Alliance Resource Partners, L.P. Reports Third Quarter Financial and Operating Results; Declares Quarterly Cash Distribution of $0.60 Per Unit; and Updates 2025 Guidance
2025 Quarter Highlights
-
Third quarter 2025 revenue of
, net income of$571.4 million , and Adjusted EBITDA of$95.1 million , up sequentially$185.8 million 4.4% ,60.1% , and14.8% , respectively - Coal sales and production volumes increased to 8.7 million tons sold and 8.4 million tons produced, representing year-over-year and sequential improvements, respectively
-
Appalachia Segment Adjusted EBITDA Expense per ton improved
11.7% year-over-year and12.1% sequentially -
Invested
as part of a$22.1 million commitment in a limited partnership that indirectly owns and operates a 2.7 gigawatt coal-fired power plant$25.0 million -
Declares quarterly cash distribution of
per unit, or$0.60 per unit annualized$2.40
For the 2025 Quarter net income increased
Compared to the Sequential Quarter, total revenues increased by
Total revenues decreased
CEO Commentary
"Alliance delivered strong operational and financial performance in the third quarter, with results tracking in-line with our expectations," commented Joseph W. Craft III, Chairman, President and CEO. "Coal production of 8.4 million tons increased
Mr. Craft continued, "The domestic thermal coal market is continuing to experience strong fundamentals, supported by an unprecedented combination of federal energy and environmental policy support plus rapid demand growth. Year to date utility coal consumption escalated across MISO and PJM service areas by
Mr. Craft concluded, "Market signals are validating the need to keep base-load power plants, including coal-fired power plants previously planned for decommissioning, online to meet this anticipated energy demand. The recent PJM capacity auction cleared at maximum allowable prices with every megawatt of coal capacity selected, while reserve margins fell below reliability targets, clearly demonstrating that the grid needs every available megawatt of dispatchable generation. During the quarter, to assist in extending the lives of coal plants in our marketing footprint, we invested
Segment Results and Analysis (Unaudited) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
% Change |
|
|
|
|
|
|
|||
|
|
2025 Third |
|
2024 Third |
|
Quarter / |
|
2025 Second |
|
% Change |
|||||||
(in millions, except per ton and per BOE data) |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Sequential |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Coal Operations (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Tons sold |
|
|
6.611 |
|
|
5.967 |
|
10.8 |
|
% |
|
|
6.665 |
|
(0.8 |
) |
% |
Coal sales price per ton sold |
|
$ |
51.03 |
|
$ |
56.61 |
|
(9.9 |
) |
% |
|
$ |
51.59 |
|
(1.1 |
) |
% |
Segment Adjusted EBITDA Expense per ton |
|
$ |
35.37 |
|
$ |
37.79 |
|
(6.4 |
) |
% |
|
$ |
34.69 |
|
2.0 |
|
% |
Segment Adjusted EBITDA |
|
$ |
105.4 |
|
$ |
114.6 |
|
(8.1 |
) |
% |
|
$ |
114.2 |
|
(7.8 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Appalachia Coal Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Tons sold |
|
|
2.092 |
|
|
2.412 |
|
(13.3 |
) |
% |
|
|
1.717 |
|
21.8 |
|
% |
Coal sales price per ton sold |
|
$ |
83.28 |
|
$ |
80.78 |
|
3.1 |
|
% |
|
$ |
82.49 |
|
1.0 |
|
% |
Segment Adjusted EBITDA Expense per ton |
|
$ |
57.74 |
|
$ |
65.42 |
|
(11.7 |
) |
% |
|
$ |
65.71 |
|
(12.1 |
) |
% |
Segment Adjusted EBITDA |
|
$ |
54.1 |
|
$ |
37.5 |
|
44.2 |
|
% |
|
$ |
29.4 |
|
83.8 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Coal Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Tons sold |
|
|
8.703 |
|
|
8.379 |
|
3.9 |
|
% |
|
|
8.382 |
|
3.8 |
|
% |
Coal sales price per ton sold |
|
$ |
58.78 |
|
$ |
63.57 |
|
(7.5 |
) |
% |
|
$ |
57.92 |
|
1.5 |
|
% |
Segment Adjusted EBITDA Expense per ton |
|
$ |
40.99 |
|
$ |
46.11 |
|
(11.1 |
) |
% |
|
$ |
41.27 |
|
(0.7 |
) |
% |
Segment Adjusted EBITDA |
|
$ |
157.5 |
|
$ |
149.3 |
|
5.5 |
|
% |
|
$ |
141.9 |
|
11.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Royalties (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Oil & Gas Royalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
BOE sold (2) |
|
|
0.899 |
|
|
0.864 |
|
4.1 |
|
% |
|
|
0.880 |
|
2.2 |
|
% |
Oil percentage of BOE |
|
|
43.0 |
% |
|
45.4 |
% |
(5.3 |
) |
% |
|
|
48.6 |
% |
(11.5 |
) |
% |
Average sales price per BOE (3) |
|
$ |
35.68 |
|
$ |
39.87 |
|
(10.5 |
) |
% |
|
$ |
40.30 |
|
(11.5 |
) |
% |
Segment Adjusted EBITDA Expense |
|
$ |
4.1 |
|
$ |
5.8 |
|
(30.7 |
) |
% |
|
$ |
4.6 |
|
(11.1 |
) |
% |
Segment Adjusted EBITDA |
|
$ |
27.7 |
|
$ |
28.7 |
|
(3.4 |
) |
% |
|
$ |
29.9 |
|
(7.2 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Coal Royalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Royalty tons sold |
|
|
7.055 |
|
|
5.109 |
|
38.1 |
|
% |
|
|
5.492 |
|
28.5 |
|
% |
Revenue per royalty ton sold |
|
$ |
3.50 |
|
$ |
3.26 |
|
7.4 |
|
% |
|
$ |
3.21 |
|
9.0 |
|
% |
Segment Adjusted EBITDA Expense |
|
$ |
7.6 |
|
$ |
5.6 |
|
35.5 |
|
% |
|
$ |
5.8 |
|
30.7 |
|
% |
Segment Adjusted EBITDA |
|
$ |
17.1 |
|
$ |
11.1 |
|
54.5 |
|
% |
|
$ |
11.8 |
|
44.6 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Royalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total royalty revenues |
|
$ |
57.4 |
|
$ |
51.3 |
|
11.9 |
|
% |
|
$ |
53.1 |
|
8.1 |
|
% |
Segment Adjusted EBITDA Expense |
|
$ |
11.6 |
|
$ |
11.4 |
|
1.7 |
|
% |
|
$ |
10.4 |
|
12.3 |
|
% |
Segment Adjusted EBITDA |
|
$ |
44.8 |
|
$ |
39.8 |
|
12.7 |
|
% |
|
$ |
41.7 |
|
7.5 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Consolidated Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total revenues |
|
$ |
571.4 |
|
$ |
613.6 |
|
(6.9 |
) |
% |
|
$ |
547.5 |
|
4.4 |
|
% |
Segment Adjusted EBITDA Expense |
|
$ |
359.3 |
|
$ |
393.7 |
|
(8.8 |
) |
% |
|
$ |
353.5 |
|
1.6 |
|
% |
Segment Adjusted EBITDA |
|
$ |
207.2 |
|
$ |
192.3 |
|
7.8 |
|
% |
|
$ |
182.3 |
|
13.6 |
|
% |
| ____________________ | |
(1) |
For definitions of Segment Adjusted EBITDA Expense and Segment Adjusted EBITDA and related reconciliations to comparable GAAP financial measures, please see the end of this release. Segment Adjusted EBITDA Expense per ton is defined as Segment Adjusted EBITDA Expense – Coal Operations (as reflected in the reconciliation table at the end of this release) divided by total tons sold. |
(2) |
Barrels of oil equivalent (“BOE”) for natural gas volumes are calculated on a 6:1 basis (6,000 cubic feet of natural gas to one barrel). |
(3) |
Average sales price per BOE is defined as oil & gas royalty revenues excluding lease bonus revenue divided by total BOE sold. |
Coal Operations
Tons sold increased by
Segment Adjusted EBITDA Expense per ton in the
Royalties
Segment Adjusted EBITDA for the Oil & Gas Royalties segment decreased slightly to
Segment Adjusted EBITDA for the Coal Royalties segment increased to
Growth Investments
During the 2025 Quarter, ARLP invested approximately
Also, during the 2025 Quarter, our other investments generated
Balance Sheet and Liquidity
As of September 30, 2025, total debt and finance leases were outstanding in the amount of
Distributions
ARLP also announced today that the Board of Directors of its general partner (the "Board") approved a cash distribution to unitholders for the 2025 Quarter of
Concurrent with this announcement we are providing qualified notice to brokers and nominees that hold ARLP units on behalf of non-U.S. investors under Treasury Regulation Section 1.1446-4(b) and (d) and Treasury Regulation Section 1.1446(f)-4(c)(2)(iii). Brokers and nominees should treat one hundred percent (
Outlook
"We expect the operating and financial results for the fourth quarter to equal our outstanding 2025 Quarter results. Therefore, we are tightening our guidance ranges for coal sales volumes and per ton expenses, reflecting steady operational execution and continued cost improvements across our mines," commented Mr. Craft. "In our Oil & Gas Royalties segment, we are adjusting our BOE volume guidance to reflect the timing of a multi-well pad in the
Mr. Craft continued, "Our contracting momentum continues to strengthen, with our 2026 book now including 29.1 million tons committed and priced, up
Mr. Craft concluded, "We believe the combination of improving fundamentals, our completed capital program driving cost reductions, and our strong balance sheet puts Alliance in a favorable position to meet market demand. While declining oil prices may impact volumes and oil and gas royalty revenue in the short term, improved natural gas forward curves supported by growing LNG export capacity and increased utility demand are expected to partially offset the decline in oil revenue and benefit coal demand next year. Due to normalized utility inventories, and unprecedented demand growth from data centers, analysts we follow are projecting 4
ARLP is providing the following updated guidance for the full year ending December 31, 2025:
2025 Full Year Guidance |
||
|
|
|
Coal Operations |
|
|
Volumes (Million Short Tons) |
|
|
|
|
25.00 — 25.50 |
Appalachia Sales Tons |
|
7.50 — 7.75 |
Total Sales Tons |
|
32.50 — 33.25 |
|
|
|
Committed & Priced Sales Tons |
|
|
2025 — Domestic / Export / Total |
|
29.8 / 3.0 / 32.8 |
2026 — Domestic / Export / Total (1) |
|
27.5 / 1.6 / 29.1 |
|
|
|
Coal Sales Price Per Ton Sold (2) |
|
|
|
|
|
Appalachia |
|
|
Total |
|
|
|
|
|
Segment Adjusted EBITDA Expense Per Ton Sold (3) |
|
|
|
|
|
Appalachia |
|
|
Total |
|
|
|
|
|
Royalties |
|
|
Oil & Gas Royalties |
|
|
Oil (000 Barrels) |
|
1,575 — 1,625 |
Natural gas (000 MCF) |
|
6,300 — 6,500 |
Liquids (000 Barrels) |
|
825 — 875 |
Segment Adjusted EBITDA Expense (% of Oil & Gas Royalties Revenue) |
|
~ |
|
|
|
Coal Royalties |
|
|
Royalty tons sold (Million Short Tons) |
|
23.50 — 24.50 |
Revenue per royalty ton sold |
|
|
Segment Adjusted EBITDA Expense per royalty ton sold |
|
|
|
|
|
Consolidated (Millions) |
|
|
Depreciation, depletion and amortization |
|
|
General and administrative |
|
|
Net interest expense |
|
|
Income tax expense |
|
|
Total capital expenditures |
|
|
Growth capital expenditures |
|
|
Maintenance capital expenditures |
|
|
| ____________________ | |
(1) |
2026 Committed & Priced Sales Tons includes 0.8 million option tons at our customers’ election. |
(2) |
Sales price per ton is defined as total coal sales revenue divided by total tons sold. |
(3) |
Segment Adjusted EBITDA Expense is defined as operating expenses, coal purchases, if applicable, and other income or expense as adjusted to remove certain items from operating expenses that we characterize as unrepresentative of our ongoing operations. |
Conference Call
A conference call regarding ARLP’s 2025 Quarter financial results and updated 2025 guidance is scheduled for today at 10:00 a.m. Eastern. To participate in the conference call, dial (877) 407-0784 and request to be connected to the Alliance Resource Partners, L.P. earnings conference call. International callers should dial (201) 689-8560 and request to be connected to the same call. Investors may also listen to the call via the "Investors" section of ARLP’s website at www.arlp.com.
An audio replay of the conference call will be available for approximately one week. To access the audio replay, dial
About Alliance Resource Partners, L.P.
ARLP is a diversified energy company that is currently the second largest coal producer in the eastern
News, unit prices and additional information about ARLP, including filings with the Securities and Exchange Commission (“SEC”), are available at www.arlp.com. For more information, contact the investor relations department of ARLP at (918) 295-7673 or via e-mail at investorrelations@arlp.com.
The statements and projections used throughout this release are based on current expectations. These statements and projections are forward-looking, and actual results may differ materially. These projections do not include the potential impact of any mergers, acquisitions or other business combinations that may occur after the date of this release. We have included more information below regarding business risks that could affect our results.
FORWARD-LOOKING STATEMENTS: With the exception of historical matters, any matters discussed in this press release are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from projected results. Those forward-looking statements include expectations with respect to our future financial and operational performance, coal and oil & gas consumption and expected future prices, our ability to increase or maintain unitholder distributions in future quarters, business plans and potential growth with respect to our energy and infrastructure transition investments, optimizing cash flows, reducing operating and capital expenditures, infrastructure projects at our existing properties, growth in domestic electricity demand, preserving liquidity and maintaining financial flexibility, our future repurchases of units, and the impact of recently announced tax legislation. These risks to our ability to achieve these outcomes include, but are not limited to, the following: decline in the coal industry’s share of electricity generation, including as a result of environmental concerns related to coal mining and combustion, the cost and perceived benefits of other sources of electricity and fuels, such as oil & gas, nuclear energy, and renewable fuels and the planned retirement of coal-fired power plants in the
Additional information concerning these, and other factors can be found in ARLP’s public periodic filings with the SEC, including ARLP’s Annual Report on Form 10-K for the year ended December 31, 2024, filed on February 27, 2025, and ARLP’s Quarterly Reports on Form 10-Q for the quarters ended March 31, 2025 and June 30, 2025, filed on May 9, 2025 and August 7, 2025, respectively. Except as required by applicable securities laws, ARLP does not intend to update its forward-looking statements.
ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES |
||||||||||||||||
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OPERATING DATA |
||||||||||||||||
(In thousands, except unit and per unit data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
September 30, |
|
September 30, |
||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tons Sold |
|
|
8,703 |
|
|
|
8,379 |
|
|
|
24,856 |
|
|
|
24,904 |
|
Tons Produced |
|
|
8,416 |
|
|
|
7,754 |
|
|
|
24,978 |
|
|
|
25,305 |
|
Mineral Interest Volumes (BOE) |
|
|
899 |
|
|
|
864 |
|
|
|
2,659 |
|
|
|
2,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SALES AND OPERATING REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Coal sales |
|
$ |
511,593 |
|
|
$ |
532,647 |
|
|
$ |
1,465,573 |
|
|
$ |
1,607,185 |
|
Oil & gas royalties |
|
|
32,055 |
|
|
|
34,448 |
|
|
|
103,612 |
|
|
|
107,907 |
|
Transportation revenues |
|
|
7,701 |
|
|
|
24,617 |
|
|
|
26,459 |
|
|
|
82,071 |
|
Other revenues |
|
|
20,018 |
|
|
|
21,857 |
|
|
|
63,654 |
|
|
|
61,453 |
|
Total revenues |
|
|
571,367 |
|
|
|
613,569 |
|
|
|
1,659,298 |
|
|
|
1,858,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses (excluding depreciation, depletion and amortization) |
|
|
354,604 |
|
|
|
384,844 |
|
|
|
1,040,328 |
|
|
|
1,100,308 |
|
Transportation expenses |
|
|
7,701 |
|
|
|
24,617 |
|
|
|
26,459 |
|
|
|
82,071 |
|
Outside coal purchases |
|
|
4,514 |
|
|
|
8,192 |
|
|
|
19,038 |
|
|
|
27,912 |
|
General and administrative |
|
|
21,373 |
|
|
|
21,878 |
|
|
|
62,333 |
|
|
|
64,569 |
|
Depreciation, depletion and amortization |
|
|
78,211 |
|
|
|
72,971 |
|
|
|
223,180 |
|
|
|
204,974 |
|
Total operating expenses |
|
|
466,403 |
|
|
|
512,502 |
|
|
|
1,371,338 |
|
|
|
1,479,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
INCOME FROM OPERATIONS |
|
|
104,964 |
|
|
|
101,067 |
|
|
|
287,960 |
|
|
|
378,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
|
(11,033 |
) |
|
|
(9,527 |
) |
|
|
(28,719 |
) |
|
|
(26,553 |
) |
Interest income |
|
|
682 |
|
|
|
2,175 |
|
|
|
2,119 |
|
|
|
5,535 |
|
Net income (loss) on equity method investments |
|
|
4,487 |
|
|
|
(2,327 |
) |
|
|
945 |
|
|
|
(3,032 |
) |
Change in fair value of digital assets |
|
|
3,739 |
|
|
|
332 |
|
|
|
11,021 |
|
|
|
8,437 |
|
Impairment loss on investments |
|
|
— |
|
|
|
— |
|
|
|
(25,000 |
) |
|
|
— |
|
Other income (expense) |
|
|
(135 |
) |
|
|
(681 |
) |
|
|
493 |
|
|
|
(2,245 |
) |
INCOME BEFORE INCOME TAXES |
|
|
102,704 |
|
|
|
91,039 |
|
|
|
248,819 |
|
|
|
360,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
INCOME TAX EXPENSE |
|
|
5,886 |
|
|
|
4,123 |
|
|
|
15,416 |
|
|
|
12,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME |
|
|
96,818 |
|
|
|
86,916 |
|
|
|
233,403 |
|
|
|
347,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
(1,714 |
) |
|
|
(635 |
) |
|
|
(4,906 |
) |
|
|
(3,467 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME ATTRIBUTABLE TO ARLP |
|
$ |
95,104 |
|
|
$ |
86,281 |
|
|
$ |
228,497 |
|
|
$ |
344,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EARNINGS PER LIMITED PARTNER UNIT - BASIC AND DILUTED |
|
$ |
0.73 |
|
|
$ |
0.66 |
|
|
$ |
1.76 |
|
|
$ |
2.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED-AVERAGE NUMBER OF UNITS OUTSTANDING – BASIC AND DILUTED |
|
|
128,428,024 |
|
|
|
128,061,981 |
|
|
|
128,374,391 |
|
|
|
127,932,095 |
|
ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES |
||||||||
|
|
|
|
|
|
|
||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands, except unit data) |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
September 30, |
|
December 31, |
||||
|
|
2025 |
|
2024 |
||||
ASSETS |
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
94,481 |
|
|
$ |
136,962 |
|
Trade receivables (net of allowance of |
|
|
169,883 |
|
|
|
166,829 |
|
Other receivables |
|
|
2,272 |
|
|
|
10,158 |
|
Inventories, net |
|
|
130,636 |
|
|
|
120,661 |
|
Advance royalties |
|
|
9,537 |
|
|
|
11,422 |
|
Digital assets |
|
|
64,809 |
|
|
|
45,037 |
|
Prepaid expenses and other assets |
|
|
14,494 |
|
|
|
22,161 |
|
Total current assets |
|
|
486,112 |
|
|
|
513,230 |
|
PROPERTY, PLANT AND EQUIPMENT: |
|
|
|
|
|
|
||
Property, plant and equipment |
|
|
4,511,236 |
|
|
|
4,435,535 |
|
Less accumulated depreciation, depletion and amortization |
|
|
(2,347,584 |
) |
|
|
(2,269,265 |
) |
Total property, plant and equipment, net |
|
|
2,163,652 |
|
|
|
2,166,270 |
|
OTHER ASSETS: |
|
|
|
|
|
|
||
Advance royalties |
|
|
75,788 |
|
|
|
70,264 |
|
Equity method investments |
|
|
54,582 |
|
|
|
35,532 |
|
Equity securities |
|
|
67,541 |
|
|
|
92,541 |
|
Debt securities |
|
|
13,193 |
|
|
|
— |
|
Operating lease right-of-use assets |
|
|
17,631 |
|
|
|
15,871 |
|
Other long-term assets |
|
|
29,842 |
|
|
|
22,022 |
|
Total other assets |
|
|
258,577 |
|
|
|
236,230 |
|
TOTAL ASSETS |
|
$ |
2,908,341 |
|
|
$ |
2,915,730 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND PARTNERS' CAPITAL |
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
103,757 |
|
|
$ |
98,188 |
|
Accrued taxes other than income taxes |
|
|
24,566 |
|
|
|
21,051 |
|
Accrued payroll and related expenses |
|
|
36,318 |
|
|
|
26,946 |
|
Accrued interest |
|
|
10,660 |
|
|
|
1,821 |
|
Workers' compensation and pneumoconiosis benefits |
|
|
14,815 |
|
|
|
14,838 |
|
Other current liabilities |
|
|
42,131 |
|
|
|
48,023 |
|
Current maturities, long-term debt, net |
|
|
23,361 |
|
|
|
22,275 |
|
Total current liabilities |
|
|
255,608 |
|
|
|
233,142 |
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
||
Long-term debt, excluding current maturities, net |
|
|
433,117 |
|
|
|
450,885 |
|
Pneumoconiosis benefits |
|
|
124,794 |
|
|
|
120,152 |
|
Workers' compensation |
|
|
38,943 |
|
|
|
37,177 |
|
Asset retirement obligations |
|
|
157,753 |
|
|
|
155,156 |
|
Long-term operating lease obligations |
|
|
15,068 |
|
|
|
13,638 |
|
Deferred income tax liabilities |
|
|
27,417 |
|
|
|
29,353 |
|
Other liabilities |
|
|
24,584 |
|
|
|
22,694 |
|
Total long-term liabilities |
|
|
821,676 |
|
|
|
829,055 |
|
Total liabilities |
|
|
1,077,284 |
|
|
|
1,062,197 |
|
|
|
|
|
|
|
|
||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
PARTNERS' CAPITAL: |
|
|
|
|
|
|
||
ARLP Partners' Capital: |
|
|
|
|
|
|
||
Limited Partners - Common Unitholders 128,428,024 and 128,061,981 units outstanding, respectively |
|
|
1,836,401 |
|
|
|
1,867,850 |
|
Accumulated other comprehensive loss |
|
|
(24,039 |
) |
|
|
(35,103 |
) |
Total ARLP Partners' Capital |
|
|
1,812,362 |
|
|
|
1,832,747 |
|
Noncontrolling interest |
|
|
18,695 |
|
|
|
20,786 |
|
Total Partners' Capital |
|
|
1,831,057 |
|
|
|
1,853,533 |
|
TOTAL LIABILITIES AND PARTNERS' CAPITAL |
|
$ |
2,908,341 |
|
|
$ |
2,915,730 |
|
ALLIANCE RESOURCE PARTNERS, L.P. AND SUBSIDIARIES |
||||||||
|
|
|
|
|
|
|
||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Nine Months Ended |
||||||
|
|
September 30, |
||||||
|
|
2025 |
|
2024 |
||||
|
|
|
|
|
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
$ |
507,260 |
|
|
$ |
634,711 |
|
|
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Property, plant and equipment: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(218,521 |
) |
|
|
(335,586 |
) |
Change in accounts payable and accrued liabilities |
|
|
(5,555 |
) |
|
|
9,191 |
|
Proceeds from sale of property, plant and equipment |
|
|
2,110 |
|
|
|
1,385 |
|
Contributions to equity method investments |
|
|
(24,265 |
) |
|
|
(1,398 |
) |
Purchase of debt securities |
|
|
(2,959 |
) |
|
|
— |
|
Oil & gas reserve asset acquisitions |
|
|
(3,485 |
) |
|
|
(15,176 |
) |
Other |
|
|
1,706 |
|
|
|
4,151 |
|
Net cash used in investing activities |
|
|
(250,969 |
) |
|
|
(337,433 |
) |
|
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Borrowings under securitization facility |
|
|
74,000 |
|
|
|
75,000 |
|
Payments under securitization facility |
|
|
(74,000 |
) |
|
|
(75,000 |
) |
Proceeds from equipment financings |
|
|
— |
|
|
|
54,626 |
|
Payments on equipment financings |
|
|
(9,552 |
) |
|
|
(8,926 |
) |
Borrowings under revolving credit facilities |
|
|
— |
|
|
|
20,000 |
|
Payments under revolving credit facilities |
|
|
— |
|
|
|
(20,000 |
) |
Borrowing under long-term debt |
|
|
— |
|
|
|
400,000 |
|
Payments on long-term debt |
|
|
(10,547 |
) |
|
|
(296,327 |
) |
Payment of debt issuance costs |
|
|
— |
|
|
|
(11,442 |
) |
Payments for tax withholdings related to settlements under deferred compensation plan |
|
|
(7,082 |
) |
|
|
(15,544 |
) |
Distributions paid to Partners |
|
|
(259,406 |
) |
|
|
(272,707 |
) |
Other |
|
|
(12,251 |
) |
|
|
(11,342 |
) |
Net cash used in financing activities |
|
|
(298,838 |
) |
|
|
(161,662 |
) |
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
66 |
|
|
|
— |
|
|
|
|
|
|
|
|
||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
(42,481 |
) |
|
|
135,616 |
|
|
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
136,962 |
|
|
|
59,813 |
|
|
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
94,481 |
|
|
$ |
195,429 |
|
Reconciliation of Non-GAAP Financial Measures (Unaudited)
Reconciliation of GAAP “net income attributable to ARLP” to non-GAAP “EBITDA,” “Adjusted EBITDA,” “Distribution Coverage Ratio” and “Distributable Cash Flow” (in thousands).
EBITDA is defined as net income attributable to ARLP before net interest expense, income taxes and depreciation, depletion and amortization and Adjusted EBITDA is EBITDA adjusted for certain items that we characterize as unrepresentative of our ongoing operations. Distributable cash flow (“DCF”) is defined as Adjusted EBITDA excluding equity method investment earnings, interest expense (before capitalized interest), interest income, income taxes and estimated maintenance capital expenditures and adding distributions from equity method investments and litigation expense accrual. Distribution coverage ratio (“DCR”) is defined as DCF divided by distributions paid to partners.
Management believes that the presentation of such additional financial measures provides useful information to investors regarding our performance and results of operations because these measures, when used in conjunction with related GAAP financial measures, (i) provide additional information about our core operating performance and ability to generate and distribute cash flow, (ii) provide investors with the financial analytical framework upon which management bases financial, operational, compensation and planning decisions and (iii) present measurements that investors, rating agencies and debt holders have indicated are useful in assessing us and our results of operations.
EBITDA, Adjusted EBITDA, DCF and DCR should not be considered as alternatives to net income attributable to ARLP, net income, income from operations, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. EBITDA and DCF are not intended to represent cash flow and do not represent the measure of cash available for distribution. Our method of computing EBITDA, Adjusted EBITDA, DCF and DCR may not be the same method used to compute similar measures reported by other companies, or EBITDA, Adjusted EBITDA, DCF and DCR may be computed differently by us in different contexts (i.e., public reporting versus computation under financing agreements).
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
||||||||||||||
|
|
September 30, |
|
September 30, |
|
June 30, |
||||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income attributable to ARLP |
|
$ |
95,104 |
|
|
$ |
86,281 |
|
|
$ |
228,497 |
|
|
$ |
344,525 |
|
|
$ |
59,410 |
|
Depreciation, depletion and amortization |
|
|
78,211 |
|
|
|
72,971 |
|
|
|
223,180 |
|
|
|
204,974 |
|
|
|
76,340 |
|
Interest expense, net |
|
|
12,009 |
|
|
|
10,873 |
|
|
|
36,106 |
|
|
|
29,623 |
|
|
|
12,042 |
|
Capitalized interest |
|
|
(1,658 |
) |
|
|
(3,521 |
) |
|
|
(9,506 |
) |
|
|
(8,605 |
) |
|
|
(3,360 |
) |
Income tax expense |
|
|
5,886 |
|
|
|
4,123 |
|
|
|
15,416 |
|
|
|
12,932 |
|
|
|
5,348 |
|
EBITDA |
|
|
189,552 |
|
|
|
170,727 |
|
|
|
493,693 |
|
|
|
583,449 |
|
|
|
149,780 |
|
Litigation expense accrual (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,250 |
|
|
|
— |
|
Change in fair value of digital assets |
|
|
(3,739 |
) |
|
|
(332 |
) |
|
|
(11,021 |
) |
|
|
(8,437 |
) |
|
|
(12,856 |
) |
Impairment loss on investments (2) |
|
|
— |
|
|
|
— |
|
|
|
25,000 |
|
|
|
— |
|
|
|
25,000 |
|
Adjusted EBITDA |
|
|
185,813 |
|
|
|
170,395 |
|
|
|
507,672 |
|
|
|
590,262 |
|
|
|
161,924 |
|
Net loss (income) on equity method investments |
|
|
(4,487 |
) |
|
|
2,327 |
|
|
|
(945 |
) |
|
|
3,032 |
|
|
|
1,536 |
|
Distributions from equity method investments |
|
|
2,407 |
|
|
|
849 |
|
|
|
6,160 |
|
|
|
2,849 |
|
|
|
2,904 |
|
Interest expense, net |
|
|
(12,009 |
) |
|
|
(10,873 |
) |
|
|
(36,106 |
) |
|
|
(29,623 |
) |
|
|
(12,042 |
) |
Income tax expense |
|
|
(5,886 |
) |
|
|
(4,123 |
) |
|
|
(15,416 |
) |
|
|
(12,932 |
) |
|
|
(5,348 |
) |
Deferred income tax expense (benefit) (3) |
|
|
1,791 |
|
|
|
(765 |
) |
|
|
1,653 |
|
|
|
(1,834 |
) |
|
|
723 |
|
Litigation expense accrual (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15,250 |
) |
|
|
— |
|
Estimated maintenance capital expenditures (4) |
|
|
(61,269 |
) |
|
|
(60,171 |
) |
|
|
(181,840 |
) |
|
|
(196,367 |
) |
|
|
(59,004 |
) |
Distributable Cash Flow |
|
$ |
106,360 |
|
|
$ |
97,639 |
|
|
$ |
281,178 |
|
|
$ |
340,137 |
|
|
$ |
90,693 |
|
Distributions paid to partners |
|
$ |
77,776 |
|
|
$ |
90,725 |
|
|
$ |
259,406 |
|
|
$ |
272,707 |
|
|
$ |
90,739 |
|
Distribution Coverage Ratio |
|
|
1.37 |
|
|
|
1.08 |
|
|
|
1.08 |
|
|
|
1.25 |
|
|
|
1.00 |
|
| ____________________ | |
(1) |
Litigation expense accrual is a |
(2) |
Impairment loss on investments of |
(3) |
Deferred income tax expense (benefit) is the amount of income tax expense (benefit) during the period on temporary differences between the tax basis and financial reporting basis of recorded assets and liabilities. These differences generally arise in one period and reverse in subsequent periods to eventually offset each other and do not impact the amount of distributable cash flow available to be paid to partners. |
(4) |
Maintenance capital expenditures are those capital expenditures required to maintain, over the long-term, the existing infrastructure of our coal assets. We estimate maintenance capital expenditures on an annual basis based upon a five-year planning horizon. For the 2025 planning horizon, average annual estimated maintenance capital expenditures are assumed to be |
Reconciliation of GAAP “Cash flows from operating activities” to non-GAAP “Free cash flow” (in thousands).
Free cash flow is defined as cash flows from operating activities less capital expenditures and the change in accounts payable and accrued liabilities from purchases of property, plant and equipment. Free cash flow should not be considered as an alternative to cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Our method of computing free cash flow may not be the same method used by other companies. Free cash flow is a supplemental liquidity measure used by our management to assess our ability to generate excess cash flow from our operations.
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
||||||||||||||
|
|
September 30, |
|
September 30, |
|
June 30, |
||||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash flows from operating activities |
|
$ |
209,881 |
|
|
$ |
209,272 |
|
|
$ |
507,260 |
|
|
$ |
634,711 |
|
|
$ |
151,693 |
|
Capital expenditures |
|
|
(64,728 |
) |
|
|
(110,298 |
) |
|
|
(218,521 |
) |
|
|
(335,586 |
) |
|
|
(67,017 |
) |
Change in accounts payable and accrued liabilities |
|
|
6,285 |
|
|
|
4,247 |
|
|
|
(5,555 |
) |
|
|
9,191 |
|
|
|
(5,644 |
) |
Free cash flow |
|
$ |
151,438 |
|
|
$ |
103,221 |
|
|
$ |
283,184 |
|
|
$ |
308,316 |
|
|
$ |
79,032 |
|
Reconciliation of GAAP “Operating Expenses” to non-GAAP “Segment Adjusted EBITDA Expense” and Reconciliation of non-GAAP “Adjusted EBITDA” to non-GAAP “Segment Adjusted EBITDA” (in thousands).
Segment Adjusted EBITDA Expense is defined as operating expenses, coal purchases, if applicable, and other income or expense as adjusted to remove certain items from operating expenses that we characterize as unrepresentative of our ongoing operations. Transportation expenses are excluded as these expenses are passed on to our customers and, consequently, we do not realize any margin on transportation revenues. Segment Adjusted EBITDA Expense is used as a supplemental financial measure by our management to assess the operating performance of our segments. Segment Adjusted EBITDA Expense is a key component of EBITDA in addition to coal sales, royalty revenues and other revenues. The exclusion of corporate general and administrative expenses from Segment Adjusted EBITDA Expense allows management to focus solely on the evaluation of segment operating performance as it primarily relates to our operating expenses. Segment Adjusted EBITDA Expense – Coal Operations represents Segment Adjusted EBITDA Expense from our wholly-owned subsidiary, Alliance Coal, LLC (“Alliance Coal”), which holds our coal mining operations and related support activities.
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
||||||||||||||
|
|
September 30, |
|
September 30, |
|
June 30, |
||||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expense |
|
$ |
354,604 |
|
|
$ |
384,844 |
|
|
$ |
1,040,328 |
|
|
$ |
1,100,308 |
|
|
$ |
346,288 |
|
Litigation expense accrual (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15,250 |
) |
|
|
— |
|
Outside coal purchases |
|
|
4,514 |
|
|
|
8,192 |
|
|
|
19,038 |
|
|
|
27,912 |
|
|
|
7,179 |
|
Other expense (income) |
|
|
135 |
|
|
|
681 |
|
|
|
(493 |
) |
|
|
2,245 |
|
|
|
(17 |
) |
Segment Adjusted EBITDA Expense |
|
|
359,253 |
|
|
|
393,717 |
|
|
|
1,058,873 |
|
|
|
1,115,215 |
|
|
|
353,450 |
|
Segment Adjusted EBITDA Expense – Non Coal Operations (2) |
|
|
(2,520 |
) |
|
|
(7,390 |
) |
|
|
(24,017 |
) |
|
|
(18,399 |
) |
|
|
(7,550 |
) |
Segment Adjusted EBITDA Expense – Coal Operations |
|
$ |
356,733 |
|
|
$ |
386,327 |
|
|
$ |
1,034,856 |
|
|
$ |
1,096,816 |
|
|
$ |
345,900 |
|
| ____________________ | |
(1) |
Litigation expense accrual is a |
(2) |
Non Coal Operations represent activity outside of Alliance Coal and primarily consist of Total Royalties, our investments in the advancement of energy and related infrastructure and various eliminations primarily between Alliance Coal and our Coal Royalty segment. |
Segment Adjusted EBITDA is defined as Adjusted EBITDA adjusted for general and administrative expenses. Segment Adjusted EBITDA – Coal Operations represents Segment Adjusted EBITDA from our wholly-owned subsidiary, Alliance Coal, which holds our coal mining operations and related support activities and allows management to focus primarily on the operating performance of our
|
|
Three Months Ended |
|
Nine Months Ended |
|
Three Months Ended |
||||||||||||||
|
|
September 30, |
|
September 30, |
|
June 30, |
||||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted EBITDA (See reconciliation to GAAP above) |
|
$ |
185,813 |
|
|
$ |
170,395 |
|
|
$ |
507,672 |
|
|
$ |
590,262 |
|
|
$ |
161,924 |
|
General and administrative |
|
|
21,373 |
|
|
|
21,878 |
|
|
|
62,333 |
|
|
|
64,569 |
|
|
|
20,380 |
|
Segment Adjusted EBITDA |
|
|
207,186 |
|
|
|
192,273 |
|
|
|
570,005 |
|
|
|
654,831 |
|
|
|
182,304 |
|
Segment Adjusted EBITDA – Non Coal Operations (1) |
|
|
(49,721 |
) |
|
|
(43,021 |
) |
|
|
(130,444 |
) |
|
|
(134,455 |
) |
|
|
(40,413 |
) |
Segment Adjusted EBITDA – Coal Operations |
|
$ |
157,465 |
|
|
$ |
149,252 |
|
|
$ |
439,561 |
|
|
$ |
520,376 |
|
|
$ |
141,891 |
|
| ____________________ | |
(1) |
Non Coal Operations represent activity outside of Alliance Coal and primarily consist of Total Royalties, our investments in the advancement of energy and related infrastructure and various eliminations primarily between Alliance Coal and our Coal Royalty segment. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20251027356632/en/
Investor Relations Contact
Cary P. Marshall
Senior Vice President and Chief Financial Officer
918-295-7673
investorrelations@arlp.com
Source: Alliance Resource Partners, L.P.