Antero Resources Announces Third Quarter 2025 Financial and Operating Results
Antero Resources (NYSE: AR) reported Q3 2025 results on October 29, 2025, with average production of 3.4 Bcfe/d (2.2 Bcf/d gas; 206 MBbl/d liquids).
Key financials: Net income $76M, Adjusted Net Income $48M, Adjusted EBITDAX $318M, net cash from operations $310M, and Free Cash Flow $91M.
Corporate actions: completed ~$260M of Marcellus acquisitions, bought 1.5M shares for ~$51M in Q3 (YTD ~4.7M/$163M), added hedges for 4Q25–2027, increased land budget to $125–150M, and trimmed $182M of debt YTD.
Antero Resources (NYSE: AR) ha riportato i risultati del Q3 2025 il 29 ottobre 2025, con una produzione media di 3,4 Bcfe/d (gas 2,2 Bcf/d; liquidi 206 MBbl/d).
Principali dati finanziari: utile netto 76 M USD, utile netto rettificato 48 M USD, EBITDAX rettificato 318 M USD, flussi di cassa netti operativi 310 M USD, e flusso di cassa libero 91 M USD.
Azioni aziendali: completate acquisizioni Marcellus per ~260 M, acquistate 1,5 M azioni per ~51 M nel Q3 (YTD ~4,7 M/$163 M), aggiunti strumenti di copertura per 4Q25–2027, aumento del budget terreni a 125–150 M$, e riduzione del debito di 182 M$ YTD.
Antero Resources (NYSE: AR) reportó resultados del tercer trimestre de 2025 el 29 de octubre de 2025, con una producción media de 3,4 Bcfe/d (gas 2,2 Bcf/d; líquidos 206 MBbl/d).
Principales métricas: ingreso neto $76M, Ingreso neto ajustado $48M, EBITDAX ajustado $318M, flujo de caja operativo neto $310M, y Flujo de caja libre $91M.
Acciones corporativas: se completaron adquisiciones de Marcellus por ~260M, se compraron 1,5M acciones por ~51M en el 3T (YTD ~4,7M/$163M), se añadieron coberturas para 4Q25–2027, se incrementó el presupuesto de tierras a $125–150M, y se redujo la deuda en $182M YTD.
Antero Resources (NYSE: AR)는 2025년 10월 29일에 2025년 3분기 실적을 발표했으며, 평균 생산량은 3.4 Bcfe/d로(가스 2.2 Bcf/d; 액체 206 MBbl/d).
주요 재무 지표: 순이익 $76M, 조정 순이익 $48M, 조정 EBITDAX $318M, 영업 현금 흐름 순액 $310M, 및 자유 현금 흐름 $91M.
기업 활동: Marcellus 인수 약 $260M를 완료했고, 3분기에 주당 1.5M주를 약 $51M에 매입했고(연간 누계 약 4.7M/$163M), 4Q25–2027에 대한 헤지를 추가하고, 토지 예산을 $125–150M으로 증가시키고, YTD 총 부채를 $182M 줄였습니다.
Antero Resources (NYSE: AR) a publié les résultats du T3 2025 le 29 octobre 2025, avec une production moyenne de 3,4 Bcfe/d (gaz 2,2 Bcf/d; liquides 206 MBbl/d).
Indicateurs financiers clés : résultat net 76 M USD, résultat net ajusté 48 M USD, EBITDAX ajusté 318 M USD, flux de trésorerie opérationnel net 310 M USD, et flux de trésorerie libre 91 M USD.
Actions d'entreprise : acquisitions Marcellus pour environ ~260 M terminées, achat de 1,5 M d'actions pour ~51 M au T3 (YTD ~4,7 M/$163 M), couvertures ajoutées pour 4Q25–2027, budget foncier porté à 125–150 M$, et réduction de la dette de 182 M$ YTD.
Antero Resources (NYSE: AR) meldete die Ergebnisse des dritten Quartals 2025 am 29. Oktober 2025 mit einer durchschnittlichen Produktion von 3,4 Bcfe/d (Gas 2,2 Bcf/d; Flüssigkeiten 206 MBbl/d).
Schlüssel-finanzkennzahlen: Nettoeinkommen $76M, angepasstes Nettoeinkommen $48M, angepasstes EBITDAX $318M, Nettocash aus Betriebstätigkeit $310M, und Freier Cashflow $91M.
Unternehmenseinheiten: abgeschlossen ~260M Marcellus-Akquisitionen, Kauf von 1,5M Aktien für ~51M im Q3 (YTD ~4,7M/$163M), Absicherung für 4Q25–2027 hinzugefügt, Landbudget auf $125–150M erhöht und YTD $182M Schulden abgebaut.
Antero Resources (NYSE: AR) أصدرت نتائج الربع الثالث من 2025 في 29 أكتوبر 2025، بمعدل إنتاج متوسط 3.4 Bcfe/d (غاز 2.2 Bcf/d؛ سوائل 206 MBbl/d).
المعاملات المالية الرئيسية: صافي الدخل 76 مليون دولار، صافي الدخل المعدل 48 مليون دولار، EBITDAX المعدل 318 مليون دولار، النقد الصافي من العمليات 310 مليون دولار، و التدفق النقدي الحر 91 مليون دولار.
إجراءات الشركات: أكملت استحواذات Marcellus بنحو ~260M، اشترت 1.5M سهم بنحو ~51M في الربع الثالث (YTD ~4.7M/163M)، أضافت تغطيات لـ 4Q25–2027، زادت ميزانية الأراضي إلى 125–150 مليون دولار، وخفضت الدين بمقدار 182 مليون دولار حتى تاريخه.
Antero Resources (NYSE: AR)在2025年10月29日公布了2025年第三季度业绩,平均产量为3.4 Bcfe/d(天然气2.2 Bcf/d;液体206 MBbl/d)。
关键财务数据:净利润7600万美元,调整后净利润4800万美元,调整后EBITDAX318M,经营现金净额310M,以及自由现金流91M。
公司行动:完成约2.6亿美元的马塞勒斯收购,第三季度买入约1.5百万股,金额约5100万美元,今年至今累计约4.7百万股/1.63亿美元,增加对冲覆盖至4Q25–2027,将土地预算提高到1.25–1.50亿美元,并至今削减债务约1.82亿美元。
- Adjusted EBITDAX of $318M
- Net cash from operations $310M
- Free Cash Flow of $91M
- Completed $260M of Marcellus acquisitions
- Repurchased 1.5M shares/$51M in Q3 (YTD 4.7M/$163M)
- All-in cash expense at $2.44 per Mcfe (Q3 2025)
- Average realized oil price $50.65 per Bbl vs index $64.93 (discount $14.28)
Insights
Antero delivered positive third quarter 2025 cash and earnings with operational records, bolt-on acquisitions, and renewed dry‑gas activity.
Antero Resources converted solid operational output into cash: net income of
Key dependencies and risks include commodity price and basis outcomes and the realization of announced operational gains at scale. The company enlarged its hedge book (4Q25 swaps ~646 MMbtu/d at
Watch the following in the short to medium term: whether fourth quarter production hits the updated range of
Highlights:
-
Net production averaged 3.4 Bcfe/d
- Natural gas production averaged 2.2 Bcf/d
- Liquids production averaged 206 MBbl/d
-
Realized a pre-hedge natural gas equivalent price of
per Mcfe, which is a$3.59 per Mcfe premium to NYMEX$0.52 -
Realized a pre-hedge C3+ NGL price of
per barrel$36.60 -
Net income was
and Adjusted Net Income was$76 million (Non-GAAP)$48 million -
Adjusted EBITDAX was
(Non-GAAP) and net cash provided by operating activities was$318 million , increases of$310 million 70% and87% compared to the prior year period, respectively -
Free Cash Flow was
(Non-GAAP)$91 million - Drilled longest lateral in company history at more than 22,000 lateral feet
- Averaged highest completion stages per day for a quarter at 14.5 completion stages per day
- Established a company record for continuous pumping hours at 349 hours
-
Completed approximately
of strategic acquisitions, all in Antero's core Marcellus footprint$260 million - Added a spot rig on a dry gas pad to be completed in early 2026
-
Purchased 1.5 million shares for approximately
during the third quarter$51 million
Michael Kennedy, CEO and President of Antero Resources commented, "Antero's third quarter results yet again raised the bar for operational performance, as we set numerous drilling and completion records during the period. In addition, we completed several bolt-on acquisitions located in our core Marcellus acreage position in
Mr. Kennedy continued, "We are excited to return to our dry gas acreage, where we have not drilled in over a decade. We spud a pad during the fourth quarter of 2025, which highlights our ability to quickly increase dry gas production to supply power for datacenters, other power generation projects or to sell into the local market if local basis were to tighten meaningfully. As a reminder, we have approximately 1,000 gross dry gas locations over approximately 100,000 net acres that are held by production which could see accelerated activity under these scenarios."
Brendan Krueger, CFO of Antero Resources said, "Our best-in-class low maintenance capital requirements has led to substantial Free Cash Flow in 2025. During the year, we used this Free Cash Flow to finance several bolt-on acquisitions, pay down
For a discussion of the non-GAAP financial measures including Adjusted Net Income, Adjusted EBITDAX, Free Cash Flow and Net Debt please see "Non-GAAP Financial Measures."
Strategic Initiatives
Acquisitions - Antero completed three separate acquisitions, all in its
Expanded Leasing Efforts - Antero is increasing its land capital budget by
Dry Gas Development - Antero added a spot rig to spud a dry gas pad in the fourth quarter of 2025, with no change to its 2025 budget. This pad is expected to turn in line during the first quarter of 2026 and to act as a proof of concept on Antero's ability to quickly increase dry gas activity to supply power for datacenters, other power generation projects or to sell into the local market if local basis were to tighten meaningfully. Antero has approximately 1,000 gross dry gas locations and over 100,000 net acres entirely held-by-production, that could see accelerated activity under these scenarios.
Share Purchase Program - During the third quarter 2025, Antero purchased 1.5 million shares for an aggregate
Natural Gas Hedge Program - Antero added natural gas swaps for the fourth quarter of 2025, and full years 2026 and 2027 in order to support its acquisitions and its dry and lean gas development program. The Company increased its fourth quarter 2025 natural gas swaps by approximately 550 BBtu/d, bringing its total to 646 BBtu/d at
|
Swaps |
|
|
|
Natural Gas |
|
|
Weighted |
|
% of Estimated |
|||||||||||
|
4Q 2025 NYMEX Henry Hub Swap |
|
646,087 |
|
$ |
3.70 |
|
26 % |
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
|
2026 NYMEX Henry Hub Swap |
|
600,000 |
|
$ |
3.82 |
|
24 % |
|||||||||||||
|
2027 NYMEX Henry Hub Swap |
|
100,000 |
|
$ |
3.93 |
|
4 % |
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
Weighted Average Index |
|
|
|
||||||||||
|
Collars |
|
|
|
Natural |
|
|
Floor Price |
|
|
Ceiling Price |
|
|
% of Estimated |
|||||||
|
2026 NYMEX Henry Hub Costless Collars |
|
500,000 |
|
$ |
3.22 |
|
$ |
5.83 |
|
|
20 % |
|||||||||
|
|
|
|
(1) |
Based on the midpoint of Fourth Quarter 2025 production guidance (including BTU upgrade) |
Fourth Quarter and Full Year 2025 Guidance Update
Antero expects fourth quarter 2025 production to increase to a range of 3.5 to 3.525 Bcfe/d, with the increase reflecting the acquisitions. Full year 2025 production is now expected to be at the high end of the 3.4 to 3.45 Bcfe/d range. The company is targeting this updated range as the new maintenance production level. Antero is increasing its full year 2025 land capital budget to
|
|
|
|
4Q25 |
||
|
Fourth Quarter 2025 Guidance |
|
|
Low |
|
High |
|
Net Daily Natural Gas Equivalent Production (Bcfe/d) |
|
|
3.5 |
|
3.525 |
|
C3+ NGL Realized Price Premium vs. Mont Belvieu ($/Bbl) |
|
|
|
|
|
|
Land Capital Expenditures ($MM) |
|
|
|
|
|
|
|
|||||
|
|
|
|
Full Year 2025 |
||
|
|
|
Revised |
|||
|
Full Year 2025 Guidance Updates |
|
|
Low |
|
High |
|
Land Capital Budget ($MM) |
|
|
|
|
|
|
C3+ NGL Realized Price Premium vs. Mont Belvieu ($/Bbl) |
|
|
|
|
|
Note: Any 2025 guidance items not discussed in this release are unchanged from previously stated guidance.
Free Cash Flow
During the third quarter of 2025, Free Cash Flow was
|
|
|
Three Months Ended |
|
||||
|
|
|
2024 |
|
2025 |
|
||
|
Net cash provided by operating activities |
|
$ |
166,177 |
|
|
310,090 |
|
|
Less: Capital expenditures |
|
|
(173,630) |
|
|
(202,659) |
|
|
Less: Distributions to non-controlling interests in Martica |
|
|
(15,736) |
|
|
(16,525) |
|
|
Free Cash Flow |
|
$ |
(23,189) |
|
|
90,906 |
|
|
Changes in Working Capital (1) |
|
|
12,222 |
|
|
(21,311) |
|
|
Free Cash Flow before Changes in Working Capital |
|
$ |
(10,967) |
|
|
69,595 |
|
|
|
|
|
(1) |
Working capital adjustments in the third quarter of 2024 includes |
Third Quarter 2025 Financial Results
Net daily natural gas equivalent production in the third quarter averaged 3.4 Bcfe/d, including 206 MBbl/d of liquids. Antero's average realized natural gas price before hedges was
The following table details average net production and average realized prices for the three months ended September 30, 2025:
|
|
|
Three Months Ended September 30, 2025 |
|
|||||||||||||
|
|
|
Natural Gas |
|
Oil |
|
C3+ NGLs |
|
Ethane |
|
Combined |
|
|||||
|
Average Net Production |
|
|
2,195 |
|
|
6,728 |
|
|
114,076 |
|
|
84,870 |
|
|
3,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2025 |
||||||||||||||
|
|
|
Natural Gas |
|
Oil |
|
C3+ NGLs |
|
Ethane |
|
Combined |
|
|||||
|
Average Realized Prices |
|
($/Mcf) |
|
($/Bbl) |
|
($/Bbl) |
|
($/Bbl) |
|
($/Mcfe) |
|
|||||
|
Average realized prices before settled derivatives |
|
$ |
3.12 |
|
|
50.65 |
|
|
36.60 |
|
|
11.05 |
|
|
3.59 |
|
|
Index price (1) |
|
$ |
3.07 |
|
|
64.93 |
|
|
35.76 |
|
|
9.72 |
|
|
3.07 |
|
|
Premium / (Discount) to Index price |
|
$ |
0.05 |
|
|
(14.28) |
|
|
0.84 |
|
|
1.33 |
|
|
0.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settled commodity derivatives |
|
$ |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Average realized prices after settled derivatives |
|
$ |
3.12 |
|
|
50.65 |
|
|
36.60 |
|
|
11.05 |
|
|
3.59 |
|
|
Premium / (Discount) to Index price |
|
$ |
0.05 |
|
|
(14.28) |
|
|
0.84 |
|
|
1.33 |
|
|
0.52 |
|
|
|
|
|
(1) |
Please see Antero's Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, for more information on these index and average realized prices. |
All-in cash expense, which includes lease operating, gathering, compression, processing and transportation and production and ad valorem taxes was
Third Quarter 2025 Operating Results
Antero placed 16 Marcellus wells to sales during the third quarter with an average lateral length of 16,130 feet. Eleven of these wells have been on line for approximately 60 days with an average rate per well of 30 MMcfe/d, including 1,720 Bbl/d of liquids per well assuming
- Drilled longest lateral in company history at more than 22,000 lateral feet
- Averaged highest completion stages per day for a quarter at 14.5 completion stages per day
- Established a company record for continuous pumping hours at 349 hours
Third Quarter 2025 Capital Investment
Antero's drilling and completion capital expenditures for the three months ended September 30, 2025 were
Conference Call
A conference call is scheduled on Thursday, October 30, 2025 at 9:00 am MT to discuss the financial and operational results. A brief Q&A session for security analysts will immediately follow the discussion of the results. To participate in the call, dial in at 877-407-9079 (
Presentation
An updated presentation will be posted to the Company's website before the conference call. The presentation can be found at www.anteroresources.com on the homepage. Information on the Company's website does not constitute a portion of, and is not incorporated by reference into this press release.
Non-GAAP Financial Measures
Adjusted Net Income
Adjusted Net Income as set forth in this release represents net income, adjusted for certain items. Antero believes that Adjusted Net Income is useful to investors in evaluating operational trends of the Company and its performance relative to other oil and gas producing companies. Adjusted Net Income is not a measure of financial performance under GAAP and should not be considered in isolation or as a substitute for net income as an indicator of financial performance. The GAAP measure most directly comparable to Adjusted Net Income is net income. The following table reconciles net income to Adjusted Net Income (in thousands):
|
|
|
Three Months Ended September 30, |
|
||||
|
|
|
2024 |
|
2025 |
|
||
|
Net income (loss) and comprehensive income (loss) attributable to Antero Resources |
|
$ |
(35,347) |
|
|
76,179 |
|
|
Net income and comprehensive income attributable to noncontrolling interests |
|
|
10,157 |
|
|
9,431 |
|
|
Unrealized commodity derivative gains |
|
|
(14,100) |
|
|
(40,812) |
|
|
Amortization of deferred revenue, VPP |
|
|
(6,812) |
|
|
(6,368) |
|
|
Loss (gain) on sale of assets |
|
|
(1,297) |
|
|
171 |
|
|
Impairment of property and equipment |
|
|
13,455 |
|
|
12,228 |
|
|
Equity-based compensation |
|
|
16,065 |
|
|
15,501 |
|
|
Loss on early extinguishment of debt |
|
|
528 |
|
|
— |
|
|
Equity in earnings of unconsolidated affiliate |
|
|
(25,634) |
|
|
(29,055) |
|
|
Contract termination, loss contingency and settlements |
|
|
(1,517) |
|
|
12,571 |
|
|
Tax effect of reconciling items (1) |
|
|
4,199 |
|
|
7,813 |
|
|
|
|
|
(40,303) |
|
|
57,659 |
|
|
Martica adjustments (2) |
|
|
(11,467) |
|
|
(9,431) |
|
|
Adjusted Net Income (Loss) |
|
$ |
(51,770) |
|
|
48,228 |
|
|
|
|
|
|
|
|
|
|
|
Diluted Weighted Average Common Shares Outstanding (3) |
|
|
311,025 |
|
|
311,034 |
|
|
|
|
|
(1) |
Deferred taxes were approximately |
|
(2) |
Adjustments reflect noncontrolling interests in Martica not otherwise adjusted in amounts above |
|
(3) |
Diluted weighted average shares outstanding does not include securities that would have had an anti-dilutive effect on the computation of diluted earnings per share. Anti-dilutive weighted average shares outstanding for the three months ended September 30, 2024 were 5.2 million. Anti-dilutive weighted average shares outstanding for the three months ended September 30, 2025 were approximately zero. |
Net Debt
Net Debt is calculated as total long-term debt less cash and cash equivalents. Management uses Net Debt to evaluate the Company's financial position, including its ability to service its debt obligations.
The following table reconciles consolidated total long-term debt to Net Debt as used in this release (in thousands):
|
|
|
December 31, |
|
September 30, |
|
||
|
|
|
2024 |
|
2025 |
|
||
|
Credit Facility |
|
$ |
393,200 |
|
|
348,200 |
|
|
|
|
|
96,870 |
|
|
— |
|
|
|
|
|
407,115 |
|
|
365,353 |
|
|
|
|
|
600,000 |
|
|
600,000 |
|
|
Unamortized debt issuance costs |
|
|
(7,955) |
|
|
(6,333) |
|
|
Total long-term debt |
|
$ |
1,489,230 |
|
|
1,307,220 |
|
|
Less: Cash and cash equivalents |
|
|
— |
|
|
— |
|
|
Net Debt |
|
$ |
1,489,230 |
|
|
1,307,220 |
|
Free Cash Flow
Free Cash Flow is a measure of financial performance not calculated under GAAP and should not be considered in isolation or as a substitute for cash flow from operating, investing, or financing activities, as an indicator of cash flow or as a measure of liquidity. The Company defines Free Cash Flow as net cash provided by operating activities, less capital expenditures, which includes additions to unproved properties, drilling and completion costs and additions to other property and equipment, less distributions to non-controlling interests in Martica.
The Company has not provided projected net cash provided by operating activities or a reconciliation of Free Cash Flow to projected net cash provided by operating activities, the most comparable financial measure calculated in accordance with GAAP. The Company is unable to project net cash provided by operating activities for any future period because this metric includes the impact of changes in operating assets and liabilities related to the timing of cash receipts and disbursements that may not relate to the period in which the operating activities occurred. The Company is unable to project these timing differences with any reasonable degree of accuracy without unreasonable efforts.
Free Cash Flow is a useful indicator of the Company's ability to internally fund its activities, service or incur additional debt and estimate our ability to return capital to shareholders. There are significant limitations to using Free Cash Flow as a measure of performance, including the inability to analyze the effect of certain recurring and non-recurring items that materially affect the Company's net income, the lack of comparability of results of operations of different companies and the different methods of calculating Free Cash Flow reported by different companies. Free Cash Flow does not represent funds available for discretionary use because those funds may be required for debt service, land acquisitions and lease renewals, other capital expenditures, working capital, income taxes, exploration expenses, and other commitments and obligations.
Adjusted EBITDAX
Adjusted EBITDAX is a non-GAAP financial measure that we define as net income, adjusted for certain items detailed below.
Adjusted EBITDAX as used and defined by us, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with GAAP. Adjusted EBITDAX should not be considered in isolation or as a substitute for operating income or loss, net income or loss, cash flows provided by operating, investing, and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. Adjusted EBITDAX provides no information regarding our capital structure, borrowings, interest costs, capital expenditures, working capital movement, or tax position. Adjusted EBITDAX does not represent funds available for discretionary use because those funds may be required for debt service, capital expenditures, working capital, income taxes, exploration expenses, and other commitments and obligations. However, our management team believes Adjusted EBITDAX is useful to an investor in evaluating our financial performance because this measure:
- is widely used by investors in the oil and natural gas industry to measure operating performance without regard to items excluded from the calculation of such term, which may vary substantially from company to company depending upon accounting methods and the book value of assets, capital structure and the method by which assets were acquired, among other factors;
- helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital and legal structure from our operating structure;
- is used by our management team for various purposes, including as a measure of our operating performance, in presentations to our Board of Directors, and as a basis for strategic planning and forecasting: and
- is used by our Board of Directors as a performance measure in determining executive compensation.
There are significant limitations to using Adjusted EBITDAX as a measure of performance, including the inability to analyze the effects of certain recurring and non-recurring items that materially affect our net income or loss, the lack of comparability of results of operations of different companies, and the different methods of calculating Adjusted EBITDAX reported by different companies.
The GAAP measures most directly comparable to Adjusted EBITDAX are net income and net cash provided by operating activities. The following table represents a reconciliation of Antero's net income, including noncontrolling interest, to Adjusted EBITDAX and a reconciliation of Antero's Adjusted EBITDAX to net cash provided by operating activities per our condensed consolidated statements of cash flows, in each case, for the three months ended September 30, 2024 and 2025 (in thousands). Adjusted EBITDAX also excludes the noncontrolling interests in Martica, and these adjustments are disclosed in the table below as Martica related adjustments.
|
|
|
Three Months Ended September 30, |
|
|||||||||||||||||
|
|
|
2024 |
|
2025 |
|
|||||||||||||||
|
Reconciliation of net income (loss) to Adjusted EBITDAX: |
|
|
|
|
|
|
|
|||||||||||||
|
Net income (loss) and comprehensive income (loss) attributable to Antero Resources |
|
$ |
(35,347) |
|
|
76,179 |
|
|||||||||||||
|
Net income and comprehensive income attributable to noncontrolling interests |
|
|
10,157 |
|
|
9,431 |
|
|||||||||||||
|
Unrealized commodity derivative gains |
|
|
(14,100) |
|
|
(40,812) |
|
|||||||||||||
|
Amortization of deferred revenue, VPP |
|
|
(6,812) |
|
|
(6,368) |
|
|||||||||||||
|
Loss (gain) on sale of assets |
|
|
(1,297) |
|
|
171 |
|
|||||||||||||
|
Interest expense, net |
|
|
28,278 |
|
|
18,232 |
|
|||||||||||||
|
Loss on early extinguishment of debt |
|
|
528 |
|
|
— |
|
|||||||||||||
|
Income tax expense (benefit) |
|
|
(2,954) |
|
|
43,330 |
|
|||||||||||||
|
Depletion, depreciation, amortization and accretion |
|
|
190,264 |
|
|
189,724 |
|
|||||||||||||
|
Impairment of property and equipment |
|
|
13,455 |
|
|
12,228 |
|
|||||||||||||
|
Exploration expense |
|
|
671 |
|
|
844 |
|
|||||||||||||
|
Equity-based compensation expense |
|
|
16,065 |
|
|
15,501 |
|
|||||||||||||
|
Equity in earnings of unconsolidated affiliate |
|
|
(25,634) |
|
|
(29,055) |
|
|||||||||||||
|
Dividends from unconsolidated affiliate |
|
|
31,314 |
|
|
31,313 |
|
|||||||||||||
|
Contract termination, loss contingency, transaction expense and other |
|
|
(1,511) |
|
|
12,885 |
|
|||||||||||||
|
|
|
|
203,077 |
|
|
333,603 |
|
|||||||||||||
|
Martica related adjustments (1) |
|
|
(16,177) |
|
|
(15,363) |
|
|||||||||||||
|
Adjusted EBITDAX |
|
$ |
186,900 |
|
|
318,240 |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Reconciliation of our Adjusted EBITDAX to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||||||||||||
|
Adjusted EBITDAX |
|
$ |
186,900 |
|
|
318,240 |
|
|||||||||||||
|
Martica related adjustments (1) |
|
|
16,177 |
|
|
15,363 |
|
|||||||||||||
|
Interest expense, net |
|
|
(28,278) |
|
|
(18,232) |
|
|||||||||||||
|
Amortization of debt issuance costs and other |
|
|
572 |
|
|
90 |
|
|||||||||||||
|
Exploration expense |
|
|
(671) |
|
|
(844) |
|
|||||||||||||
|
Changes in current assets and liabilities |
|
|
(10,615) |
|
|
8,978 |
|
|||||||||||||
|
Contract termination, loss contingency, transaction expense and other |
|
|
3,648 |
|
|
(13,457) |
|
|||||||||||||
|
Other items |
|
|
(1,556) |
|
|
(48) |
|
|||||||||||||
|
Net cash provided by operating activities |
|
$ |
166,177 |
|
|
310,090 |
|
|||||||||||||
|
|
|
|
(1) |
Adjustments reflect noncontrolling interests in Martica not otherwise adjusted in amounts above. |
|
|
|
Twelve |
|
|
|
|
Months Ended |
|
|
|
|
September 30, |
|
|
Reconciliation of net income to Adjusted EBITDAX: |
|
|
|
|
Net income and comprehensive income attributable to Antero Resources Corporation |
|
$ |
590,384 |
|
Net income and comprehensive income attributable to noncontrolling interests |
|
|
40,078 |
|
Unrealized commodity derivative gains |
|
|
(19,799) |
|
Amortization of deferred revenue, VPP |
|
|
(25,708) |
|
Loss on sale of assets |
|
|
2,131 |
|
Interest expense, net |
|
|
88,615 |
|
Loss on early extinguishment of debt |
|
|
3,628 |
|
Income tax expense |
|
|
41,750 |
|
Depletion, depreciation, amortization, and accretion |
|
|
760,445 |
|
Impairment of property and equipment |
|
|
52,618 |
|
Exploration |
|
|
2,862 |
|
Equity-based compensation expense |
|
|
63,670 |
|
Equity in earnings of unconsolidated affiliate |
|
|
(112,204) |
|
Dividends from unconsolidated affiliate |
|
|
125,255 |
|
Contract termination, loss contingency, transaction expense and other |
|
|
28,379 |
|
|
|
|
1,642,104 |
|
Martica related adjustments (1) |
|
|
(63,036) |
|
Adjusted EBITDAX |
|
$ |
1,579,068 |
|
|
|
|
(1) |
Adjustments reflect noncontrolling interests in Martica not otherwise adjusted in amounts above. |
Drilling and Completion Capital Expenditures
For a reconciliation between cash paid for drilling and completion capital expenditures and drilling and completion accrued capital expenditures during the period, please see the capital expenditures section below (in thousands):
|
|
|
Three Months Ended |
||||
|
|
|
2024 |
|
2025 |
||
|
Drilling and completion costs (cash basis) |
|
$ |
147,075 |
|
|
166,968 |
|
Change in accrued capital costs |
|
|
893 |
|
|
4,792 |
|
Adjusted drilling and completion costs (accrual basis) |
|
$ |
147,968 |
|
|
171,760 |
Notwithstanding their use for comparative purposes, the Company's non-GAAP financial measures may not be comparable to similarly titled measures employed by other companies.
This release includes "forward-looking statements." Words such as "may," "assume," "forecast," "position," "predict," "strategy," "expect," "intend," "plan," "estimate," "anticipate," "believe," "project," "budget," "potential," or "continue," "goal," "target," and similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are not under Antero Resources' control. All statements, except for statements of historical fact, made in this release regarding activities, events or developments Antero Resources expects, believes or anticipates will or may occur in the future, such as those regarding our financial strategy, future operating results, financial position, estimated revenues and losses, projected costs, estimated realized natural gas, NGL and oil prices, prospects, plans and objectives of management, return of capital program, expected results, impacts of geopolitical, including the conflicts in
Antero Resources cautions you that these forward-looking statements are subject to all of the risks and uncertainties, incidental to our business, most of which are difficult to predict and many of which are beyond the Antero Resources' control. These risks include, but are not limited to, commodity price volatility, inflation, supply chain or other disruption, availability and cost of drilling, completion and production equipment and services, environmental risks, drilling and completion and other operating risks, marketing and transportation risks, regulatory changes or changes in law, changes in emission calculation methods, the uncertainty inherent in estimating natural gas, NGLs and oil reserves and in projecting future rates of production, cash flows and access to capital, the timing of development expenditures, conflicts of interest among our stockholders, impacts of geopolitical, including the conflicts in
|
ANTERO RESOURCES CORPORATION |
|||||||
|
Condensed Consolidated Balance Sheets |
|||||||
|
(In thousands, except per share amounts) |
|||||||
|
|
|||||||
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
December 31, |
|
September 30, |
|
||
|
|
|
2024 |
|
2025 |
|
||
|
Assets |
|
||||||
|
Current assets: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
34,413 |
|
|
37,148 |
|
|
Accrued revenue |
|
|
453,613 |
|
|
356,875 |
|
|
Derivative instruments |
|
|
1,050 |
|
|
17,423 |
|
|
Prepaid expenses |
|
|
12,423 |
|
|
9,347 |
|
|
Other current assets |
|
|
6,047 |
|
|
7,001 |
|
|
Total current assets |
|
|
507,546 |
|
|
427,794 |
|
|
Property and equipment: |
|
|
|
|
|
|
|
|
Oil and gas properties, at cost (successful efforts method): |
|
|
|
|
|
|
|
|
Unproved properties |
|
|
879,483 |
|
|
883,387 |
|
|
Proved properties |
|
|
14,395,680 |
|
|
14,892,584 |
|
|
Gathering systems and facilities |
|
|
5,802 |
|
|
5,802 |
|
|
Other property and equipment |
|
|
105,871 |
|
|
111,811 |
|
|
|
|
|
15,386,836 |
|
|
15,893,584 |
|
|
Less accumulated depletion, depreciation and amortization |
|
|
(5,699,286) |
|
|
(5,979,676) |
|
|
Property and equipment, net |
|
|
9,687,550 |
|
|
9,913,908 |
|
|
Operating leases right-of-use assets |
|
|
2,549,398 |
|
|
2,266,976 |
|
|
Derivative instruments |
|
|
1,296 |
|
|
638 |
|
|
Investment in unconsolidated affiliate |
|
|
231,048 |
|
|
256,496 |
|
|
Other assets |
|
|
33,212 |
|
|
46,245 |
|
|
Total assets |
|
$ |
13,010,050 |
|
|
12,912,057 |
|
|
Liabilities and Equity |
|
||||||
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
62,213 |
|
|
61,087 |
|
|
Accounts payable, related parties |
|
|
111,066 |
|
|
104,448 |
|
|
Accrued liabilities |
|
|
402,591 |
|
|
305,000 |
|
|
Revenue distributions payable |
|
|
315,932 |
|
|
361,255 |
|
|
Derivative instruments |
|
|
31,792 |
|
|
— |
|
|
Short-term lease liabilities |
|
|
493,894 |
|
|
509,402 |
|
|
Deferred revenue, VPP |
|
|
25,264 |
|
|
23,946 |
|
|
Other current liabilities |
|
|
3,175 |
|
|
20,902 |
|
|
Total current liabilities |
|
|
1,445,927 |
|
|
1,386,040 |
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,489,230 |
|
|
1,307,220 |
|
|
Deferred income tax liability, net |
|
|
693,341 |
|
|
839,097 |
|
|
Derivative instruments |
|
|
17,233 |
|
|
24,820 |
|
|
Long-term lease liabilities |
|
|
2,050,337 |
|
|
1,753,627 |
|
|
Deferred revenue, VPP |
|
|
35,448 |
|
|
17,870 |
|
|
Other liabilities |
|
|
62,001 |
|
|
65,776 |
|
|
Total liabilities |
|
|
5,793,517 |
|
|
5,394,450 |
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
— |
|
|
— |
|
|
Common stock, |
|
|
3,111 |
|
|
3,083 |
|
|
Additional paid-in capital |
|
|
5,909,373 |
|
|
5,854,090 |
|
|
Retained earnings |
|
|
1,109,166 |
|
|
1,488,643 |
|
|
Total stockholders' equity |
|
|
7,021,650 |
|
|
7,345,816 |
|
|
Noncontrolling interests |
|
|
194,883 |
|
|
171,791 |
|
|
Total equity |
|
|
7,216,533 |
|
|
7,517,607 |
|
|
Total liabilities and equity |
|
$ |
13,010,050 |
|
|
12,912,057 |
|
|
ANTERO RESOURCES CORPORATION |
|||||||
|
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) |
|||||||
|
(In thousands, except per share amounts) |
|||||||
|
|
|||||||
|
|
|
Three Months Ended September 30, |
|
||||
|
|
|
2024 |
|
2025 |
|
||
|
Revenue and other: |
|
|
|
|
|
|
|
|
Natural gas sales |
|
$ |
425,802 |
|
|
630,887 |
|
|
Natural gas liquids sales |
|
|
504,200 |
|
|
470,392 |
|
|
Oil sales |
|
|
52,724 |
|
|
31,351 |
|
|
Commodity derivative fair value gains |
|
|
18,368 |
|
|
39,243 |
|
|
Marketing |
|
|
47,160 |
|
|
34,902 |
|
|
Amortization of deferred revenue, VPP |
|
|
6,812 |
|
|
6,368 |
|
|
Other revenue and income |
|
|
854 |
|
|
851 |
|
|
Total revenue |
|
|
1,055,920 |
|
|
1,213,994 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Lease operating |
|
|
29,597 |
|
|
32,415 |
|
|
Gathering, compression, processing and transportation |
|
|
685,183 |
|
|
711,003 |
|
|
Production and ad valorem taxes |
|
|
47,423 |
|
|
28,884 |
|
|
Marketing |
|
|
62,144 |
|
|
51,068 |
|
|
Exploration |
|
|
671 |
|
|
844 |
|
|
General and administrative (including equity-based compensation expense of |
|
|
54,627 |
|
|
56,944 |
|
|
Depletion, depreciation and amortization |
|
|
189,266 |
|
|
188,778 |
|
|
Impairment of property and equipment |
|
|
13,455 |
|
|
12,228 |
|
|
Accretion of asset retirement obligations |
|
|
998 |
|
|
946 |
|
|
Contract termination, loss contingency and settlements |
|
|
(1,517) |
|
|
12,571 |
|
|
Loss (gain) on sale of assets |
|
|
(1,297) |
|
|
171 |
|
|
Other operating expense |
|
|
342 |
|
|
25 |
|
|
Total operating expenses |
|
|
1,080,892 |
|
|
1,095,877 |
|
|
Operating income (loss) |
|
|
(24,972) |
|
|
118,117 |
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(28,278) |
|
|
(18,232) |
|
|
Equity in earnings of unconsolidated affiliate |
|
|
25,634 |
|
|
29,055 |
|
|
Loss on early extinguishment of debt |
|
|
(528) |
|
|
— |
|
|
Total other income (expense) |
|
|
(3,172) |
|
|
10,823 |
|
|
Income (loss) before income taxes |
|
|
(28,144) |
|
|
128,940 |
|
|
Income tax benefit (expense) |
|
|
2,954 |
|
|
(43,330) |
|
|
Net income (loss) and comprehensive income (loss) including noncontrolling interests |
|
|
(25,190) |
|
|
85,610 |
|
|
Less: net income and comprehensive income attributable to noncontrolling interests |
|
|
10,157 |
|
|
9,431 |
|
|
Net income (loss) and comprehensive income (loss) attributable to Antero Resources |
|
$ |
(35,347) |
|
|
76,179 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share—basic |
|
$ |
(0.11) |
|
|
0.25 |
|
|
Net income (loss) per common share—diluted |
|
$ |
(0.11) |
|
|
0.24 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
311,025 |
|
|
308,763 |
|
|
Diluted |
|
|
311,025 |
|
|
311,034 |
|
|
ANTERO RESOURCES CORPORATION |
|||||||
|
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||||
|
(In thousands) |
|||||||
|
|
|||||||
|
|
|
Nine Months Ended September 30, |
|
||||
|
|
|
2024 |
|
2025 |
|
||
|
Cash flows provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) including noncontrolling interests |
|
$ |
(65,116) |
|
|
471,649 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depletion, depreciation, amortization and accretion |
|
|
570,928 |
|
|
565,546 |
|
|
Impairment of property and equipment |
|
|
18,958 |
|
|
24,143 |
|
|
Commodity derivative fair value gains |
|
|
(22,229) |
|
|
(20,981) |
|
|
Gains (losses) on settled commodity derivatives |
|
|
11,530 |
|
|
(18,940) |
|
|
Deferred income tax expense (benefit) |
|
|
(14,221) |
|
|
145,757 |
|
|
Equity-based compensation expense |
|
|
49,293 |
|
|
46,501 |
|
|
Equity in earnings of unconsolidated affiliate |
|
|
(69,862) |
|
|
(88,279) |
|
|
Dividends of earnings from unconsolidated affiliate |
|
|
93,883 |
|
|
93,941 |
|
|
Amortization of deferred revenue |
|
|
(20,289) |
|
|
(18,896) |
|
|
Amortization of debt issuance costs and other |
|
|
1,900 |
|
|
913 |
|
|
Settlement of asset retirement obligations |
|
|
(3,171) |
|
|
(71) |
|
|
Contract termination, loss contingency and settlements |
|
|
5,143 |
|
|
11,429 |
|
|
Loss (gain) on sale of assets |
|
|
(1,127) |
|
|
142 |
|
|
Loss on early extinguishment of debt |
|
|
528 |
|
|
3,628 |
|
|
Changes in current assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
16,463 |
|
|
(2,735) |
|
|
Accrued revenue |
|
|
81,628 |
|
|
96,738 |
|
|
Prepaid expenses and other current assets |
|
|
8,486 |
|
|
2,122 |
|
|
Accounts payable including related parties |
|
|
4,277 |
|
|
(2,679) |
|
|
Accrued liabilities |
|
|
(63,395) |
|
|
(94,535) |
|
|
Revenue distributions payable |
|
|
(33,429) |
|
|
45,323 |
|
|
Other current liabilities |
|
|
1,108 |
|
|
(529) |
|
|
Net cash provided by operating activities |
|
|
571,286 |
|
|
1,260,187 |
|
|
Cash flows provided by (used in) investing activities: |
|
|
|
|
|
|
|
|
Additions to unproved properties |
|
|
(69,033) |
|
|
(89,954) |
|
|
Drilling and completion costs |
|
|
(509,303) |
|
|
(523,302) |
|
|
Additions to other property and equipment |
|
|
(10,128) |
|
|
(3,957) |
|
|
Acquisitions of oil and gas properties |
|
|
— |
|
|
(241,162) |
|
|
Proceeds from asset sales |
|
|
7,484 |
|
|
15,956 |
|
|
Change in other assets |
|
|
(7,271) |
|
|
(11,770) |
|
|
Net cash used in investing activities |
|
|
(588,251) |
|
|
(854,189) |
|
|
Cash flows provided by (used in) financing activities: |
|
|
|
|
|
|
|
|
Repurchases of common stock |
|
|
— |
|
|
(136,321) |
|
|
Repayment of senior notes |
|
|
— |
|
|
(141,733) |
|
|
Borrowings on Credit Facility |
|
|
3,331,800 |
|
|
3,641,800 |
|
|
Repayments on Credit Facility |
|
|
(3,222,300) |
|
|
(3,686,800) |
|
|
Payment of debt issuance costs |
|
|
(6,064) |
|
|
(1,078) |
|
|
Distributions to noncontrolling interests in Martica Holdings LLC |
|
|
(58,635) |
|
|
(54,006) |
|
|
Employee tax withholding for settlement of equity-based compensation awards |
|
|
(27,024) |
|
|
(26,749) |
|
|
Other |
|
|
(812) |
|
|
(1,111) |
|
|
Net cash provided by (used in) financing activities |
|
|
16,965 |
|
|
(405,998) |
|
|
Net increase in cash and cash equivalents |
|
|
— |
|
|
— |
|
|
Cash and cash equivalents, beginning of period |
|
|
— |
|
|
— |
|
|
Cash and cash equivalents, end of period |
|
$ |
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
109,444 |
|
|
80,909 |
|
|
Decrease in accounts payable, accrued liabilities and other current liabilities for additions to property and |
|
$ |
(4,574) |
|
|
(17,248) |
|
|
Increase in other current liabilities for acquisitions of oil and gas properties |
|
$ |
— |
|
|
15,951 |
|
The following table sets forth selected financial data for the three months ended September 30, 2024 and 2025 (in thousands):
|
|
|
(Unaudited) |
|
|
|
|
|
|
||||
|
|
|
Three Months Ended |
|
Amount of |
|
|
|
|||||
|
|
|
September 30, |
|
Increase |
|
Percent |
|
|||||
|
|
|
2024 |
|
2025 |
|
(Decrease) |
|
Change |
|
|||
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas sales |
|
$ |
425,802 |
|
|
630,887 |
|
|
205,085 |
|
48 |
% |
|
Natural gas liquids sales |
|
|
504,200 |
|
|
470,392 |
|
|
(33,808) |
|
(7) |
% |
|
Oil sales |
|
|
52,724 |
|
|
31,351 |
|
|
(21,373) |
|
(41) |
% |
|
Commodity derivative fair value gains |
|
|
18,368 |
|
|
39,243 |
|
|
20,875 |
|
114 |
% |
|
Marketing |
|
|
47,160 |
|
|
34,902 |
|
|
(12,258) |
|
(26) |
% |
|
Amortization of deferred revenue, VPP |
|
|
6,812 |
|
|
6,368 |
|
|
(444) |
|
(7) |
% |
|
Other revenue and income |
|
|
854 |
|
|
851 |
|
|
(3) |
|
* |
|
|
Total revenue |
|
|
1,055,920 |
|
|
1,213,994 |
|
|
158,074 |
|
15 |
% |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating |
|
|
29,597 |
|
|
32,415 |
|
|
2,818 |
|
10 |
% |
|
Gathering and compression |
|
|
226,224 |
|
|
231,413 |
|
|
5,189 |
|
2 |
% |
|
Processing |
|
|
276,569 |
|
|
289,035 |
|
|
12,466 |
|
5 |
% |
|
Transportation |
|
|
182,390 |
|
|
190,555 |
|
|
8,165 |
|
4 |
% |
|
Production and ad valorem taxes |
|
|
47,423 |
|
|
28,884 |
|
|
(18,539) |
|
(39) |
% |
|
Marketing |
|
|
62,144 |
|
|
51,068 |
|
|
(11,076) |
|
(18) |
% |
|
Exploration |
|
|
671 |
|
|
844 |
|
|
173 |
|
26 |
% |
|
General and administrative (excluding equity-based compensation) |
|
|
38,562 |
|
|
41,443 |
|
|
2,881 |
|
7 |
% |
|
Equity-based compensation |
|
|
16,065 |
|
|
15,501 |
|
|
(564) |
|
(4) |
% |
|
Depletion, depreciation and amortization |
|
|
189,266 |
|
|
188,778 |
|
|
(488) |
|
* |
|
|
Impairment of property and equipment |
|
|
13,455 |
|
|
12,228 |
|
|
(1,227) |
|
(9) |
% |
|
Accretion of asset retirement obligations |
|
|
998 |
|
|
946 |
|
|
(52) |
|
(5) |
% |
|
Contract termination and loss contingency |
|
|
(1,517) |
|
|
12,571 |
|
|
14,088 |
|
* |
|
|
Loss (gain) on sale of assets |
|
|
(1,297) |
|
|
171 |
|
|
1,468 |
|
* |
|
|
Other operating expense |
|
|
342 |
|
|
25 |
|
|
(317) |
|
(93) |
% |
|
Total operating expenses |
|
|
1,080,892 |
|
|
1,095,877 |
|
|
14,985 |
|
1 |
% |
|
Operating income (loss) |
|
|
(24,972) |
|
|
118,117 |
|
|
143,089 |
|
* |
|
|
Other earnings (expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(28,278) |
|
|
(18,232) |
|
|
10,046 |
|
(36) |
% |
|
Equity in earnings of unconsolidated affiliate |
|
|
25,634 |
|
|
29,055 |
|
|
3,421 |
|
13 |
% |
|
Loss on early extinguishment of debt |
|
|
(528) |
|
|
— |
|
|
528 |
|
* |
|
|
Total other income (expense) |
|
|
(3,172) |
|
|
10,823 |
|
|
13,995 |
|
* |
|
|
Income (loss) before income taxes |
|
|
(28,144) |
|
|
128,940 |
|
|
157,084 |
|
* |
|
|
Income tax (expense) benefit |
|
|
2,954 |
|
|
(43,330) |
|
|
(46,284) |
|
* |
|
|
Net income (loss) and comprehensive income (loss) including noncontrolling interests |
|
|
(25,190) |
|
|
85,610 |
|
|
110,800 |
|
* |
|
|
Less: net income and comprehensive income attributable to noncontrolling interests |
|
|
10,157 |
|
|
9,431 |
|
|
(726) |
|
(7) |
% |
|
Net income (loss) and comprehensive income (loss) attributable to Antero Resources |
|
$ |
(35,347) |
|
|
76,179 |
|
|
111,526 |
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAX |
|
$ |
186,900 |
|
|
318,240 |
|
|
131,340 |
|
70 |
% |
|
|
|
* Not meaningful |
The following table sets forth selected financial data for the three months ended September 30, 2024 and 2025:
|
|
|
Three Months Ended |
|
Amount of |
|
|
|
|||||
|
|
|
September 30, |
|
Increase |
|
Percent |
|
|||||
|
|
|
2024 |
|
2025 |
|
(Decrease) |
|
Change |
|
|||
|
Production data (1) (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (Bcf) |
|
|
200 |
|
|
202 |
|
|
2 |
|
1 |
% |
|
C2 Ethane (MBbl) |
|
|
7,302 |
|
|
7,808 |
|
|
506 |
|
7 |
% |
|
C3+ NGLs (MBbl) |
|
|
10,793 |
|
|
10,495 |
|
|
(298) |
|
(3) |
% |
|
Oil (MBbl) |
|
|
856 |
|
|
619 |
|
|
(237) |
|
(28) |
% |
|
Combined (Bcfe) |
|
|
313 |
|
|
315 |
|
|
2 |
|
1 |
% |
|
Daily combined production (MMcfe/d) |
|
|
3,406 |
|
|
3,429 |
|
|
23 |
|
1 |
% |
|
Average prices before effects of derivative settlements (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per Mcf) |
|
$ |
2.13 |
|
|
3.12 |
|
|
0.99 |
|
46 |
% |
|
C2 Ethane (per Bbl) (4) |
|
$ |
8.01 |
|
|
11.05 |
|
|
3.04 |
|
38 |
% |
|
C3+ NGLs (per Bbl) |
|
$ |
41.30 |
|
|
36.60 |
|
|
(4.70) |
|
(11) |
% |
|
Oil (per Bbl) |
|
$ |
61.59 |
|
|
50.65 |
|
|
(10.94) |
|
(18) |
% |
|
Weighted Average Combined (per Mcfe) |
|
$ |
3.14 |
|
|
3.59 |
|
|
0.45 |
|
14 |
% |
|
Average realized prices after effects of derivative settlements (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per Mcf) |
|
$ |
2.14 |
|
|
3.12 |
|
|
0.98 |
|
46 |
% |
|
C2 Ethane (per Bbl) (4) |
|
$ |
8.01 |
|
|
11.05 |
|
|
3.04 |
|
38 |
% |
|
C3+ NGLs (per Bbl) |
|
$ |
41.56 |
|
|
36.60 |
|
|
(4.96) |
|
(12) |
% |
|
Oil (per Bbl) |
|
$ |
61.46 |
|
|
50.65 |
|
|
(10.81) |
|
(18) |
% |
|
Weighted Average Combined (per Mcfe) |
|
$ |
3.15 |
|
|
3.59 |
|
|
0.44 |
|
14 |
% |
|
Average costs (per Mcfe): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating |
|
$ |
0.09 |
|
|
0.10 |
|
|
0.01 |
|
11 |
% |
|
Gathering and compression |
|
$ |
0.72 |
|
|
0.73 |
|
|
0.01 |
|
1 |
% |
|
Processing |
|
$ |
0.88 |
|
|
0.92 |
|
|
0.04 |
|
5 |
% |
|
Transportation |
|
$ |
0.58 |
|
|
0.60 |
|
|
0.02 |
|
3 |
% |
|
Production and ad valorem taxes |
|
$ |
0.15 |
|
|
0.09 |
|
|
(0.06) |
|
(40) |
% |
|
Marketing expense, net |
|
$ |
0.05 |
|
|
0.05 |
|
|
— |
|
* |
|
|
General and administrative (excluding equity-based compensation) |
|
$ |
0.12 |
|
|
0.13 |
|
|
0.01 |
|
8 |
% |
|
Depletion, depreciation, amortization and accretion |
|
$ |
0.61 |
|
|
0.60 |
|
|
(0.01) |
|
(2) |
% |
|
|
|
|
* Not meaningful |
|
|
(1) |
Production data excludes volumes related to VPP transaction. |
|
(2) |
Oil and NGLs production was converted at 6 Mcf per Bbl to calculate total Bcfe production and per Mcfe amounts. This ratio is an estimate of the equivalent energy content of the products and may not reflect their relative economic value. |
|
(3) |
Average prices reflect the before and after effects of our settled commodity derivatives. Our calculation of such after effects includes gains (losses) on settlements of commodity derivatives, which do not qualify for hedge accounting because we do not designate or document them as hedges for accounting purposes. |
|
(4) |
The average realized price for the three months ended September 30, 2025 includes less than |
View original content to download multimedia:https://www.prnewswire.com/news-releases/antero-resources-announces-third-quarter-2025-financial-and-operating-results-302598920.html
SOURCE Antero Resources Corporation