Amrize Reports Second Quarter 2026 Results
Key Terms
adjusted ebitda financial
non-gaap financial
constant currency financial
net leverage ratio financial
free cash flow financial
Ad hoc announcement pursuant to Art. 53 LR
-
Revenues up
8.6% with organic growth of6.7% on strong demand and pricing -
Net Income increased
14.4% to and Adjusted EBITDA grew$476 million 5.8% to$986 million -
Diluted Earnings Per Share increased
14.7% and Adjusted Diluted Earnings Per Share grew8.6% -
returned to shareholders through share repurchases and dividends$502 million - Raised FY Revenues guidance on demand; Revised Adjusted EBITDA on oil price driven cost inflation
Jan Jenisch, Chairman and CEO: "We delivered strong revenue growth of
We also grew Net Income by
In our Building Materials business, we had a strong quarter with above-market volume growth, premium cement pricing and leading aggregates pricing growth. Our Building Envelope business achieved above-market sales momentum, driven by a strong pipeline of large-scale commercial projects and growth in residential roofing. Segment pricing improved sequentially as increases phased in throughout the quarter.
We continue to invest for profitable growth with Capex and M&A. We invested
Looking to the back half of the year, we expect continued strong pricing for cement and aggregates. Additionally, we expect roofing price over cost to improve as the year progresses. Our ASPIRE program is building momentum and on track to deliver savings through the year. We expect strong demand and pricing to increase full year revenue, while oil price driven cost inflation will be a headwind to earnings.
We remain well positioned to capitalize on growing demand while strengthening operational efficiency to deliver long term, profitable growth. I thank our over 19,000 empowered Amrize teammates for a strong quarter as we deliver for our customers as the partner of choice."
Shareholder Return
Amrize returned
Amrize paid
The Amrize Board of Directors declared a dividend of
| ____________________ | |
1 |
Prior period financial information includes revisions that were not material to any previously issued consolidated financial statements. See additional information in 'Revision of Prior Period Financial Statements' and Exhibit 99.3 to the Company's Current Report on Form 8-K filed on August 6, 2026. |
2 |
Share repurchases executed in the second quarter of 2026 include withholding taxes that will be paid in the third quarter of 2026. |
3 |
Includes |
4 |
Dividends will be made in the form of distributions paid out of legal reserves from capital contributions and are not subject to Swiss withholding tax. The dividend is the second installment of the annual dividend of up to |
Full Year 2026 Financial Guidance5
Amrize is updating its FY 2026 financial guidance reflecting increased demand and oil price driven cost inflation.
Building Materials had a good first half of the year with strong revenue growth and
Building Envelope improved revenue and operational performance as the first half of the year progressed. The company continues to expect low-single digit growth in commercial roofing volumes and now expects high single digit volume growth in residential roofing for the full year. Price increases are phasing in across the Building Envelope portfolio and we expect second half price-cost to improve compared to the first half of the year.
Amrize is making good progress with its ASPIRE program and expects to achieve
Based on these drivers, Amrize is updating its 2026 financial guidance as follows:
Revenues |
|
Adjusted EBITDA |
|
The company's 2026 financial guidance now includes the following underlying assumptions:
Capital Expenditures |
|
Interest Expense, Net |
|
Adjusted Effective Tax Rate |
|
Corporate Costs |
|
| ____________________ | |
5 |
Amrize (Company) provides forward-looking guidance regarding Adjusted EBITDA. The Company cannot, without unreasonable effort, forecast certain adjusted items excluded from comparable |
Amrize Consolidated Results (Unaudited)
|
For the three months |
|
For the six months |
||||||||||||
|
ended June 30, |
|
ended June 30, |
||||||||||||
$ in millions, except per share data |
2026 |
|
20256 |
% Change |
|
20266 |
|
20256 |
% Change |
||||||
Revenues |
$ |
3,494 |
|
$ |
3,218 |
|
|
|
$ |
5,675 |
|
$ |
5,307 |
|
|
Net income |
$ |
476 |
|
$ |
416 |
|
+ |
|
$ |
369 |
|
$ |
322 |
|
+ |
Net income margin |
|
13.6 |
% |
|
12.9 |
% |
+70bps |
|
|
6.5 |
% |
|
6.1 |
% |
+40bps |
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA7 |
$ |
986 |
|
$ |
932 |
|
+ |
|
$ |
1,178 |
|
$ |
1,157 |
|
+ |
Adjusted EBITDA margin8 |
|
28.2 |
% |
|
29.0 |
% |
(80bps) |
|
|
20.8 |
% |
|
21.8 |
% |
(100bps) |
Diluted earnings per share (EPS) |
$ |
0.86 |
|
$ |
0.75 |
|
+ |
|
$ |
0.67 |
|
$ |
0.58 |
|
+ |
Adjusted diluted earnings per share9 |
$ |
0.88 |
|
$ |
0.81 |
|
+ |
|
$ |
0.74 |
|
$ |
0.66 |
|
+ |
Revenues were
Net income was
Adjusted EBITDA was
Unallocated corporate costs in the second quarter of 2026 were
The company invested
| ____________________ | |
6 |
Prior period financial information includes revisions that were not material to any previously issued consolidated financial statements. See additional information in 'Revision of Prior Period Financial Statements' and Exhibit 99.3 to the Company's Current Report on Form 8-K filed on August 6, 2026. |
7 |
Adjusted EBITDA represents a Non-GAAP measure, which is defined on page 9 and reconciled on pages 13-15 of the PDF version. |
8 |
Adjusted EBITDA Margin represents a Non-GAAP measure, which is defined on page 9 and reconciled on pages 13-15 of the PDF version. |
9 |
Adjusted diluted earnings per share represents a Non-GAAP measure, which is defined on page 9 and reconciled on pages 13-15 of the PDF version. |
Amrize Building Materials Results (Unaudited)
|
For the three months |
|
For the six months |
||||||||||||||
|
ended June 30, |
|
ended June 30, |
||||||||||||||
$ in millions |
2026 |
202510 |
% Change |
|
202610 |
202510 |
% Change |
||||||||||
Revenues |
$ |
2,445 |
|
$ |
2,259 |
|
8.2 |
% |
|
$ |
3,948 |
|
$ |
3,600 |
|
9.7 |
% |
Segment Adjusted EBITDA11 |
$ |
793 |
|
$ |
754 |
|
5.2 |
% |
|
$ |
960 |
|
$ |
886 |
|
8.4 |
% |
Segment Adjusted EBITDA margin12 |
|
32.4 |
% |
|
33.4 |
% |
(100bps) |
|
|
24.3 |
% |
|
24.6 |
% |
(30bps) |
||
Volumes |
For the three months |
|
For the six months |
||||||
|
ended June 30, |
|
ended June 30, |
||||||
in millions |
2026 |
2025 |
% Change |
|
2026 |
2025 |
% Change |
||
Cement - tons sold13 |
6.3 |
6.0 |
5.0 |
% |
|
10.5 |
9.6 |
9.4 |
% |
Aggregates - tons sold |
34.3 |
32.2 |
6.5 |
% |
|
52.2 |
47.9 |
9.0 |
% |
Average Selling Price |
For the three months ended June 30, |
||||||||||
$ per ton |
2026 |
2025 |
% Change |
|
Constant Currency14 |
% Change Constant Currency |
|||||
Cement - price per ton13 |
$ |
171.43 |
$ |
171.52 |
(0.1 |
%) |
|
$ |
171.19 |
(0.2 |
%) |
Aggregates - price per ton15 |
$ |
14.67 |
$ |
14.05 |
4.4 |
% |
|
$ |
14.61 |
4.0 |
% |
Average Selling Price |
For the six months ended June 30, |
||||||||||
$ per ton |
2026 |
2025 |
% Change |
|
Constant Currency14 |
% Change Constant Currency |
|||||
Cement - price per ton13 |
$ |
170.39 |
$ |
171.56 |
(0.7 |
%) |
|
$ |
169.78 |
(1.0 |
%) |
Aggregates - price per ton15 |
$ |
14.96 |
$ |
14.41 |
3.8 |
% |
|
$ |
14.85 |
3.1 |
% |
Building Materials Revenues were
Cement volumes were up
Second quarter 2026 Segment Adjusted EBITDA for the Building Materials segment was up
| ____________________ | |
10 |
Prior period financial information includes revisions that were not material to any previously issued consolidated financial statements. See additional information in 'Revision of Prior Period Financial Statements' and Exhibit 99.3 to the Company's Current Report on Form 8-K filed on August 6, 2026. |
11 |
Segment Adjusted EBITDA represents a Non-GAAP measure, which is defined on page 9 and reconciled on pages 13-15 of the PDF version. |
12 |
Segment Adjusted EBITDA Margin represents a Non-GAAP measure, which is defined on page 9 and reconciled on pages 13-15 of the PDF version. |
13 |
Cement volume and pricing figures presented above exclude trading. |
14 |
Constant Currency is a non-GAAP financial measure, which is defined on page 9 of the PDF version. |
15 |
Aggregates pricing figures presented above are freight adjusted, excluding freight revenues. |
Amrize Building Envelope Results (Unaudited)
|
For the three months |
|
For the six months |
||||||||||||||
|
ended June 30, |
|
ended June 30, |
||||||||||||||
$ in millions |
2026 |
202516 |
% Change |
|
202616 |
202516 |
% Change |
||||||||||
Revenues |
$ |
1,049 |
|
$ |
959 |
|
9.4 |
% |
|
$ |
1,727 |
|
$ |
1,707 |
|
1.2 |
% |
Segment Adjusted EBITDA |
$ |
237 |
|
$ |
250 |
|
(5.2 |
%) |
|
$ |
318 |
|
$ |
373 |
|
(14.7 |
%) |
Segment Adjusted EBITDA margin |
|
22.6 |
% |
|
26.1 |
% |
(350bps) |
|
|
18.4 |
% |
|
21.9 |
% |
(350bps) |
||
Building Envelope Revenues were
Higher commercial roofing volumes were driven by increased system selling and large-scale projects, including data centers and warehousing, as well as resilient commercial re-roofing demand. Residential roofing volumes grew above-market, driven by investments in commercial capabilities and distributor inventory stocking. Commercial and residential volume growth was partially offset by softer demand for weatherproofing and insulation products.
Pricing sequentially improved from the first quarter of 2026 as increases were phased in throughout the second quarter. Additional price increases were implemented in July and are planned in August for select brands. The company expects second half price-cost to improve compared to the first half of the year.
Second quarter 2026 Segment Adjusted EBITDA for the Building Envelope segment was
| ____________________ | |
16 |
Prior period financial information includes revisions that were not material to any previously issued consolidated financial statements. See additional information in 'Revision of Prior Period Financial Statements' and Exhibit 99.3 to the Company's Current Report on Form 8-K filed on August 6, 2026. |
Amrize Cash Flow and Debt
For the six months ended June 30, 2026, net cash used in operating activities was
Free Cash Flow17 was a use of
Gross Debt was
| ____________________ | |
17 |
Free Cash Flow represents a Non-GAAP measure, which is defined on page 9 and reconciled on pages 13-15 of the PDF version. |
18 |
Net Debt represents a Non-GAAP measure, which is defined on page 9 and reconciled on pages 13-15 of the PDF version. |
19 |
Net Leverage Ratio represents a Non-GAAP measure, which is defined on page 9 and reconciled on pages 13-15 of the PDF version. |
Revision of Prior Period Financial Statements
During the three months ended June 30, 2026, the Company identified prior period misstatements. In evaluating these misstatements together with previously identified uncorrected misstatements (collectively, the “Other Misstatements”), the Company concluded that, while the aggregate misstatements were not material to any previously issued consolidated financial statements, correcting them in the current period would have been material to the Company's consolidated results of operations for the three and six months ended June 30, 2026 and would be material to the Company's forecasted consolidated results of operations for the year ended December 31, 2026.
The most significant misstatement relates to an understatement of deferred revenue associated with extended warranty arising from its acquisitions of Duro-Last in 2023 and Malarkey in 2022, both within the Building Envelope segment. The understatement of deferred revenue was
The Company evaluated the materiality of the extended warranty misstatement and the Other Misstatements, in consideration of both quantitative and qualitative factors, and determined that they were not material, individually or in the aggregate, to any previously issued consolidated financial statements. See Exhibit 99.3 to the Company’s Current Report on Form 8-K filed on August 6, 2026 for additional information. The Company has revised its previously issued financial statements and related disclosures as of the year ended December 31, 2025, as of and for the three months ended March 31, 2025, as of and for the three and six months ended June 30, 2025, and as of and for the three months ended March 31, 2026 to correct the extended warranty misstatement and other unrelated immaterial misstatements in its Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2026 to be filed with the SEC, and will reflect these revisions in future filings that include the affected periods.
Second Quarter Report and Webcast Information
Amrize expects to file its second quarter 2026 Form 10-Q on or before August 10, 2026. Amrize will host a live webcast to discuss the company’s financial results at 7:30 am Central Time on Friday, August 7, 2026. Registration for the live webcast can be completed at https://amrize-quarterly-results-q2-2026.open-exchange.net/
Amrize’s financial results, presentation materials and webcast are accessible in the events section of www.amrize.com/investors. A replay and transcript will be available at the same location following the webcast.
About Amrize
Amrize (NYSE: AMRZ) is building North America, as the partner of choice for professional builders with advanced branded solutions from foundation to rooftop. With over 1,000 sites and a highly efficient distribution network, we deliver for our customers in every U.S. state and Canadian province. Our more than 19,000 teammates uniquely serve every construction market from infrastructure, commercial and residential to new build, repair and refurbishment. Amrize achieved
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this presentation may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act, such as statements regarding expected cost savings, future financial targets, business strategies, management’s views with respect to future events and financial performance, and the assumptions underlying such expected cost savings, targets, strategies, and statements. These forward-looking statements concern our goals, beliefs, expectations, strategies, objectives, plans, future operating results and underlying assumptions, and other statements that are not necessarily based on historical facts. Without limitation, you can identify these statements by the fact that they do not relate strictly to historical or current facts, and these statements may contain words such as “may,” “will,” “could,” “should,” “might,” “projects,” “expects,” “believes,” “anticipates,” “intends,” “plans,” “continue,” “estimate,” or “pursue,” or similar expressions, or the negative or other variations thereof or comparable terms. In particular, they include statements relating to, among other things, future actions, strategies, future performance, future revenues, income and cash flows, the outcome of contingencies such as legal proceedings, and regulatory compliance. Actual results may differ materially from those contemplated (expressed or implied) by such forward-looking statements because of, among other things, potential risks and uncertainties, such as: the effect of political, economic and market conditions and geopolitical events; the level of demand in the construction industry; the cyclicality of the industries and businesses in which our customers operate; changes in the cost and/or availability of raw materials required to run our business; energy and fuel costs; adverse weather conditions and natural disasters; the logistical and other challenges inherent in our operations; the actions and initiatives of current and potential competitors; the level and volatility of, interest rates and other market indices; the ability of Amrize to realize the expected synergies for our acquisitions; the ability of Amrize to achieve margin expansion goals; the ability of Amrize to maintain satisfactory credit ratings; the outcome of pending litigation or future litigation; the impact of current, pending and future legislation and regulation; factors related to the failure of Amrize to achieve some or all of the expected strategic benefits or opportunities expected from the separation from Holcim Ltd (“Holcim”); material costs and expenses as a result of the separation from Holcim; our limited history operating as an independent, publicly traded company; our obligation to indemnify Holcim pursuant to the agreements entered into connection with the separation and the risk Holcim may not fulfill any obligations to indemnify Amrize under such agreements; that under applicable tax law, Amrize may be liable for certain tax liabilities of Holcim following the separation if Holcim were to fail to pay such taxes; the fact that Amrize may receive worse commercial terms from third-parties for services it used to receive from Holcim prior to the separation; the fact that certain of Amrize's executive officers and directors may have actual or potential conflicts of interest because of their previous positions at Holcim; and potential difficulties in maintaining relationships with key personnel; and other factors which can be found in Amrize’s media releases and Amrize’s filings with the SEC. These statements are not guarantees of future performance and are subject to future events, risks and uncertainties – many of which are beyond our control, dependent on the actions of third parties, or currently unknown to us – as well as potentially inaccurate assumptions that could cause actual results to differ materially from our historical experience and our expectations and projections.
Any forward-looking statement speaks only as of the date on which it is made. We do not undertake or assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise. You are advised, however, to review any further disclosures we make on related subjects in our filings with the Securities and Exchange Commission and in our other public statements.
FINANCIAL MEASURES AND DEFINITIONS
Adjusted EBITDA is defined as Segment Adjusted EBITDA including unallocated corporate costs.
Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by Revenues.
Adjusted Diluted EPS is defined as Diluted Earnings per Share, excluding the impact of Acquisition and integration-related costs, Litigation-related costs, Loss on impairments, Restructuring and other costs, Spin-off and separation-related costs.
Capital Expenditures, Net includes purchases of property, plant and equipment, proceeds from property and casualty insurance income, proceeds from land expropriation, and proceeds from disposals of long-lived assets.
Constant Currency Price per Ton is defined as price per ton adjusted to prior period foreign exchange rates, which is intended to eliminate the impact of foreign currency exchange rate fluctuations.
Diluted Earnings per Share is computed by dividing net income attributable to the Company by the weighted-average number of shares outstanding during the applicable period, plus the effect of dilutive securities
EBITDA is defined as Net income (loss), excluding Depreciation, depletion, accretion and amortization, Interest expense, net, and Income tax benefit.
EBITDA Margin is defined as EBITDA divided by Revenues.
Free Cash Flow is defined as Net cash used in operating activities less Capital Expenditures, Net.
Gross Debt is defined as the total amount of short-term borrowings, current portion of long-term debt, and long term debt.
Net Debt is defined as the sum of Short-term borrowings, Long-term debt and Current portion of long-term debt minus Cash and cash equivalents.
Net Leverage Ratio is defined as Net Debt divided by trailing 12 months Adjusted EBITDA.
Net Working Capital is defined as the change in accounts receivables, inventory, and accounts payable.
Organic Growth is defined as change excluding the impact of acquisitions, divestitures, and foreign currency fluctuations.
Segment Adjusted EBITDA is defined as Net income (loss), and excludes the impact of Depreciation, depletion, accretion and amortization, Interest expense, net, Income tax benefit, Acquisition and integration-related costs, Litigation-related costs, Loss on impairments, Restructuring and other costs, Spin-off and separation-related costs, Other non-operating (expense) income, net, Income from equity method investments, and unallocated corporate costs.
Segment Adjusted EBITDA Margin is defined as Segment Adjusted EBITDA divided by Revenues.
This media release contains certain financial measures of historical performance and financial positions that are not prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). We refer to these measures as "Non-GAAP financial measures". Non-GAAP financial measures are reconciled to the most comparable U.S. GAAP financial measures in the schedules attached hereto. Adjusted financial measures are Non-GAAP financial measures and exclude adjusting items as described and reconciled to comparable U.S. GAAP financial measures in the Reconciliation of U.S. GAAP to Non-GAAP financial measures contained in this Media Release.
We believe these adjusted financial measures facilitate analysis and comparisons of our ongoing business operations because they exclude items that may not be indicative of, or are unrelated to, the Company’s and our business segments’ core operating performance, and may assist investors with comparisons to prior periods and assessing trends in our underlying businesses. These adjustments are consistent with how management views our businesses. Management uses these Non-GAAP financial measures in making financial, operating and planning decisions, and evaluating Amrize’s and each business segment’s ongoing performance.
Our Non-GAAP financial measures are intended to supplement and should be read together with, and are not an alternative or substitute for, and should not be considered superior to, our reported financial results. Accordingly, users of our financial statements should not place undue reliance on these Non-GAAP financial measures. Because Non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ Non-GAAP financial measures having the same or similar names. As required by SEC rules, the tables on pages 13-15 below present a reconciliation of our presented Non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures.
Amrize Ltd |
|
|
|
|
|
|
|
|
||||||||
Unaudited Condensed Consolidated Statement of Operations |
||||||||||||||||
($ in millions, except per share data) |
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months |
|
For the six months |
||||||||||||
|
|
ended June 30, |
|
ended June 30, |
||||||||||||
|
|
2026 |
|
202520 |
|
202620 |
|
202520 |
||||||||
Revenues |
|
$ |
3,494 |
|
|
$ |
3,218 |
|
|
$ |
5,675 |
|
|
$ |
5,307 |
|
Cost of revenues |
|
|
(2,501 |
) |
|
|
(2,277 |
) |
|
|
(4,474 |
) |
|
|
(4,129 |
) |
Gross profit |
|
|
993 |
|
|
|
941 |
|
|
|
1,201 |
|
|
|
1,178 |
|
Selling, general and administrative expenses |
|
|
(283 |
) |
|
|
(286 |
) |
|
|
(568 |
) |
|
|
(529 |
) |
Gain on disposal of long-lived assets |
|
|
3 |
|
|
|
4 |
|
|
|
8 |
|
|
|
5 |
|
Loss on impairments |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
Operating income |
|
|
711 |
|
|
|
657 |
|
|
|
639 |
|
|
|
652 |
|
Interest expense, net |
|
|
(89 |
) |
|
|
(121 |
) |
|
|
(167 |
) |
|
|
(239 |
) |
Other non-operating income, net |
|
|
(1 |
) |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
Income before income tax expense and income from equity method investments |
|
|
621 |
|
|
|
537 |
|
|
|
473 |
|
|
|
415 |
|
Income tax expense |
|
|
(146 |
) |
|
|
(122 |
) |
|
|
(105 |
) |
|
|
(94 |
) |
Income from equity method investments |
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
Net income |
|
|
476 |
|
|
|
416 |
|
|
|
369 |
|
|
|
322 |
|
Net loss attributable to noncontrolling interests |
|
|
2 |
|
|
|
1 |
|
|
|
4 |
|
|
|
1 |
|
Net income attributable to the Company |
|
$ |
478 |
|
|
$ |
417 |
|
|
$ |
373 |
|
|
$ |
323 |
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share attributable to the Company: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.87 |
|
|
$ |
0.75 |
|
|
$ |
0.67 |
|
|
$ |
0.58 |
|
Diluted |
|
$ |
0.86 |
|
|
$ |
0.75 |
|
|
$ |
0.67 |
|
|
$ |
0.58 |
|
Weighted-average number of shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
552.5 |
|
|
|
553.1 |
|
|
|
552.9 |
|
|
|
553.1 |
|
Diluted |
|
|
553.6 |
|
|
|
553.1 |
|
|
|
554.1 |
|
|
|
553.1 |
|
| ____________________ | |
20 |
Prior period financial information includes revisions that were not material to any previously issued consolidated financial statements. See additional information in 'Revision of Prior Period Financial Statements' and Exhibit 99.3 to the Company's Current Report on Form 8-K filed on August 6, 2026. |
| Amrize Ltd |
|
|
|
|
||
Unaudited Condensed Consolidated Balance Sheets |
|
|
|
|
||
($ in millions) |
|
|
|
|
||
|
|
|
|
|
||
|
|
As of June 30, |
|
As of December 31, |
||
|
|
202621 |
|
202521 |
||
Assets |
|
|
|
|
||
Current Assets: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
729 |
|
$ |
1,922 |
Accounts receivable, net |
|
|
2,057 |
|
|
1,113 |
Inventories, net |
|
|
1,553 |
|
|
1,490 |
Prepaid expenses and other current assets |
|
|
245 |
|
|
88 |
Total current assets |
|
|
4,584 |
|
|
4,613 |
Property, plant and equipment, net |
|
|
8,454 |
|
|
7,936 |
Goodwill |
|
|
9,044 |
|
|
9,044 |
Intangible assets, net |
|
|
1,682 |
|
|
1,728 |
Operating lease right-of-use assets, net |
|
|
601 |
|
|
615 |
Other noncurrent assets |
|
|
238 |
|
|
273 |
Total Assets |
|
$ |
24,603 |
|
$ |
24,209 |
Liabilities and Equity |
|
|
|
|
||
Current Liabilities: |
|
|
|
|
||
Accounts payable |
|
$ |
1,347 |
|
$ |
1,530 |
Short-term borrowings |
|
|
735 |
|
|
— |
Current portion of long-term debt |
|
|
1,034 |
|
|
333 |
Operating lease liabilities |
|
|
132 |
|
|
136 |
Other current liabilities |
|
|
906 |
|
|
886 |
Total current liabilities |
|
|
4,154 |
|
|
2,885 |
Long-term debt |
|
|
4,235 |
|
|
4,936 |
Deferred income tax liabilities |
|
|
1,146 |
|
|
1,042 |
Noncurrent operating lease liabilities |
|
|
497 |
|
|
500 |
Other noncurrent liabilities |
|
|
1,713 |
|
|
1,725 |
Total Liabilities |
|
|
11,745 |
|
|
11,088 |
Total Equity |
|
|
12,858 |
|
|
13,121 |
Total Liabilities and Equity |
|
$ |
24,603 |
|
$ |
24,209 |
| ____________________ | |
21 |
Prior period financial information includes revisions that were not material to any previously issued consolidated financial statements. See additional information in 'Revision of Prior Period Financial Statements' and Exhibit 99.3 to the Company's Current Report on Form 8-K filed on August 6, 2026. |
| Amrize Ltd |
|
|
|
||||
Unaudited Condensed Consolidated Statements of Cash Flow |
|
|
|
||||
($ in millions) |
|
|
|
||||
|
For the six months ended June 30, |
||||||
|
202622 |
|
202522 |
||||
Cash Flows from Operating Activities: |
|
|
|
||||
Net income |
$ |
369 |
|
|
$ |
322 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
||||
Depreciation, depletion, accretion and amortization |
|
494 |
|
|
|
444 |
|
Share-based compensation |
|
20 |
|
|
|
3 |
|
Deferred tax benefit (expense) |
|
27 |
|
|
|
(2 |
) |
Other items, net |
|
72 |
|
|
|
54 |
|
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
||||
Accounts receivable, net |
|
(939 |
) |
|
|
(827 |
) |
Due from related party |
|
— |
|
|
|
49 |
|
Inventories, net |
|
(40 |
) |
|
|
(108 |
) |
Accounts payable |
|
(186 |
) |
|
|
18 |
|
Due to related party |
|
— |
|
|
|
(96 |
) |
Other assets |
|
(159 |
) |
|
|
(115 |
) |
Other liabilities |
|
(121 |
) |
|
|
(170 |
) |
Defined benefit pension plans and other postretirement benefit plans |
|
(12 |
) |
|
|
(13 |
) |
Net cash used in operating activities |
|
(475 |
) |
|
|
(441 |
) |
Cash Flows from Investing Activities: |
|
|
|
||||
Purchases of property, plant and equipment |
|
(520 |
) |
|
|
(448 |
) |
Acquisitions, net of cash acquired |
|
(425 |
) |
|
|
(78 |
) |
Net decrease in short-term related-party notes receivable from cash pooling program |
|
— |
|
|
|
522 |
|
Other investing activities, net |
|
49 |
|
|
|
(7 |
) |
Net cash used in investing activities |
|
(896 |
) |
|
|
(11 |
) |
Cash Flows from Financing Activities: |
|
|
|
||||
Transfers to Holcim, net |
|
— |
|
|
|
(98 |
) |
Proceeds from short-term borrowings, net |
|
735 |
|
|
|
930 |
|
Proceeds from issuance of long-term debt, net of discount |
|
— |
|
|
|
3,398 |
|
Payments of debt issuance costs |
|
— |
|
|
|
(24 |
) |
Net repayments of short-term related-party debt |
|
— |
|
|
|
(129 |
) |
Proceeds from debt-for-debt exchange with Holcim |
|
— |
|
|
|
922 |
|
Proceeds from issuances of long-term related-party debt |
|
— |
|
|
|
22 |
|
Repayments of long-term related-party debt |
|
— |
|
|
|
(5,541 |
) |
Payments of finance lease obligations |
|
(64 |
) |
|
|
(48 |
) |
Repurchases of common stock |
|
(178 |
) |
|
|
— |
|
Dividends paid |
|
(304 |
) |
|
|
— |
|
Other financing activities, net |
|
(1 |
) |
|
|
2 |
|
Net cash provided by (used in) financing activities |
|
188 |
|
|
|
(566 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(10 |
) |
|
|
34 |
|
Decrease in cash and cash equivalents |
|
(1,193 |
) |
|
|
(984 |
) |
Cash and cash equivalents at the beginning of period |
|
1,922 |
|
|
|
1,585 |
|
Cash and cash equivalents at the end of period |
$ |
729 |
|
|
$ |
601 |
|
| ____________________ | |
22 |
Prior period financial information includes revisions that were not material to any previously issued consolidated financial statements. See additional information in 'Revision of Prior Period Financial Statements' and Exhibit 99.3 to the Company's Current Report on Form 8-K filed on August 6, 2026. |
| Amrize Ltd | |||||||||||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||||
Analysis of Change of Total Revenues (Unaudited) |
|||||||||||||||||
|
Analysis of Change |
|
|
|
|
||||||||||||
(In millions, except for percentage data) |
For the three months ended June 30, 202523 |
|
Organic Growth |
|
Acquisitions |
|
Foreign Exchange |
|
For the three months ended June 30, 2026 |
|
% Change |
||||||
|
Volume |
|
Price |
|
|
|
|
||||||||||
Total Revenues |
$ |
3,218 |
|
200 |
|
16 |
|
|
54 |
|
6 |
|
$ |
3,494 |
|
8.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Analysis of Change |
|
|
|
|
||||||||||||
(In millions, except for percentage data) |
For the six months ended June 30, 202523 |
|
Organic Growth |
|
Acquisitions |
|
Foreign Exchange |
|
For the six months ended June 30, 202622 |
|
% Change |
||||||
|
Volume |
|
Price |
|
|
|
|
||||||||||
Total Revenues |
$ |
5,307 |
|
278 |
|
(12 |
) |
|
77 |
|
25 |
|
|
5,675 |
|
6.9 |
% |
Adjusted EBITDA and Adjusted EBITDA Margin (Unaudited) |
|||||||||||||||
|
For the three months |
|
For the six months |
||||||||||||
($ in millions, except percentage data) |
ended June 30, |
|
ended June 30, |
||||||||||||
|
2026 |
|
202523 |
|
202623 |
|
202523 |
||||||||
Net income |
$ |
476 |
|
|
$ |
416 |
|
|
$ |
369 |
|
|
$ |
322 |
|
Depreciation, depletion, accretion and amortization |
|
257 |
|
|
|
226 |
|
|
|
494 |
|
|
|
444 |
|
Interest expense, net |
|
89 |
|
|
|
121 |
|
|
|
167 |
|
|
|
239 |
|
Income tax expense |
|
146 |
|
|
|
122 |
|
|
|
105 |
|
|
|
94 |
|
EBITDA |
|
968 |
|
|
|
885 |
|
|
|
1,135 |
|
|
|
1,099 |
|
Acquisition and integration-related costs(1) |
|
10 |
|
|
|
17 |
|
|
|
28 |
|
|
|
21 |
|
Litigation-related (settlements) costs(2) |
|
(5 |
) |
|
|
4 |
|
|
|
(3 |
) |
|
|
4 |
|
Loss on impairments(3) |
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
Restructuring and other costs(4) |
|
5 |
|
|
|
9 |
|
|
|
8 |
|
|
|
9 |
|
Spin-off and separation-related costs(5) |
|
6 |
|
|
|
17 |
|
|
|
10 |
|
|
|
25 |
|
Other non-operating expense (income), net(6) |
|
1 |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
Income from equity method investments |
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Adjusted EBITDA |
|
986 |
|
|
|
932 |
|
|
|
1,178 |
|
|
|
1,157 |
|
Unallocated corporate costs |
|
44 |
|
|
|
72 |
|
|
|
100 |
|
|
|
102 |
|
Total Segment Adjusted EBITDA |
$ |
1,030 |
|
|
$ |
1,004 |
|
|
$ |
1,278 |
|
|
$ |
1,259 |
|
Building Materials |
$ |
793 |
|
|
$ |
754 |
|
|
$ |
960 |
|
|
$ |
886 |
|
Building Envelope |
$ |
237 |
|
|
$ |
250 |
|
|
$ |
318 |
|
|
$ |
373 |
|
Net income margin |
|
13.6 |
% |
|
|
12.9 |
% |
|
|
6.5 |
% |
|
|
6.1 |
% |
EBITDA Margin |
|
27.7 |
% |
|
|
27.5 |
% |
|
|
20.0 |
% |
|
|
20.7 |
% |
Adjusted EBITDA Margin |
|
28.2 |
% |
|
|
29.0 |
% |
|
|
20.8 |
% |
|
|
21.8 |
% |
Building Materials |
|
32.4 |
% |
|
|
33.4 |
% |
|
|
24.3 |
% |
|
|
24.6 |
% |
Building Envelope |
|
22.6 |
% |
|
|
26.1 |
% |
|
|
18.4 |
% |
|
|
21.9 |
% |
(1) Acquisition and integration-related costs are those incurred for business combinations (including advisory, legal, valuation, and other professions fees) as well as the unfavorable effects of purchase accounting. Certain warranty charges related to pre-acquisition manufacturing issues are also included. |
|||||||||||||||
(2) Litigation-related settlements (costs) include certain litigation settlements, environmental remediation, and legal-related consulting and professional fees that are not representative of expenses arising in the ordinary course of business. |
|||||||||||||||
(3) Loss on impairments consist of one-time charges on the Company’s investments and property, plant, and equipment. |
|||||||||||||||
(3) Restructuring and other costs include charges associated with non-core sites and termination-related severance costs |
|||||||||||||||
(4) Spin-Off and separation-related costs notably include rebranding costs and professional services supporting Sarbanes-Oxley implementation efforts. |
|||||||||||||||
(5) Other non-operating income, net primarily consists of costs related to gains on proceeds from property and casualty insurance. |
|||||||||||||||
| ____________________ | |
23 |
Prior period financial information includes revisions that were not material to any previously issued consolidated financial statements. See additional information in 'Revision of Prior Period Financial Statements' and Exhibit 99.3 to the Company's Current Report on Form 8-K filed on August 6, 2026. |
| Amrize Ltd | |||
Reconciliation of Non-GAAP Financial Measures (Unaudited) |
|||
Net Debt |
|||
Adjusted EBITDA |
|||
Net Leverage Ratio |
|||
($ in millions, except ratio) |
As of June 30, |
||
|
2026 |
||
Short-term borrowings |
$ |
735 |
|
Current portion of long-term debt |
|
1,034 |
|
Long-term debt |
|
4,235 |
|
Gross Debt |
|
6,004 |
|
Less: Cash and cash equivalents |
|
729 |
|
Net Debt |
$ |
5,275 |
|
|
|
||
|
For the trailing twelve months ended June 30, 202624 |
||
Net income |
$ |
1,210 |
|
Depreciation, depletion, accretion and amortization |
|
969 |
|
Interest expense, net |
|
341 |
|
Income tax expense |
|
355 |
|
EBITDA |
|
2,875 |
|
Acquisition and integration-related costs(1) |
|
63 |
|
Litigation-related (settlements) costs(2) |
|
39 |
|
Loss on impairments(3) |
|
15 |
|
Restructuring and other costs(4) |
|
18 |
|
Spin-off and separation-related costs(5) |
|
28 |
|
Other non-operating expense (income), net(6) |
|
(3 |
) |
Income from equity method investments |
|
(11 |
) |
Adjusted EBITDA |
$ |
3,024 |
|
(1) Acquisition and integration-related costs are those incurred for business combinations (including advisory, legal, valuation, and other professions fees) as well as the unfavorable effects of purchase accounting. Certain warranty charges related to pre-acquisition manufacturing issues are also included. |
|||
(2) Litigation-related settlements (costs) include certain litigation settlements, environmental remediation, and legal-related consulting and professional fees that are not representative of expenses arising in the ordinary course of business. |
|||
(3) Loss on impairments consist of one-time charges on the Company’s investments and property, plant, and equipment. |
|||
(4) Restructuring and other costs include charges associated with non-core sites and termination-related severance costs |
|||
(5) Spin-Off and separation-related costs notably include rebranding costs and professional services supporting Sarbanes-Oxley implementation efforts. |
|||
(6) Other non-operating income, net primarily consists of costs related to gains on proceeds from property and casualty insurance. |
|||
|
|
||
|
As of June 30, |
||
|
2026 |
||
Net Leverage Ratio |
1.7x |
||
| ____________________ | |
24 |
Adjusted EBITDA for the trailing twelve months ended June 30, 2026 calculated using third quarter of 2025, fourth quarter of 2025, and second quarter of 2026 figures as reported. First quarter 2026 figures included have been adjusted per revisions that were not material to any previously issued consolidated financial statements. See additional information in 'Revision of Prior Period Financial Statements' and Exhibit 99.3 to the Company's Current Report on Form 8-K filed on August 6, 2026. |
| Amrize Ltd | |||||||||||||||
Reconciliation of Non-GAAP Financial Measures (Unaudited) |
|||||||||||||||
Free Cash Flow |
|||||||||||||||
Adjusted Diluted Earnings per Share |
|||||||||||||||
($ in millions, except ratios and per share amounts) |
|||||||||||||||
|
For the three months |
|
For the six months |
||||||||||||
|
ended June 30, |
|
ended June 30, |
||||||||||||
|
2026 |
|
202525 |
|
202625 |
|
202525 |
||||||||
Net cash provided by (used in) operating activities |
$ |
418 |
|
|
$ |
406 |
|
|
$ |
(475 |
) |
|
$ |
(441 |
) |
Capital expenditures, net(1) |
|
(241 |
) |
|
|
(208 |
) |
|
|
(511 |
) |
|
|
(419 |
) |
Free Cash Flow |
$ |
177 |
|
|
$ |
198 |
|
|
$ |
(986 |
) |
|
$ |
(860 |
) |
(1) Capital expenditures, net includes purchases of property, plant and equipment, proceeds from property and casualty insurance income, proceeds from land expropriation and proceeds from disposals of long-lived assets, included within Other investing activities, net in our Condensed Consolidated Statements of Cash Flow. |
|||||||||||||||
|
For the three months |
|
For the six months |
||||||||||||
|
ended June 30, |
|
ended June 30, |
||||||||||||
|
2026 |
|
202525 |
|
202625 |
|
202525 |
||||||||
Diluted Earnings per Share |
$ |
0.86 |
|
|
$ |
0.75 |
|
|
$ |
0.67 |
|
|
$ |
0.58 |
|
Acquisition and integration-related costs(1) |
|
0.01 |
|
|
|
0.02 |
|
|
|
0.04 |
|
|
|
0.03 |
|
Litigation-related (settlements) costs(2) |
|
(0.01 |
) |
|
|
0.01 |
|
|
|
— |
|
|
|
0.01 |
|
Loss on impairments(3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Restructuring and other costs(4) |
|
0.01 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.01 |
|
Spin-off and separation-related costs(5) |
|
0.01 |
|
|
|
0.02 |
|
|
|
0.01 |
|
|
|
0.03 |
|
Adjusted Diluted Earnings per Share |
$ |
0.88 |
|
|
$ |
0.81 |
|
|
$ |
0.74 |
|
|
$ |
0.66 |
|
(1) Acquisition and integration-related costs are those incurred for business combinations (including advisory, legal, valuation, and other professions fees) as well as the unfavorable effects of purchase accounting. Certain warranty charges related to pre-acquisition manufacturing issues are also included. |
|||||||||||||||
(2) Litigation-related settlements (costs) include certain litigation settlements, environmental remediation, and legal-related consulting and professional fees that are not representative of expenses arising in the ordinary course of business. |
|||||||||||||||
(3) Loss on impairments consist of one-time charges on the Company’s investments and property, plant, and equipment. |
|||||||||||||||
(4) Restructuring and other costs include charges associated with non-core sites and termination-related severance costs |
|||||||||||||||
(5) Spin-Off and separation-related costs notably include rebranding costs and professional services supporting Sarbanes-Oxley implementation efforts. |
|||||||||||||||
For the |
|||||||||||||||
| ____________________ | |
25 |
Prior period financial information includes revisions that were not material to any previously issued consolidated financial statements. See additional information in 'Revision of Prior Period Financial Statements' and Exhibit 99.3 to the Company's Current Report on Form 8-K filed on August 6, 2026. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260806113254/en/
Media Relations: media@amrize.com
Investor Relations: investors@amrize.com
Source: Amrize