Amber International Holding Limited Reports Second Quarter 2025 Unaudited Financial Results
Amber International (NASDAQ:AMBR) reported strong Q2 2025 financial results, with total revenue reaching $21.0 million, primarily driven by record-high wealth management solutions revenue of $11.5 million. The company achieved significant growth metrics including a 35.7% year-over-year increase in client assets to $1.54 billion and a 20.8% increase in KYC'ed users to 4,911.
Q2 2025 highlights include gross profit of $15.0 million and positive Adjusted EBITDA of $0.2 million, compared to a $1.0 million loss in Q2 2024. The company completed its merger with iClick Interactive Asia Group Limited on March 12, 2025, expanding its service offerings to include Marketing and Enterprise Solutions.
For Q3 2025, Amber Premium business revenue is projected between $11.0-12.5 million. The company continues to focus on expanding its RWA initiatives, AI integration, and tokenization services.
Amber International (NASDAQ:AMBR) ha annunciato risultati finanziari del secondo trimestre 2025 solidi, con ricavi totali pari a $21,0 milioni, trainati soprattutto dai ricavi record delle soluzioni di gestione patrimoniale, pari a $11,5 milioni. La società ha registrato importanti indicatori di crescita, tra cui un aumento del 35,7% su base annua degli asset dei clienti, saliti a $1,54 miliardi, e un incremento del 20,8% degli utenti KYC, ora 4.911.
I punti salienti del Q2 2025 includono un utile lordo di $15,0 milioni e un Adjusted EBITDA positivo di $0,2 milioni, rispetto a una perdita di $1,0 milione nel Q2 2024. La società ha completato la fusione con iClick Interactive Asia Group Limited il 12 marzo 2025, ampliando l’offerta con soluzioni di Marketing ed Enterprise.
Per il Q3 2025, i ricavi del business Amber Premium sono previsti tra $11,0 e $12,5 milioni. L’azienda continua a puntare sull’espansione delle iniziative RWA, sull’integrazione dell’IA e sui servizi di tokenizzazione.
Amber International (NASDAQ:AMBR) informó resultados financieros sólidos en el segundo trimestre de 2025, con ingresos totales por $21.0 millones, impulsados principalmente por ingresos récord en soluciones de gestión de patrimonio por $11.5 millones. La compañía alcanzó indicadores de crecimiento significativos, incluyendo un aumento interanual del 35.7% en activos de clientes, hasta $1.54 mil millones, y un incremento del 20.8% en usuarios KYC, que suman 4,911.
Los aspectos destacados del Q2 2025 incluyen un beneficio bruto de $15.0 millones y un EBITDA ajustado positivo de $0.2 millones, frente a una pérdida de $1.0 millón en el Q2 2024. La compañía completó su fusión con iClick Interactive Asia Group Limited el 12 de marzo de 2025, ampliando sus servicios para incluir soluciones de Marketing y Enterprise.
Para el Q3 2025, se proyectan ingresos del negocio Amber Premium entre $11.0 y $12.5 millones. La empresa sigue enfocada en ampliar sus iniciativas RWA, la integración de IA y los servicios de tokenización.
Amber International (NASDAQ:AMBR)은 2025년 2분기 탄탄한 실적을 발표했습니다. 총매출은 $21.0백만으로, 주로 자산관리 솔루션에서 기록적인 $11.5백만의 매출이 기여했습니다. 고객 자산은 전년 대비 35.7% 증가한 $1.54십억을 기록했고, KYC 완료 사용자 수는 20.8% 증가하여 4,911명이 되었습니다.
2025년 2분기 주요 지표로는 총이익 $15.0백만과 조정 EBITDA가 $0.2백만의 흑자를 기록했으며, 이는 2024년 2분기의 100만 달러 손실과 대비됩니다. 회사는 2025년 3월 12일 iClick Interactive Asia Group Limited와의 합병을 완료해 마케팅 및 엔터프라이즈 솔루션으로 서비스 범위를 확장했습니다.
2025년 3분기에는 Amber Premium 사업 매출이 $11.0–12.5백만으로 전망됩니다. 회사는 RWA 이니셔티브 확대, AI 통합 및 토큰화 서비스에 계속 주력하고 있습니다.
Amber International (NASDAQ:AMBR) a publié de solides résultats pour le 2e trimestre 2025, avec un chiffre d’affaires total de 21,0 M$, porté principalement par des revenus record des solutions de gestion de patrimoine, atteignant 11,5 M$. La société a affiché des indicateurs de croissance significatifs, notamment une hausse annuelle des actifs clients de 35,7% à 1,54 Md$ et une augmentation de 20,8% des utilisateurs KYC, à 4 911.
Les points forts du T2 2025 incluent un bénéfice brut de 15,0 M$ et un EBITDA ajusté positif de 0,2 M$, contre une perte de 1,0 M$ au T2 2024. La société a finalisé sa fusion avec iClick Interactive Asia Group Limited le 12 mars 2025, élargissant son offre aux solutions Marketing et Enterprise.
Pour le T3 2025, les revenus de l’activité Amber Premium sont prévus entre 11,0 et 12,5 M$. L’entreprise poursuit le développement de ses initiatives RWA, l’intégration de l’IA et les services de tokenisation.
Amber International (NASDAQ:AMBR) meldete starke Finanzergebnisse für das zweite Quartal 2025: der Gesamtumsatz belief sich auf $21,0 Millionen, getragen vor allem von einem Rekordumsatz im Bereich Wealth Management Solutions in Höhe von $11,5 Millionen. Wichtige Wachstumskennzahlen waren ein 35,7%iges Jahreswachstum der Kundenvermögen auf $1,54 Milliarden und ein 20,8%iger Anstieg der KYC-verifizierten Nutzer auf 4.911.
Zu den Highlights des Q2 2025 zählen ein Bruttogewinn von $15,0 Millionen und ein positives bereinigtes EBITDA von $0,2 Millionen, verglichen mit einem Verlust von $1,0 Million im Q2 2024. Am 12. März 2025 schloss das Unternehmen die Fusion mit iClick Interactive Asia Group Limited ab und erweiterte damit sein Angebot um Marketing- und Enterprise-Lösungen.
Für Q3 2025 werden die Erlöse des Amber Premium-Geschäfts auf $11,0–12,5 Millionen geschätzt. Das Unternehmen konzentriert sich weiterhin auf den Ausbau seiner RWA-Initiativen, die Integration von KI und Tokenisierungsdienste.
- None.
- Operating loss of $0.8 million in Q2 2025
- 20.8% decline in execution trading volume YoY
- Operating expenses increased significantly to $15.8 million from $1.9 million YoY
- Net income decreased 52.5% YoY to $0.7 million
- Withdrew full year outlook due to market volatility
Insights
Amber International delivers record Q2 results with 2,318% revenue growth to $21M, achieving profitability with solid wealth management expansion.
Amber International's Q2 2025 results demonstrate exceptional growth across all key metrics. Total revenue surged to
The company's strategic focus on high-net-worth individuals and institutions is clearly paying dividends, evidenced by a
Particularly noteworthy is Amber's dramatic improvement in profitability metrics. Gross profit surged to
The merger with iClick (completed March 2025) has diversified revenue streams, adding
For Q3 2025, management projects Amber Premium business revenue between
- Record-quarter with historical high revenue and gross profit, led by significant growth in Wealth Management Solutions -
Michael Wu, Chairman of the Board and CEO of Amber International, commented, "We delivered solid overall performance in the second quarter of 2025 with total revenue reaching
Our technology-driven vision is a defining pillar of our strategy. By integrating our crypto-native infrastructure and advanced AI technologies, we are elevating personalization, efficiency, and scalability across all aspects of our business. Looking ahead, we are well-positioned to serve as a gateway for institutional digital asset adoption, broadening our RWA and AgentFi offerings, in collaboration with partners where appropriate, with the goal of delivering meaningful and long-term value for our clients, partners, and shareholders."
Vicky Wang, President of Amber International, added, "Amber Premium has solidified its position as
Second Quarter and First Half 2025 Highlights
- Total Revenue: Reached
US in the second quarter of 2025, mainly contributed by WFTL Assigned Contracts and robust growth in wealth management solutions and integration of revenue from Marketing and Enterprise Solutions following the Merger. It reached$21.0 million US in the first half of 2025.$35.9 million - Wealth Management Solutions Revenue: Reached
US in the second quarter of 2025, achieving multi-fold increase. It reached$11.5 million US in the first half of 2025.$21.5 million - Gross Profit: Surged to
US in the second quarter of 2025, and$15.0 million US in the first half 2025.$26.0 million - Adjusted EBITDA:
US in the second quarter of 2025, versus a$0.2 million US loss in the same period of 2024. It was$1.0 million US in the first half 2025, versus a$1.8 million US loss in the same period last year.$1.8 million - Client Assets on Platform[1]: Increased to
US as of June 30, 2025, up$1,535.3 million 35.7% from June 30, 2024. - Cumulative KYC'ed Users[2]: Reached 4,911 as of June 30, 2025, up
20.8% from June 30, 2024.
[1] Client Assets on Platform is defined as the total |
[2] Cumulative KYC'ed Users is defined as the total number of clients that completed the Company's Know Your Customer identity verification as of a specific date. |
Business Developments and Strategic Updates
In the second quarter of 2025, Amber International demonstrated strong growth in overall performance, reaffirming its position as
Total revenue for the quarter reached
Strategically, Amber International is advancing several core initiatives to drive sustainable, long-term growth:
- AMBR Tokenization & On-Chain Exposure:
Amber Premium is the firstAsia -based public company whose stock is made available onchain via xStocks, enabling 24/7 global access and trading of tokenized AMBR shares alongside major global stocks, bridging traditional finance with DeFi and highlighting Amber's leadership in crypto-native digital asset innovation. - Innovative Financial Products & Seamless Platform Evolution:
Focusing on the delivery of comprehensive structured product suites, enabling clients to optimize yield and manage risk exposure across market cycles. Concurrently, we are evolving a frictionless, AI-embedded platform to enhance client onboarding, product selection, and portfolio monitoring, catering to sophisticated clients and investors. - RWA Initiatives:
Our end-to-end solution brings together advisory, custody, and liquidity, positioning Amber Premium at the forefront of bridging traditional finance and DeFi. Building on the success of our stablecoin infrastructure, we are exploring opportunities to expand into tokenization of real-world assets. Over time, we aim to broaden the range of tokenized products, working alongside ecosystem partners where appropriate, to deliver a more unified portfolio experience for clients. - Crypto and AI Integration:
Leveraging cutting-edge AI technologies and intelligent agents like MIA across marketing, social engagement, and client support functions in assisting client acquisition and service quality, enabling our businesses and operations to scale efficiently and more consistently.
Second Quarter 2025 Financial Results Summary
On March 12, 2025, iClick Interactive Asia Group Limited ("iClick") completed its previously announced Merger with Amber DWM Holding Limited ("Amber DWM")[3]. The Merger is accounted for as a reverse acquisition for accounting purposes. Accordingly, the Merger is treated as the equivalent of Amber DWM issuing shares for the acquisition of iClick, accompanied by a recapitalization. The financial results of iClick have been included in the consolidated financial results since March 12, 2025.
[3] In connection with the Merger, we entered into intercompany services agreements with certain wholly owned subsidiaries of our parent, Amber Group Limited. These agreements would afford us with substantially the same economic benefits as the transactions contemplated under the merger agreement signed in connection with the Merger, pending certain regulatory approvals for DWM Asset Restructuring contemplated under the merger agreement. This includes our entitlement to |
The following table sets forth the key financial metrics of the Company for the periods indicated.
Three Months Ended June 30, | ||||||
Percentage | ||||||
(US$ in thousands, except per share data; unaudited) | 2025 | 2024 | change | |||
Financial Metrics: | ||||||
Revenue | ||||||
Wealth Management Solutions | 11,544 | 610 | 1,792.5 % | |||
Execution Solutions | 2,010 | 24 | 8,275.0 % | |||
Payment Solutions | 858 | 233 | 268.2 % | |||
Sub-total of Amber Premium Business[4] | 14,412 | 867 | 1,562.3 % | |||
Marketing and Enterprise Solutions | 6,551 | — | N/M | |||
Total revenue | 20,963 | 867 | 2,317.9 % | |||
Gross profit | 14,956 | 286 | 5,129.4 % | |||
Operating loss | (798) | (1,570) | N/M | |||
Net income | 728 | 1,532 | (52.5 %) | |||
Diluted net income per American Depositary Shares ("ADS") | 0.01 | 0.02 | (50.0 %) | |||
Adjusted EBITDA[5] | 172 | (1,044) | N/M | |||
Adjusted net loss[5] | (311) | (1,070) | N/M | |||
Diluted adjusted net loss per ADS[5] | (0.00) | (0.02) | N/M |
[4] Amber Premium business comprises our Wealth Management Solutions, Execution Solutions, and Payment Solutions. |
[5] For more details on these non-GAAP financial measures, please see the tables captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release. |
Revenue for the second quarter of 2025 was
1) Revenue from Wealth Management Solutions was record high at
2) Revenue from Execution Solutions grew to
3) Revenue from Payment Solutions was
4) Marketing and Enterprise Solutions revenue was
Gross profit for the second quarter of 2025 reached
Total operating expenses were
Operating loss was
Other gains, net were
Net income was
Adjusted EBITDA and adjusted net loss were
Balance Sheet Highlights
As of June 30, 2025, the Company had cash and cash equivalents, time deposits and restricted cash of
Second Quarter 2025 Operating Data
In addition to the measures presented in our consolidated financial statements, we use the operating metrics listed below to evaluate our business, measure our performance, identify trends and make strategic decisions:
As of June 30, | ||||||
Percentage | ||||||
(US$ in thousands, unless specified) | 2025 | 2024 | change | |||
Operating Metrics[6]: | ||||||
Cumulative KYC'ed users (in number) | 4,911 | 4,067 | 20.8 % | |||
Active clients[7] (in number) | 967 | 944 | 2.4 % | |||
Client assets on platform | 1,535,343 | 1,131,713 | 35.7 % | |||
For the three months ended June 30, | ||||||
Percentage | ||||||
2025 | 2024 | change | ||||
New onboarded KYC'ed users[8] (in number) | 254 | 240 | 5.8 % | |||
Execution trading volume[9] | 1,918,758 | 2,422,586 | (20.8 %) | |||
Payment trading volume[10] | 347,762 | 326,227 | 6.6 % |
[6] The operating metrics presented in this press release include operating data from Sparrow business and the WFTL Assigned Contracts. While the relevant entities were not consolidated subsidiaries of the Company throughout the relevant periods, their operating data have been included on a pro forma basis for illustrative purposes assuming the completion of DWM Asset Restructuring contemplated in the Merger. As of the date of this earnings release, other than the consolidation of Sparrow business following the relevant regulatory approval in April 2025, the DWM Asset Restructuring has not been completed. |
[7] An active client is defined as a client who has conducted at least one transaction during any consecutive three months ended as of a specific date, or the assets under the client's management were greater than |
[8] New onboarded KYC'ed user is defined as the number of clients that completed the Company's Know Your Customer onboarding procedures during the period. |
[9] Execution trading volume is defined as the total |
[10] Payment trading volume is defined as the total |
Outlook
Based on the information available as of the date of this press release, the Company provides the following revenue outlook of Amber Premium business:
Third Quarter 2025:
- Revenue of Amber Premium business is estimated to be between
US and$11.0 million US .$12.5 million
The above outlook is based on current market conditions and reflects the Company's preliminary estimates of market and operating conditions, expected foreign exchange fluctuation, and customer demand, which are all subject to change. Please also refer to the factors set out under the section titled "Safe Harbor Statement."
Withdrawal of Full Year Outlook
Given the anticipated market volatility in the fourth quarter, the Company has decided to take a more prudent approach to the financial guidance. Accordingly, the Company withdrew its previously disclosed 2025 full-year revenue guidance.
Conference Call
The Company will host an earnings conference call at 8:00 AM
Participant Dial-in Numbers:
Toll Free: 1-844-539-3703
Toll/International: 1-412-652-1273
The conference call will also be available via a live webcast at
https://viavid.webcasts.com/starthere.jsp?ei=1731922&tp_key=9cb3f85351
Replay Dial-in Numbers:
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Replay Pin Number: 13755513
A replay of the call will be available on Wednesday, September 10, 2025, after 12:00 PM ET through Wednesday, September 24, 2025 at 11:59 PM ET.
The Company's earnings release and investor presentation will be available shortly after issuance in the Investor Relations section of Amber International's website at https://ir.ambr.io.
About Amber International Holding Limited
Amber International Holding Limited (Nasdaq: AMBR), operating under the brand name "Amber Premium," is a leading provider of institutional crypto financial services and solutions. A subsidiary of Amber Group, Amber Premium is a trusted partner to institutions and high-net-worth individuals, delivering institutional-grade market access, execution infrastructure, and investment solutions. The firm is set to redefine the digital wealth management landscape, serving as a proven Nasdaq-listed gateway to digital assets. Learn more at www.ambr.io.
Non-GAAP Financial Measures
The Company uses adjusted EBITDA, adjusted net (loss)/income, and diluted adjusted net (loss)/income per ADS, each a non-GAAP financial measure, in evaluating the Company's operating results and for financial and operational decision-making purposes. The Company believes that adjusted EBITDA, adjusted net (loss)/income, and diluted adjusted net (loss)/income per ADS help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in net income/(loss). The Company believes that adjusted EBITDA and adjusted net (loss)/income provide useful information about the Company's operating results, enhance the overall understanding of the Company's past performance and future prospects, assess operating performance on a consistent basis, and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.
Adjusted EBITDA, adjusted net (loss)/income, and diluted adjusted net (loss)/income per ADS should not be considered in isolation or construed as an alternative to net income/(loss) or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA, adjusted net (loss)/income, and diluted adjusted net (loss)/income per ADS presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. The Company encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.
These non-GAAP financial measures were presented with the most directly comparable GAAP financial measures together for facilitating a more comprehensive understanding of operating performance between periods.
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact in this announcement are forward-looking statements. These forward-looking statements are inherently uncertain, and shareholders and other potential investors must recognize that actual results may differ materially from the expectations as a result of a variety of factors. Such forward-looking statements are based upon management's current expectations and include known and unknown risks, uncertainties and other factors, many of which are hard to predict or control, that may cause the actual results, performance, or plans to differ materially from any future results, performance or plans expressed or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to: (i) the risk that the Company may not obtain the regulatory approval in relation to DWM Asset Restructuring in a timely manner or at all and may need to continue relying on the intercompany service agreements to receive the economic benefits of the WFTL Assigned Contracts; (ii) risks related to the performance of the amendment, waiver and framework agreement, including the expected timing and likelihood of receipt of the regulatory approvals contemplated therein; (iii) the risk that the Company's business lines are nascent, not fully proven by market and subject to material legal, regulatory, operational, reputational, tax and other risks in the jurisdictions where it operates; (iv) the risk of declining prices of digital assets and reduced transaction volumes conducted by the Company; (v) regulatory and market risks related to cryptocurrencies and digital assets and in the jurisdictions where the Company operates; (vi) risks related to fluctuations in the market price of bitcoin and any associated unrealized gains or losses on the digital assets that the Company may record in its financial statements as a result of a change in the market price of bitcoin from the value at which the Company's bitcoins are carried on its balance sheet, as well as commercial, legal, regulatory, accounting and technical uncertainties associated with the Company's crypto holdings; (vii) a decrease in liquidity in the markets in which the cryptocurrencies and digital assets are traded; (viii) the impact of the availability of spot exchange traded products and other investment vehicles for digital assets; and (ix) reliance on strategic partners or potential strategic partners. Further information regarding these and other risks is included in the Company's annual report on Form 20-F and other filings with the SEC. Investors can identify these forward-looking statements by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results.
Media & Investor Contacts
In
Amber International Holding Limited
Media Relations Team
Phone: +65 6022 0228
E-mail: pr@ambr.io | ir@ambr.io | ambr@paradigmconsulting.com.hk
In
International Elite Capital Inc.
Annabelle Zhang
Tel: +1 (646) 866-7928
E-mail: amber@iecapitalusa.com
(financial tables follow)
AMBER INTERNATIONAL HOLDING LIMITED | ||||||||
Unaudited Condensed Consolidated Statements of Comprehensive Income/(Loss) | ||||||||
(US$'000, except share data and per share data, or otherwise noted) | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Revenue | 20,963 | 867 | 35,903 | 1,878 | ||||
Cost of revenue | (6,007) | (581) | (9,942) | (1,128) | ||||
Gross profit | 14,956 | 286 | 25,961 | 750 | ||||
Operating expenses | ||||||||
Research and development expenses | (4,621) | (13) | (8,014) | (158) | ||||
Sales and marketing expenses | (2,806) | (3) | (3,616) | (5) | ||||
General and administrative expenses | (8,327) | (1,840) | (14,302) | (3,050) | ||||
Total operating expenses | (15,754) | (1,856) | (25,932) | (3,213) | ||||
Operating (loss)/income | (798) | (1,570) | 29 | (2,463) | ||||
Finance income, net | — | 63 | 38 | 52 | ||||
Other gains/(losses), net | 1,549 | 3,039 | 1,605 | (7,930) | ||||
Income/(loss) before share of losses from an | 751 | 1,532 | 1,672 | (10,341) | ||||
equity investee and income tax expense | ||||||||
Share of losses from an equity investee | (24) | — | (24) | — | ||||
Income/(loss) before income tax expense | 727 | 1,532 | 1,648 | (10,341) | ||||
Income tax credit/(expense) | 1 | — | (4) | — | ||||
Net income/(loss) | 728 | 1,532 | 1,644 | (10,341) | ||||
Net loss attributable to non-controlling interests | 13 | — | 28 | — | ||||
Net income/(loss) attributable to the Company's | 741 | 1,532 | 1,672 | (10,341) | ||||
ordinary shareholders | ||||||||
Net income/(loss) | 728 | 1,532 | 1,644 | (10,341) | ||||
Other comprehensive loss: | ||||||||
Foreign currency translation adjustment, net of | (115) | — | (115) | — | ||||
US$nil Tax | ||||||||
Comprehensive income/(loss) | 613 | 1,532 | 1,529 | (10,341) | ||||
Comprehensive loss attributable to | (24) | — | (24) | — | ||||
noncontrolling Interests | ||||||||
Comprehensive income/(loss) attributable to the | 589 | 1,532 | 1,505 | (10,341) | ||||
Company's ordinary shareholders | ||||||||
Net income/(loss) per ADS attributable to the | ||||||||
Company's ordinary shareholders | ||||||||
— Basic | 0.01 | 0.02 | 0.02 | (0.17) | ||||
— Diluted | 0.01 | 0.02 | 0.02 | (0.17) | ||||
Weighted average number of ADS used in per | ||||||||
share calculation: | ||||||||
— Basic | 90,548,508 | 61,966,949 | 79,493,454 | 61,966,949 | ||||
— Diluted | 90,551,286 | 61,966,949 | 79,496,261 | 61,966,949 | ||||
AMBER INTERNATIONAL HOLDING LIMITED | ||||
Unaudited Condensed Consolidated Statements of Financial Position | ||||
(US$'000) | ||||
As of June 30, 2025 | As of December 31, 2024 | |||
Assets | ||||
Current assets | ||||
Cash and cash equivalents, time deposits and restricted cash | 25,827 | 9,326 | ||
Accounts receivable, net of allowance for credit losses of | 7,034 | 12 | ||
US$nil as of June 30, 2025 and December 31, 2024 respectively | ||||
Derivative contracts | 68,770 | 69,934 | ||
Digital assets | 9,428 | 4,832 | ||
Amounts due from related parties | 18,525 | 11,533 | ||
Collateral receivables | 20,902 | 14,414 | ||
Other current assets, net of allowance for credit losses of US$nil and | 24,928 | 2,184 | ||
US$nil as of June 30, 2025 and December 31, 2024, respectively | ||||
Total current assets | 175,414 | 112,235 | ||
Non-current assets | ||||
Goodwill | 65,922 | 16,735 | ||
Intangible assets | 3,180 | 160 | ||
Other assets | 3,650 | 704 | ||
Total non-current assets | 72,752 | 17,599 | ||
Total assets | 248,166 | 129,834 | ||
Liabilities and equity | ||||
Current liabilities | ||||
Accounts payable | 5,887 | 763 | ||
Collateral payables | 20,902 | 14,414 | ||
Liabilities due to customers | 84,180 | 71,523 | ||
Payable to related parties | 16,701 | 9,980 | ||
Bank borrowings | 2,673 | — | ||
Other current liabilities | 24,234 | 2,884 | ||
Total current liabilities | 154,577 | 99,564 | ||
Non-current liabilities | ||||
Other liabilities | 2,294 | 485 | ||
Total non-current liabilities | 2,294 | 485 | ||
Total liabilities | 156,871 | 100,049 | ||
Equity | ||||
Share capital | 73,431 | 13,500 | ||
Accumulated losses | (35,218) | (36,890) | ||
Reserve | 53,086 | 53,175 | ||
Total equity attributable to equity holders of the Company | 91,299 | 29,785 | ||
Non-controlling interests | (4) | — | ||
Total equity | 91,295 | 29,785 | ||
Total equity and liabilities | 248,166 | 129,834 |
AMBER INTERNATIONAL HOLDING LIMITED
Unaudited Reconciliations of GAAP and Non-GAAP Results
(US$'000, except share data and per share data, or otherwise noted)
Adjusted EBITDA represents net income/(loss) before (i) depreciation and amortization, (ii) finance income, net, (iii) income tax (credit)/expense, (iv) share-based compensation, (v) other (gains)/losses, net, (vi) net loss attributable to non-controlling interests, (vii) unrealized (gain)/loss in fair value of digital assets, and (viii) cost related to merger.
The table below sets forth a reconciliation of the Company's adjusted EBITDA from net income/(loss) for the periods indicated:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Net income/(loss) | 728 | 1,532 | 1,644 | (10,341) | ||||
Add/(less): | ||||||||
Depreciation and amortization | 484 | 89 | 621 | 196 | ||||
Finance income, net | — | (63) | (38) | (52) | ||||
Income tax (credit)/expense | (1) | — | 4 | — | ||||
EBITDA | 1,211 | 1,558 | 2,231 | (10,197) | ||||
Add/(less): | ||||||||
Share-based compensation | 178 | — | 805 | — | ||||
Other (gains)/losses, net | (1,642) | 17 | (1,755) | (38) | ||||
Net loss attributable to non-controlling interests[11] | 13 | — | 28 | — | ||||
Unrealized (gain)/loss in fair value of digital assets | — | (2,619) | — | 8,399 | ||||
Cost related to merger[12] | 412 | — | 444 | — | ||||
Adjusted EBITDA | 172 | (1,044) | 1,753 | (1,836) | ||||
[11] Net loss attributable to non-controlling interests has been adjusted back because the Company's management regularly reviews EBITDA excluding non-controlling interests as a measure of its operational performance. |
[12] Cost related to the merger relates to legal and professional fees. |
Adjusted net (loss)/income represents net income/(loss) before (i) share-based compensation, (ii) other (gains)/losses, net, (iii) net loss attributable to non-controlling interests, (iv) unrealized (gain)/loss in fair value of digital assets, and (v) cost related to merger. There is no material tax effects on these non-GAAP adjustments.
The table below sets forth a reconciliation of the Company's adjusted net (loss)/income from net income/(loss) for the periods indicated:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Net income/(loss) | 728 | 1,532 | 1,644 | (10,341) | ||||
Add/(less): | ||||||||
Share-based compensation | 178 | — | 805 | — | ||||
Other (gains)/losses, net | (1,642) | 17 | (1,755) | (38) | ||||
Net loss attributable to non-controlling interests[11] | 13 | — | 28 | — | ||||
Unrealized (gain)/loss in fair value of digital assets | — | (2,619) | — | 8,399 | ||||
Cost related to merger[12] | 412 | — | 444 | — | ||||
Adjusted net (loss)/income | (311) | (1,070) | 1,166 | (1,980) | ||||
The diluted adjusted net (loss)/income per ADS for the periods indicated are calculated as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Net income/(loss) | 728 | 1,532 | 1,644 | (10,341) | ||||
Add: Non-GAAP adjustments to net income/(loss) | (1,039) | (2,602) | (478) | 8,361 | ||||
Adjusted net (loss)/income | (311) | (1,070) | 1,166 | (1,980) | ||||
Denominator for net income/(loss) per ADS | 90,548,508 | 61,966,949 | 79,493,454 | 61,966,949 | ||||
– Weighted average ADS outstanding | ||||||||
Denominator for diluted adjusted net (loss)/income | 90,551,286 | 61,966,949 | 79,496,261 | 61,966,949 | ||||
per ADS - Weighted average ADS outstanding | ||||||||
Diluted net income/(loss) per ADS | 0.01 | 0.02 | 0.02 | (0.17) | ||||
Add: Non-GAAP adjustments to net income/(loss) | (0.01) | (0.04) | (0.01) | 0.14 | ||||
per ADS | ||||||||
Diluted adjusted net (loss)/income per ADS | 0.00 | (0.02) | 0.01 | (0.03) | ||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/amber-international-holding-limited-reports-second-quarter-2025-unaudited-financial-results-302552382.html
SOURCE Amber International Holding Limited