Applied Digital Reports Fiscal First Quarter 2026 Results
Rhea-AI Summary
Applied Digital (NASDAQ: APLD) reported fiscal Q1 2026 continuing-operations revenue of $64.2M (up 84% YoY) and a net loss attributable to common stockholders of $27.8M (loss of $0.11 per share). Adjusted net loss was $7.6M (adjusted loss per share $0.03) and Adjusted EBITDA was $0.5M. Cost of revenues rose 144% and SG&A rose 165% year-over-year.
Operationally, Applied Digital fully leased Polaris Forge 1 at 400 MW to CoreWeave, citing approximately $11B of anticipated contracted lease revenue over ~15-year terms; Polaris Forge 1 first 100 MW building remains on time and budget. The company drew $112.5M from a $5B preferred facility with Macquarie, secured $50M for Polaris Forge 2, broke ground on Polaris Forge 2, and raised an additional $200M of Series G preferred stock. Cash was $114.1M and debt $687.3M at quarter end, excluding $362.5M of subsequent financing proceeds.
Positive
- Revenue +84% YoY to $64.2M
- Polaris Forge 1 fully leased 400 MW with ~$11B anticipated contracted revenue
- Drew $112.5M from $5B preferred facility with Macquarie
- Broke ground on Polaris Forge 2 with initial 200 MW expected online in 2026
- Raised additional $200M in Series G preferred stock
Negative
- Net loss of $27.8M for Q1 FY2026 (loss of $0.11 per share)
- Adjusted EBITDA declined to $0.5M from $6.3M prior-year quarter
- Debt of $687.3M at quarter end (excludes subsequent proceeds)
- Cost of revenues +144% and SG&A +165% YoY, driven by tenant fit-out and stock-based comp
Insights
Revenue growth and large hyperscaler leases boost scale; near-term profitability and cash runway remain mixed.
Applied Digital reported revenue of
Execution depends on project delivery and financing: the first 100 MW building remains on track for service in
DALLAS, Oct. 09, 2025 (GLOBE NEWSWIRE) -- Applied Digital Corporation (Nasdaq: APLD) ("Applied Digital" or the "Company"), a designer, builder, and operator of high-performance, sustainably engineered data centers and colocation services for artificial intelligence, cloud, networking and blockchain workloads, reported financial results for the fiscal first quarter ended August 31, 2025. The Company also provided operational updates.
Fiscal First Quarter 2026 Continuing Operations Financial Highlights
- Revenues:
$64.2 million , up84% from the prior year comparable period - Net loss attributable to common stockholders:
$27.8 million , down275% from the prior year comparable period - Net loss attributable to common stockholders per basic and diluted share:
$0.11 , down200% from the prior year comparable period - Adjusted net loss attributable to common stockholders:
$7.6 million - Adjusted net loss attributable to common stockholders per diluted share:
$0.03 - Adjusted EBITDA:
$0.5 million
Adjusted Net Loss Attributable to Common Stockholders, Adjusted Net Loss Attributable to Common Stockholders per Diluted Share, and Adjusted EBITDA are non-GAAP measures. A reconciliation of each of these Non-GAAP Measures to the most directly comparable financial measure presented in accordance with accounting principles generally accepted in the United States (“GAAP”) is set forth below. See “Reconciliation of GAAP to Non-GAAP Measures.”
Recent Highlights
- Finalized a new lease agreement with CoreWeave, Inc. ("CoreWeave"), for an additional 150 megawatts ("MW") at our Polaris Forge 1 campus in Ellendale, North Dakota ("Polaris Forge 1"), which is now fully leased. This new lease agreement with CoreWeave brings Applied Digital’s total anticipated contracted lease revenue for Polaris Forge 1 to approximately
$11 billion , which includes$7 billion in revenue from the initial two approximately 15-year leases executed in May of this year. - Nearing completion of our 100 MW building at Polaris Forge 1, which remains on time and on budget, while also initiating the tenant fit-out for CoreWeave. Additionally, we began construction on the next 150 MW building at our Polaris Forge 1 campus.
Subsequent to the Quarter
- Drew an initial
$112.5 million from our$5 billion preferred equity facility with Macquarie Asset Management ("MAM" or "Macquarie") to fund the completion of Polaris Forge 1, reduce future equity funding requirements, and establish a clear pathway to scale additional campuses. - Secured
$50 million in funding from Macquarie Equipment Capital, Inc. for our approximately$3 billion , 300 MW IT load AI Factory campus near Harwood, North Dakota ("Polaris Forge 2"). - Broke ground on Polaris Forge 2. The initial 200 MW is expected to begin to come online in 2026 and reach full capacity in 2027, with the campus designed for future expansion.
- Raised an additional
$200 million from an expanded offering of our Series G Preferred Stock.
Management Commentary
During the quarter ended August 31, 2025, we signed an additional 150 MW lease for our Polaris Forge 1 campus, bringing the full 400 MW of critical IT load under contract with CoreWeave and securing approximately
“We feel this third lease validates our platform and execution, positioning Applied Digital as a trusted strategic partner to the world’s largest technology companies,” said Wes Cummins, Chairman and CEO of Applied Digital. “With hyperscalers expected to invest approximately
In addition, we broke ground on our second North Dakota campus, near the City of Harwood, named Polaris Forge 2, which will initially have two 150 MW buildings, where we plan to utilize 200 MW for IT loads in its initial phase of delivery. We believe this campus could ultimately scale to 1 GW, pending future power agreements. We are currently in advanced discussions with an investment-grade hyperscaler and have aligned on many of the key lease terms with them. Should the lease be executed, the customer would hold first right of refusal on the full 1 GW of capacity, contingent on securing additional power.
When signed, the initial 200 MW alone would bring our total leased capacity to 600 MW across two sites with two major hyperscalers. Once both campuses are anchored by long-term hyperscaler commitments, we feel Applied Digital will be strongly positioned to lead the next wave of AI infrastructure development, supported by multi-year lease agreements that provide scale and visibility.
Our team remains focused on securing capital at the lowest possible cost, building repeatable financing structures, and positioning the Company to scale development across the United States. As reflected on our balance sheet, we’ve now built and funded over
Building on that momentum, we continue to make significant progress on project finance for our Polaris Forge 1 campus. As we recently disclosed, under our agreement with Macquarie Asset Management, one of the world’s leading infrastructure finance firms, we have secured a structure that permits us to recycle into future developments a portion of the substantial equity we have invested in the campus. We remain on track in our project financing process, as briefly discussed on our last earnings call.
We continue to evaluate expansion opportunities across new states and regions, which should position us to move quickly as demand continues to scale. We are also committed to minimizing our environmental impact through advanced design innovations, including our closed-loop, direct-to-chip liquid-cooling design that lowers water use to less than a single household. In addition, we are investing in infrastructure upgrades intending to ease pressure on local utilities and responsibly manage electric demand at each site. Our vision is for Applied Digital to be known as a job creator, tax contributor, and trusted community partner because we believe growth only matters if it's done the right way.
Looking ahead, we believe Applied Digital is poised to capitalize on a generational opportunity. With a multi-GW pipeline, active and increasing hyperscaler interest, and long-term contracted visibility, we are positioned to scale rapidly at a moment when demand for advanced infrastructure is reaching unprecedented levels worldwide.
We believe we are on a projected annualized NOI run rate of approximately
HPC Hosting Update
Applied Digital’s HPC Hosting Business continues to advance rapidly. Our first 100 MW facility at Polaris Forge 1 remains on track to be operational in calendar Q4 2025, with technical fit-out activities underway this quarter and continuing into next. These installations contributed approximately
All three facilities are designed to deliver ultra-low-cost, highly efficient liquid-cooled infrastructure, featuring a closed-loop, direct-to-chip liquid cooling system expected to achieve a Design PUE of 1.18 and near-zero water consumption. Combined with abundant, low-cost energy and more than 200 days of naturally occurring free cooling annually, we estimate a 100 MW customer could save up to
Data Center Hosting Update
Applied Digital’s Data Center Hosting Business operates data centers to provide energized space to Bitcoin/crypto mining customers. As of August 31, 2025, the Company’s 106 MW facility in Jamestown, N.D., and 180 MW facility in Ellendale, N.D., are operating at full capacity.
During the three months ended August 31, 2025, the Company generated
We are very pleased with our hosting business as it continues to operate more efficiently, and with Bitcoin prices hitting all-time highs, we believe demand for these services remains robust.
Cloud Services Business Update
As we announced in the prior fiscal year, at the direction of our Board of Directors we are reviewing strategic options for this business. That process remains ongoing, and we will provide an update once we have more information to share with shareholders.
Financial Results from Continuing Operations for Fiscal First Quarter 2026
Operating Results
Total revenues in the fiscal first quarter 2026 were
Cost of revenues in the fiscal first quarter 2026 were
Selling, general and administrative expenses in the fiscal first quarter 2026 were
Loss on abandonment of assets in the fiscal first quarter 2026 were
Interest expense, net in the fiscal first quarter 2026 was
Net loss attributable to common stockholders for the fiscal first quarter 2026 was
Adjusted net loss attributable to common stockholders, a non-GAAP financial measure, for the fiscal first quarter 2026, was
Adjusted EBITDA, a non-GAAP financial measure, for the fiscal first quarter 2026 was
Balance Sheet
As of August 31, 2025, the Company had
Conference Call
As previously announced, Applied Digital will host a conference call today, October 9, 2025, at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) to discuss these results. A question-and-answer session will follow the management’s presentation.
Participant Dial-In: 1-800-549-8228
Conference ID: 39290
The conference call will be broadcast live and available for replay for one year here.
Please call the conference telephone number approximately 10 minutes before the start time. An operator will register your name and organization. If you have difficulty connecting with the conference call, please get in touch with Applied Digital’s investor relations team at 1-949-574-3860.
A phone replay of the call will also be available from 8:00 p.m. Eastern Time on October 9, 2025, through October 16th, 2025, at 11:59 p.m. Eastern Time.
Replay Dial-In: 1-888-660-6264
Playback Passcode: 39290 #
About Applied Digital
Applied Digital Corporation (Nasdaq: APLD) named Best Data Center in the Americas 2025 by Datacloud - designs, builds and operates high-performance, sustainably engineered data centers and colocation services for artificial intelligence, cloud, networking, and blockchain workloads. Headquartered in Dallas, TX, and founded in 2021, the company combines hyperscale expertise, proprietary waterless cooling, and rapid deployment capabilities to deliver secure, scalable compute at industry-leading speed and efficiency, while creating economic opportunities in underserved communities through its award-winning Polaris Forge AI Factory model. Find more information at www.applieddigital.com. Follow us on X (formerly Twitter) at @APLDdigital.
Forward-Looking Statements
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things, future operating and financial performance, product development, market position, business strategy and objectives and the closing of the transaction described herein. These statements use words, and variations of words, such as “will,” “continue,” “build,” “future,” “increase,” “drive,” “believe,” “look,” “ahead,” “confident,” “deliver,” “outlook,” “expect,” “project” and “predict.” Other examples of forward-looking statements may include, but are not limited to, (i) statements that reflect perspectives and expectations regarding the datacenter leases and the Polaris Forge 1 and Polaris Forge 2 campus development, including statements regarding expected timeline of operating readiness and construction completion with respect to various Polaris Forge 1 and Polaris Forge 2 facilities, (ii) statements about the high performance compute industry, (iii) statements of Company plans and objectives, including our evolving business model, or estimates or predictions of actions by suppliers, (iv) statements of future economic performance, (v) statements of assumptions underlying other statements and statements about the Company or its business and (vi) the Company’s plans to obtain future financing. You are cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events and thus are inherently subject to uncertainty. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the Company’s expectations and projections. These risks, uncertainties, and other factors include: our ability to complete construction of the data centers at our Polaris Forge 1 and Polaris Forge 2 campuses; our ability to raise additional capital to fund the ongoing data center construction and operations; our dependence on principal customers, including our ability to execute leases with key customers; our ability to timely and successfully build new hosting facilities with the appropriate contractual margins and efficiencies; power or other supply disruptions and equipment failures; the inability to comply with regulations, developments and changes in regulations; cash flow and access to capital; availability of financing to continue to grow our business; decline in demand for our products and services; and maintenance of third party relationships. Information in this release is as of the dates and time periods indicated herein, and the Company does not undertake to update any of the information contained in these materials, except as required by law.
Use and Reconciliation of Non-GAAP Financial Measures
To supplement our unaudited condensed consolidated financial statements presented under GAAP, we are presenting certain non-GAAP financial measures. We are providing these non-GAAP financial measures to disclose additional information to facilitate the comparison of past and present operations by providing perspective on results absent one-time or significant non-cash items. We utilize these measures in the business planning process to understand expected operating performance and to evaluate results against those expectations. We believe that these non-GAAP financial measures, when considered together with our GAAP financial results, provide management and investors with an additional understanding of our business operating results regarding factors and trends affecting our business and provide a reasonable basis for comparing our ongoing results of operations.
These non-GAAP financial measures are provided as supplemental measures to the Company’s performance measures calculated in accordance with GAAP and therefore, are not intended to be considered in isolation or as a substitute for comparable GAAP measures. Further, these non-GAAP financial measures have no standardized meaning prescribed by GAAP and are not prepared under any comprehensive set of accounting rules or principles. Because of the non-standardized definitions of non-GAAP financial measures, we caution investors that the non-GAAP financial measures as used by us in this earnings release have limits in their usefulness to investors and may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies. Further, investors should be aware that when evaluating these non-GAAP financial measures, these measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items. In addition, from time to time in the future there may be items that we may exclude for purposes of our non-GAAP financial measures and we may in the future cease to exclude other items that we have historically excluded for purposes of our non-GAAP financial measures. Likewise, we may determine to modify the nature of the adjustments to arrive at our non-GAAP financial measures. Investors should review the non-GAAP reconciliations provided below and not rely on any single financial measure to evaluate the Company’s business.
Adjusted Operating (Loss) Income, Adjusted Net Loss from Continuing Operations Attributable to Common Stockholders, and Adjusted Net Loss from Continuing Operations Attributable to Common Stockholders per Diluted Share
“Adjusted Operating (Loss) Income” and “Adjusted net loss from continuing operations attributable to common stockholders” are non-GAAP financial measures that represent operating (loss) income and net (loss) income from continuing operations attributable to common stockholders, respectively. Adjusted Operating (Loss) Income is Operating (loss) income excluding stock-based compensation, non-recurring repair expenses, diligence, acquisition, disposition and integration expenses, litigation expenses, loss on abandonment of assets, gain on classification of held for sale, accelerated depreciation and amortization, restructuring expenses and other non-recurring expenses that Management believes are not representative of the Company’s expected ongoing costs. Adjusted net loss from continuing operations attributable to common stockholders is Adjusted Operating (Loss) Income further adjusted for the loss on change in fair value of debt and preferred dividends. We define “Adjusted net loss from continuing operations attributable to common stockholders per diluted share” as Adjusted net loss from continuing operations attributable to common stockholders divided by weighted average diluted share count.
EBITDA and Adjusted EBITDA
“EBITDA” is defined as earnings before interest expense, net, income tax expense, and depreciation and amortization. “Adjusted EBITDA” is defined as EBITDA adjusted for stock-based compensation, non-recurring repair expenses, diligence, acquisition, disposition and integration expenses, litigation expenses, gain on classification of held for sale, loss on abandonment of assets, loss on change in fair value of debt, preferred dividends, restructuring expenses and other non-recurring expenses that Management believes are not representative of our expected ongoing costs.
| Investor Relations Contacts | Media Contact | |
| Matt Glover or Ralf Esper | Buffy Harakidas, EVP | |
| Gateway Group, Inc. | JSA (Jaymie Scotto & Associates) | |
| (949) 574-3860 | (856) 264-7827 | |
| APLD@gateway-grp.com | jsa_applied@jsa.net | |
| APPLIED DIGITAL CORPORATION AND SUBSIDIARIES Condensed Consolidated Balance Sheets (Unaudited) (In thousands, except share and par value data) | |||||||
| August 31, 2025 | May 31, 2025 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 73,911 | $ | 41,552 | |||
| Restricted cash | |||||||
| Funds for construction | 2,851 | 41,026 | |||||
| Letters of credit | 37,342 | 31,342 | |||||
| Accounts receivable | 29,134 | 3,043 | |||||
| Prepaid expenses and other current assets | 188,491 | 9,430 | |||||
| Current assets held for sale | 310,006 | 304,200 | |||||
| Total current assets | 641,735 | 430,593 | |||||
| Property and equipment, net | 1,461,775 | 1,206,341 | |||||
| Operating lease right of use assets, net | 810 | 960 | |||||
| Finance lease right of use assets, net | 16,893 | 17,820 | |||||
| Other assets | 277,782 | 214,376 | |||||
| TOTAL ASSETS | $ | 2,398,995 | $ | 1,870,090 | |||
| LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 172,823 | $ | 247,528 | |||
| Accrued liabilities | 182,948 | 29,549 | |||||
| Current portion of operating lease liability | 688 | 692 | |||||
| Current portion of finance lease liability | 11,951 | 13,633 | |||||
| Current portion of debt | 382,056 | 10,331 | |||||
| Customer deposits | 16,752 | 16,125 | |||||
| Deferred revenue | 626 | — | |||||
| Due to customer | 3,054 | 4,807 | |||||
| Current liabilities held-for-sale | 188,215 | 216,047 | |||||
| Other current liabilities | 26,380 | 19,432 | |||||
| Total current liabilities | 985,493 | 558,144 | |||||
| Long-term portion of operating lease liability | 220 | 381 | |||||
| Long-term portion of finance lease liability | 11 | 15 | |||||
| Long-term debt | 305,283 | 677,825 | |||||
| Total liabilities | 1,291,007 | 1,236,365 | |||||
| Commitments and contingencies | |||||||
| Temporary equity | |||||||
| Series E preferred stock, | 6,932 | 6,932 | |||||
| Series E-1 preferred stock, | 56,796 | 57,011 | |||||
| Series G preferred stock, | — | 72,094 | |||||
| Stockholders' equity: | |||||||
| Common stock, | 274 | 230 | |||||
| Treasury stock, 9,291,199 shares at August 31, 2025 and 9,291,199 shares at May 31, 2025, at cost | (31,400 | ) | (31,400 | ) | |||
| Additional paid in capital | 1,573,367 | 1,009,913 | |||||
| Accumulated deficit | (497,981 | ) | (481,055 | ) | |||
| Total stockholders’ equity attributable to Applied Digital Corporation | 1,044,260 | 497,688 | |||||
| TOTAL LIABILITIES, TEMPORARY EQUITY AND SHAREHOLDERS' EQUITY | $ | 2,398,995 | $ | 1,870,090 | |||
| APPLIED DIGITAL CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Operations (Unaudited) (In thousands, except per share data) | |||||||
| Three Months Ended | |||||||
| August 31, 2025 | August 31, 2024 | ||||||
| Revenue: | |||||||
| Revenue | $ | 64,216 | $ | 32,923 | |||
| Related party revenue | — | 1,926 | |||||
| Total revenue | 64,216 | 34,849 | |||||
| Costs and expenses: | |||||||
| Cost of revenues | 55,606 | 22,743 | |||||
| Selling, general and administrative(1) | 29,152 | 10,993 | |||||
| Gain on classification as held for sale(2) | — | (24,808 | ) | ||||
| Loss on abandonment of assets | 1,751 | 628 | |||||
| Total costs and expenses | 86,509 | 9,556 | |||||
| Operating (loss) income | (22,293 | ) | 25,293 | ||||
| Interest expense, net(3) | 3,946 | 2,959 | |||||
| Loss on change in fair value of debt | — | 6,422 | |||||
| Net (loss) income before income tax expenses | (26,239 | ) | 15,912 | ||||
| Income tax expense | 8 | — | |||||
| Net (loss) income from continuing operations | (26,247 | ) | 15,912 | ||||
| Net (loss) income from discontinued operations | 9,321 | (20,159 | ) | ||||
| Net loss | (16,926 | ) | (4,247 | ) | |||
| Preferred dividends | (1,576 | ) | (44 | ) | |||
| Net loss attributable to common stockholders | $ | (18,502 | ) | $ | (4,291 | ) | |
| Net loss attributable to common stockholders | |||||||
| Continuing operations | $ | (27,823 | ) | $ | 15,868 | ||
| Discontinued operations | 9,321 | (20,159 | ) | ||||
| Net loss | $ | (18,502 | ) | $ | (4,291 | ) | |
| Basic and diluted net (loss) income per share attributable to common stockholders | |||||||
| Continuing operations | $ | (0.11 | ) | $ | 0.11 | ||
| Discontinued operations | 0.04 | (0.14 | ) | ||||
| Basic and diluted net loss per share | $ | (0.07 | ) | $ | (0.03 | ) | |
| Basic and diluted weighted average number of shares outstanding | 255,892,902 | 149,099,336 | |||||
(1) Includes related party selling, general and administrative expense of
(2) Includes
| APPLIED DIGITAL CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) | |||||||
| Three Months Ended | |||||||
| August 31, 2025 | August 31, 2024 | ||||||
| CASH FLOW FROM OPERATING ACTIVITIES | |||||||
| Net loss | $ | (16,926 | ) | $ | (4,247 | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
| Depreciation and amortization | 4,152 | 34,316 | |||||
| Stock-based compensation | 15,465 | (2,919 | ) | ||||
| Lease expense | 5,381 | 7,659 | |||||
| Amortization of debt issuance costs | 4,851 | 2,769 | |||||
| (Gain) loss on classification of held for sale | — | (24,808 | ) | ||||
| Loss on change in fair value of debt | — | 6,422 | |||||
| Loss on abandonment of assets | 1,751 | 628 | |||||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | (29,525 | ) | 1,549 | ||||
| Prepaid expenses and other current assets | (6,962 | ) | (721 | ) | |||
| Customer deposits | 627 | (143 | ) | ||||
| Related party customer deposits | — | (1,549 | ) | ||||
| Deferred revenue | (2,316 | ) | (20,807 | ) | |||
| Related party deferred revenue | — | (1,692 | ) | ||||
| Accounts payable | (77,784 | ) | (77,537 | ) | |||
| Accrued liabilities | 28,684 | 9,738 | |||||
| Due to customer | (1,753 | ) | 4,209 | ||||
| Lease assets and liabilities | (9,598 | ) | (8,757 | ) | |||
| Other assets | 1,930 | — | |||||
| CASH FLOW USED IN OPERATING ACTIVITIES | (82,023 | ) | (75,890 | ) | |||
| CASH FLOW FROM INVESTING ACTIVITIES | |||||||
| Purchases of property and equipment and other assets | (249,420 | ) | (54,798 | ) | |||
| Proceeds from sale of assets | — | 25,000 | |||||
| Finance lease prepayments | — | (2,808 | ) | ||||
| CASH FLOW USED IN INVESTING ACTIVITIES | (249,420 | ) | (32,606 | ) | |||
| CASH FLOW FROM FINANCING ACTIVITIES | |||||||
| Repayment of finance leases | (29,932 | ) | (26,049 | ) | |||
| Borrowings of long-term debt | 65 | 105,000 | |||||
| Repayment of long-term debt | (2,416 | ) | (5,886 | ) | |||
| Payment of deferred financing costs | (1 | ) | (8,484 | ) | |||
| Tax payments for restricted stock upon vesting | (4,497 | ) | — | ||||
| Proceeds from issuance of common stock | 196,366 | 31,590 | |||||
| Common stock issuance costs | (5,945 | ) | (44 | ) | |||
| Proceeds from issuance of preferred stock | 175,000 | 60,726 | |||||
| Preferred stock issuance costs | (4,604 | ) | (5,444 | ) | |||
| Preferred stock issuance costs | (225 | ) | — | ||||
| Dividends issued on preferred stock | (1,576 | ) | (44 | ) | |||
| Exercise of warrants | 1 | — | |||||
| Proceeds from issuance of SAFE agreement included in long-term debt | — | 12,000 | |||||
| CASH FLOW PROVIDED BY FINANCING ACTIVITIES | 322,236 | 163,365 | |||||
| NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (9,207 | ) | 54,869 | ||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS | 123,318 | 31,688 | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD, INCLUDING CASH FROM DISCONTINUED OPERATIONS | 114,111 | 86,557 | |||||
| Less: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM DISCONTINUED OPERATIONS | 7 | 9 | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FROM CONTINUING OPERATIONS | $ | 114,104 | $ | 86,548 | |||
| Three Months Ended | |||||||
| August 31, 2025 | August 31, 2024 | ||||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||||
| Interest paid | $ | 9,039 | $ | 5,511 | |||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES | |||||||
| Finance right-of-use assets obtained by lease obligation | $ | 3,966 | $ | 13,305 | |||
| Property and equipment in accounts payable and accrued liabilities | $ | 132,113 | $ | 116,440 | |||
| Conversion of debt to common stock | $ | — | $ | 56,201 | |||
| Conversion of preferred stock to common stock | $ | 242,480 | $ | — | |||
| Issuance of warrants, at fair value | $ | 121,204 | $ | 36,479 | |||
| APPLIED DIGITAL CORPORATION AND SUBSIDIARIES Reconciliation of GAAP to Non-GAAP Measures (Unaudited) (In thousands, except percentage data) | |||||||
| Three Months Ended | |||||||
| August 31, 2025 | August 31, 2024 | ||||||
| Adjusted operating (loss) income | |||||||
| Operating (loss) income (GAAP) | $ | (22,293 | ) | $ | 25,293 | ||
| Stock-based compensation | 14,446 | (2,383 | ) | ||||
| Non-recurring repair expenses (1) | 173 | 32 | |||||
| Diligence, acquisition, disposition and integration expenses (2) | 1,196 | 2,876 | |||||
| Litigation expenses (3) | 190 | 407 | |||||
| Loss on abandonment of assets | 1,751 | 628 | |||||
| Gain on classification of held for sale | — | (24,808 | ) | ||||
| Accelerated depreciation and amortization (4) | — | 45 | |||||
| Restructuring expenses (5) | 431 | — | |||||
| Other non-recurring expenses (6) | 490 | 74 | |||||
| Adjusted operating (loss) income (Non-GAAP) | $ | (3,616 | ) | $ | 2,164 | ||
| Adjusted operating margin | (6) % | 6 | % | ||||
| Adjusted net loss from continuing operations attributable to common stockholders | |||||||
| Net (loss) income from continuing operations attributable to common stockholders (GAAP) | $ | (27,823 | ) | $ | 15,868 | ||
| Stock-based compensation | 14,446 | (2,383 | ) | ||||
| Non-recurring repair expenses (1) | 173 | 32 | |||||
| Diligence, acquisition, disposition and integration expenses (2) | 1,196 | 2,876 | |||||
| Litigation expenses (3) | 190 | 407 | |||||
| Loss on abandonment of assets | 1,751 | 628 | |||||
| Gain on classification of held for sale | — | (24,808 | ) | ||||
| Accelerated depreciation and amortization (4) | — | 45 | |||||
| Loss on change in fair value of debt (7) | — | 6,422 | |||||
| Preferred dividends | 1,576 | 44 | |||||
| Restructuring expenses (5) | 431 | — | |||||
| Other non-recurring expenses (6) | 490 | 74 | |||||
| Adjusted net loss from continuing operations attributable to common stockholders (Non-GAAP) | $ | (7,570 | ) | $ | (795 | ) | |
| Adjusted net loss from continuing operations attributable to common stockholders per diluted share (Non-GAAP) | $ | (0.03 | ) | $ | (0.01 | ) | |
| EBITDA and Adjusted EBITDA | |||||||
| Net (loss) income from continuing operations attributable to common stockholders (GAAP) | $ | (27,823 | ) | $ | 15,868 | ||
| Interest expense, net | 3,946 | 2,959 | |||||
| Income tax expense | 8 | — | |||||
| Depreciation and amortization (4) | 4,153 | 4,143 | |||||
| EBITDA (Non-GAAP) | $ | (19,716 | ) | $ | 22,970 | ||
| Stock-based compensation | 14,446 | (2,383 | ) | ||||
| Non-recurring repair expenses (1) | 173 | 32 | |||||
| Diligence, acquisition, disposition and integration expenses (2) | 1,196 | 2,876 | |||||
| Litigation expenses (3) | 190 | 407 | |||||
| Gain on classification of held for sale | — | (24,808 | ) | ||||
| Loss on abandonment of assets | 1,751 | 628 | |||||
| Loss on change in fair value of debt (7) | — | 6,422 | |||||
| Preferred dividends | 1,576 | 44 | |||||
| Restructuring expenses (5) | 431 | — | |||||
| Other non-recurring expenses (6) | 490 | 74 | |||||
| Adjusted EBITDA (Non-GAAP) | $ | 537 | $ | 6,262 | |||
(1) Represents costs incurred for the non-recurring repair and replacement of equipment at our Data Center Hosting facilities.
(2) Represents legal, accounting and consulting costs incurred in association with certain discrete transactions and projects.
(3) Represents non-recurring litigation expense associated with our defense of class action lawsuits and legal fees related to matters with certain former employees. We do not expect to incur these expenses on a regular basis.
(4) Represents the acceleration of expense related to assets that were abandoned by us due to operational failure or other reasons. Depreciation and amortization in this amount is included in Depreciation and Amortization expense within our calculation of EBITDA, and therefore is not added back as a management adjustment in our calculation of Adjusted EBITDA.
(5) Represents non-recurring expenses associated with employee separations.
(6) Represents expenses that are not representative of our expected ongoing costs.
(7) Represents loss on change in fair value of debt due to adjustments to the fair value of the Yorkville Convertible Debt.
FAQ
What were Applied Digital's fiscal Q1 2026 revenues and net loss (APLD)?
How much contracted revenue does Polaris Forge 1 have after the CoreWeave leases (APLD)?
What financing did Applied Digital secure after Q1 FY2026 (APLD)?
When will Polaris Forge 1 first building be operational and what revenue did fit-outs contribute (APLD)?
What is Applied Digital's cash and debt position as of August 31, 2025 (APLD)?
How did margins and operating costs change for Q1 FY2026 (APLD)?
