Alnylam Pharmaceuticals Reports Third Quarter 2025 Financial Results and Highlights Recent Period Progress
− Generated Q3 2025 Total Net Product Revenues of 
− Continued Broad Access and Balanced Utilization of AMVUTTRA Across All ATTR-CM Patient Segments –
− Presented New Data from the HELIOS-B Phase 3 Study at Major Congresses Demonstrating Vutrisiran's Long-Term Cardiovascular Benefit and Lower Rates of Gastrointestinal Events in ATTR-CM –
− Advanced Multiple Pipeline Programs, Including Two New Phase 3 Trials, ZENITH for Zilebesiran in Hypertension, and TRITON-PN for Nucresiran in hATTR-PN –
− Raises 2025 Guidance for TTR Franchise Net Revenues to 
    
“Alnylam’s impressive third quarter financial results underscore our ability to consistently deliver innovative medicines to patients around the world,” said Yvonne Greenstreet, M.D., Chief Executive Officer of Alnylam. “While only in our second full quarter of the AMVUTTRA ATTR-CM launch, the TTR franchise saw remarkable year-over-year growth. AMVUTTRA’s robust clinical profile, convenient quarterly administration, and broad payer coverage all continue to drive this encouraging pace of uptake and further position Alnylam as a leader in TTR. Based on the ATTR-CM launch trajectory, we are again raising our guidance and expect total net product revenues of 
Dr. Greenstreet continued, “In addition to our commercial success, we also made significant progress advancing late-, mid-, and early-stage programs across our high-value pipeline of RNAi therapeutics. In the third quarter, we advanced two new Phase 3 trials, having started the ZENITH study for zilebesiran in hypertension, and the TRITON-PN study for nucresiran in hATTR-PN now initiating, as well as earlier stage trials in bleeding and neurologic disorders. As we near the end of our Alnylam P5x25 era, we couldn’t be more excited by the progress we’ve made establishing Alnylam as a top-tier profitable biotech company delivering transformational innovation to patients, and building a strong foundation for our next phase of growth.”
Third Quarter 2025 and Recent Significant Business Highlights
Total TTR: AMVUTTRA® (vutrisiran) & ONPATTRO® (patisiran)
- 
Achieved global net product revenues for AMVUTTRA and ONPATTRO for the third quarter of $685 million $39 million $724 million 135% total TTR growth compared to Q3 2024.
 
 
- 
ATTR-CM patient demand for AMVUTTRA approximately doubled in the third quarter compared to the second quarter of 2025, demonstrating sustained growth momentum.
- Observed broad uptake, including first-line use in new-to-treatment patients, as well as continued adoption among patients progressing on stabilizers.
- 
Broad utilization enabled by patient access, with the majority of patients paying $0 
 
 
 
- 
Presented new analyses from the HELIOS-B Phase 3 trial of vutrisiran in patients with ATTR-CM.
- 
Vutrisiran reduced the risk of composite of all-cause mortality or first cardiovascular event by 37% in the overall population and42% in the monotherapy group, compared to placebo, through up to 48 months, including 12 months from the open-label extension (OLE) period (European Society of Cardiology Congress 2025).
- 
Treatment with vutrisiran was associated with a lower rate of GI adverse events across the overall, vutrisiran monotherapy, and baseline tafamidis treatment groups, compared to placebo, a trend that was consistent in patients with both the wild-type and hereditary forms of the disease (Heart Failure Society of America Annual Scientific Meeting 2025).
 
 
 
- 
Vutrisiran reduced the risk of composite of all-cause mortality or first cardiovascular event by 
- 
The Company announced today that initiation is underway in the TRITON-PN Phase 3 trial of nucresiran in patients with hATTR-PN.
- TRITON-PN is an open-label Phase 3 trial of nucresiran dosed subcutaneously every six months. Patients are randomized 4:1 to nucresiran or a vutrisiran reference arm. The primary endpoint is the change from baseline in mNIS+7 at Month 9 in the nucresiran arm as compared to placebo-treated patients from the APOLLO Phase 3 trial of patisiran.
- Topline results are expected in 2028.
 
Total Rare: GIVLAARI® (givosiran) & OXLUMO® (lumasiran)
- 
Achieved global net product revenues for GIVLAARI and OXLUMO for the third quarter of $74 million $53 million $127 million 14% total Rare growth compared to Q3 2024.
Other Highlights
- 
Reported results from the Phase 2 KARDIA-3 trial and initiated the ZENITH Phase 3 cardiovascular outcomes trial of zilebesiran, an investigational RNAi therapeutic, in patients with hypertension.
- KARDIA-3 trial results were presented at the European Society of Cardiology Congress and demonstrated clinically significant blood pressure lowering sustained out to six months with a single 300 mg dose in patients at high CV risk or with established CV disease on two or more antihypertensives, and informed the design of the ZENITH Phase 3 trial.
- Alnylam and partner Roche plan to enroll approximately 11,000 patients in 35 countries in the ZENITH Phase 3 trial to evaluate zilebesiran (300 mg) administered every six months compared to placebo in patients with uncontrolled hypertension with either established CV disease or at high risk for CV disease despite the use of at least two or more antihypertensives.
- 
The primary objective will be to assess the impact of zilebesiran on reducing the risk of CV death, nonfatal myocardial infarction, nonfatal stroke, or heart failure events, compared to placebo.
 
 
 
- 
Initiated a Phase 2 trial of ALN-6400, an investigational RNAi therapeutic targeting plasminogen for bleeding disorders, in patients with hereditary hemorrhagic telangiectasia (HHT).
 
 
- 
Initiated a Phase 1 trial of ALN-5288, an investigational RNAi therapeutic targeting microtubule-associated protein tau (MAPT) for Alzheimer's disease and rare tauopathies.
 
 
- 
Alnylam’s partner, Regeneron Pharmaceuticals, Inc., announced positive results from the Phase 3 NIMBLE trial of cemdisiran, an investigational RNAi therapeutic, in generalized myasthenia gravis. Cemdisiran monotherapy, dosed subcutaneously every three months, met the primary and key secondary endpoints, showing a 2.3-point placebo-adjusted improvement in the Myasthenia Gravis Activities of Daily Living total score. Regeneron is planning a U.S. regulatory submission for cemdisiran monotherapy in the first quarter of 2026, pending discussions with the FDA.
Additional Business Updates
- Appointed Bryan Supran as Executive Vice President, Chief Legal Officer and Secretary.
- 
Issued $661 million 0.00% convertible senior notes due 2028, with proceeds primarily used to partially repurchase Alnylam's1.00% convertible senior notes due 2027.
- 
Entered into a $500 million 
- 
Received a subpoena from the U.S. Attorney's Office for the District ofMassachusetts seeking documents pertaining to our government price reporting for AMVUTTRA, ONPATTRO, OXLUMO and GIVLAARI, including certain fee and discount arrangements with distributors.
Key Upcoming Events
Alnylam announces today that it will present new results from the HELIOS-B Phase 3 trial on the impact of vutrisiran on cardiac MRI in patients with ATTR-CM at the American Heart Association Scientific Sessions 2025, being held November 7-10, 2025 in 
In the fourth quarter of 2025, Alnylam expects to:
- Initiate a Phase 2 trial of mivelsiran in patients with Alzheimer’s disease.
Financial Results for the Quarter Ended September 30, 2025
| 
 | 
Three Months Ended
 | 
 | % Change | ||||||
| (In thousands, except per share amounts and percentages) | 
 | 2025 | 
 | 
 | 2024 | 
 | 
 | ||
| Total revenues | $ | 1,249,026 | 
 | $ | 500,919 | 
 | 
 | 149 | % | 
| GAAP Income (loss) from operations | $ | 367,982 | 
 | $ | (76,905 | ) | 
 | * | |
| Non-GAAP Income (loss) from operations | $ | 476,193 | 
 | $ | (31,101 | ) | 
 | * | |
| GAAP Net income (loss) | $ | 251,084 | 
 | $ | (111,570 | ) | 
 | * | |
| Non-GAAP Net income (loss) | $ | 396,180 | 
 | $ | (64,199 | ) | 
 | * | |
| GAAP Net income (loss) per common share — basic | $ | 1.91 | 
 | $ | (0.87 | ) | 
 | * | |
| GAAP Net income (loss) per common share — diluted | $ | 1.84 | 
 | $ | (0.87 | ) | 
 | * | |
| Non-GAAP Net income (loss) per common share — basic | $ | 3.01 | 
 | $ | (0.50 | ) | 
 | * | |
| Non-GAAP Net income (loss) per common share — diluted | $ | 2.90 | 
 | $ | (0.50 | ) | 
 | * | |
| * Not meaningful | |||||||||
For an explanation of our use of non-GAAP financial measures, refer to the “Use of Non-GAAP Financial Measures” section later in this press release and for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measure, see the tables at the end of this press release.
Revenue Summary
| 
 | Three Months Ended September 30, | 
 | % Change | 
 | 
% Change
 | ||||||
| (In thousands, except percentages) | 
 | 2025 | 
 | 
 | 2024 | 
 | 
 | ||||
| Net product revenues: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||
| AMVUTTRA | $ | 685,303 | 
 | $ | 258,590 | 
 | 165 | % | 
 | 162 | % | 
| ONPATTRO | 
 | 39,075 | 
 | 
 | 50,293 | 
 | (22 | )% | 
 | (25 | )% | 
| Total TTR net product revenues | 
 | 724,378 | 
 | 
 | 308,883 | 
 | 135 | % | 
 | 131 | % | 
| GIVLAARI | 
 | 73,874 | 
 | 
 | 71,043 | 
 | 4 | % | 
 | 2 | % | 
| OXLUMO | 
 | 52,830 | 
 | 
 | 40,220 | 
 | 31 | % | 
 | 27 | % | 
| Total Rare net product revenues | 
 | 126,704 | 
 | 
 | 111,263 | 
 | 14 | % | 
 | 11 | % | 
| Total net product revenues | 
 | 851,082 | 
 | 
 | 420,146 | 
 | 103 | % | 
 | 99 | % | 
| Net revenues from collaborations: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||
| Roche | 
 | 326,604 | 
 | 
 | 16,289 | 
 | * | 
 | * | ||
| Regeneron Pharmaceuticals | 
 | 22,542 | 
 | 
 | 37,948 | 
 | (41 | )% | 
 | (41 | )% | 
| Novartis AG | 
 | — | 
 | 
 | 2,936 | 
 | (100 | )% | 
 | (100 | )% | 
| Other | 
 | 2,596 | 
 | 
 | 214 | 
 | * | 
 | * | ||
| Total net revenues from collaborations | 
 | 351,742 | 
 | 
 | 57,387 | 
 | * | 
 | * | ||
| Royalty revenue | 
 | 46,202 | 
 | 
 | 23,386 | 
 | 98 | % | 
 | 98 | % | 
| Total revenues | $ | 1,249,026 | 
 | $ | 500,919 | 
 | 149 | % | 
 | 147 | % | 
| 
* Indicates the percentage change period over period is greater than  | |||||||||||
| ** Change at constant exchange rates, or CER, represents growth calculated as if exchange rates had remained unchanged from those used during the three months ended September 30, 2024. CER is a non-GAAP financial measure. | |||||||||||
Total Net Product Revenues
- 
Total net product revenues increased 103% and99% at actual currency and CER, respectively, during the three months ended September 30, 2025, as compared to the same period in 2024, primarily due to growth from AMVUTTRA driven by increased patient demand, mainly in patients with ATTR amyloidosis with cardiomyopathy in theU.S. , which was partially offset by a decrease in ONPATTRO due to patient switches to AMVUTTRA, and due to growth from an increased number of patients on GIVLAARI and OXLUMO.
Net Revenues from Collaborations
- 
Net revenues from collaborations increased during the three months ended September 30, 2025, as compared to the same period in 2024, primarily driven by recognition of $300 million 
Royalty Revenue
- Royalty revenue increased during the three months ended September 30, 2025, as compared to the same period in 2024, due to increased volume and rate of royalties earned from global net sales of Leqvio by our collaborator, Novartis.
Operating Expense Summary
| 
 | 
Three Months Ended
 | 
 | 
%
 | |||||||
| (In thousands, except percentages) | 
 | 2025 | 
 | 
 | 
 | 2024 | 
 | 
 | ||
| Cost of goods sold | $ | 197,231 | 
 | 
 | $ | 81,980 | 
 | 
 | 141 | % | 
| % of net product revenues | 
 | 23.2 | % | 
 | 
 | 19.5 | % | 
 | 
 | |
| Cost of collaborations and royalties | $ | 2,923 | 
 | 
 | $ | 3,925 | 
 | 
 | (26 | )% | 
| GAAP Research and development expenses | $ | 358,814 | 
 | 
 | $ | 270,926 | 
 | 
 | 32 | % | 
| Non-GAAP Research and development expenses | $ | 310,089 | 
 | 
 | $ | 251,132 | 
 | 
 | 23 | % | 
| GAAP Selling, general and administrative expenses | $ | 322,076 | 
 | 
 | $ | 220,993 | 
 | 
 | 46 | % | 
| Non-GAAP Selling, general and administrative expenses | $ | 262,590 | 
 | 
 | $ | 194,983 | 
 | 
 | 35 | % | 
Cost of Goods Sold
- Cost of goods sold, including cost of goods sold as a percentage of net product revenues, increased during the three months ended September 30, 2025, as compared to the same period in 2024, primarily as a result of increased sales of AMVUTTRA and an associated increase in royalties payable on net sales of AMVUTTRA.
Research & Development (R&D) Expenses
- GAAP and non-GAAP R&D expenses for the three months ended September 30, 2025 increased as compared to the same period in 2024, primarily due to increased clinical trial expenses for the ZENITH Phase 3 trial of zilebesiran and the TRITON-CM Phase 3 trial of nucresiran in patients with ATTR amyloidosis with cardiomyopathy. Additionally, GAAP R&D expenses increased due to higher stock-based compensation expenses.
Selling, General & Administrative (SG&A) Expenses
- GAAP and non-GAAP SG&A expenses for the three months ended September 30, 2025 increased as compared to the same period in 2024, primarily due to higher employee compensation costs, including stock-based compensation, mainly driven by higher headcount, and increased marketing investment associated with the AMVUTTRA launch in ATTR amyloidosis with cardiomyopathy. Additionally, GAAP SG&A expenses increased due to higher stock-based compensation expenses.
Other Financial Highlights
Interest expense
- 
Interest expense for the three months ended September 30, 2025 of $44 million $41 million 
Total other expense, net
- 
Total other expense, net for the three months ended September 30, 2025 of $129 million $65 million Blackstone on net sales of AMVUTTRA and a loss related to convertible debt of$39 million 1.00% convertible senior notes due 2027.
Benefit from income taxes
- 
During the three months ended September 30, 2025, we recorded a benefit from income taxes of $12 million U.S. , partially offset by utilization of deferred tax assets due to income generated inSwitzerland . We will utilize deferred tax assets inSwitzerland to offset current cash tax liabilities and will continue to maintain a full valuation allowance against our net deferred tax assets in theU.S. and certain deferred tax assets inSwitzerland .
Financial position
- 
Cash, cash equivalents and marketable securities were $2.7 billion $2.9 billion 1.00% convertible senior notes due 2027, offset in part by net proceeds from the issuance of0.00% convertible senior notes due 2028 and net cash inflows from operating activities.
 
 
- 
Net cash provided by operating activities for the three months ended September 30, 2025 included $19 million $3 million 1.00% convertible senior notes due 2027.
 
 
- 
Net cash used in financing activities for the three months ended September 30, 2025 included:
- 
$1.1 billion $638 million 1.00% convertible senior notes due 2027,
 
 
- 
$35 million 0.00% convertible senior notes due 2028,
 
 
- 
$32 million Blackstone associated with achieved development and regulatory approval milestones for the development derivative liability, as well as royalties on net sales of AMVUTTRA, and
 
 
- 
$2 million $500 million $150 million 
 
- 
Partially offset by:
- 
$646 million 0.00% convertible senior notes due 2028, and
 
 
- 
$78 million 
A reconciliation of our GAAP to non-GAAP financial results is included in the tables at the end of this press release.
2025 Financial Guidance
Full-year 2025 financial guidance is updated and consists of the following:
| Item | 
 | Prior FY 2025 Guidance | 
 | Updated FY 2025 Guidance | 
| Total TTR net product revenues (PN & CM) (AMVUTTRA, ONPATTRO)1 | 
 | 
 | 
 | 
 | 
| Total Rare net product revenues (GIVLAARI, OXLUMO) | 
 | 
 | 
 | Reiterate FY guidance | 
| Total net product revenues | 
 | 
 | 
 | 
 | 
| Net product revenues growth vs. 2024 at currency exchange rates as of September 30, 20251 | 
 | 
 | 
 | 
 | 
| Net product revenues growth vs. 2024 at constant exchange rates2 | 
 | 
 | 
 | 
 | 
| Net revenues from collaborations and royalties | 
 | 
 | 
 | Reiterate FY guidance | 
| GAAP R&D and SG&A expenses | 
 | 
 | 
 | 
 | 
| Non-GAAP R&D and SG&A expenses3 | 
 | 
 | 
 | 
 | 
| Non-GAAP Operating income3 | 
 | Achieve profitability | 
 | Reiterate FY guidance | 
| 
 | 
 | 
 | 
 | 
 | 
| 
1 Full-year 2025 guidance utilizing currency exchange rates as of September 30, 2025:  | ||||
| 2Representing growth calculated as if the exchange rates had remained unchanged from those used in 2024, which is a non-GAAP financial measure | ||||
| 
3Excludes  | ||||
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including expenses adjusted to exclude certain non-cash expenses and non-recurring gains or losses outside the ordinary course of the Company’s business. These measures are not in accordance with, or an alternative to, GAAP, and may be different from non-GAAP financial measures used by other companies.
The items included in GAAP presentations but excluded for purposes of determining non-GAAP financial measures for the periods presented in this press release are stock-based compensation expenses, loss related to convertible debt, and realized and unrealized gains or losses on marketable equity securities. The Company has excluded the impact of stock-based compensation expense, which may fluctuate from period to period based on factors including the variability associated with performance-based grants for stock options and restricted stock units and changes in the Company’s stock price, which impacts the fair value of these awards. The Company has excluded the loss related to convertible debt because the Company believes the item is a non-recurring transaction outside the ordinary course of the Company’s business. The Company has excluded the impact of the realized and unrealized gains or losses on marketable equity securities because the Company does not believe these adjustments accurately reflect the performance of the Company’s ongoing operations for the period in which such gains or losses are reported, as their sole purpose is to adjust amounts on the balance sheet.
Percentage changes in revenue growth at CER are presented excluding the impact of changes in foreign currency exchange rates for investors to understand the underlying business performance. The current period’s foreign currency revenue values are converted into 
The Company believes the presentation of non-GAAP financial measures provides useful information to management and investors regarding the Company’s financial condition and results of operations. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of the Company’s ongoing operating performance and are better able to compare the Company’s performance between periods. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating performance, allocating resources and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation or as a substitute for GAAP financial measures. A reconciliation between GAAP and non-GAAP measures is provided later in this press release.
Conference Call Information
Management will provide an update on the Company and discuss third quarter 2025 results as well as expectations for the future via conference call on Thursday, October 30, 2025 at 8:30 am ET. A live audio webcast of the call will be available on the Investors section of the Company’s website at www.alnylam.com/events. An archived webcast will be available on the Alnylam website approximately two hours after the event.
About AMVUTTRA® (vutrisiran)
AMVUTTRA® (vutrisiran) is an RNAi therapeutic that delivers rapid knockdown of transthyretin (TTR), addressing the underlying cause of transthyretin (ATTR) amyloidosis. Administered quarterly via subcutaneous injection by a healthcare professional, AMVUTTRA is approved and marketed in more than 15 countries for the treatment of the polyneuropathy of hereditary transthyretin-mediated amyloidosis (hATTR-PN) in adults and is approved in the 
About ONPATTRO® (patisiran)
ONPATTRO is an RNAi therapeutic that is approved in 
About GIVLAARI® (givosiran)
GIVLAARI (givosiran) is an RNAi therapeutic targeting aminolevulinic acid synthase 1 (ALAS1) approved in 
About OXLUMO® (lumasiran)
OXLUMO (lumasiran) is an RNAi therapeutic targeting hydroxyacid oxidase 1 (HAO1). HAO1 encodes glycolate oxidase (GO). Thus, by silencing HAO1 and depleting the GO enzyme, OXLUMO inhibits production of oxalate – the metabolite that directly contributes to the pathophysiology of PH1. OXLUMO utilizes Alnylam’s Enhanced Stabilization Chemistry (ESC)-GalNAc-conjugate technology, which enables subcutaneous dosing with increased potency and durability and a wide therapeutic index. OXLUMO has received regulatory approvals from the 
About LNP Technology
Alnylam has licenses to Arbutus Biopharma lipid nanoparticle (LNP) intellectual property for use in RNAi therapeutic products using LNP technology.
About RNAi
RNAi (RNA interference) is a natural cellular process of gene silencing that represents one of the most promising and rapidly advancing frontiers in biology and drug development today. Its discovery has been heralded as “a major scientific breakthrough that happens once every decade or so,” and was recognized with the award of the 2006 Nobel Prize for Physiology or Medicine. By harnessing the natural biological process of RNAi occurring in our cells, a new class of medicines known as RNAi therapeutics is now a reality. Small interfering RNA (siRNA), the molecules that mediate RNAi and comprise Alnylam’s RNAi therapeutic platform, function upstream of today’s medicines by potently silencing messenger RNA (mRNA) – the genetic precursors – that encode for disease-causing or disease pathway proteins, thus preventing them from being made. This is a revolutionary approach with the potential to transform the care of patients with genetic and other diseases.
About Alnylam Pharmaceuticals
Alnylam (Nasdaq: ALNY) has led the translation of RNA interference (RNAi) into a whole new class of innovative medicines with the potential to transform the lives of people afflicted with rare and prevalent diseases with unmet need. Based on Nobel Prize-winning science, RNAi therapeutics represent a powerful, clinically validated approach yielding transformative medicines. Since its founding in 2002, Alnylam has led the RNAi Revolution and continues to deliver on a bold vision to turn scientific possibility into reality. Alnylam’s commercial RNAi therapeutic products include AMVUTTRA® (vutrisiran), ONPATTRO® (patisiran), GIVLAARI® (givosiran), and OXLUMO® (lumasiran), which are being developed and commercialized by Alnylam, and Leqvio® (inclisiran) and Qfitlia™ (fitusiran), which are being developed and commercialized by Alnylam’s partners, Novartis and Sanofi, respectively. Alnylam has a deep pipeline of investigational medicines, including multiple product candidates that are in late-stage development. Alnylam is executing on its “Alnylam P5x25” strategy to deliver transformative medicines in both rare and common diseases benefiting patients around the world through sustainable innovation and exceptional financial performance, resulting in a leading biotech profile. Alnylam is headquartered in 
Alnylam Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than historical statements of fact regarding Alnylam’s expectations, beliefs, goals, plans or prospects including, without limitation, statements regarding Alnylam’s ability to quickly deliver and enable commercial access to medicines for patients and to continue to advance its pipeline of RNAi therapeutics; the success of Alnylam’s commercial launch of AMVUTTRA for ATTR-CM in the 
This release discusses investigational RNAi therapeutics and uses of previously approved RNAi therapeutics in development and is not intended to convey conclusions about efficacy or safety as to those investigational therapeutics or uses. There is no guarantee that any investigational therapeutics or expanded uses of commercial products will successfully complete clinical development or gain health authority approval.
| ALNYLAM PHARMACEUTICALS, INC. | |||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (In thousands, except per share amounts) | |||||||
| 
 | 
September 30,
 | 
 | 
December 31,
 | ||||
| ASSETS | (Unaudited) | 
 | 
 | ||||
| Current assets: | 
 | 
 | 
 | ||||
| Cash and cash equivalents | $ | 1,490,249 | 
 | 
 | $ | 966,428 | 
 | 
| Marketable debt securities | 
 | 1,234,375 | 
 | 
 | 
 | 1,719,920 | 
 | 
| Marketable equity securities | 
 | — | 
 | 
 | 
 | 8,156 | 
 | 
| Accounts receivable, net | 
 | 964,768 | 
 | 
 | 
 | 405,308 | 
 | 
| Inventory | 
 | 75,383 | 
 | 
 | 
 | 78,509 | 
 | 
| Prepaid expenses and other current assets | 
 | 188,036 | 
 | 
 | 
 | 116,964 | 
 | 
| Total current assets | 
 | 3,952,811 | 
 | 
 | 
 | 3,295,285 | 
 | 
| Property, plant and equipment, net | 
 | 501,754 | 
 | 
 | 
 | 502,784 | 
 | 
| Operating lease right-of-use assets | 
 | 191,390 | 
 | 
 | 
 | 191,148 | 
 | 
| Deferred tax assets | 
 | 98,558 | 
 | 
 | 
 | 116,863 | 
 | 
| Restricted investments | 
 | 51,314 | 
 | 
 | 
 | 68,593 | 
 | 
| Other assets | 
 | 55,835 | 
 | 
 | 
 | 65,310 | 
 | 
| Total assets | $ | 4,851,662 | 
 | 
 | $ | 4,239,983 | 
 | 
| LIABILITIES AND STOCKHOLDERS' EQUITY | 
 | 
 | 
 | ||||
| Current liabilities: | 
 | 
 | 
 | ||||
| Accounts payable | $ | 117,591 | 
 | 
 | $ | 88,415 | 
 | 
| Accrued expenses | 
 | 1,153,648 | 
 | 
 | 
 | 793,692 | 
 | 
| Operating lease liabilities | 
 | 44,755 | 
 | 
 | 
 | 41,886 | 
 | 
| Deferred revenue | 
 | 2,541 | 
 | 
 | 
 | 55,481 | 
 | 
| Liability related to the sale of future royalties | 
 | 115,691 | 
 | 
 | 
 | 113,018 | 
 | 
| Development derivative liability | 
 | 121,251 | 
 | 
 | 
 | 93,780 | 
 | 
| Total current liabilities | 
 | 1,555,477 | 
 | 
 | 
 | 1,186,272 | 
 | 
| Operating lease liabilities, net of current portion | 
 | 223,421 | 
 | 
 | 
 | 229,541 | 
 | 
| Convertible debt | 
 | 1,040,276 | 
 | 
 | 
 | 1,024,621 | 
 | 
| Liability related to the sale of future royalties, net of current portion | 
 | 1,349,166 | 
 | 
 | 
 | 1,334,353 | 
 | 
| Development derivative liability, net of current portion | 
 | 439,659 | 
 | 
 | 
 | 393,139 | 
 | 
| Other liabilities | 
 | 9,769 | 
 | 
 | 
 | 4,969 | 
 | 
| Total liabilities | 
 | 4,617,768 | 
 | 
 | 
 | 4,172,895 | 
 | 
| Stockholders' equity: | 
 | 
 | 
 | ||||
| 
Preferred stock,  | 
 | — | 
 | 
 | 
 | — | 
 | 
| 
Common stock,  | 
 | 1,318 | 
 | 
 | 
 | 1,293 | 
 | 
| Additional paid-in capital | 
 | 7,414,771 | 
 | 
 | 
 | 7,388,061 | 
 | 
| Accumulated other comprehensive loss | 
 | (21,775 | ) | 
 | 
 | (34,518 | ) | 
| Accumulated deficit | 
 | (7,160,420 | ) | 
 | 
 | (7,287,748 | ) | 
| Total stockholders' equity | 
 | 233,894 | 
 | 
 | 
 | 67,088 | 
 | 
| Total liabilities and stockholders' equity | $ | 4,851,662 | 
 | 
 | $ | 4,239,983 | 
 | 
| ALNYLAM PHARMACEUTICALS, INC. | |||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| 
 | Three Months Ended | 
 | Nine Months Ended | ||||||||||||
| 
 | 
September 30,
 | 
 | 
September 30,
 | 
 | 
September 30,
 | 
 | 
September 30,
 | ||||||||
| Statements of Operations | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||
| Revenues: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||
| Net product revenues | $ | 851,082 | 
 | 
 | $ | 420,146 | 
 | 
 | $ | 1,991,832 | 
 | 
 | $ | 1,195,397 | 
 | 
| Net revenues from collaborations | 
 | 351,742 | 
 | 
 | 
 | 57,387 | 
 | 
 | 
 | 512,423 | 
 | 
 | 
 | 403,273 | 
 | 
| Royalty revenue | 
 | 46,202 | 
 | 
 | 
 | 23,386 | 
 | 
 | 
 | 112,649 | 
 | 
 | 
 | 56,407 | 
 | 
| Total revenues | 
 | 1,249,026 | 
 | 
 | 
 | 500,919 | 
 | 
 | 
 | 2,616,904 | 
 | 
 | 
 | 1,655,077 | 
 | 
| Operating costs and expenses: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||
| Cost of goods sold | 
 | 197,231 | 
 | 
 | 
 | 81,980 | 
 | 
 | 
 | 409,443 | 
 | 
 | 
 | 203,864 | 
 | 
| Cost of collaborations and royalties | 
 | 2,923 | 
 | 
 | 
 | 3,925 | 
 | 
 | 
 | 4,705 | 
 | 
 | 
 | 16,689 | 
 | 
| Research and development | 
 | 358,814 | 
 | 
 | 
 | 270,926 | 
 | 
 | 
 | 947,557 | 
 | 
 | 
 | 826,063 | 
 | 
| Selling, general and administrative | 
 | 322,076 | 
 | 
 | 
 | 220,993 | 
 | 
 | 
 | 885,339 | 
 | 
 | 
 | 680,187 | 
 | 
| Total operating costs and expenses | 
 | 881,044 | 
 | 
 | 
 | 577,824 | 
 | 
 | 
 | 2,247,044 | 
 | 
 | 
 | 1,726,803 | 
 | 
| Income (loss) from operations | 
 | 367,982 | 
 | 
 | 
 | (76,905 | ) | 
 | 
 | 369,860 | 
 | 
 | 
 | (71,726 | ) | 
| Other (expense) income: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||
| Interest expense | 
 | (44,398 | ) | 
 | 
 | (34,376 | ) | 
 | 
 | (123,290 | ) | 
 | 
 | (102,887 | ) | 
| Interest income | 
 | 28,681 | 
 | 
 | 
 | 32,146 | 
 | 
 | 
 | 84,840 | 
 | 
 | 
 | 90,973 | 
 | 
| Loss related to convertible debt | 
 | (39,146 | ) | 
 | 
 | — | 
 | 
 | 
 | (39,146 | ) | 
 | 
 | — | 
 | 
| Other expense, net | 
 | (74,150 | ) | 
 | 
 | (29,528 | ) | 
 | 
 | (130,249 | ) | 
 | 
 | (99,777 | ) | 
| Total other expense, net | 
 | (129,013 | ) | 
 | 
 | (31,758 | ) | 
 | 
 | (207,845 | ) | 
 | 
 | (111,691 | ) | 
| Income (loss) before income taxes | 
 | 238,969 | 
 | 
 | 
 | (108,663 | ) | 
 | 
 | 162,015 | 
 | 
 | 
 | (183,417 | ) | 
| Benefit from (provision for) income taxes | 
 | 12,115 | 
 | 
 | 
 | (2,907 | ) | 
 | 
 | (34,687 | ) | 
 | 
 | (10,977 | ) | 
| Net income (loss) | $ | 251,084 | 
 | 
 | $ | (111,570 | ) | 
 | $ | 127,328 | 
 | 
 | $ | (194,394 | ) | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||
| Net income (loss) per common share — basic | $ | 1.91 | 
 | 
 | $ | (0.87 | ) | 
 | $ | 0.98 | 
 | 
 | $ | (1.53 | ) | 
| Net income (loss) per common share — diluted | $ | 1.84 | 
 | 
 | $ | (0.87 | ) | 
 | $ | 0.95 | 
 | 
 | $ | (1.53 | ) | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||
| Weighted-average common shares — basic | 
 | 131,447 | 
 | 
 | 
 | 128,590 | 
 | 
 | 
 | 130,590 | 
 | 
 | 
 | 127,159 | 
 | 
| Weighted-average common shares — diluted | 
 | 137,348 | 
 | 
 | 
 | 128,590 | 
 | 
 | 
 | 134,146 | 
 | 
 | 
 | 127,159 | 
 | 
| ALNYLAM PHARMACEUTICALS, INC. | |||||||
| RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES | |||||||
| (In thousands, except per share amounts) | |||||||
| (Unaudited) | |||||||
| 
 | Three Months Ended | ||||||
| 
 | 
September 30,
 | 
 | 
September 30,
 | ||||
| Reconciliation of GAAP to Non-GAAP Research and development expenses: | |||||||
| GAAP Research and development expenses | $ | 358,814 | 
 | 
 | $ | 270,926 | 
 | 
| Less: Stock-based compensation expenses | 
 | (48,725 | ) | 
 | 
 | (19,794 | ) | 
| Non-GAAP Research and development expenses | $ | 310,089 | 
 | 
 | $ | 251,132 | 
 | 
| 
 | 
 | 
 | 
 | ||||
| Reconciliation of GAAP to Non-GAAP Selling, general and administrative expenses: | |||||||
| GAAP Selling, general and administrative expenses | $ | 322,076 | 
 | 
 | $ | 220,993 | 
 | 
| Less: Stock-based compensation expenses | 
 | (59,486 | ) | 
 | 
 | (26,010 | ) | 
| Non-GAAP Selling, general and administrative expenses | $ | 262,590 | 
 | 
 | $ | 194,983 | 
 | 
| 
 | 
 | 
 | 
 | ||||
| Reconciliation of GAAP to Non-GAAP Income (loss) from operations: | |||||||
| GAAP Income (loss) from operations | $ | 367,982 | 
 | 
 | $ | (76,905 | ) | 
| Add: Stock-based compensation expenses | 
 | 108,211 | 
 | 
 | 
 | 45,804 | 
 | 
| Non-GAAP Operating income (loss) | $ | 476,193 | 
 | 
 | $ | (31,101 | ) | 
| 
 | 
 | 
 | 
 | ||||
| Reconciliation of GAAP to Non-GAAP Net income (loss): | |||||||
| GAAP Net income (loss) | $ | 251,084 | 
 | 
 | $ | (111,570 | ) | 
| Add: Stock-based compensation expenses | 
 | 108,211 | 
 | 
 | 
 | 45,804 | 
 | 
| Add: Realized and unrealized loss on marketable equity securities | 
 | — | 
 | 
 | 
 | 1,567 | 
 | 
| Add: Loss related to convertible debt | 
 | 39,146 | 
 | 
 | 
 | — | 
 | 
| Less: Income tax effect of GAAP to non-GAAP reconciling items | 
 | (2,261 | ) | 
 | 
 | — | 
 | 
| Non-GAAP Net income (loss) | $ | 396,180 | 
 | 
 | $ | (64,199 | ) | 
| 
 | 
 | 
 | 
 | ||||
| Reconciliation of GAAP to Non-GAAP Net income (loss) per common share - basic: | |||||||
| GAAP Net income (loss) per common share — basic | $ | 1.91 | 
 | 
 | $ | (0.87 | ) | 
| Add: Stock-based compensation expenses | 
 | 0.82 | 
 | 
 | 
 | 0.36 | 
 | 
| Add: Realized and unrealized loss on marketable equity securities | 
 | — | 
 | 
 | 
 | 0.01 | 
 | 
| Add: Loss related to convertible debt | 
 | 0.30 | 
 | 
 | 
 | — | 
 | 
| Less: Income tax effect of GAAP to non-GAAP reconciling items | 
 | (0.02 | ) | 
 | 
 | — | 
 | 
| Non-GAAP Net income (loss) per common share — basic | $ | 3.01 | 
 | 
 | $ | (0.50 | ) | 
| 
 | 
 | 
 | 
 | ||||
| Reconciliation of GAAP to Non-GAAP Net income (loss) per common share - diluted: | |||||||
| GAAP Net income (loss) per common share - diluted | $ | 1.84 | 
 | 
 | $ | (0.87 | ) | 
| Add: Stock-based compensation expenses | 
 | 0.79 | 
 | 
 | 
 | 0.36 | 
 | 
| Add: Realized and unrealized loss on marketable equity securities | 
 | — | 
 | 
 | 
 | 0.01 | 
 | 
| Add: Loss related to convertible debt | 
 | 0.29 | 
 | 
 | 
 | — | 
 | 
| Less: Income tax effect of GAAP to non-GAAP reconciling items | 
 | (0.02 | ) | 
 | 
 | — | 
 | 
| Non-GAAP Net income (loss) per common share - diluted* | $ | 2.90 | 
 | 
 | $ | (0.50 | ) | 
| *Non-GAAP Net income per common share - diluted is calculated by dividing the non-GAAP net income by the weighted-average number of common shares and dilutive potential common share equivalents outstanding during the period. The dilutive weighted-average common shares outstanding for the three months ended September 30, 2025 would be 137,348 thousand shares. | |||||||
Please note that the figures presented above may not sum exactly due to rounding
| ALNYLAM PHARMACEUTICALS, INC. | ||
| RECONCILIATION OF GAAP TO NON-GAAP | ||
| PRODUCT REVENUE GROWTH AT CONSTANT CURRENCY | ||
| (Unaudited) | ||
| 
 | September 30, 2025 | |
| 
 | Three Months Ended | |
| AMVUTTRA net product revenue growth, as reported | 165 | % | 
| Add: Impact of foreign currency translation | (3 | ) | 
| AMVUTTRA net product revenue growth at constant currency | 162 | % | 
| 
 | 
 | |
| ONPATTRO net product revenue growth, as reported | (22 | )% | 
| Add: Impact of foreign currency translation | (3 | ) | 
| ONPATTRO net product revenue growth at constant currency | (25 | )% | 
| 
 | 
 | |
| Total TTR net product revenue growth, as reported | 135 | % | 
| Add: Impact of foreign currency translation | (4 | ) | 
| Total TTR net product revenue growth at constant currency | 131 | % | 
| 
 | 
 | |
| GIVLAARI net product revenue growth, as reported | 4 | % | 
| Add: Impact of foreign currency translation | (2 | ) | 
| GIVLAARI net product revenue growth at constant currency | 2 | % | 
| 
 | 
 | |
| OXLUMO net product revenue growth, as reported | 31 | % | 
| Add: Impact of foreign currency translation | (4 | ) | 
| OXLUMO net product revenue growth at constant currency | 27 | % | 
| 
 | 
 | |
| Total Rare net product revenue growth, as reported | 14 | % | 
| Add: Impact of foreign currency translation | (3 | ) | 
| Total Rare net product revenue growth at constant currency | 11 | % | 
| 
 | 
 | |
| Total net product revenue growth, as reported | 103 | % | 
| Add: Impact of foreign currency translation | (4 | ) | 
| Total net product revenue growth at constant currency | 99 | % | 
| 
 | 
 | |
| Total revenue growth, as reported | 149 | % | 
| Add: Impact of foreign currency translation | (2 | ) | 
| Total revenue growth at constant currency | 147 | % | 
View source version on businesswire.com: https://www.businesswire.com/news/home/20251030005751/en/
Alnylam Pharmaceuticals, Inc.
Christine Akinc
(Investors and Media)
617-682-4340
 
Josh Brodsky
(Investors)
617-551-8276
Source: Alnylam Pharmaceuticals, Inc.
 
             
             
             
             
             
             
             
             
         
         
         
        