, including identifying trends affecting our business, formulating business plans and making strategic decisions. We believe that non-GAAP measures provide an additional way of viewing aspects of our operations that, when viewed together with our GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business. These non-GAAP financial measures are also used by our management to evaluate financial results and to plan and forecast future periods. Non-GAAP financial measures should be considered a supplement to, and not a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. Non-GAAP financial measures used by us may differ from the non-GAAP measures used by other companies, including our competitors.
"Adjusted EBITDA" represents Net income before provision for income taxes, interest expense, depreciation and amortization. Adjusted EBITDA is also adjusted for items that management excluded in analyzing the segments' operating performance, such as refinancing and debt related costs, share-based compensation, strategic transaction costs, foreign exchange on intercompany loans and other non-recurring items which management believes are not indicative of the Company's ongoing operating performance. "Adjusted EBITDA Margin" represents Adjusted EBITDA divided by Net revenues.
"Adjusted Net Income" represents Net income adjusted to exclude certain expenses not representative of our ongoing operations and other charges. These adjustments include, but are not limited to, refinancing and debt related costs, share-based compensation, strategic transaction costs, intangible amortization, foreign exchange on intercompany loans and other non-recurring items.
"Net Debt" represents our total debt less Cash and cash equivalents.
"Net Debt to Adjusted EBITDA" or "Net Leverage" represents total debt less Cash and cash equivalents divided by Adjusted EBITDA for the relevant period.
SEGMENT INFORMATION
Our business is organized into two reportable segments,
We define "Segment Adjusted EBITDA" as, on a segment basis, net income excluding interest income/expense, income taxes, depreciation and amortization. Segment Adjusted EBITDA is also adjusted for the discrete items that management excluded in analyzing the segments' operating performance, such as refinancing and debt related costs, share-based compensation, strategic transaction costs, foreign exchange on intercompany loans and other non-recurring items which management believes are not indicative of the Company's ongoing operating performance. Segment Adjusted EBITDA is a measure of operating performance of our reportable segments and may not be comparable to similar measures reported by other companies.
FORWARD-LOOKING STATEMENTS
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. In some cases, you can identify these forward-looking statements by the use of terms such as "expect," "will," "continue," or similar expressions, and variations or negatives of these words, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements represent our management's beliefs and assumptions only as of the date of this press release. You should read this press release with the understanding that our actual future results may be materially different from what we expect. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, which include but are not limited to: expectations relating to revenues and other financial or business metrics; statements regarding the Company's plans, guidance, growth, execution, costs and cost savings and any other statements of expectation or belief. These statements are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from results expressed or implied in this press release. Such risk factors include, but are not limited to, those related to: the high degree of competition in the markets in which we operate; our reliance on the performance of distributors, route operators, suppliers, retailers and servicers; our ability to achieve and maintain a high level of product and service quality; fluctuations in the cost and availability of raw materials; our exposure to international markets, particularly emerging markets; our exposure to costs and difficulties of acquiring and integrating complementary businesses and technologies; and our exposure to worldwide economic conditions and potential global economic downturns.
Additional information concerning these and other risks and uncertainties are contained in the section entitled "Risk Factors" in the Company's final prospectus filed October 9, 2025, which forms part of the Registration Statement on Form S-1 declared effective as of September 30, 2025. Additional information will be made available in our quarterly reports on Form 10-Q, and other filings and reports that we may file from time to time with the SEC. Except as required by law, we assume no obligation, and do not intend to, update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
ALLIANCE LAUNDRY SYSTEMS CONTACTS
Investor Contact:
Bob Calver
Vice President, Investor Relations
ir@alliancels.com
Media Contact:
Randy Radtke
Senior Manager of Content and Creative Services
randy.radtke@alliancels.com
ALLIANCE LAUNDRY HOLDINGS INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) (in thousands, except per share amounts)
| |||||||
Three Months Ended | Year Ended December 31, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net revenues: | |||||||
Equipment, service parts and other | $ 422,215 | $ 383,106 | $ 1,659,680 | $ 1,459,746 | |||
Equipment financing | 12,659 | 12,030 | 49,557 | 48,694 | |||
Net revenues | 434,874 | 395,136 | 1,709,237 | 1,508,440 | |||
Costs and expenses: | |||||||
Cost of sales | 263,973 | 244,682 | 1,028,073 | 914,655 | |||
Cost of sales - related parties | 2,290 | 1,574 | 7,322 | 6,218 | |||
Equipment financing expenses | 7,670 | 10,319 | 31,738 | 36,316 | |||
Gross profit | 160,941 | 138,561 | 642,104 | 551,251 | |||
Selling, general, and administrative expenses | 97,345 | 70,678 | 324,458 | 266,444 | |||
Selling, general, and administrative expenses - related parties | 55 | 75 | 280 | 300 | |||
Other costs | — | 494 | — | 494 | |||
Total operating expenses | 97,400 | 71,247 | 324,738 | 267,238 | |||
Operating income | 63,541 | 67,314 | 317,366 | 284,013 | |||
Interest expense, net | 29,261 | 31,231 | 150,501 | 132,001 | |||
Other expenses, net | 2,317 | (13,734) | 28,831 | 23,376 | |||
Other expenses, net - related parties | — | 5,187 | — | 5,187 | |||
Income before taxes | 31,963 | 44,630 | 138,034 | 123,449 | |||
Provision for income taxes | 11,367 | 7,566 | 36,279 | 25,130 | |||
Net income | $ 20,596 | $ 37,064 | $ 101,755 | $ 98,319 | |||
Comprehensive income: | |||||||
Net income | $ 20,596 | $ 37,064 | $ 101,755 | $ 98,319 | |||
Foreign currency translation adjustment | (33) | (29,207) | 59,122 | (27,439) | |||
Change in pension liability and other post-retirement benefits, net of taxes of | (192) | 71 | (192) | 71 | |||
Total other comprehensive (loss)/income | (225) | (29,136) | 58,930 | (27,368) | |||
Comprehensive income | $ 20,371 | $ 7,928 | $ 160,685 | $ 70,951 | |||
Net income per share attributable to common stockholders: | |||||||
Basic | $ 0.11 | $ 0.22 | $ 0.57 | $ 0.58 | |||
Diluted | $ 0.10 | $ 0.21 | $ 0.56 | $ 0.56 | |||
Weighted average number of common shares outstanding | |||||||
Basic | 195,038 | 170,638 | 177,002 | 170,591 | |||
Diluted | 201,085 | 174,579 | 181,443 | 174,331 | |||
ALLIANCE LAUNDRY HOLDINGS INC. CONSOLIDATED BALANCE SHEETS (unaudited) (in thousands, except share and per share amounts)
| |||
December 31, 2025 | December 31, 2024 | ||
Assets | |||
Current assets: | |||
Cash and cash equivalents | $ 123,102 | $ 154,682 | |
Restricted cash | 3,602 | 6,401 | |
Restricted cash - for securitization investors | 22,999 | 26,959 | |
Accounts receivable (net of allowance for credit losses of | 113,651 | 92,150 | |
Inventories, net | 146,039 | 133,494 | |
Inventories, net - related parties | 821 | 989 | |
Accounts receivable, net - restricted for securitization investors | 141,973 | 130,060 | |
Equipment financing receivables, net | 2,822 | 4,600 | |
Equipment financing receivables, net - restricted for securitization investors | 92,011 | 88,288 | |
Prepaid expenses and other current assets | 28,862 | 30,534 | |
Total current assets | 675,882 | 668,157 | |
Equipment financing receivables, net | 4,913 | 7,633 | |
Property, plant, and equipment, net | 265,250 | 248,341 | |
Operating lease right-of-use assets | 20,741 | 17,080 | |
Equipment financing receivables, net - restricted for securitization investors | 470,408 | 417,672 | |
Deferred income tax asset | 3,169 | 3,220 | |
Debt issuance costs, net | 3,461 | 2,793 | |
Goodwill | 684,230 | 666,580 | |
Intangible assets, net | 754,737 | 793,666 | |
Other long-term assets | 3,097 | 6,963 | |
Total assets | $ 2,885,888 | $ 2,832,105 | |
Liabilities and Stockholders' Equity/(Deficit) | |||
Current liabilities: | |||
Current portion of long-term debt | $ 113 | $ 20,896 | |
Accounts payable | 128,662 | 141,808 | |
Accounts payable - related parties | 1,852 | 1,338 | |
Asset backed borrowings - owed to securitization investors | 194,180 | 170,862 | |
Current operating lease liabilities | 5,927 | 5,502 | |
Other current liabilities | 153,592 | 138,259 | |
Total current liabilities | 484,326 | 478,665 | |
Long-term debt, net | 1,354,636 | 2,034,545 | |
Asset backed borrowings - owed to securitization investors | 424,406 | 382,910 | |
Deferred income tax liability | 169,355 | 171,103 | |
Long-term operating lease liabilities | 15,745 | 12,549 | |
Other long-term liabilities | 45,302 | 29,661 | |
Total liabilities | 2,493,770 | 3,109,433 | |
Stockholders' equity/(deficit): | |||
Redeemable preferred stock, | — | — | |
Common stock, | 1,975 | 1,896 | |
Additional paid-in capital | 509,369 | 189,911 | |
(Accumulated deficit)/retained earnings | (176,404) | 31,527 | |
Accumulated other comprehensive income/(loss) | 57,178 | (1,752) | |
Treasury stock, at cost, 0 and 64,318,474 shares, respectively | — | (498,910) | |
Total stockholders' equity/(deficit) | 392,118 | (277,328) | |
Total liabilities and stockholders' equity/(deficit) | $ 2,885,888 | $ 2,832,105 | |
ALLIANCE LAUNDRY HOLDINGS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands)
| |||
Year Ended December 31, | |||
2025 | 2024 | ||
Cash flows from operating activities: | |||
Net income | $ 101,755 | $ 98,319 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 93,701 | 90,169 | |
Amortization and extinguishment of debt issuance costs | 4,528 | 5,559 | |
Amortization of original issue discount | 6,202 | 2,620 | |
Non-cash interest expense/(income) | 10,299 | (700) | |
Non-cash (gain)/loss on commodity & foreign exchange contracts, net | (751) | 657 | |
Non-cash foreign exchange loss/(gain), net | 25,152 | (4,654) | |
Non-cash stock-based compensation | 19,519 | 3,263 | |
Non-cash (gain)/loss for pension and post-retirement benefit plans | (192) | 71 | |
Loss on sale of property, plant, and equipment | 1,291 | 318 | |
Provision for credit losses | 3,622 | 7,145 | |
Deferred income taxes | (3,340) | (31,583) | |
Changes in assets and liabilities, net of the effects of acquisitions: | |||
Accounts and equipment financing receivables, net | (9,801) | 639 | |
Accounts receivable - restricted for securitization investors | (12,227) | 9,071 | |
Inventories, net | (6,494) | 5,776 | |
Inventories, net - related party | 168 | 55 | |
Equipment financing receivables, net - restricted for securitization investors | (32,566) | (35,065) | |
Other assets | 3,382 | 362 | |
Accounts payable | (14,012) | 5,755 | |
Accounts payable - related parties | 514 | (171) | |
Other liabilities | 20,935 | (12,146) | |
Net cash provided by operating activities | 211,685 | 145,460 | |
Cash flows from investing activities: | |||
Capital expenditures | (53,668) | (43,485) | |
Acquisition of businesses, net of cash acquired | (12,619) | (27,948) | |
Proceeds on disposition of assets | 292 | 2,429 | |
Originations of equipment financing receivables, net - restricted for securitization investors | (102,344) | (92,092) | |
Collections of equipment financing receivables, net - restricted for securitization investors | 76,692 | 73,336 | |
Net cash used in investing activities | (91,647) | (87,760) | |
Cash flows from financing activities: | |||
Payments on revolving line of credit borrowings | — | (5,674) | |
Proceeds from long-term borrowings | — | 2,064,625 | |
Payments on long-term borrowings | (710,000) | (1,268,000) | |
Cash paid for debt establishment and amendment fees | (1,967) | (2,389) | |
Proceeds from initial public offering, net of issuance costs | 497,032 | — | |
Increase in asset backed borrowings owed to securitization investors | 219,829 | 204,434 | |
Decrease in asset backed borrowings owed to securitization investors | (155,014) | (165,898) | |
Dividends paid | — | (265,940) | |
Return of capital paid | — | (634,060) | |
Repurchase of common stock | (6,205) | (1,445) | |
Taxes paid related to net share settlement of stock options | (7,782) | (1,138) | |
Net proceeds from stock options exercised | 5,697 | 111 | |
Proceeds from common stock issuance under employee purchase plan | 500 | — | |
Net cash used in financing activities | (157,910) | (75,374) | |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (467) | (4,253) | |
(Decrease)/increase in cash, cash equivalents, and restricted cash | (38,339) | (21,927) | |
Cash, cash equivalents, and restricted cash at beginning of period | 188,042 | 209,969 | |
Cash, cash equivalents, and restricted cash at end of period | $ 149,703 | $ 188,042 | |
Reconciliation of cash, cash equivalents, and restricted cash to the Consolidated Balance Sheets: | |||
Cash and cash equivalents | 123,102 | 154,682 | |
Restricted cash | 3,602 | 6,401 | |
Restricted cash - for securitization investors | 22,999 | 26,959 | |
Total cash, cash equivalents, and restricted cash shown in the Statement of Cash Flows | $ 149,703 | $ 188,042 | |
Supplemental disclosure of cash flow information: | |||
Cash paid for interest | $ 122,182 | $ 146,660 | |
Cash paid for interest - to securitized investors | $ 31,696 | $ 34,313 | |
Cash paid for income taxes | $ 48,725 | $ 54,154 | |
Supplemental disclosure of investing and financing non-cash activities: | |||
Capital expenditures included in accounts payable | $ 3,211 | $ 6,292 | |
ALLIANCE LAUNDRY HOLDINGS INC. SEGMENT SUMMARY
| |||||||
The following table presents revenue by segment, Segment Adjusted EBITDA and Segment Adjusted EBITDA Margin:
| |||||||
(Unaudited) | |||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||
(in thousands) | 2025 | 2024 | 2025 | 2024 | |||
Segment net revenues | 316,823 | 290,056 | 1,268,979 | 1,109,134 | |||
Segment adjusted EBITDA | 88,460 | 77,249 | 361,487 | 317,779 | |||
Segment adjusted EBITDA margin | 27.9 % | 26.6 % | 28.5 % | 28.7 % | |||
International | |||||||
Segment net revenues | 118,051 | 105,080 | 440,258 | 399,306 | |||
Segment adjusted EBITDA | 29,253 | 23,380 | 120,597 | 103,148 | |||
Segment adjusted EBITDA margin | 24.8 % | 22.2 % | 27.4 % | 25.8 % | |||
ALLIANCE LAUNDRY HOLDINGS INC. RECONCILIATION SCHEDULES
| |||||||||||
Selected financial information for each segment is as follows:
| |||||||||||
(Unaudited) | |||||||||||
Three Months Ended December 31, 2025 | Three Months Ended December 31, 2024 | ||||||||||
(in thousands) | International | Total | International | Total | |||||||
Net revenues | $ 316,823 | $ 118,051 | $ 434,874 | $ 290,056 | $ 105,080 | $ 395,136 | |||||
Cost of sales(1) | 199,617 | 73,168 | 186,719 | 69,076 | |||||||
Other segment items(2) | 28,746 | 15,630 | 26,088 | 12,624 | |||||||
Adjusted EBITDA | $ 88,460 | $ 29,253 | $ 117,713 | $ 77,249 | $ 23,380 | $ 100,629 | |||||
Reconciling items: | |||||||||||
Interest expense, net | (29,261) | (31,231) | |||||||||
Depreciation and amortization | (24,357) | (22,673) | |||||||||
Refinancing and debt related costs | (200) | (250) | |||||||||
Foreign exchange (loss)/gain on intercompany loans | (2,117) | 8,797 | |||||||||
Share-based compensation | (17,217) | (678) | |||||||||
Strategic transaction costs | (1,451) | (620) | |||||||||
Corporate and other | (11,147) | (9,344) | |||||||||
Income before taxes | $ 31,963 | $ 44,630 | |||||||||
(Unaudited) | |||||||||||
Year Ended December 31, 2025 | Year Ended December 31, 2024 | ||||||||||
(in thousands) | International | Total | International | Total | |||||||
Net revenues | $ 1,268,979 | $ 440,258 | $ 1,109,134 | $ 399,306 | $ 1,508,440 | ||||||
Cost of sales(1) | 791,853 | 271,485 | 700,743 | 254,043 | |||||||
Other segment items(2) | 115,639 | 48,176 | 90,612 | 42,115 | |||||||
Adjusted EBITDA | $ 361,487 | $ 120,597 | $ 482,084 | $ 317,779 | $ 103,148 | $ 420,927 | |||||
Reconciling items: | |||||||||||
Interest expense, net | (150,501) | (132,001) | |||||||||
Depreciation and amortization | (93,701) | (90,169) | |||||||||
Refinancing and debt related costs | (3,679) | (33,217) | |||||||||
Foreign exchange (loss)/gain on intercompany loans | (25,152) | 4,654 | |||||||||
Share-based compensation | (19,779) | (3,263) | |||||||||
Strategic transaction costs | (5,627) | (5,803) | |||||||||
Corporate and other | (45,611) | (37,679) | |||||||||
Income before taxes | $ 138,034 | $ 123,449 | |||||||||
(1) | Consists of Cost of sales, Cost of sales - related parties and Equipment financing expenses. |
(2) | Other segment items for each reportable segment includes allocated engineering, sales and marketing, information technology, and certain other overhead expenses. |
The following table presents a reconciliation of Net income to the non-GAAP financial measure adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) and Net income margin to Adjusted EBITDA margin:
(Unaudited) | |||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||
(in thousands, except percentages) | 2025 | 2024 | 2025 | 2024 | |||
Net Income | $ 20,596 | $ 37,064 | $ 101,755 | $ 98,319 | |||
Provision for income taxes | 11,367 | 7,566 | 36,279 | 25,130 | |||
Interest expense, net | 29,261 | 31,231 | 150,501 | 132,001 | |||
Depreciation and amortization | 24,357 | 22,673 | 93,701 | 90,169 | |||
Refinancing and debt related costs | 200 | 250 | 3,679 | 33,217 | |||
Foreign exchange loss (gain) on intercompany loans, net | 2,117 | (8,797) | 25,152 | (4,654) | |||
Share-based compensation | 17,217 | 678 | 19,779 | 3,263 | |||
Strategic transaction costs | 1,451 | 620 | 5,627 | 5,803 | |||
Adjusted EBITDA | $ 106,566 | $ 91,285 | $ 436,473 | $ 383,248 | |||
Net revenues | $ 434,874 | $ 395,136 | $ 1,709,237 | $ 1,508,440 | |||
Net income margin | 4.7 % | 9.4 % | 6.0 % | 6.5 % | |||
Adjusted EBITDA margin | 24.5 % | 23.1 % | 25.5 % | 25.4 % | |||
The following table presents a reconciliation of Net income to Adjusted net income:
(Unaudited) | |||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||
(in thousands, except per share data) | 2025 | 2024 | 2025 | 2024 | |||
Net income | $ 20,596 | $ 37,064 | $ 101,755 | $ 98,319 | |||
Amortization of intangible assets | 13,620 | 12,931 | 51,681 | 50,515 | |||
Refinancing and debt related costs | 200 | 250 | 3,679 | 33,217 | |||
Foreign exchange loss (gain) on intercompany loans, net | 2,117 | (8,797) | 25,152 | (4,654) | |||
Share-based compensation | 17,217 | 678 | 19,779 | 3,263 | |||
Strategic transaction costs | 1,451 | 620 | 5,627 | 5,803 | |||
Tax effect of add backs | (6,239) | (1,359) | (22,634) | (20,449) | |||
Adjusted net income | $ 48,962 | $ 41,387 | $ 185,039 | $ 166,014 | |||
Net income per share attributable to common stockholders - diluted: | $ 0.10 | $ 0.21 | $ 0.56 | $ 0.56 | |||
Adjusted net income per share attributable to common stockholders - diluted: | $ 0.24 | $ 0.24 | $ 1.02 | $ 0.95 | |||
The following table presents a reconciliation of Debt to Net Debt and Net Debt to Adjusted EBITDA:
(Unaudited) | |||
(in thousands) | December 31, 2025 | December 31, 2024 | |
Term loan | $ 1,365,000 | $ 2,075,000 | |
Finance lease obligations | 236 | 359 | |
Debt | 1,365,236 | 2,075,359 | |
Less: Cash and cash equivalents | (123,102) | (154,682) | |
Net debt | $ 1,242,134 | $ 1,920,677 | |
Adjusted EBITDA | $ 436,473 | $ 383,248 | |
Net debt to Adjusted EBITDA | 2.8 x | 5.0 x | |
View original content:https://www.prnewswire.com/news-releases/alliance-reports-fourth-quarter-and-full-year-2025-results-302711659.html
SOURCE Alliance Laundry Systems
FAQ
What were Alliance (ALH) full year 2025 revenues and growth rate?
How much did Alliance (ALH) reduce net leverage in 2025 and to what level?
What guidance did Alliance (ALH) provide for 2026 revenue and Adjusted EBITDA growth?
Why did Alliance (ALH) report a 44% drop in Q4 2025 net income?
What were Alliance (ALH) full year cash flow and capital expenditure levels in 2025?