Amber International Holding Limited Reports Third Quarter 2025 Unaudited Financial Results and Announces Share Repurchase Program
Rhea-AI Summary
Amber International (NASDAQ: AMBR) reported Q3 2025 unaudited results: revenue US$16.3M, gross profit US$11.8M, net income from continuing operations US$2.2M, and Adjusted EBITDA US$2.9M. Client assets grew 69.8% YoY to US$1.84B and cumulative KYC'ed users reached 5,116. Operating profit margin from continuing operations improved from -4% in Q2 to +8% in Q3. The board authorized a US$50.0M share repurchase program effective December 1, 2025. Management highlighted AI integration, launch of a full-stack RWA platform, and expanded digital-asset treasury services as strategic drivers for scalable, higher-margin growth.
Positive
- Client assets +69.8% YoY to US$1,842.4M
- Revenue +1,934.6% YoY to US$16.3M
- Operating margin improvement from -4% to +8% quarter-over-quarter
- Adjusted EBITDA of US$2.9M vs loss of US$1.8M prior-year quarter
Negative
- Total operating expenses rose to US$10.4M in Q3 2025 (from US$2.1M)
- Net loss from discontinued operations of US$1.7M in Q3 2025
- Authorized US$50.0M buyback exceeds reported cash (US$39.9M as of Sept 30, 2025)
Insights
Strong quarter with restored profitability and a sizable
The company reported quarterly revenue of
Key dependencies and risks include the material contribution from the WFTL Assigned Contracts and recent merger accounting, which the company states drove much of the revenue lift and gross margin expansion. Operating expense growth and a
Watch the following over the next
- Enhanced operational profitability with continuous substantial growth in revenue and gross profit -
-
Michael Wu, Chairman of the Board and CEO of Amber International, commented, "We delivered another profitable quarter, as we intensified our focus on high-quality, higher-margin revenue streams and achieved a significant enhancement in operating profit margin from continuing operations—from –
We also continued to build for long-term scalability—advancing AI integration across our internal processes, enhancing productivity, and accelerating the development of our standardized Real World Asset ("RWA") platform to meet rising institutional demand. With our disciplined focus, we are well positioned to extend our profitability and capture new opportunities across digital wealth, tokenization, and AI-driven financial infrastructure.
Following our strong results, we are pleased to authorize a share repurchase program, reflecting our confidence in the strength and scalability of Amber's core digital wealth management business and ability to generate sustainable cash flows."
Vicky Wang, President of Amber International, added, "This quarter, we further deepened our focus on high-net-worth, ultra-high-net-worth, and institutional clients, while accelerating initiatives in infrastructure, product innovation, and operational discipline. We intentionally focused on improving revenue quality and expanding higher-margin product offerings, which contributed meaningfully to margin expansion. Client assets on our platform grew
Third Quarter 2025 Highlights
- Total Revenue: Reached
US in the third quarter of 2025.$16.3 million - Wealth Management Solutions Revenue: Reached
US in the third quarter of 2025.$7.5 million - Gross Profit: Reached
US in the third quarter of 2025.$11.8 million - Adjusted EBITDA from continuing operations:
US in the third quarter of 2025, versus a$2.9 million US loss in the same period of 2024.$1.8 million - Client Assets on Platform[1]: Increased to
US as of September 30, 2025, up$1,842.4 million 69.8% from September 30, 2024. - Cumulative KYC'ed Users[2]: Reached 5,116 as of September 30, 2025, up
20.4% from September 30, 2024.
[1] Client Assets on Platform is defined as the total [2] Cumulative KYC'ed Users is defined as the total number of clients that completed the Company's Know Your Customer identity verification as of a specific date. The Company does not offer or provide any services to registered users who have not successfully completed the Know Your Customer identity verification process. |
Business Developments and Strategic Updates
In the third quarter of 2025, Amber International delivered strong operational and financial performance while executing on key strategic initiatives to expand its addressable market.
High-Quality Revenue Mix and Margin Expansion: During the quarter, management continued its deliberate focus on high-quality and high-margin revenue streams. The Company allocated resources to more profitable product lines, leading to a meaningful improvement in operating profit margin from continuing operations from –
Strengthening Client Metrics: Client assets on platform reached
AI Integration to Drive Efficiency and Scalable Growth: The Company continues to advance its AI roadmap, deepening the integration of AI-driven tools across internal workflows and client-facing platforms. Work With MIA and Perplexity-powered automation improved operational efficiency and decision-support capability, laying the foundation for enhanced scalability and long-term margin expansion.
RWA Solution Launch: In September 2025, Amber Premium launched its full-stack Real World Asset (RWA) Solution—a comprehensive, turnkey platform designed to bring traditional assets onto the blockchain with institutional regulatory alignment. The solution encompasses structuring, regulatory-compliant custody, smart contract automation, cross-chain interoperability, and bank-grade security, supporting the entire lifecycle of tokenized assets from distribution to liquidity management and yield farming.
Expansion of Digital Assets Treasury Services: The Company expanded its Digital Assets Treasury services to better serve publicly listed companies and corporations seeking institutional-grade digital-asset management. The Company offers a one-stop platform for RWA including consulting, trade execution, financing, custody, and compliance support, addressing the critical gap between corporate digital asset acquisition and effective treasury management.
Share Repurchase Program
Following the Company's achievement of operating profitability and in recognition of its strong financial position, the Board of Directors has authorized a share repurchase program of up to
Third Quarter 2025 Financial Results Summary
On March 12, 2025, iClick Interactive Asia Group Limited ("iClick") completed its merger (the "Merger") with Amber DWM Holding Limited ("Amber DWM")[3]. The Merger is accounted for as a reverse acquisition for accounting purposes. Accordingly, the Merger is treated as the equivalent of Amber DWM issuing shares for the acquisition of iClick, accompanied by a recapitalization, for accounting purposes. The financial results of iClick have been included in our consolidated financial results since March 12, 2025.
[3] In connection with the Merger, we entered into intercompany services agreements with certain wholly owned subsidiaries of our parent, Amber Group. These agreements would afford us with substantially the same economic benefits as the transactions contemplated under the merger agreement signed in connection with the Merger, pending certain regulatory approvals for DWM Asset Restructuring contemplated under the merger agreement. This includes our entitlement to |
The Company optimizes our business to drive returns to the shareholders through proactive monitoring our operations and market trends. As of the end of third quarter of 2025, certain operations under iClick were classified as held-for-sale, and we completed one of the disposals in October 2025.
On October 28, 2025, the WFTL Assigned Contracts were assumed by AG Global Technology Limited Inc., which is also a wholly owned subsidiary of Amber Group and an affiliate of the Company, and Amber Match Limited, one of our wholly owned subsidiaries, entered into intercompany services agreement with AG Global Technology Limited Inc. to replace its previous agreement with WFTL on substantially the same terms.
The following table sets forth the key financial metrics of the Company for the periods indicated.
Three Months Ended September 30, | ||||||
(US$ in thousands, except per share data; unaudited) | Percentage | |||||
2025 | 2024 | change | ||||
Financial Metrics: | ||||||
Revenue | ||||||
Wealth Management Solutions | 7,512 | 549 | 1268.3 % | |||
Execution Solutions | 3,168 | 110 | 2780.0 % | |||
Payment Solutions | 1,200 | 142 | 745.1 % | |||
Sub-total of Amber Premium Business[4] | 11,880 | 801 | 1383.1 % | |||
Marketing and Enterprise Solutions | 4,417 | — | N/M | |||
Total revenue | 16,297 | 801 | 1934.6 % | |||
Gross profit | 11,777 | 358 | 3189.7 % | |||
Operating income/(loss) | 1,375 | (1,788) | N/M | |||
Net income/(loss) from continuing operations | 2,151 | (833) | N/M | |||
Diluted net income/(loss) from continuing operations per | ||||||
American Depositary Shares ("ADS") | 0.02 | (0.01) | N/M | |||
Adjusted EBITDA from continuing operations[5] | 2,887 | (1,763) | N/M | |||
Adjusted net income/(loss) from continuing operations[5] | 2,739 | (1,824) | N/M | |||
Diluted adjusted net income/(loss) per ADS from continuing | ||||||
operations[5] | 0.03 | (0.03) | N/M | |||
[4] Amber Premium business comprises our Wealth Management Solutions, Execution Solutions, and Payment Solutions. [5] For more details on these non-GAAP financial measures, please see the tables captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release. |
Revenue for the third quarter of 2025 was
1) Revenue from Wealth Management Solutions was
2) Revenue from Execution Solutions grew to
3) Revenue from Payment Solutions was
4) Marketing and Enterprise Solutions revenue was
Gross profit for the third quarter of 2025 reached
Total operating expenses were
Operating income was
Other gains, net was
Net income from continuing operations was
Adjusted EBITDA and adjusted net income from continuing operations were
Net loss from discontinued operations was
Balance Sheet Highlights
As of September 30, 2025, the Company had cash and cash equivalents, time deposits and restricted cash of
Third Quarter 2025 Operating Data
In addition to the measures presented in our consolidated financial statements, we use the operating metrics listed below to evaluate our business, measure our performance, identify trends and make strategic decisions:
As of September 30, | ||||||
(US$ in thousands, unless specified) | Percentage | |||||
2025 | 2024 | change | ||||
Operating Metrics[6]: | ||||||
Cumulative KYC'ed users (in number) | 5,116 | 4,249 | 20.4 % | |||
Active clients[7] (in number) | 1,045 | 935 | 11.8 % | |||
Client assets on platform | 1,842,420 | 1,085,267 | 69.8 % | |||
For the three months ended September 30, | ||||||
Percentage | ||||||
2025 | 2024 | change | ||||
New onboarded KYC'ed users[8] (in number) | 229 | 182 | 25.8 % | |||
Execution trading volume[9] | 2,686,591 | 1,973,728 | 36.1 % | |||
Payment trading volume[10] | 439,747 | 258,788 | 69.9 % | |||
[6] The operating metrics presented in this press release include operating data from Sparrow business and the WFTL Assigned Contracts. While the relevant entities were not consolidated subsidiaries of the Company throughout the relevant periods, their operating data have been included on a pro forma basis for illustrative purposes assuming the completion of DWM Asset Restructuring contemplated in the Merger. As of the date of this earnings release, other than the consolidation of Sparrow business following the relevant regulatory approval in April 2025, the DWM Asset Restructuring has not been completed. [7] An active client is defined as a client who has conducted at least one transaction during any consecutive three months ended as of a specific date, or whose assets under management with the Company greater than [8] New onboarded KYC'ed user is defined as the number of clients that completed the Company's Know Your Customer onboarding procedures during the period. [9] Execution trading volume is defined as the total [10] Payment trading volume is defined as the total |
Outlook
Based on the information available as of the date of this press release, the Company provides the following revenue outlook of Amber Premium business:
Full Year 2025:
- Revenue of Amber Premium business is estimated to be between
US and$50.0 million US .$52.5 million
The above outlook is based on current market conditions and reflects the Company's preliminary estimates of market and operating conditions, expected foreign exchange fluctuation, and customer demand, which are all subject to change. Please also refer to the factors set out under the section titled "Safe Harbor Statement."
Conference Call
The Company will host an earnings conference call at 8:00 AM
Participant Dial-in Numbers:
Toll Free: 1-844-539-3703
Toll/International: 1-412-652-1273
The conference call will also be available via a live webcast at https://viavid.webcasts.com/starthere.jsp?ei=1743886&tp_key=bebae2bd4a
Replay Dial-in Numbers:
Toll Free: 1-844-512-2921
Toll/International:1-412-317-6671
Replay Pin Number: 13757293
A replay of the call will be available on Wednesday, November 26, 2025, after 12:00 PM ET through Wednesday, December 10, 2025 at 11:59 PM ET.
The Company's earnings release and investor presentation will be available shortly after issuance in the Investor Relations section of Amber International's website at https://ir.ambr.io.
About Amber International Holding Limited
Amber International Holding Limited (Nasdaq: AMBR), operating under the brand name "Amber Premium," is a global leading digital wealth management platform. As a private banking grade expert in digital wealth management and a subsidiary of Amber Group, Amber Premium is a trusted partner to high-net-worth individuals and leading institutions, delivering institutional-grade market access, execution infrastructure, and investment solutions. The firm is set to redefine the digital wealth management landscape, serving as a proven Nasdaq-listed gateway to digital assets. Learn more at www.ambr.io.
Non-GAAP Financial Measures
The Company uses adjusted EBITDA from continuing operations, adjusted net income/(loss) from continuing operations, and diluted adjusted net income/(loss) from continuing operations per ADS, each a non-GAAP financial measure, in evaluating the Company's operating results and for financial and operational decision-making purposes. The Company believes that adjusted EBITDA from continuing operations, adjusted net income/(loss) from continuing operations, and diluted adjusted net income/(loss) from continuing operations per ADS help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in net income/(loss). The Company believes that adjusted EBITDA from continuing operations and adjusted net income/(loss) from continuing operations provide useful information about the Company's operating results, enhance the overall understanding of the Company's past performance and future prospects, assess operating performance on a consistent basis, and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.
Adjusted EBITDA from continuing operations, adjusted net income/(loss) from continuing operations, and diluted adjusted net income/(loss) from continuing operations per ADS should not be considered in isolation or construed as an alternative to net income/(loss) or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA from continuing operations, adjusted net income/(loss) from continuing operations, and diluted adjusted net income/(loss) from continuing operations per ADS presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. The Company encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.
These non-GAAP financial measures were presented with the most directly comparable GAAP financial measures together for facilitating a more comprehensive understanding of operating performance between periods.
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact in this announcement are forward-looking statements. These forward-looking statements are inherently uncertain, and shareholders and other potential investors must recognize that actual results may differ materially from the expectations as a result of a variety of factors. Such forward-looking statements are based upon management's current expectations and include known and unknown risks, uncertainties and other factors, many of which are hard to predict or control, that may cause the actual results, performance, or plans to differ materially from any future results, performance or plans expressed or implied by such forward-looking statements. Further information regarding these and other risks is included in the Company's annual report on Form 20-F and other filings with the SEC. Investors can identify these forward-looking statements by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results.
Media & Investor Contacts
In
Amber International Holding Limited
Media Relations Team
Phone: +65 6022 0228
E-mail: pr@ambr.io | ir@ambr.io | ambr@paradigmconsulting.com.hk
In
International Elite Capital Inc.
Annabelle Zhang
Tel: +1 (646) 866-7928
E-mail: amber@iecapitalusa.com
(financial tables follow)
AMBER INTERNATIONAL HOLDING LIMITED | ||||||||
Unaudited Condensed Consolidated Statements of Comprehensive Income/(Loss) | ||||||||
(US$'000, except share data and per share data, or otherwise noted) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
September 30, | September 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Continuing operations | ||||||||
Revenue | 16,297 | 801 | 49,752 | 2,679 | ||||
Cost of revenue | (4,520) | (443) | (12,444) | (1,571) | ||||
Gross profit | 11,777 | 358 | 37,308 | 1,108 | ||||
Operating expenses | ||||||||
Research and development expenses | (1,643) | (165) | (9,611) | (323) | ||||
Sales and marketing expenses | (2,636) | (49) | (5,859) | (54) | ||||
General and administrative expenses | (6,123) | (1,932) | (20,402) | (4,982) | ||||
Total operating expenses | (10,402) | (2,146) | (35,872) | (5,359) | ||||
Operating income/(loss) | 1,375 | (1,788) | 1,436 | (4,251) | ||||
Finance income, net | 260 | 33 | 310 | 85 | ||||
Other gains/(losses), net | 517 | 922 | 2,121 | (7,008) | ||||
Income/(loss) from continuing operations before share of | 2,152 | (833) | 3,867 | (11,174) | ||||
losses from an equity investee and income tax credit | ||||||||
Share of losses from an equity investee | (14) | — | (38) | — | ||||
Income/(loss) from continuing operations before income tax | 2,138 | (833) | 3,829 | (11,174) | ||||
credit | ||||||||
Income tax credit | 13 | — | 9 | — | ||||
Net income/(loss) from continuing operations | 2,151 | (833) | 3,838 | (11,174) | ||||
Net income attributable to non-controlling interests | — | — | — | — | ||||
Net income/(loss) from continuing operations | 2,151 | (833) | 3,838 | (11,174) | ||||
attributable to the Company's ordinary shareholders | ||||||||
Discontinued operations | ||||||||
Loss from operations of discontinued operations | (2,045) | — | (2,088) | — | ||||
Income tax credit | 311 | — | 311 | — | ||||
Net loss from discontinued operations | (1,734) | — | (1,777) | — | ||||
Net loss attributable to non-controlling interests | 1,092 | — | 1,120 | — | ||||
Net loss from discontinued operations attributable to the | (642) | — | (657) | — | ||||
Company's ordinary shareholders | ||||||||
Net income/(loss) | 417 | (833) | 2,061 | (11,174) | ||||
Net income/(loss) attributable to the Company's ordinary | 1,509 | (833) | 3,181 | (11,174) | ||||
shareholders | ||||||||
Net income/(loss) from continuing operations | 2,151 | (833) | 3,838 | (11,174) | ||||
Other comprehensive loss: | ||||||||
Foreign currency translation adjustment, net of US$nil tax | 114 | — | (1) | — | ||||
Comprehensive income/(loss) from continuing operations | 2,265 | (833) | 3,837 | (11,174) | ||||
Comprehensive income from continuing operations | ||||||||
attributable to noncontrolling interests | — | — | — | — | ||||
Comprehensive income/(loss) from continuing operations | 2,265 | (833) | 3,837 | (11,174) | ||||
attributable to the Company's ordinary shareholders | ||||||||
Net loss from discontinued operations | (1,734) | — | (1,777) | — | ||||
Other comprehensive income/(loss): | ||||||||
Foreign currency translation adjustment, net of US$nil tax | — | — | — | — | ||||
Comprehensive loss from discontinued operations | (1,734) | — | (1,777) | — | ||||
Comprehensive income/(loss) from discontinued operations | ||||||||
attributable to noncontrolling interests | 9 | — | (15) | — | ||||
Comprehensive loss from discontinued operations | (1,725) | — | (1,792) | — | ||||
attributable to the Company's ordinary shareholders | ||||||||
Comprehensive income/(loss) attributable to the | 540 | (833) | 2,045 | (11,174) | ||||
Company's ordinary shareholders | ||||||||
Net income/(loss) from continuing operations per ADS | ||||||||
attributable to the Company's ordinary shareholders | ||||||||
— Basic | 0.02 | (0.01) | 0.05 | (0.18) | ||||
— Diluted | 0.02 | (0.01) | 0.05 | (0.18) | ||||
Weighted average number of ADS used in per share | ||||||||
calculation: | ||||||||
— Basic | 93,562,823 | 61,966,949 | 84,234,780 | 61,966,949 | ||||
— Diluted | 93,610,599 | 61,966,949 | 84,269,237 | 61,966,949 | ||||
Net loss from discontinued operations per ADS attributable | ||||||||
to the Company's ordinary shareholders | ||||||||
— Basic | (0.01) | — | (0.01) | — | ||||
— Diluted | (0.01) | — | (0.01) | — | ||||
Weighted average number of ADS used in per share | ||||||||
calculation: | ||||||||
— Basic | 93,562,823 | 61,966,949 | 84,234,780 | 61,966,949 | ||||
— Diluted | 93,562,823 | 61,966,949 | 84,234,780 | 61,966,949 | ||||
Net income/(loss) per ADS attributable to the Company's | ||||||||
ordinary shareholders | ||||||||
— Basic | 0.02 | (0.01) | 0.04 | (0.18) | ||||
— Diluted | 0.02 | (0.01) | 0.04 | (0.18) | ||||
Weighted average number of ADS used in per share | ||||||||
calculation: | ||||||||
— Basic | 93,562,823 | 61,966,949 | 84,234,780 | 61,966,949 | ||||
— Diluted | 93,610,599 | 61,966,949 | 84,269,237 | 61,966,949 | ||||
AMBER INTERNATIONAL HOLDING LIMITED | ||||
Unaudited Condensed Consolidated Statements of Financial Position | ||||
(US$'000) | ||||
As of September 30, 2025 | As of December 31, 2024 | |||
Assets | ||||
Current assets | ||||
Cash and cash equivalents, time deposits and restricted cash | 39,923 | 9,326 | ||
Accounts receivable, net of allowance for credit losses of | ||||
US$nil as of September 30, 2025 and December 31, 2024 respectively | 16,461 | 12 | ||
Derivative contracts | 90,479 | 69,934 | ||
Digital assets | 35,762 | 4,832 | ||
Amounts due from related parties | 24,915 | 11,533 | ||
Collateral receivables | 19,623 | 14,414 | ||
Other current assets, net of allowance for credit losses of US$nil and | ||||
US$nil as of September 30, 2025 and December 31, 2024, respectively | 19,756 | 2,184 | ||
Assets held for sale | 6,565 | — | ||
Total current assets | 253,484 | 112,235 | ||
Non-current assets | ||||
Goodwill | 65,922 | 16,735 | ||
Intangible assets | 3,051 | 160 | ||
Other assets | 3,303 | 704 | ||
Total non-current assets | 72,276 | 17,599 | ||
Total assets | 325,760 | 129,834 | ||
Liabilities and equity | ||||
Current liabilities | ||||
Accounts payable | 3,648 | 763 | ||
Collateral payables | 29,254 | 14,414 | ||
Liabilities due to customers | 111,446 | 71,523 | ||
Payable to related parties | 30,002 | 9,980 | ||
Bank borrowings | 2 | — | ||
Other current liabilities | 18,052 | 2,884 | ||
Liabilities held for sale | 8,339 | — | ||
Total current liabilities | 200,743 | 99,564 | ||
Non-current liabilities | ||||
Other liabilities | 965 | 485 | ||
Total non-current liabilities | 965 | 485 | ||
Total liabilities | 201,708 | 100,049 | ||
Equity | ||||
Share capital | 79,714 | 13,500 | ||
Accumulated losses | (33,709) | (36,890) | ||
Reserve | 79,151 | 53,175 | ||
Total equity attributable to equity holders of the Company | 125,156 | 29,785 | ||
Non-controlling interests | (1,104) | — | ||
Total equity | 124,052 | 29,785 | ||
Total equity and liabilities | 325,760 | 129,834 | ||
AMBER INTERNATIONAL HOLDING LIMITED
Unaudited Reconciliations of GAAP and Non-GAAP Results
(US$'000, except share data and per share data, or otherwise noted)
Adjusted EBITDA from continuing operations represents net income/(loss) from continuing operations before (i) depreciation and amortization, (ii) finance income, net, (iii) income tax credit, (iv) share-based compensation, (v) other losses/(gains), net, (vi) unrealized (gain)/loss in fair value of digital assets, and (vii) cost related to merger.
The table below sets forth a reconciliation of the Company's adjusted EBITDA from continuing operations from net income/(loss) from continuing operations for the periods indicated:
Three Months Ended | Nine Months Ended | |||||||
September 30, | September 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Net income/(loss) from continuing operations | 2,151 | (833) | 3,838 | (11,174) | ||||
Add/(less): | ||||||||
Depreciation and amortization | 421 | 94 | 1,042 | 290 | ||||
Finance income, net | (260) | (33) | (310) | (85) | ||||
Income tax credit | (13) | — | (9) | — | ||||
EBITDA from continuing operations | 2,299 | (772) | 4,561 | (10,969) | ||||
Add/(less): | ||||||||
Share-based compensation | 6 | — | 811 | — | ||||
Other losses/(gains), net | 582 | (48) | (1,172) | (86) | ||||
Unrealized (gain)/loss in fair value of digital assets | — | (943) | — | 7,456 | ||||
Cost related to merger[11] | — | — | 444 | — | ||||
Adjusted EBITDA from continuing operations | 2,887 | (1,763) | 4,644 | (3,599) | ||||
[11] Cost related to the merger relates to legal and professional fees. |
Adjusted net income/(loss) from continuing operations represents net income/(loss) from continuing operations before (i) share-based compensation, (ii) other losses/(gains), net, (iii) unrealized (gain)/loss in fair value of digital assets, and (iv) cost related to merger. There is no material tax effects on these non-GAAP adjustments.
The table below sets forth a reconciliation of the Company's adjusted net income/(loss) from continuing operations from net income/(loss) from continuing operations for the periods indicated:
Three Months Ended | Nine Months Ended | |||||||
September 30, | September 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Net income/(loss) from continuing operations | 2,151 | (833) | 3,838 | (11,174) | ||||
Add/(less): | ||||||||
Share-based compensation | 6 | — | 811 | — | ||||
Other losses/(gains), net | 582 | (48) | (1,172) | (86) | ||||
Unrealized (gain)/loss in fair value of digital assets | — | (943) | — | 7,456 | ||||
Cost related to merger[11] | — | — | 444 | — | ||||
Adjusted net income/(loss) from continuing operations | 2,739 | (1,824) | 3,921 | (3,804) | ||||
The diluted adjusted net income /(loss) from continuing operations per ADS for the periods indicated are calculated as follows: | ||||||||
Three Months Ended | Nine Months Ended | |||||||
September 30, | September 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Net income/(loss) from continuing operations | 2,151 | (833) | 3,838 | (11,174) | ||||
Add: Non-GAAP adjustments | 588 | (991) | 83 | 7,370 | ||||
Adjusted net income/(loss) from continuing operations | 2,739 | (1,824) | 3,921 | (3,804) | ||||
Denominator for diluted net income/(loss) from | ||||||||
continuing operations per ADS – Weighted average | ||||||||
ADS outstanding | 93,610,599 | 61,966,949 | 84,269,237 | 61,966,949 | ||||
Denominator for diluted adjusted net income/(loss) | ||||||||
from continuing operations per ADS – Weighted | ||||||||
average ADS outstanding | 93,610,599 | 61,966,949 | 84,269,237 | 61,966,949 | ||||
Diluted net income/(loss) from continuing operations | 0.02 | (0.01) | 0.05 | (0.18) | ||||
per ADS | ||||||||
Add: Non-GAAP adjustments | 0.01 | (0.02) | — | 0.12 | ||||
Diluted adjusted net income/(loss) from continuing | ||||||||
operations per ADS | 0.03 | (0.03) | 0.05 | (0.06) | ||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/amber-international-holding-limited-reports-third-quarter-2025-unaudited-financial-results-and-announces-share-repurchase-program-302626679.html
SOURCE Amber International Holding Limited