Allegion (NYSE: ALLE) Reports Q3-2026 Financial Results
Tariff-refund benefits are excluded from adjusted operating income and adjusted EPS.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
High-Single Digit Revenue Growth, Strength in Americas Non-Residential;
Raising Full-Year 2026 Outlook
Quarterly Financial Highlights
(All comparisons are year-over-year, unless otherwise noted)
-
Net earnings per share (EPS) of
, up$2.59 18.8% compared with ; Adjusted EPS of$2.18 , up$2.60 13.0% compared with$2.30 -
Revenues of
, up$1,172.6 million 9.6% on a reported basis and up7.2% on an organic basis -
Operating margin of
24.3% , compared with21.8% ; Adjusted operating margin of24.7% , compared with24.1%
“I am pleased with our Q3 performance as we delivered high-single digit organic revenue growth and low teens adjusted EPS growth led by our
“With steady momentum in our demand generation engine and a proven, resilient business model, we are raising our full-year 2026 revenue and adjusted EPS outlook.”
Q3 2026 Company Results
(All comparisons are year-over-year, unless otherwise noted)
Allegion reported third-quarter 2026 net revenues of
Third-quarter 2026 net revenues increased
Third-quarter 2026 operating income was
Third-quarter 2026 operating margin was
Q3 2026 Segment Results
(All comparisons are year-over-year, unless otherwise noted)
The
The International segment revenues were up
IEEPA Tariff Refunds
Third-quarter 2026 reported results include the impact of IEEPA tariff refunds (tariff refunds), which benefited operating income by
Additional Items
(All comparisons are year-over-year, unless otherwise noted)
Interest expense for third-quarter 2026 was
Other income, net for third-quarter 2026 was
The company’s effective tax rate for third-quarter 2026 was
Cash Flow and Liquidity
Year-to-date available cash flow for 2026 was
Share Repurchase and Dividends
In the third quarter of 2026, the company repurchased approximately 0.8 million shares for approximately
2026 Full-Year Outlook
(All comparisons are year-over-year, unless otherwise noted)
The company is raising its full-year 2026 reported revenue growth outlook to a range of
The company is raising the outlook for full-year 2026 adjusted EPS to be in the range of
The outlook continues to assume a full-year adjusted effective tax rate of approximately
The outlook assumes an average diluted share count for the full year of approximately 85.6 million shares.
The company continues to expect full-year available cash flow to be
Conference Call Information
On Thursday, Oct. 22, 2026, President and CEO John H. Stone and Senior Vice President and Chief Financial Officer Mike Wagnes will conduct a conference call for analysts and investors, beginning at 8 a.m. ET, to review the company's results.
A real-time, listen-only webcast of the conference call will be broadcast live online. Individuals wishing to listen may access the call through https://investor.allegion.com.
About Allegion
At Allegion (NYSE: ALLE), we design and manufacture innovative security and access solutions that help keep people safe where they live, learn, work and connect. We’re pioneering safety with our strong legacy of leading brands like CISA®, Interflex®, LCN®, Schlage®, SimonsVoss® and Von Duprin®. Our comprehensive portfolio of hardware, software and electronic solutions is sold around the world and spans residential and commercial locks, door closer and exit devices, steel doors and frames, access control and workforce productivity systems. Allegion had
Non-GAAP Measures
This news release and accompanying earnings release materials include adjusted non-GAAP financial information which should be considered supplemental to, not a substitute for or superior to, the financial measure calculated in accordance with GAAP. The company presents operating income, operating margin, earnings before income taxes, effective tax rate, net earnings and diluted earnings per ordinary share (EPS) on both a
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements under the heading “2026 Full-Year Outlook” and statements regarding the company's 2026 and future financial performance, the company’s business plans and strategy, the company’s growth strategy, the company’s capital allocation strategy, the company’s ability to successfully complete and integrate acquisitions and achieve anticipated strategic and financial benefits and the performance of the markets in which the company operates. These forward-looking statements generally are identified by the words “believe,” “aim,” “projected,” “expect,” “anticipate,” “estimate,” “forecast,” “outlook,” “intend,” “scheduled,” “targets,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result” or the negative thereof or variations thereon or similar expressions generally intended to identify forward-looking statements. Forward-looking statements may relate to such matters as projections of revenue, margins, expenses, tax rate and provisions, earnings, cash flows, benefit obligations, dividends, share purchases or other financial items; any statements of the plans, strategies and objectives of management for future operations, including those relating to any statements concerning expected development, performance or market share relating to our products and services; any statements regarding future economic conditions or our performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Undue reliance should not be placed on any forward-looking statements, as these statements are based on the company's currently available information and our current assumptions, expectations and projections about future events. They are subject to future events, risks and uncertainties - many of which are beyond the company’s control - as well as potentially inaccurate assumptions, that could cause actual results to differ materially from those in the forward-looking statements. Important factors and other risks that may affect the company's business or that could cause actual results to differ materially are included in filings the company makes with the Securities and Exchange Commission (SEC) from time to time, including its Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q and in its other SEC filings. All forward-looking statements in this press release are made only as of the date hereof and are expressly qualified by such cautionary statements and by reference to the underlying assumptions. The company undertakes no obligation to update these forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
ALLEGION PLC |
|||||||||||||||
Condensed and Consolidated Income Statements |
|||||||||||||||
(In millions, except per share data) |
|||||||||||||||
UNAUDITED |
|||||||||||||||
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
|
|
|
|
|
|
|
||||||||
Net revenues |
$ |
1,172.6 |
|
|
$ |
1,070.2 |
|
|
$ |
3,357.7 |
|
|
$ |
3,034.1 |
|
Cost of goods sold |
|
624.4 |
|
|
|
580.4 |
|
|
|
1,837.5 |
|
|
|
1,655.3 |
|
Gross profit |
|
548.2 |
|
|
|
489.8 |
|
|
|
1,520.2 |
|
|
|
1,378.8 |
|
|
|
|
|
|
|
|
|
||||||||
Selling and administrative expenses |
|
263.6 |
|
|
|
256.0 |
|
|
|
785.6 |
|
|
|
728.9 |
|
Operating income |
|
284.6 |
|
|
|
233.8 |
|
|
|
734.6 |
|
|
|
649.9 |
|
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
24.2 |
|
|
|
26.6 |
|
|
|
73.2 |
|
|
|
75.9 |
|
Other income, net |
|
(7.4 |
) |
|
|
(1.7 |
) |
|
|
(5.8 |
) |
|
|
(10.5 |
) |
Earnings before income taxes |
|
267.8 |
|
|
|
208.9 |
|
|
|
667.2 |
|
|
|
584.5 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
|
46.9 |
|
|
|
20.5 |
|
|
|
123.6 |
|
|
|
88.2 |
|
Net earnings |
$ |
220.9 |
|
|
$ |
188.4 |
|
|
$ |
543.6 |
|
|
$ |
496.3 |
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per ordinary share |
$ |
2.60 |
|
|
$ |
2.19 |
|
|
$ |
6.36 |
|
|
$ |
5.76 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per ordinary share |
$ |
2.59 |
|
|
$ |
2.18 |
|
|
$ |
6.33 |
|
|
$ |
5.73 |
|
|
|
|
|
|
|
|
|
||||||||
Shares outstanding - basic |
|
84.8 |
|
|
|
85.9 |
|
|
|
85.5 |
|
|
|
86.1 |
|
Shares outstanding - diluted |
|
85.2 |
|
|
|
86.5 |
|
|
|
85.9 |
|
|
|
86.6 |
|
ALLEGION PLC |
|||||
Condensed and Consolidated Balance Sheets |
|||||
(In millions) |
|||||
UNAUDITED |
|||||
|
September 30, 2026 |
|
December 31, 2025 |
||
ASSETS |
|
|
|
||
Cash and cash equivalents |
$ |
388.1 |
|
$ |
356.2 |
Accounts and notes receivables, net |
|
551.6 |
|
|
437.7 |
Inventories |
|
539.4 |
|
|
519.0 |
Other current assets |
|
83.9 |
|
|
78.9 |
Total current assets |
|
1,563.0 |
|
|
1,391.8 |
Property, plant and equipment, net |
|
457.2 |
|
|
444.6 |
Goodwill |
|
1,926.1 |
|
|
1,912.4 |
Intangible assets, net |
|
798.5 |
|
|
826.0 |
Other noncurrent assets |
|
722.1 |
|
|
648.9 |
Total assets |
$ |
5,466.9 |
|
$ |
5,223.7 |
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
||
Accounts payable |
$ |
283.2 |
|
$ |
244.8 |
Accrued expenses and other current liabilities |
|
539.5 |
|
|
510.4 |
Short-term borrowings and current maturities of long-term debt |
|
0.3 |
|
|
0.2 |
Total current liabilities |
|
823.0 |
|
|
755.4 |
Long-term debt |
|
2,031.7 |
|
|
1,979.9 |
Other noncurrent liabilities |
|
439.8 |
|
|
420.8 |
Equity |
|
2,172.4 |
|
|
2,067.6 |
Total liabilities and equity |
$ |
5,466.9 |
|
$ |
5,223.7 |
ALLEGION PLC |
|||||||
Condensed and Consolidated Statements of Cash Flows |
|||||||
(In millions) |
|||||||
UNAUDITED |
|||||||
|
Nine months ended September 30, |
||||||
|
|
2026 |
|
|
|
2025 |
|
Operating Activities |
|
|
|
||||
Net earnings |
$ |
543.6 |
|
|
$ |
496.3 |
|
Depreciation and amortization |
|
107.4 |
|
|
|
98.6 |
|
Changes in assets and liabilities and other non-cash items |
|
(47.0 |
) |
|
|
(51.2 |
) |
Net cash provided by operating activities |
|
604.0 |
|
|
|
543.7 |
|
|
|
|
|
||||
Investing Activities |
|
|
|
||||
Capital expenditures |
|
(64.6 |
) |
|
|
(58.5 |
) |
Acquisition of businesses, net of cash acquired |
|
(74.7 |
) |
|
|
(594.0 |
) |
Other investing activities, net |
|
(38.9 |
) |
|
|
3.2 |
|
Net cash used in investing activities |
|
(178.2 |
) |
|
|
(649.3 |
) |
|
|
|
|
||||
Financing Activities |
|
|
|
||||
Net debt proceeds |
|
50.4 |
|
|
|
83.3 |
|
Dividends paid to ordinary shareholders |
|
(140.2 |
) |
|
|
(131.4 |
) |
Repurchase of ordinary shares |
|
(280.3 |
) |
|
|
(80.0 |
) |
Other financing activities, net |
|
(17.9 |
) |
|
|
12.9 |
|
Net cash used in financing activities |
|
(388.0 |
) |
|
|
(115.2 |
) |
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
(5.9 |
) |
|
|
19.7 |
|
Net increase (decrease) in cash and cash equivalents |
|
31.9 |
|
|
|
(201.1 |
) |
Cash and cash equivalents - beginning of period |
|
356.2 |
|
|
|
503.8 |
|
Cash and cash equivalents - end of period |
$ |
388.1 |
|
|
$ |
302.7 |
|
SUPPLEMENTAL SCHEDULES |
|||||||||||||||
ALLEGION PLC |
SCHEDULE 1 |
||||||||||||||
SELECTED OPERATING SEGMENT INFORMATION |
|||||||||||||||
(In millions) |
|||||||||||||||
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Net revenues |
|
|
|
|
|
|
|
||||||||
Allegion Americas |
$ |
942.4 |
|
|
$ |
844.0 |
|
|
$ |
2,670.9 |
|
|
$ |
2,423.3 |
|
Allegion International |
|
230.2 |
|
|
|
226.2 |
|
|
|
686.8 |
|
|
|
610.8 |
|
Total net revenues |
$ |
1,172.6 |
|
|
$ |
1,070.2 |
|
|
$ |
3,357.7 |
|
|
$ |
3,034.1 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) |
|
|
|
|
|
|
|
||||||||
Allegion Americas |
$ |
294.6 |
|
|
$ |
242.4 |
|
|
$ |
776.5 |
|
|
$ |
690.4 |
|
Allegion International |
|
17.2 |
|
|
|
19.7 |
|
|
|
40.3 |
|
|
|
47.1 |
|
Corporate unallocated |
|
(27.2 |
) |
|
|
(28.3 |
) |
|
|
(82.2 |
) |
|
|
(87.6 |
) |
Total operating income |
$ |
284.6 |
|
|
$ |
233.8 |
|
|
$ |
734.6 |
|
|
$ |
649.9 |
|
ALLEGION PLC |
SCHEDULE 2 |
||||||||||||||||||||
The Company presents operating income, operating margin, earnings before income taxes, effective income tax rate, net earnings and diluted earnings per ordinary share (EPS) on both a |
|||||||||||||||||||||
The Company defines the presented non-GAAP measures as follows: |
|||||||||||||||||||||
|
|||||||||||||||||||||
These non-GAAP measures may not be defined and calculated the same as similar measures used by other companies. |
|||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP NET EARNINGS |
|||||||||||||||||||||
(In millions, except per share data) |
|||||||||||||||||||||
|
Three months ended September 30, 2026 |
|
Three months ended September 30, 2025 |
||||||||||||||||||
|
Reported |
|
Adjustments |
|
Adjusted (non-GAAP) |
|
Reported |
|
Adjustments |
|
Adjusted (non-GAAP) |
||||||||||
Net revenues |
$ |
1,172.6 |
|
|
$ |
— |
|
$ |
1,172.6 |
|
|
$ |
1,070.2 |
|
|
$ |
— |
|
$ |
1,070.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income |
|
284.6 |
|
|
|
5.1 |
(1) |
|
289.7 |
|
|
|
233.8 |
|
|
|
23.6 |
(1) |
|
257.4 |
|
Operating margin |
|
24.3 |
% |
|
|
|
|
24.7 |
% |
|
|
21.8 |
% |
|
|
|
|
24.1 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings before income taxes |
|
267.8 |
|
|
|
0.1 |
(2) |
|
267.9 |
|
|
|
208.9 |
|
|
|
24.6 |
(2) |
|
233.5 |
|
Provision for income taxes |
|
46.9 |
|
|
|
— |
|
|
46.9 |
|
|
|
20.5 |
|
|
|
14.3 |
(3) |
|
34.8 |
|
Effective income tax rate |
|
17.5 |
% |
|
|
|
|
17.5 |
% |
|
|
9.8 |
% |
|
|
|
|
14.9 |
% |
||
Net earnings |
$ |
220.9 |
|
|
$ |
0.1 |
|
$ |
221.0 |
|
|
$ |
188.4 |
|
|
$ |
10.3 |
|
$ |
198.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per ordinary share: |
$ |
2.59 |
|
|
$ |
0.01 |
|
$ |
2.60 |
|
|
$ |
2.18 |
|
|
$ |
0.12 |
|
$ |
2.30 |
|
(1) |
Adjustments to operating income for the three months ended September 30, 2026, consist of |
|
(2) |
Adjustments to earnings before income taxes for the three months ended September 30, 2026, consist of the adjustments to operating income discussed above, a |
|
(3) |
Adjustments to the provision for income taxes for the three months ended September 30, 2025, consist of |
Nine months ended September 30, 2026 |
|
Nine months ended September 30, 2025 |
|||||||||||||||||||
|
Reported |
|
Adjustments |
|
Adjusted (non-GAAP) |
|
Reported |
|
Adjustments |
|
Adjusted (non-GAAP) |
||||||||||
Net revenues |
$ |
3,357.7 |
|
|
$ |
— |
|
$ |
3,357.7 |
|
|
$ |
3,034.1 |
|
|
$ |
— |
|
$ |
3,034.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income |
|
734.6 |
|
|
|
52.8 |
(1) |
|
787.4 |
|
|
|
649.9 |
|
|
|
62.8 |
(1) |
|
712.7 |
|
Operating margin |
|
21.9 |
% |
|
|
|
|
23.5 |
% |
|
|
21.4 |
% |
|
|
|
|
23.5 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings before income taxes |
|
667.2 |
|
|
|
52.4 |
(2) |
|
719.6 |
|
|
|
584.5 |
|
|
|
63.9 |
(2) |
|
648.4 |
|
Provision for income taxes |
|
123.6 |
|
|
|
13.0 |
(3) |
|
136.6 |
|
|
|
88.2 |
|
|
|
23.6 |
(3) |
|
111.8 |
|
Effective income tax rate |
|
18.5 |
% |
|
|
|
|
19.0 |
% |
|
|
15.1 |
% |
|
|
|
|
17.2 |
% |
||
Net earnings |
|
543.6 |
|
|
|
39.4 |
|
|
583.0 |
|
|
|
496.3 |
|
|
|
40.3 |
|
|
536.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per ordinary share: |
$ |
6.33 |
|
|
$ |
0.46 |
|
$ |
6.79 |
|
|
$ |
5.73 |
|
|
$ |
0.47 |
|
$ |
6.20 |
|
(1) |
Adjustments to operating income for the nine months ended September 30, 2026, consist of |
|
(2) |
Adjustments to earnings before income taxes for the nine months ended September 30, 2026, consist of the adjustments to operating income discussed above, a |
|
(3) |
Adjustments to the provision for income taxes for the nine months ended September 30, 2026, consist of |
ALLEGION PLC |
SCHEDULE 3 |
||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP REVENUE AND OPERATING INCOME BY REGION |
|||||||||||||
(In millions) |
|||||||||||||
|
Three months ended September 30, 2026 |
|
Three months ended September 30, 2025 |
||||||||||
|
As Reported |
|
Margin |
|
As Reported |
|
Margin |
||||||
Allegion Americas |
|
|
|
|
|
|
|
||||||
Net revenues (GAAP) |
$ |
942.4 |
|
|
|
|
$ |
844.0 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Operating income (GAAP) |
$ |
294.6 |
|
|
31.3 |
% |
|
$ |
242.4 |
|
|
28.7 |
% |
Restructuring charges |
|
0.3 |
|
|
— |
% |
|
|
— |
|
|
— |
% |
Acquisition and integration costs |
|
0.4 |
|
|
— |
% |
|
|
0.3 |
|
|
— |
% |
Amortization of acquired intangible assets |
|
8.4 |
|
|
0.9 |
% |
|
|
9.3 |
|
|
1.2 |
% |
Tariff refunds |
|
(19.9 |
) |
|
(2.1 |
)% |
|
|
— |
|
|
— |
% |
Adjusted operating income |
|
283.8 |
|
|
30.1 |
% |
|
|
252.0 |
|
|
29.9 |
% |
Depreciation and amortization of nonacquired intangible assets |
|
12.4 |
|
|
1.3 |
% |
|
|
11.1 |
|
|
1.3 |
% |
Adjusted EBITDA |
$ |
296.2 |
|
|
31.4 |
% |
|
$ |
263.1 |
|
|
31.2 |
% |
|
|
|
|
|
|
|
|
||||||
Allegion International |
|
|
|
|
|
|
|
||||||
Net revenues (GAAP) |
$ |
230.2 |
|
|
|
|
$ |
226.2 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Operating income (GAAP) |
$ |
17.2 |
|
|
7.5 |
% |
|
$ |
19.7 |
|
|
8.7 |
% |
Restructuring charges |
|
5.3 |
|
|
2.3 |
% |
|
|
0.9 |
|
|
0.4 |
% |
Acquisition and integration costs |
|
0.8 |
|
|
0.3 |
% |
|
|
2.0 |
|
|
0.9 |
% |
Amortization of acquired intangible assets |
|
8.6 |
|
|
3.8 |
% |
|
|
9.7 |
|
|
4.3 |
% |
Adjusted operating income |
|
31.9 |
|
|
13.9 |
% |
|
|
32.3 |
|
|
14.3 |
% |
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization of nonacquired intangible assets |
|
5.7 |
|
|
2.5 |
% |
|
|
5.3 |
|
|
2.3 |
% |
Adjusted EBITDA |
$ |
37.6 |
|
|
16.4 |
% |
|
$ |
37.6 |
|
|
16.6 |
% |
|
|
|
|
|
|
|
|
||||||
Corporate |
|
|
|
|
|
|
|
||||||
Operating loss (GAAP) |
$ |
(27.2 |
) |
|
|
|
$ |
(28.3 |
) |
|
|
||
Acquisition and integration costs |
|
1.2 |
|
|
|
|
|
1.4 |
|
|
|
||
Adjusted operating loss |
|
(26.0 |
) |
|
|
|
|
(26.9 |
) |
|
|
||
Depreciation and amortization of nonacquired intangible assets |
|
0.2 |
|
|
|
|
|
0.3 |
|
|
|
||
Adjusted EBITDA |
$ |
(25.8 |
) |
|
|
|
$ |
(26.6 |
) |
|
|
||
|
|
|
|
|
|
|
|
||||||
Total |
|
|
|
|
|
|
|
||||||
Net revenues |
$ |
1,172.6 |
|
|
|
|
$ |
1,070.2 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Adjusted operating income |
$ |
289.7 |
|
|
24.7 |
% |
|
$ |
257.4 |
|
|
24.1 |
% |
Depreciation and amortization of nonacquired intangible assets |
|
18.3 |
|
|
1.6 |
% |
|
|
16.7 |
|
|
1.6 |
% |
Adjusted EBITDA |
$ |
308.0 |
|
|
26.3 |
% |
|
$ |
274.1 |
|
|
25.7 |
% |
|
Nine months ended September 30, 2026 |
|
Nine months ended September 30, 2025 |
||||||||||
|
As Reported |
|
Margin |
|
As Reported |
|
Margin |
||||||
Allegion Americas |
|
|
|
|
|
|
|
||||||
Net revenues (GAAP) |
$ |
2,670.9 |
|
|
|
|
$ |
2,423.3 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Operating income (GAAP) |
$ |
776.5 |
|
|
29.1 |
% |
|
$ |
690.4 |
|
|
28.5 |
% |
Restructuring charges |
|
4.5 |
|
|
0.2 |
% |
|
|
0.1 |
|
|
— |
% |
Acquisition and integration costs |
|
1.3 |
|
|
— |
% |
|
|
1.4 |
|
|
0.1 |
% |
Amortization of acquired intangible assets |
|
25.1 |
|
|
0.9 |
% |
|
|
26.6 |
|
|
1.0 |
% |
Tariff refunds |
|
(19.9 |
) |
|
(0.7 |
)% |
|
|
— |
|
|
— |
% |
Adjusted operating income |
|
787.5 |
|
|
29.5 |
% |
|
|
718.5 |
|
|
29.6 |
% |
Depreciation and amortization of nonacquired intangible assets |
|
36.5 |
|
|
1.4 |
% |
|
|
32.6 |
|
|
1.4 |
% |
Adjusted EBITDA |
$ |
824.0 |
|
|
30.9 |
% |
|
$ |
751.1 |
|
|
31.0 |
% |
|
|
|
|
|
|
|
|
||||||
Allegion International |
|
|
|
|
|
|
|
||||||
Net revenues (GAAP) |
$ |
686.8 |
|
|
|
|
$ |
610.8 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Operating income (GAAP) |
$ |
40.3 |
|
|
5.8 |
% |
|
$ |
47.1 |
|
|
7.7 |
% |
Restructuring charges |
|
10.9 |
|
|
1.6 |
% |
|
|
1.9 |
|
|
0.3 |
% |
Acquisition and integration costs |
|
1.2 |
|
|
0.2 |
% |
|
|
6.3 |
|
|
1.1 |
% |
Amortization of acquired intangible assets |
|
26.2 |
|
|
3.8 |
% |
|
|
22.0 |
|
|
3.6 |
% |
Adjusted operating income |
|
78.6 |
|
|
11.4 |
% |
|
|
77.3 |
|
|
12.7 |
% |
Depreciation and amortization of nonacquired intangible assets |
|
16.9 |
|
|
2.5 |
% |
|
|
14.2 |
|
|
2.3 |
% |
Adjusted EBITDA |
$ |
95.5 |
|
|
13.9 |
% |
|
$ |
91.5 |
|
|
15.0 |
% |
|
|
|
|
|
|
|
|
||||||
Corporate |
|
|
|
|
|
|
|
||||||
Operating loss (GAAP) |
$ |
(82.2 |
) |
|
|
|
$ |
(87.6 |
) |
|
|
||
Acquisition and integration costs |
|
3.5 |
|
|
|
|
|
4.5 |
|
|
|
||
Adjusted operating loss |
|
(78.7 |
) |
|
|
|
|
(83.1 |
) |
|
|
||
Depreciation and amortization of nonacquired intangible assets |
|
0.6 |
|
|
|
|
|
0.7 |
|
|
|
||
Adjusted EBITDA |
$ |
(78.1 |
) |
|
|
|
$ |
(82.4 |
) |
|
|
||
|
|
|
|
|
|
|
|
||||||
Total |
|
|
|
|
|
|
|
||||||
Net revenues |
$ |
3,357.7 |
|
|
|
|
$ |
3,034.1 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Adjusted operating income |
$ |
787.4 |
|
|
23.5 |
% |
|
$ |
712.7 |
|
|
23.5 |
% |
Depreciation and amortization of nonacquired intangible assets |
|
54.0 |
|
|
1.6 |
% |
|
|
47.5 |
|
|
1.6 |
% |
Adjusted EBITDA |
$ |
841.4 |
|
|
25.1 |
% |
|
$ |
760.2 |
|
|
25.1 |
% |
ALLEGION PLC |
SCHEDULE 4 |
||||||
RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES TO AVAILABLE CASH FLOW AND NET EARNINGS TO ADJUSTED EBITDA |
|||||||
(In millions) |
|||||||
|
Nine months ended September 30, |
||||||
|
|
2026 |
|
|
|
2025 |
|
Net cash provided by operating activities |
$ |
604.0 |
|
|
$ |
543.7 |
|
Capital expenditures |
|
(64.6 |
) |
|
|
(58.5 |
) |
Available cash flow |
$ |
539.4 |
|
|
$ |
485.2 |
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Net earnings (GAAP) |
$ |
220.9 |
|
|
$ |
188.4 |
|
|
$ |
543.6 |
|
|
$ |
496.3 |
|
Provision for income taxes |
|
46.9 |
|
|
|
20.5 |
|
|
|
123.6 |
|
|
|
88.2 |
|
Interest expense |
|
24.2 |
|
|
|
26.6 |
|
|
|
73.2 |
|
|
|
75.9 |
|
Amortization of acquired intangible assets |
|
17.0 |
|
|
|
19.0 |
|
|
|
51.3 |
|
|
|
48.6 |
|
Depreciation and amortization of nonacquired intangible assets |
|
18.3 |
|
|
|
16.7 |
|
|
|
54.0 |
|
|
|
47.5 |
|
EBITDA |
|
327.3 |
|
|
|
271.2 |
|
|
|
845.7 |
|
|
|
756.5 |
|
Tariff refunds |
|
(19.9 |
) |
|
|
— |
|
|
|
(19.9 |
) |
|
|
— |
|
Other income, net |
|
(7.4 |
) |
|
|
(1.7 |
) |
|
|
(5.8 |
) |
|
|
(10.5 |
) |
Acquisition and integration costs and restructuring charges |
|
8.0 |
|
|
|
4.6 |
|
|
|
21.4 |
|
|
|
14.2 |
|
Adjusted EBITDA |
$ |
308.0 |
|
|
$ |
274.1 |
|
|
$ |
841.4 |
|
|
$ |
760.2 |
|
ALLEGION PLC |
SCHEDULE 5 |
||||||||||
RECONCILIATION OF GAAP REVENUE GROWTH TO NON-GAAP ORGANIC REVENUE GROWTH BY REGION |
|||||||||||
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
Allegion Americas |
|
|
|
|
|
|
|
||||
Revenue growth (GAAP) |
11.7 |
% |
|
7.9 |
% |
|
10.2 |
% |
|
7.1 |
% |
Acquisitions |
(2.6 |
)% |
|
(1.5 |
)% |
|
(2.6 |
)% |
|
(2.0 |
)% |
Currency translation effects |
— |
% |
|
— |
% |
|
— |
% |
|
0.2 |
% |
Organic growth (non-GAAP) |
9.1 |
% |
|
6.4 |
% |
|
7.6 |
% |
|
5.3 |
% |
|
|
|
|
|
|
|
|
||||
Allegion International |
|
|
|
|
|
|
|
||||
Revenue growth (GAAP) |
1.8 |
% |
|
22.5 |
% |
|
12.4 |
% |
|
8.2 |
% |
Acquisitions / divestitures |
(2.5 |
)% |
|
(13.6 |
)% |
|
(10.5 |
)% |
|
(5.4 |
)% |
Currency translation effects |
0.5 |
% |
|
(5.3 |
)% |
|
(4.0 |
)% |
|
(2.1 |
)% |
Organic growth (non-GAAP) |
(0.2 |
)% |
|
3.6 |
% |
|
(2.1 |
)% |
|
0.7 |
% |
|
|
|
|
|
|
|
|
||||
Total |
|
|
|
|
|
|
|
||||
Revenue growth (GAAP) |
9.6 |
% |
|
10.7 |
% |
|
10.7 |
% |
|
7.3 |
% |
Acquisitions / divestitures |
(2.6 |
)% |
|
(3.9 |
)% |
|
(4.2 |
)% |
|
(2.6 |
)% |
Currency translation effects |
0.2 |
% |
|
(0.9 |
)% |
|
(0.8 |
)% |
|
(0.3 |
)% |
Organic growth (non-GAAP) |
7.2 |
% |
|
5.9 |
% |
|
5.7 |
% |
|
4.4 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20261022131751/en/
Media Contact:
Whitney Moorman – Director, Global Communications
317-810-3241
Whitney.Moorman@allegion.com
Analyst Contacts:
Jobi Coyle – Director, Investor Relations
Jobi.Coyle@allegion.com
Josh Pokrzywinski – Vice President, Investor Relations
Joshua.Pokrzywinski@allegion.com
Source: Allegion plc