Alpha and Omega Semiconductor Reports Financial Results for Fiscal Fourth Quarter and Fiscal Year Ended June 30, 2024
The results for the fiscal fourth quarter ended June 30, 2024 were as follows:
GAAP Financial Comparison |
||||||||||||
Quarterly |
||||||||||||
(in millions, except percentage and per share data) |
||||||||||||
(unaudited) |
||||||||||||
|
|
Three Months Ended |
||||||||||
|
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
||||||
Revenue |
|
$ |
161.3 |
|
|
$ |
150.1 |
|
|
$ |
161.5 |
|
Gross Margin |
|
|
25.7 |
% |
|
|
23.7 |
% |
|
|
27.6 |
% |
Operating Income (Loss) |
|
$ |
(1.5 |
) |
|
$ |
(10.5 |
) |
|
$ |
2.6 |
|
Net Loss |
|
$ |
(2.7 |
) |
|
$ |
(11.2 |
) |
|
$ |
(1.1 |
) |
Net Loss Per Share - Diluted |
|
$ |
(0.09 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.04 |
) |
Non-GAAP Financial Comparison |
||||||||||||
Quarterly |
||||||||||||
(in millions, except percentage and per share data) |
||||||||||||
(unaudited) |
||||||||||||
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||
|
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
||||||
Revenue |
|
$ |
161.3 |
|
|
$ |
150.1 |
|
|
$ |
161.5 |
|
Non-GAAP Gross Margin |
|
|
26.4 |
% |
|
|
25.2 |
% |
|
|
28.5 |
% |
Non-GAAP Operating Income (Loss) |
|
$ |
3.2 |
|
|
$ |
(1.1 |
) |
|
$ |
6.9 |
|
Non-GAAP Net Income (Loss) |
|
$ |
2.6 |
|
|
$ |
(1.2 |
) |
|
$ |
5.7 |
|
Non-GAAP Net Income (Loss) Per Share - Diluted |
|
$ |
0.09 |
|
|
$ |
(0.04 |
) |
|
$ |
0.19 |
|
The non-GAAP financial measures in the schedule above and under the section "Financial Results for Fiscal Q4 Ended June 30, 2024" below exclude the effect of share-based compensation expenses, amortization of purchased intangible, legal costs related to government investigation, equity method investment loss from equity investee, and income tax effect of non-GAAP adjustments in each of the periods presented. A detailed reconciliation of GAAP and non-GAAP financial measures is included at the end of this press release.
The results for the fiscal year ended June 30, 2024 and 2023 were as follows:
GAAP Financial Comparison |
||||||||
Annually |
||||||||
(in millions, except percentage and per share data) |
||||||||
(unaudited) |
||||||||
|
|
Year Ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Revenue |
$ |
657.3 |
|
$ |
691.3 |
|
||
Gross Margin |
|
26.2 |
% |
|
28.9 |
% |
||
Operating Income (Loss) |
$ |
(3.8 |
) |
$ |
22.5 |
|
||
Net Income (Loss) |
$ |
(11.1 |
) |
$ |
12.4 |
|
||
Net Income (Loss) Per Share - Diluted |
$ |
(0.39 |
) |
$ |
0.42 |
|
||
Non-GAAP Financial Comparison |
||||||||
Annually |
||||||||
(in millions, except percentage and per share data) |
||||||||
(unaudited) |
||||||||
|
|
|
||||||
|
|
Year Ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Revenue |
$ |
657.3 |
|
$ |
691.3 |
|
||
Non-GAAP Gross Margin |
|
27.2 |
% |
|
30.2 |
% |
||
Non-GAAP Operating Income |
$ |
21.7 |
|
$ |
63.9 |
|
||
Non-GAAP Net Income |
$ |
18.5 |
|
$ |
55.0 |
|
||
Non-GAAP Net Income Per Share - Diluted |
$ |
0.62 |
|
$ |
1.86 |
|
The non-GAAP financial measures in the schedule above exclude the effect of share-based compensation expenses, amortization of purchased intangible, legal costs related to government investigation, equity method investment loss from equity investee, and income tax effect of non-GAAP adjustments for fiscal years ended June 30, 2024 and 2023. A detailed reconciliation of GAAP and non-GAAP financial measures is included at the end of this press release.
Financial Results for Fiscal Q4 Ended June 30, 2024
-
Revenue was
, flat from the same quarter last year and an increase of$161.3 million 7.5% quarter-over-quarter. -
GAAP gross margin was
25.7% , down from27.6% year-over-year and up from23.7% in the prior quarter. -
Non-GAAP gross margin was
26.4% , down from28.5% from the same quarter last year and up from25.2% in the prior quarter. -
GAAP operating expenses were
, down from$42.9 million in the prior quarter and up from$46.1 million from the same quarter last year.$42.0 million -
Non-GAAP operating expenses were
, an increase of$39.3 million from last quarter and an increase of$0.4 million from the same quarter last year.$0.2 million -
GAAP operating loss was
, as compared to an operating income of$1.5 million from the same quarter last year and an operating loss of$2.6 million in the prior quarter.$10.5 million -
Non-GAAP operating income was
as compared to$3.2 million for the same quarter last year and an operating loss of$6.9 million from last quarter.$1.1 million -
GAAP net loss per share was
, compared to$0.09 for the prior quarter and$0.39 per share for the same quarter last year.$0.04 -
Non-GAAP earnings per share was
, compared to$0.09 net loss per share for the prior quarter and$0.04 net earnings per share for the same quarter last year.$0.19 -
Consolidated cash flow provided by operating activities was
, as compared to$7.1 million in prior quarter.$28.2 million -
The Company closed the quarter with
of cash and cash equivalents.$175.1 million
AOS Chief Executive Officer Stephen Chang commented, “Our fiscal Q4 results were in-line with our guidance driven by sequential growth in each of our major segments. We saw relative strength coming from gaming, tablets, e-mobility, A.I., and home appliances, while the PC segment is taking longer to recover. Inventory corrections across the majority of our end markets are now largely behind us and seasonality is returning.”
Mr. Chang concluded, “Looking into the rest of calendar year 2024, we anticipate further recovery in our seasonally strongest September quarter driven by fall smartphone launches, PCs, gaming, and wearables. We are excited about opportunities in A.I. and we are working on multiple prospects. Looking to the next cycle, we are poised for growth, bolstered by advanced technology, a diversified product portfolio addressing a broadening array of end markets, and a premier customer base across all business lines.”
Business Outlook for Fiscal Q1 Ending September 30, 2024
The following statements are based on management's current expectations. These statements are forward-looking, and actual results may differ materially. AOS undertakes no obligation to update these statements.
-
Revenue is expected to be
plus or minus$180 million .$10 million -
Gross margin is expected to be
25.0% plus or minus1% . Non-GAAP gross margin is expected to be26.4% plus or minus1% . -
GAAP operating expenses are expected to be in the range of
, plus or minus$47.0 million . Non-GAAP operating expenses are expected to be in the range of$1 million plus or minus$40.0 million .$1 million - Interest expense to be approximately equal to interest income, and
-
Tax expense is expected to be in the range of
to$0.9 million .$1.1 million
Conference Call and Webcast
AOS plans to hold an investor teleconference and live webcast to discuss the financial results for the fiscal fourth quarter and the fiscal year ended June 30, 2024 today, August 7, 2024 at 2:00 p.m. PT / 5:00 p.m. ET. To listen to the live conference call, please dial +1 (844) 200-6205 or +1 (929) 526-1599 if dialing from outside
Forward Looking Statements
This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management's judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, without limitation, market trends in the semiconductor industry, our ability to mitigate economic downturns and current cycles, seasonality of our business, our ability to pursue new opportunities, including A.I. markets, our projected amount of revenue, gross margin, operating income (loss), income tax expenses, net income (loss), and share-based compensation expenses, non-GAAP gross margin, non-GAAP operating expenses, income tax expenses, our ability to grow our sales and market share, and other information under the section entitled “Business Outlook for Fiscal Q1 Ending September 30, 2024.” Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. These factors include, but are not limited to, the state of semiconductor industry and seasonality of our markets; decline of PC markets; our lack of control over the joint venture in
Use of Non-GAAP Financial Measures
To supplement our unaudited consolidated financial statements presented on a basis consistent with
About Alpha and Omega Semiconductor
Alpha and Omega Semiconductor Limited, or AOS, is a designer, developer, and global supplier of a broad range of discrete power devices, wide band gap power devices, power management ICs, and modules, including a wide portfolio of Power MOSFET, SiC, IGBT, IPM, TVS, HV Gate Drivers, Power IC, and Digital Power products. AOS has developed extensive intellectual property and technical knowledge that encompasses the latest advancements in the power semiconductor industry, which enables us to introduce innovative products to address the increasingly complex power requirements of advanced electronics. AOS differentiates itself by integrating its Discrete and IC semiconductor process technology, product design, and advanced packaging know-how to develop high-performance power management solutions. AOS’ portfolio of products targets high-volume applications, including portable computers, flat-panel TVs, LED lighting, smartphones, battery packs, consumer and industrial motor controls, automotive electronics, and power supplies for TVs, computers, servers, and telecommunications equipment. For more information, please visit www.aosmd.com.
The following unaudited consolidated financial statements are prepared in accordance with
Alpha and Omega Semiconductor Limited |
||||||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||||||
(in thousands, except percentages and per share amounts) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||||||
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
||||||||||
|
|
|
|
|
|
|||||||||||||||
Revenue |
$ |
161,296 |
|
$ |
150,060 |
|
$ |
161,525 |
|
$ |
657,274 |
|
$ |
691,321 |
|
|||||
Cost of goods sold |
|
119,859 |
|
|
114,505 |
|
|
116,944 |
|
|
485,356 |
|
|
491,785 |
|
|||||
Gross profit |
|
41,437 |
|
|
35,555 |
|
|
44,581 |
|
|
171,918 |
|
|
199,536 |
|
|||||
Gross margin |
|
25.7 |
% |
|
23.7 |
% |
|
27.6 |
% |
|
26.2 |
% |
|
28.9 |
% |
|||||
|
|
|
|
|
|
|||||||||||||||
Operating expenses: |
|
|
|
|
|
|||||||||||||||
Research and development |
|
21,813 |
|
|
23,095 |
|
|
22,711 |
|
|
89,940 |
|
|
88,146 |
|
|||||
Selling, general and administrative |
|
21,123 |
|
|
22,964 |
|
|
19,258 |
|
|
85,734 |
|
|
88,861 |
|
|||||
Total operating expenses |
|
42,936 |
|
|
46,059 |
|
|
41,969 |
|
|
175,674 |
|
|
177,007 |
|
|||||
Operating income (loss) |
|
(1,499 |
) |
|
(10,504 |
) |
|
2,612 |
|
|
(3,756 |
) |
|
22,529 |
|
|||||
|
|
|
|
|
|
|||||||||||||||
Other income (loss), net |
|
65 |
|
|
308 |
|
|
(298 |
) |
|
(73 |
) |
|
(1,730 |
) |
|||||
Interest income (expense), net |
|
412 |
|
|
271 |
|
|
(87 |
) |
|
1,186 |
|
|
(1,087 |
) |
|||||
Net income (loss) before income taxes |
|
(1,022 |
) |
|
(9,925 |
) |
|
2,227 |
|
|
(2,643 |
) |
|
19,712 |
|
|||||
|
|
|
|
|
|
|||||||||||||||
Income tax expense |
|
1,006 |
|
|
611 |
|
|
387 |
|
|
3,649 |
|
|
5,937 |
|
|||||
Net income (loss) before loss from equity method investment |
|
(2,028 |
) |
|
(10,536 |
) |
|
1,840 |
|
|
(6,292 |
) |
|
13,775 |
|
|||||
Equity method investment loss from equity investee |
|
(704 |
) |
|
(676 |
) |
|
(2,944 |
) |
|
(4,789 |
) |
|
(1,411 |
) |
|||||
Net income (loss) |
|
(2,732 |
) |
|
(11,212 |
) |
|
(1,104 |
) |
|
(11,081 |
) |
|
12,364 |
|
|||||
|
|
|
|
|
|
|||||||||||||||
Net income (loss) per common share |
|
|
|
|
|
|||||||||||||||
Basic |
$ |
(0.09 |
) |
$ |
(0.39 |
) |
$ |
(0.04 |
) |
$ |
(0.39 |
) |
$ |
0.45 |
|
|||||
Diluted |
$ |
(0.09 |
) |
$ |
(0.39 |
) |
$ |
(0.04 |
) |
$ |
(0.39 |
) |
$ |
0.42 |
|
|||||
|
|
|
|
|
|
|||||||||||||||
Weighted average number of common shares used to compute net income (loss) per share: |
|
|
|
|
|
|||||||||||||||
Basic |
|
28,879 |
|
|
28,433 |
|
|
27,598 |
|
|
28,236 |
|
|
27,522 |
|
|||||
Diluted |
|
28,879 |
|
|
28,433 |
|
|
27,598 |
|
|
28,236 |
|
|
29,528 |
|
|||||
Alpha and Omega Semiconductor Limited |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(in thousands, except par value per share) |
||||||||
(unaudited) |
||||||||
|
June 30, 2024 |
June 30, 2023 |
||||||
ASSETS |
|
|
||||||
Current assets: |
|
|
||||||
Cash and cash equivalents |
$ |
175,127 |
|
$ |
195,188 |
|
||
Restricted cash |
|
413 |
|
|
415 |
|
||
Accounts receivable, net |
|
12,546 |
|
|
22,420 |
|
||
Inventories |
|
195,750 |
|
|
183,247 |
|
||
Other current assets |
|
10,506 |
|
|
22,666 |
|
||
Total current assets |
|
394,342 |
|
|
423,936 |
|
||
Property, plant and equipment, net |
|
336,619 |
|
|
357,831 |
|
||
Operating lease right-of-use assets, net |
|
25,050 |
|
|
24,349 |
|
||
Intangible assets, net |
|
3,516 |
|
|
6,765 |
|
||
Equity method investment |
|
356,039 |
|
|
366,617 |
|
||
Deferred income tax assets |
|
549 |
|
|
536 |
|
||
Other long-term assets |
|
28,898 |
|
|
19,703 |
|
||
Total assets |
$ |
1,145,013 |
|
$ |
1,199,737 |
|
||
LIABILITIES AND EQUITY |
|
|
||||||
Current liabilities: |
|
|
||||||
Accounts payable |
$ |
45,084 |
|
$ |
50,775 |
|
||
Accrued liabilities |
|
72,371 |
|
|
79,533 |
|
||
Payable related to equity investee, net |
|
13,682 |
|
|
11,950 |
|
||
Income taxes payable |
|
2,798 |
|
|
5,546 |
|
||
Short-term debt |
|
11,635 |
|
|
11,434 |
|
||
Deferred revenue |
|
2,591 |
|
|
8,073 |
|
||
Finance lease liabilities |
|
935 |
|
|
867 |
|
||
Operating lease liabilities |
|
5,137 |
|
|
4,383 |
|
||
Total current liabilities |
|
154,233 |
|
|
172,561 |
|
||
Long-term debt |
|
26,724 |
|
|
38,360 |
|
||
Income taxes payable - long-term |
|
3,591 |
|
|
2,817 |
|
||
Deferred income tax liabilities |
|
26,416 |
|
|
27,283 |
|
||
Finance lease liabilities - long-term |
|
2,282 |
|
|
3,216 |
|
||
Operating lease liabilities - long-term |
|
20,499 |
|
|
20,544 |
|
||
Other long-term liabilities |
|
19,661 |
|
|
51,037 |
|
||
Total liabilities |
|
253,406 |
|
|
315,818 |
|
||
Commitments and contingencies (Note 14) |
|
|
||||||
Equity: |
|
|
||||||
Preferred shares, par value |
|
|
||||||
Authorized: 10,000 shares; issued and outstanding: none at June 30, 2024 and 2023 |
|
— |
|
|
— |
|
||
Common shares, par value |
|
|
||||||
Authorized: 100,000 shares; issued and outstanding: 36,107 shares and 28,969 shares, respectively at June 30, 2024 and 34,811 shares and 27,654 shares, respectively at June 30, 2023 |
|
72 |
|
|
70 |
|
||
Treasury shares at cost; 7,138 shares at June 30, 2024 and 7,157 shares at June 30, 2023 |
|
(79,213 |
) |
|
(79,365 |
) |
||
Additional paid-in capital |
|
353,109 |
|
|
329,034 |
|
||
Accumulated other comprehensive loss |
|
(13,419 |
) |
|
(8,111 |
) |
||
Retained earnings |
|
631,058 |
|
|
642,291 |
|
||
Total equity |
|
891,607 |
|
|
883,919 |
|
||
Total liabilities and equity |
$ |
1,145,013 |
|
$ |
1,199,737 |
|
||
Alpha and Omega Semiconductor Limited |
||||||||
Selected Cash Flow Information |
||||||||
( in thousands) |
||||||||
(unaudited) |
||||||||
|
|
|
|
|
||||
|
|
Fiscal Year Ended June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Net cash provided by operating activities |
$ |
25,710 |
|
|
$ |
20,473 |
|
|
Net cash used in investing activities |
|
(35,744 |
) |
|
|
(109,630 |
) |
|
Net cash used in financing activities |
|
(9,903 |
) |
|
|
(29,611 |
) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(126 |
) |
|
|
(280 |
) |
|
Net decrease in cash, cash equivalents and restricted cash |
|
(20,063 |
) |
|
|
(119,048 |
) |
|
Cash, cash equivalents and restricted cash at beginning of year |
|
195,603 |
|
|
|
314,651 |
|
|
Cash, cash equivalents and restricted cash at end of year |
$ |
175,540 |
|
|
$ |
195,603 |
|
|
Alpha and Omega Semiconductor Limited |
||||||||||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures |
||||||||||||||||||||
(in thousands, except percentages and per share data) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
|||||||||||||||||
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
GAAP gross profit |
$ |
41,437 |
|
|
$ |
35,555 |
|
|
$ |
44,581 |
|
|
$ |
171,918 |
|
|
$ |
199,536 |
|
|
Share-based compensation |
|
294 |
|
|
|
1,424 |
|
|
|
592 |
|
|
|
3,434 |
|
|
|
5,851 |
|
|
Amortization of purchased intangible |
|
812 |
|
|
|
812 |
|
|
|
812 |
|
|
|
3,247 |
|
|
|
3,247 |
|
|
Non-GAAP gross profit |
$ |
42,543 |
|
|
$ |
37,791 |
|
|
$ |
45,985 |
|
|
$ |
178,599 |
|
|
$ |
208,634 |
|
|
Non-GAAP gross margin as a % of revenue |
|
26.4 |
% |
|
|
25.2 |
% |
|
|
28.5 |
% |
|
|
27.2 |
% |
|
|
30.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
GAAP operating expense |
$ |
42,936 |
|
|
$ |
46,059 |
|
|
$ |
41,969 |
|
|
$ |
175,674 |
|
|
$ |
177,007 |
|
|
Share-based compensation |
|
3,273 |
|
|
|
7,041 |
|
|
|
2,777 |
|
|
|
18,207 |
|
|
|
31,637 |
|
|
Legal costs related to government investigation |
|
352 |
|
|
|
103 |
|
|
|
99 |
|
|
|
524 |
|
|
|
656 |
|
|
Non-GAAP operating expense |
$ |
39,311 |
|
|
$ |
38,915 |
|
|
$ |
39,093 |
|
|
$ |
156,943 |
|
|
$ |
144,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
GAAP operating income (loss) |
$ |
(1,499 |
) |
|
$ |
(10,504 |
) |
|
$ |
2,612 |
|
|
$ |
(3,756 |
) |
|
$ |
22,529 |
|
|
Share-based compensation |
|
3,567 |
|
|
|
8,465 |
|
|
|
3,369 |
|
|
|
21,641 |
|
|
|
37,488 |
|
|
Amortization of purchased intangible |
|
812 |
|
|
|
812 |
|
|
|
812 |
|
|
|
3,247 |
|
|
|
3,247 |
|
|
Legal costs related to government investigation |
|
352 |
|
|
|
103 |
|
|
|
99 |
|
|
|
524 |
|
|
|
656 |
|
|
Non-GAAP operating income (loss) |
$ |
3,232 |
|
|
$ |
(1,124 |
) |
|
$ |
6,892 |
|
|
$ |
21,656 |
|
|
$ |
63,920 |
|
|
Non-GAAP operating margin as a % of revenue |
|
2.0 |
% |
|
|
(0.7 |
)% |
|
|
4.3 |
% |
|
|
3.3 |
% |
|
|
9.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
GAAP net income (loss) |
$ |
(2,732 |
) |
|
$ |
(11,212 |
) |
|
$ |
(1,104 |
) |
|
$ |
(11,081 |
) |
|
$ |
12,364 |
|
|
Share-based compensation |
|
3,567 |
|
|
|
8,465 |
|
|
|
3,369 |
|
|
|
21,641 |
|
|
|
37,488 |
|
|
Amortization of purchased intangible |
|
812 |
|
|
|
812 |
|
|
|
812 |
|
|
|
3,247 |
|
|
|
3,247 |
|
|
Equity method investment loss from equity investee |
|
704 |
|
|
|
676 |
|
|
|
2,944 |
|
|
|
4,789 |
|
|
|
1,411 |
|
|
Legal costs related to government investigation |
|
352 |
|
|
|
103 |
|
|
|
99 |
|
|
|
524 |
|
|
|
656 |
|
|
Income tax effect of non-GAAP adjustments |
|
(78 |
) |
|
|
(47 |
) |
|
|
(397 |
) |
|
|
(627 |
) |
|
|
(153 |
) |
|
Non-GAAP net income (loss) |
$ |
2,625 |
|
|
$ |
(1,203 |
) |
|
$ |
5,723 |
|
|
$ |
18,493 |
|
|
$ |
55,013 |
|
|
Non-GAAP net margin as a % of revenue |
|
1.6 |
% |
|
|
(0.8 |
)% |
|
|
3.5 |
% |
|
|
2.8 |
% |
|
|
8.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
GAAP net income (loss) |
$ |
(2,732 |
) |
|
$ |
(11,212 |
) |
|
$ |
(1,104 |
) |
|
$ |
(11,081 |
) |
|
$ |
12,364 |
|
|
Share-based compensation |
|
3,567 |
|
|
|
8,465 |
|
|
|
3,369 |
|
|
|
21,641 |
|
|
|
37,488 |
|
|
Amortization and depreciation |
|
13,908 |
|
|
|
13,325 |
|
|
|
12,045 |
|
|
|
53,757 |
|
|
|
43,207 |
|
|
Equity method investment loss from equity investee |
|
704 |
|
|
|
676 |
|
|
|
2,944 |
|
|
|
4,789 |
|
|
|
1,411 |
|
|
Interest expense (income), net |
|
(412 |
) |
|
|
(271 |
) |
|
|
86 |
|
|
|
(1,186 |
) |
|
|
1,087 |
|
|
Income tax expense |
|
1,006 |
|
|
|
611 |
|
|
|
387 |
|
|
|
3,649 |
|
|
|
5,937 |
|
|
EBITDAS |
$ |
16,041 |
|
|
$ |
11,594 |
|
|
$ |
17,727 |
|
|
$ |
71,569 |
|
|
$ |
101,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
GAAP diluted net income (loss) per share |
$ |
(0.09 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.37 |
) |
|
$ |
0.42 |
|
|
Share-based compensation |
|
0.12 |
|
|
|
0.30 |
|
|
|
0.11 |
|
|
|
0.72 |
|
|
|
1.27 |
|
|
Amortization of purchased intangible |
|
0.03 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.11 |
|
|
|
0.11 |
|
|
Equity method investment loss from equity investee |
|
0.02 |
|
|
|
0.02 |
|
|
|
0.10 |
|
|
|
0.16 |
|
|
|
0.05 |
|
|
Legal costs related to government investigation |
|
0.01 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.02 |
|
|
|
0.02 |
|
|
Income tax effect of non-GAAP adjustments |
|
(0.00 |
) |
|
|
(0.00 |
) |
|
|
(0.01 |
) |
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
Non-GAAP diluted net income (loss) per share |
$ |
0.09 |
|
|
$ |
(0.04 |
) |
|
$ |
0.19 |
|
|
$ |
0.62 |
|
|
$ |
1.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average number of common shares used to compute GAAP diluted net income (loss) per share |
|
28,879 |
|
|
|
28,433 |
|
|
|
27,598 |
|
|
|
28,236 |
|
|
|
29,528 |
|
|
Weighed average number of common shares used to compute Non-GAAP diluted net income (loss) per share |
|
30,463 |
|
|
|
28,433 |
|
|
|
29,382 |
|
|
|
30,052 |
|
|
|
29,528 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806079058/en/
Investor and media inquiries:
The Blueshirt Group
Gary Dvorchak, CFA
In US +1 323 240 5796
In
gary@blueshirtgroup.co
Steven Pelayo
The Blueshirt Group
steven@blueshirtgroup.co
+1 (360) 808-5154
Source: Alpha and Omega Semiconductor Limited