American Public Education Reports Second Quarter 2025 Financial Results
American Public Education (NASDAQ:APEI) reported strong Q2 2025 financial results, with consolidated revenue increasing 6.5% year-over-year to $162.8 million. The company posted a net loss of ($0.3) million, impacted by a $3.5 million loss on preferred equity redemption, while Adjusted EBITDA grew 38.2% to $15.1 million.
APEI continues its business simplification through key actions: selling Graduate School USA, redeeming all preferred equity (saving $6 million annually), and selling two administrative buildings. The Department of Education released Rasmussen University from growth restrictions and a $24.5 million letter of credit. The company reaffirmed full-year 2025 revenue guidance of $650-660 million and increased Adjusted EBITDA guidance to $81-88 million.
Enrollment growth was strong across all institutions: APUS net course registrations up 7.3%, Rasmussen University enrollment up 7.4%, and Hondros College of Nursing enrollment up 13.5%.
American Public Education (NASDAQ:APEI) ha riportato solidi risultati finanziari nel secondo trimestre del 2025, con un fatturato consolidato in crescita del 6,5% su base annua, raggiungendo 162,8 milioni di dollari. La società ha registrato una perdita netta di (0,3) milioni di dollari, influenzata da una perdita di 3,5 milioni di dollari legata al riscatto di azioni privilegiate, mentre l'EBITDA rettificato è aumentato del 38,2%, arrivando a 15,1 milioni di dollari.
APEI prosegue nella semplificazione del business attraverso azioni chiave: la vendita della Graduate School USA, il riscatto di tutte le azioni privilegiate (con un risparmio annuo di 6 milioni di dollari) e la vendita di due edifici amministrativi. Il Dipartimento dell'Istruzione ha rimosso le restrizioni di crescita per Rasmussen University e ha revocato una lettera di credito da 24,5 milioni di dollari. L'azienda ha confermato le previsioni di fatturato per l'intero anno 2025 tra 650 e 660 milioni di dollari e ha aumentato le stime di EBITDA rettificato a 81-88 milioni di dollari.
La crescita delle iscrizioni è stata robusta in tutte le istituzioni: le registrazioni nette ai corsi di APUS sono aumentate del 7,3%, le iscrizioni alla Rasmussen University sono cresciute del 7,4% e quelle al Hondros College of Nursing del 13,5%.
American Public Education (NASDAQ:APEI) reportó sólidos resultados financieros en el segundo trimestre de 2025, con ingresos consolidados aumentando un 6,5% interanual hasta 162,8 millones de dólares. La compañía registró una pérdida neta de (0,3) millones de dólares, afectada por una pérdida de 3,5 millones de dólares por el rescate de acciones preferentes, mientras que el EBITDA ajustado creció un 38,2% hasta 15,1 millones de dólares.
APEI continúa simplificando su negocio mediante acciones clave: la venta de Graduate School USA, el rescate de todas las acciones preferentes (ahorrando 6 millones de dólares anuales) y la venta de dos edificios administrativos. El Departamento de Educación liberó a Rasmussen University de restricciones de crecimiento y una carta de crédito de 24,5 millones de dólares. La compañía reafirmó su guía de ingresos para todo el año 2025 entre 650 y 660 millones de dólares y elevó la guía de EBITDA ajustado a 81-88 millones de dólares.
El crecimiento en la matrícula fue fuerte en todas las instituciones: las inscripciones netas en cursos de APUS aumentaron un 7,3%, la matrícula de Rasmussen University creció un 7,4% y la de Hondros College of Nursing un 13,5%.
American Public Education (NASDAQ:APEI)는 2025년 2분기 강력한 재무 실적을 보고했으며, 연결 매출이 전년 동기 대비 6.5% 증가한 1억 6,280만 달러를 기록했습니다. 회사는 우선주 상환으로 인한 350만 달러 손실의 영향으로 순손실 30만 달러를 기록했으나, 조정 EBITDA는 38.2% 증가한 1,510만 달러를 달성했습니다.
APEI는 Graduate School USA 매각, 모든 우선주 상환(연간 600만 달러 절감), 두 개의 행정 빌딩 매각 등 주요 조치를 통해 사업 단순화를 지속하고 있습니다. 교육부는 Rasmussen University에 대한 성장 제한과 2,450만 달러의 신용장 해제를 발표했습니다. 회사는 2025년 전체 매출 가이던스를 6억 5,000만~6억 6,000만 달러로 재확인하고, 조정 EBITDA 가이던스를 8,100만~8,800만 달러로 상향 조정했습니다.
모든 기관에서 등록 증가가 강세를 보였으며, APUS의 순 강좌 등록은 7.3%, Rasmussen University 등록은 7.4%, Hondros College of Nursing 등록은 13.5% 증가했습니다.
American Public Education (NASDAQ:APEI) a publié de solides résultats financiers pour le deuxième trimestre 2025, avec un chiffre d'affaires consolidé en hausse de 6,5 % sur un an, atteignant 162,8 millions de dollars. La société a enregistré une perte nette de (0,3) million de dollars, impactée par une perte de 3,5 millions de dollars liée au rachat d'actions privilégiées, tandis que l'EBITDA ajusté a progressé de 38,2 %, atteignant 15,1 millions de dollars.
APEI poursuit la simplification de ses activités par des actions clés : la vente de Graduate School USA, le rachat de toutes les actions privilégiées (économies annuelles de 6 millions de dollars) et la vente de deux bâtiments administratifs. Le ministère de l'Éducation a levé les restrictions de croissance imposées à Rasmussen University ainsi qu'une lettre de crédit de 24,5 millions de dollars. La société a confirmé ses prévisions de chiffre d'affaires pour l'ensemble de l'année 2025 entre 650 et 660 millions de dollars et a relevé ses objectifs d'EBITDA ajusté à 81-88 millions de dollars.
La croissance des inscriptions a été forte dans toutes les institutions : les inscriptions nettes aux cours d'APUS ont augmenté de 7,3 %, celles de Rasmussen University de 7,4 % et celles du Hondros College of Nursing de 13,5 %.
American Public Education (NASDAQ:APEI) meldete starke Finanzergebnisse für das zweite Quartal 2025, mit einem konsolidierten Umsatzanstieg von 6,5 % im Jahresvergleich auf 162,8 Millionen US-Dollar. Das Unternehmen verzeichnete einen Nettoverlust von (0,3) Millionen US-Dollar, beeinflusst durch einen Verlust von 3,5 Millionen US-Dollar aus der Rückzahlung von Vorzugsaktien, während das bereinigte EBITDA um 38,2 % auf 15,1 Millionen US-Dollar wuchs.
APEI setzt die Vereinfachung des Geschäfts durch wichtige Maßnahmen fort: Verkauf der Graduate School USA, Rückzahlung aller Vorzugsaktien (Einsparung von 6 Millionen US-Dollar jährlich) und Verkauf von zwei Verwaltungsgebäuden. Das Bildungsministerium hob die Wachstumseinschränkungen für die Rasmussen University auf und setzte eine Bürgschaft über 24,5 Millionen US-Dollar frei. Das Unternehmen bestätigte die Umsatzprognose für das Gesamtjahr 2025 von 650-660 Millionen US-Dollar und erhöhte die Prognose für das bereinigte EBITDA auf 81-88 Millionen US-Dollar.
Das Einschreibungswachstum war bei allen Institutionen stark: Die Netto-Kursanmeldungen bei APUS stiegen um 7,3 %, die Einschreibungen an der Rasmussen University um 7,4 % und die Einschreibungen am Hondros College of Nursing um 13,5 %.
- Revenue increased 6.5% year-over-year to $162.8 million
- Adjusted EBITDA grew 38.2% to $15.1 million
- Strong enrollment growth across all institutions (APUS +7.3%, RU +7.4%, HCN +13.5%)
- Department of Education released Rasmussen University from growth restrictions
- $24.5M letter of credit released, freeing up restricted cash
- Preferred equity redemption will save $6M in annual cash expenses
- Increased full-year 2025 Adjusted EBITDA guidance to $81-88M
- Net loss of ($0.3) million in Q2 2025
- $3.5 million loss on redemption of preferred stock
- General and administrative expenses increased 10.8% year-over-year
- Lowered full-year 2025 net income guidance due to losses from Graduate School USA sale
Insights
APEI shows strengthening financial performance with rising enrollments and strategic simplification, though challenges remain with preferred stock redemption costs.
American Public Education's Q2 results demonstrate solid progress in its strategic turnaround, with revenue increasing
The financial improvement is substantial, with Adjusted EBITDA jumping
Regulatory developments are highly positive, with the Department of Education removing growth restrictions on Rasmussen University and releasing a
The preferred equity redemption represents a strategic tradeoff - causing a
APEI's increased full-year Adjusted EBITDA guidance (
Q2 2025 Revenue, Net Income, and Adjusted EBITDA Exceeded Guidance
Simplification Continues with Sale of Graduate School
Key Second Quarter 2025 Highlights
- Consolidated revenue for Q2 2025 increased
6.5% year-over-year to .$162.8 million - Net loss available to common stockholders in Q2 2025 was
( , which reflects a$0.3) million loss on the redemption of the preferred equity, compared to a net loss available to common stockholders of$3.5 million ( in Q2 2024.$1.2) million - Q2 2025 Adjusted EBITDA increased
38.2% to compared to$15.1 million in Q2 2024.$10.9 million - Reconfirming full year 2025 revenue estimate of between
and$650 million . Resetting guidance for full year 2025 net income available to common stockholders to a range between$660 million and$18 to reflect losses associated with the sale of Graduate School$24 million USA and a loss on the preferred equity redemption. Increasing guidance for full year 2025 Adjusted EBITDA to a range between and$81 million .$88 million - Simplification continues with the redemption of all of the Series A Senior Preferred Stock, and the sale of two administrative office buildings in
Charles Town, WV .
Key Regulatory Updates
- In May 2025, the Department of Education released Rasmussen University ("RU") from the temporary growth restrictions that restricted Rasmussen University from adding new programs and locations and were imposed in connection with APEI's acquisition of Rasmussen University in 2021.
- In addition, also in May 2025, ED released RU's
letter of credit stemming from its 2020 composite score, and the related cash was thereby no longer restricted.$24.5 million
Key Subsequent Event
- APEI completed the sale of Graduate School
USA on July 25, 2025.
Management Commentary
"At APEI, we continue to simplify our business, execute on our growth strategy and deliver on our stated financial results," said Angela Selden, President and Chief Executive Officer of APEI. "We exceeded the expectations we set for the second quarter with continued enrollment growth in our education units."
"Our balance sheet was further improved through the redemption of our preferred equity, which will save approximately
Second Quarter 2025 Financial Results
- Total consolidated revenue for the three months ended June 30, 2025, was
, an increase of$162.8 million , or$9.9 million 6.5% , compared to in the prior year period. The increase in revenue was primarily due to a$152.9 million increase in revenue in our RU Segment, a$6.5 million increase in our American Public University System ("APUS") Segment, and a$4.7 million increase in our Hondros College of Nursing ("HCN") Segment.$1.7 million - Total costs and expenses for the three months ended June 30, 2025, were
, an increase of$155.7 million , or$5.1 million 3.4% , compared to in the prior year. The increase in costs and expenses was due primarily to increases in employee compensation costs, professional fees, and classroom and course materials costs, partially offset by decreases in information technology costs, depreciation and amortization expenses, and occupancy costs.$150.7 million - Instructional costs and services expenses for the three months ended June 30, 2025, were
, an increase of$78.4 million , or$2.2 million 2.9% , compared to in the prior year period.$76.2 million - Selling and promotional expenses for the three months ended June 30, 2025, were
, an increase of$35.0 million , or$1.2 million 3.6% , compared to in the prior year$33.8 million - General and administrative expenses for the three months ended June 30, 2025, were
, an increase of$38.1 million , or$3.7 million 10.8% , compared to in the prior year and include$34.4 million in professional fees related to the planned combination of APUS, RU, and HCN into one consolidated institution that will be a system encompassing all APUS, RU, and HCN programs, campuses, and operations and the sale of Graduate School$1.7 million USA . General and administrative expenses as a percentage of revenue increased to23.4% for the three months ended June 30, 2025, from22.5% for the three months ended June 30, 2024.
- Instructional costs and services expenses for the three months ended June 30, 2025, were
- Net loss available to common stockholders was
( , or ($0.3) million ) per diluted common share for the three months ended June 30, 2025, compared to a net loss of$0.02 ( , or ($1.2) million ) per diluted common share in the prior year period. Included in the second quarter 2025 net loss is a$0.06 loss on redemption of preferred stock.$3.5 million - Adjusted EBITDA was
for the three months ended June 30, 2025, compared to$15.1 million in the prior year period. Adjusted EBITDA excludes adjustment for stock compensation, loss on disposals of long-lived assets, transition services, severance expense, other professional fees, and loss on leases.$10.9 million
Balance Sheet and Liquidity
Total cash, cash equivalents, and restricted cash was
Registrations and Enrollment
Q2 2025 | Q2 2024 | % Change | |
American Public University System1 | |||
For the three months ended June 30, | 96,400 | 89,800 | 7.3 % |
| |||
Rasmussen University2 | |||
For the three months ended June 30, | 14,600 | 13,600 | 7.4 % |
| |||
Hondros College of Nursing3 | |||
For the three months ended June 30, | 3,700 | 3,300 | 13.5 % |
| |
1. | APUS Net Course Registrations represents the approximate aggregate number of courses for which students remain enrolled after the date by which they may drop a course without financial penalty. Excludes students in doctoral programs. |
2. | RU Total Student Enrollment represents students in an active status as of the full-term census or billing date. |
3. | HCN Total Student Enrollment represents the approximate number of students enrolled in a course after the date by which students may drop a course without financial penalty. |
Second Quarter and Full Year 2025 Outlook
The following statements are based on APEI's current expectations. These statements are forward-looking and actual results may differ materially. APEI undertakes no obligation to update publicly any forward-looking statements for any reason unless required by law. Refer to APEI's earnings conference call and presentation for further details.
Third Quarter 2025 Guidance | |||
(Approximate) | (% Yr/Yr Change) | ||
APUS Net course registrations | 97,000 to 99,000 | ||
HCN Student enrollment | 3,700 | 18 % | |
RU Student enrollment | 14,900 | 10 % | |
- On-ground Healthcare | 6,700 | 12 % | |
- Online | 8,200 | 11 % | |
| |||
($ in millions except EPS) | |||
APEI Consolidated revenue | |||
APEI Net loss/income available to common stockholders | ( | n.a. | |
APEI Adjusted EBITDA | |||
APEI Diluted EPS | ( | n.a. | |
| |||
|
Full Year 2025 Guidance | ||
(Approximate) | (% Yr/Yr Change) | ||
($ in millions) | |||
APEI Consolidated Revenue | |||
APEI Net income available to common stockholders | |||
APEI Adjusted EBITDA | | ||
APEI Capital Expenditure (CapEx) | ( |
Non-GAAP Financial Measures
This press release contains the non-GAAP financial measures of EBITDA (earnings before interest, taxes, depreciation, and amortization) and adjusted EBITDA (EBITDA less non-cash expenses such as stock compensation and non-recurring expenses). APEI believes that the use of these measures is useful because they allow investors to better evaluate APEI's operating profit and cash generation capabilities.
For the three months ended June 30, 2025, and 2024, adjusted EBITDA excludes stock compensation, loss on disposals of long-lived assets, loss on assets held for sale, other professional fees and loss on leases.
These non-GAAP measures should not be considered in isolation or as an alternative to measures determined in accordance with generally accepted accounting principles in
APEI is presenting EBITDA and adjusted EBITDA in connection with its GAAP results and urges investors to review the reconciliation of EBITDA and adjusted EBITDA to the comparable GAAP financial measures that is included in the tables following this press release (under the captions "GAAP Net Income to Adjusted EBITDA," and "GAAP Outlook Net Income to Outlook Adjusted EBITDA") and not to rely on any single financial measure to evaluate its business.
About American Public Education
American Public Education, Inc. (Nasdaq: APEI), through its institutions American Public University System, Rasmussen University, and Hondros College of Nursing provides education that transforms lives, advances careers, and improves communities.
APUS, which operates through American Military University and American Public University, is the leading educator to active-duty military and veteran students* and serves approximately 88,000 adult learners worldwide via accessible and affordable higher education.
Rasmussen University is a 125-year-old nursing and health sciences-focused institution that serves approximately 14,900 students across its 20 campuses in six states and online. It also has schools of Business, Technology, Design, Early Childhood Education and Justice Studies.
Hondros College of Nursing focuses on educating pre-licensure nursing students at eight campuses (six in
Both APUS and Rasmussen University are institutionally accredited by the Higher Learning Commission (HLC), an institutional accreditation agency recognized by the
*Based on FY 2019 Department of Defense tuition assistance data, as reported by Military Times, and Veterans Administration student enrollment data as of 2024.
**Based on information compiled by the National Council of State Boards of Nursing and
Forward Looking Statements
Statements made in this press release regarding APEI or its subsidiaries that are not historical facts are forward-looking statements based on current expectations, assumptions, estimates and projections about APEI and the industry. In some cases, forward-looking statements can be identified by words such as "anticipate," "believe," "seek," "could," "estimate," "expect," "intend," "may," "plan," "should," "will," "would," and similar words or their opposites. Forward-looking statements include, without limitation, statements regarding the Company's future path, expected growth, registration, enrollments, revenues, net income, Adjusted EBITDA and EBITDA, capital expenditures, the growth and profitability of Rasmussen University and plans with respect to recent, current and future initiatives.
Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, among others, risks related to: APEI's failure to comply with regulatory and accrediting agency requirements, including the "90/10 Rule", and to maintain institutional accreditation and the impacts of any actions APEI may take to prevent or correct such failure; changes in the postsecondary education regulatory environment as a result of
Company Contact
Frank Tutalo
Director, Public Relations
American Public Education, Inc.
ftutalo@apei.com
571-358-3042
Investor Relations
Brian M. Prenoveau, CFA
MZ North America
Direct: 561-489-5315
APEI@mzgroup.us
American Public Education, Inc. | ||||||
Consolidated Statement of Income | ||||||
(In thousands, except per share data) | ||||||
| ||||||
Three Months Ended | ||||||
June 30, | ||||||
2025 | 2024 | |||||
(unaudited) | ||||||
| ||||||
Revenue | $ | 162,766 | $ | 152,895 | ||
Costs and expenses: | ||||||
Instructional costs and services | 78,423 | 76,216 | ||||
Selling and promotional | 35,048 | 33,838 | ||||
General and administrative | 38,147 | 34,426 | ||||
Depreciation and amortization | 4,088 | 5,232 | ||||
Loss on leases | - | 779 | ||||
Loss on disposals of long-lived assets | 35 | 184 | ||||
Total costs and expenses | 155,741 | 150,675 | ||||
Income from operations before | ||||||
interest and income taxes | 7,025 | 2,220 | ||||
Interest expense, net | (1,108) | (785) | ||||
Income before income taxes | 5,917 | 1,435 | ||||
Income tax expense | 1,421 | (16) | ||||
Equity investment loss | - | (1,080) | ||||
Net income | $ | 4,496 | $ | 371 | ||
Preferred stock dividends | 1,319 | 1,531 | ||||
Loss on redemption of preferred stock | 3,501 | - | ||||
Net loss available to common stockholders | $ | (324) | $ | (1,160) | ||
| ||||||
Loss per common share: | ||||||
Basic | $ | (0.02) | $ | (0.07) | ||
Diluted | $ | (0.02) | $ | (0.06) | ||
| ||||||
Weighted average number of | ||||||
common shares: | ||||||
Basic | 18,034 | 17,627 | ||||
Diluted | 18,597 | 18,134 | ||||
| ||||||
| ||||||
Three Months Ended | ||||||
Segment Information: | June 30, | |||||
2025 | 2024 | |||||
Revenue: | ||||||
APUS Segment | $ | 81,731 | $ | 77,048 | ||
RU Segment | $ | 59,521 | $ | 53,034 | ||
HCN Segment | $ | 18,134 | $ | 16,409 | ||
Corporate and other1 | $ | 3,380 | $ | 6,404 | ||
Income (loss) from operations before | ||||||
interest and income taxes: | ||||||
APUS Segment | $ | 21,442 | $ | 18,291 | ||
RU Segment | $ | (1,976) | $ | (8,826) | ||
HCN Segment | $ | (402) | $ | (744) | ||
Corporate and other | $ | (12,039) | $ | (6,501) |
American Public Education, Inc. | ||||||
Consolidated Balance Sheet | ||||||
(In thousands) | ||||||
| ||||||
As of June 30, 2025 | As of December 31, 2024 | |||||
ASSETS | (Unaudited) | |||||
Current assets: | ||||||
Cash, cash equivalents, and restricted cash | $ | 176,579 | $ | 158,941 | ||
Accounts receivable, net of allowance of | 37,575 | 62,465 | ||||
Prepaid expenses | 18,308 | 13,748 | ||||
Income tax receivable | 2,496 | 949 | ||||
Assets held for sale | - | 24,469 | ||||
Total current assets | 234,958 | 260,572 | ||||
Property and equipment, net | 72,613 | 73,383 | ||||
Operating lease assets, net | 89,477 | 94,776 | ||||
Deferred income taxes | 45,957 | 47,311 | ||||
Intangible assets, net | 28,221 | 28,221 | ||||
Goodwill | 59,593 | 59,593 | ||||
Other assets, net | 6,550 | 6,247 | ||||
Total assets | $ | 537,369 | $ | 570,103 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 10,067 | $ | 7,847 | ||
Accrued compensation and benefits | 20,317 | 20,546 | ||||
Accrued liabilities | 14,109 | 13,735 | ||||
Deferred revenue and student deposits | 24,967 | 23,474 | ||||
Lease liabilities, current | 13,447 | 13,553 | ||||
Total current liabilities | 82,907 | 79,155 | ||||
Lease liabilities, long-term | 88,160 | 93,645 | ||||
Long-term debt, net | 94,062 | 93,424 | ||||
Total liabilities | $ | 265,129 | $ | 266,224 | ||
| ||||||
Stockholders' equity: | ||||||
Preferred stock, shares issued and outstanding in 2024, ( preference per share, | - | 39,691 | ||||
Common stock, 18,061,599 issued and outstanding in 2025; 17,712,575 issued and outstanding in 2024 | 180 | 177 | ||||
Additional paid-in capital | 306,756 | 305,823 | ||||
Accumulated other comprehensive loss | (28) | (7) | ||||
Accumulated deficit | (34,668) | (41,805) | ||||
Total stockholders' equity | 272,240 | 303,879 | ||||
Total liabilities and stockholders' equity | $ | 537,369 | $ | 570,103 |
GAAP Net Income to Adjusted EBITDA: | ||||||||||||||
The following table sets forth the reconciliation of the Company's reported GAAP net income to the calculation of adjusted EBITDA for the three and six months ended June 30, 2025 and 2024: | ||||||||||||||
| ||||||||||||||
| ||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
(in thousands, except per share data) | 2025 | 2024 | 2025 | 2024 | ||||||||||
Net (loss) income available to common stockholders | $ | (324) | $ | (1,160) | $ | 7,137 | $ | (2,179) | ||||||
Preferred dividends | 1,319 | 1,531 | 2,751 | 3,066 | ||||||||||
Loss on redemption of preferred stock | 3,501 | - | 3,501 | - | ||||||||||
Net income | $ | 4,496 | $ | 371 | $ | 13,389 | $ | 887 | ||||||
Income tax expense | 1,421 | (16) | 3,887 | 1,197 | ||||||||||
Interest expense, net | 1,108 | 785 | 1,995 | 911 | ||||||||||
Equity investment loss | - | 1,080 | - | 4,407 | ||||||||||
Depreciation and amortization | 4,088 | 5,232 | 8,080 | 10,360 | ||||||||||
EBITDA | 11,113 | 7,452 | 27,351 | 17,762 | ||||||||||
Loss on assets held for sale | - | - | 1,527 | - | ||||||||||
Loss on leases | - | 779 | - | 3,715 | ||||||||||
Other professional fees | 1,715 | - | 2,704 | - | ||||||||||
Stock compensation | 2,238 | 1,823 | 4,501 | 3,741 | ||||||||||
Loss on disposals of long-lived assets | 35 | 184 | 265 | 212 | ||||||||||
Transition services costs | - | 182 | - | 2,047 | ||||||||||
Severance | - | 505 | - | 505 | ||||||||||
Adjusted EBITDA | $ | 15,101 | $ | 10,925 | $ | 36,348 | $ | 27,982 |
GAAP Outlook Net Income to Outlook Adjusted EBITDA: | ||||||||||||||
The following table sets forth the reconciliation of the Company's outlook GAAP net income to the calculation of outlook adjusted EBITDA for the three months ending September 30, 2025 and twelve months ending December 31, 2025: | ||||||||||||||
Three Months Ending | Twelve Months Ending | |||||||||||||
September 30, 2025 | December 31, 2025 | |||||||||||||
(in thousands, except per share data) | Low | High | Low | High | ||||||||||
Net income/(loss) available to common stockholders | $ | (2,859) | $ | (759) | $ | 18,528 | $ | 24,733 | ||||||
Preferred dividends | - | - | 2,751 | 2,751 | ||||||||||
Loss on redemption of preferred stock | - | - | 3,501 | 3,501 | ||||||||||
Net Income/(Loss) | (2,859) | (759) | 24,780 | 30,985 | ||||||||||
Income tax expense/(benefit) | (1,225) | (325) | 9,165 | 11,460 | ||||||||||
Interest expense | 1,476 | 1,476 | 4,857 | 4,857 | ||||||||||
Loss on minority investment | - | - | - | - | ||||||||||
Depreciation and amortization | 4,555 | 4,555 | 17,360 | 17,360 | ||||||||||
EBITDA | 1,947 | 4,947 | 56,163 | 64,663 | ||||||||||
Stock compensation | 2,229 | 2,229 | 8,890 | 8,890 | ||||||||||
Professional Services | 980 | 980 | 4,280 | 4,280 | ||||||||||
Transition services cost | 1,345 | 1,345 | 1,375 | 1,375 | ||||||||||
Loss on Sale of GSUSA | 8,500 | 7,000 | 8,500 | 7,000 | ||||||||||
Other loses | - | - | 1,792 | 1,792 | ||||||||||
Adjusted EBITDA | $ | 15,000 | $ | 16,500 | $ | 81,000 | $ | 88,000 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/american-public-education-reports-second-quarter-2025-financial-results-302523549.html
SOURCE American Public Education, Inc.