Arrow Reports 2nd Quarter Net Income of $10.8 Million, or $0.65 per Share, and Declares 3rd Quarter Dividend of $0.29 per Share
Rhea-AI Summary
Arrow Financial Corporation (NasdaqGS:AROW) reported strong Q2 2025 financial results with net income of $10.8 million, or $0.65 per share, up from $6.3 million ($0.38 per share) in Q1 2025. The company achieved record net interest income of $32.5 million and improved net interest margin to 3.15%. The Board declared a quarterly dividend of $0.29 per share, representing a 3.6% increase.
Key highlights include ROA improvement to 1.00%, loan-to-deposit ratio of 87.2%, and increased tangible book value to $23.23 per share. The company completed its bank unification in July 2025, incurring $1.1 million in non-core costs. Arrow also repurchased $5.1 million of shares and authorized an additional $5.0 million for future repurchases.
[ "Net income increased significantly to $10.8 million from $6.3 million in Q1 2025", "Record net interest income of $32.5 million, up 3.8% quarter-over-quarter", "Net interest margin improved to 3.15% from 3.07% in previous quarter", "Quarterly dividend increased by 3.6% to $0.29 per share", "Successful completion of bank unification for improved operational efficiency", "Strong capital position with 12.73% Common Equity Tier 1 Capital Ratio", "Maintained BauerFinancial 5-Star Superior rating for 73 consecutive quarters" ]Positive
- None.
Negative
- Total assets decreased by $34.2 million (0.8%) compared to previous quarter
- Investment portfolio declined by $24.6 million (4.4%)
- Net charge-offs increased to 0.49% from 0.10% in previous quarter
- Non-interest income decreased to $7.6 million from $7.8 million in Q1 2025
News Market Reaction 1 Alert
On the day this news was published, AROW gained 1.20%, reflecting a mild positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
The Board of Directors of Arrow declared a quarterly cash dividend of
This quarter's results include approximately
This Earnings Release and related commentary should be read in conjunction with the Company's July 24, 2025 Form 8-K and related Second Quarter 2025 Investor Presentation, which can also be found on Arrow's website: arrowfinancial.com/documents/investor-presentations.
Arrow President and CEO David S. DeMarco:
"We delivered strong second-quarter results, including return on average assets reaching
Second-Quarter Highlights and Key Metrics
- Net Income of
(EPS of$10.8 million )$0.65 - Record Net Interest Income of
$32.5 million - Net Interest Margin improved to
3.15% (3.16% FTE1), up from3.07% (3.08% FTE) in the prior quarter - Return on Average Assets (ROA) improved to
1.00% - Excluding unification related expenses, ROA was
1.08% - Loan-to-Deposit ratio of
87.2% - Quarter-end loan exit rates2 increased to
5.51% at June 30, 2025 vs.5.45% at March 31, 2025 - Tangible Book Value per share increased to
$23.23 - Repurchased
of shares (196,497 shares at an average cost of$5.1 million per share)$26.06 - Additional
authorized for potential future share repurchases$5.0 million
Income Statement
- Net Income: Net income for the second quarter of 2025 was
, increasing from$10.8 million in the first quarter of 2025.$6.3 million - Compared to the prior quarter, net income benefited from an increase of
in net interest income, a decrease in the provision for credit losses of$1.2 million and a slight decrease in non-interest expense of$4.4 million .$0.4 million
- Compared to the prior quarter, net income benefited from an increase of
- Net Interest Income: Net interest income for the second quarter of 2025 was
, increasing$32.5 million 3.8% from the first quarter of 2025.- Total interest and dividend income was
for the second quarter of 2025, an increase from$51.6 million in the first quarter of 2025. Interest expense for the second quarter of 2025 was$50.4 million , consistent with the first quarter of 2025.$19.0 million
- Total interest and dividend income was
- Net Interest Margin: Net interest margin, on an FTE basis, for the second quarter of 2025 increased to
3.16% , compared to3.08% for the first quarter of 2025. The increase in net interest margin compared to the first quarter of 2025 was primarily the result of continued yield expansion on earning assets combined with the moderating cost of interest-bearing liabilities.
Three Months Ended | |||||
(Dollars in Thousands) | |||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | |||
Interest and Dividend Income | $ 51,573 | $ 50,366 | $ 47,972 | ||
Interest Expense | 19,040 | 19,009 | 20,820 | ||
Net Interest Income | 32,533 | 31,357 | 27,152 | ||
Average Earning Assets(A) | 4,142,993 | 4,143,939 | 4,083,813 | ||
Average Interest-Bearing Liabilities | 3,191,906 | 3,184,196 | 3,127,417 | ||
Yield on Earning Assets(A) | 4.99 % | 4.93 % | 4.72 % | ||
Cost of Interest-Bearing Liabilities | 2.39 | 2.42 | 2.68 | ||
Net Interest Spread | 2.60 | 2.51 | 2.04 | ||
Net Interest Margin | 3.15 | 3.07 | 2.67 | ||
Net Interest Margin - FTE | 3.16 | 3.08 | 2.69 | ||
(A) IncludesNonaccrual Loans | |||||
- Provision for Credit Losses: For the second quarter of 2025, the provision for credit losses was
compared to$0.6 million in the first quarter of 2025. The sizeable quarter-over-quarter decrease in the second quarter provision reflects the recognition of a specific reserve on a large commercial loan participation in the first quarter of 2025.$5.0 million - Non-Interest Income: Non-interest income for the three months ended June 30, 2025, was
, a decrease from$7.6 million in the first quarter of 2025. Revenue related to wealth management decreased from the prior quarter as a result of weaker overall market performance. Interchange fees improved in the second quarter from the linked quarter. Other operating income was negatively affected by small valuation adjustments to other assets.$7.8 million - Non-Interest Expense: Non-interest expense for the second quarter of 2025 was
, a decrease from$25.7 million in the first quarter of 2025. The second quarter of 2025 included unification expenses of approximately$26.0 million as compared to$1.1 million in the first quarter of 2025. The unification expenses were primarily comprised of project management and information technology costs related to the July 2025 system conversion. Arrow continues to focus on overall expense management.$0.6 million - Provision for Income Taxes: The provision for income taxes and effective tax rate were
and$3.1 million 22.2% , respectively, for the second quarter of 2025, and and$1.8 million 22.4% , respectively, for the first quarter of 2025.
Balance Sheet
- Total Assets: Total assets were
at June 30, 2025, a decrease of$4.4 billion , or$34.2 million 0.8% , as compared to March 31, 2025. For the second quarter of 2025, overall change in the balance sheet was primarily attributable to fluctuations in cash balances, maturities of investments and growth in the loan portfolio. - Investments: Total investments were
as of June 30, 2025, a decrease of$528.4 million , or$24.6 million 4.4% , compared to March 31, 2025. The decrease from March 31, 2025 was driven primarily by paydowns and maturities. There were no credit quality issues related to the investment portfolio. - • Loans3: Total loans were
as of June 30, 2025. Loan growth for the second quarter of 2025 was$3.4 billion . Loan growth was primarily driven by an increase in residential real estate loans and to a lesser extent by commercial loan relationships. Please see the loan detail included in the Consolidated Financial Information table on page 12.$7.9 million - Allowance for Credit Losses: The allowance for credit losses was
as of June 30, 2025, which represented$34.2 million 1.00% of loans outstanding, as compared to , or$37.8 million 1.11% , at March 31, 2025. The decrease in the allowance for credit losses was primarily driven by the recognition of a specific reserve of in the first quarter of 2025 and subsequent charge-off of the reserved loan balances during the second quarter. The remaining loan balance has been reclassified to Other Assets after the participating banks assumed control of the collateral properties and appointed a property manager to manage the day-to-day activities while exploring further options. The properties itself are being held in an unconsolidated LLC in which Arrow has an ownership interest equivalent to its rights under the former loan participation. As previously disclosed, the properties are generating positive cash flow and a majority is tenant occupied. Net charge-offs, expressed as an annualized percentage of average loans outstanding, were$3.75 million 0.49% for the three-month period ended June 30, 2025, as compared to0.10% for the three-month period ended March 31, 2025. The increase was the result of the charge-off of the previously reserved commercial loan participation. Nonperforming assets were as of June 30, 2025, representing$7.0 million 0.16% of period-end assets, compared to0.44% at March 31, 2025. - Deposits: At June 30, 2025, deposit balances were
, a decrease of$3.9 billion from March 31, 2025. The change from March 31, 2025 was primarily attributable to the seasonality of municipal deposits. Please refer to page 7 for further details related to deposits.$38.8 million - Capital: Total stockholders' equity was
at June 30, 2025, an increase of$408.5 million , or$4.1 million 1.0% , from March 31, 2025. The increase from March 31, 2025 was primarily attributable to net income of and other comprehensive income of$10.8 million offset by dividends of$2.6 million and share repurchases of$4.7 million and other stock-based activity. Arrow's regulatory capital ratios remain strong. As of June 30, 2025, Arrow's Common Equity Tier 1 Capital Ratio was$5.1 million 12.73% and Total Risk-Based Capital Ratio was14.51% . Regulatory capital ratios are estimated, subject to finalization as part of the current quarter Call Report. The capital ratios of Arrow and its subsidiary bank continued to exceed the "well capitalized" regulatory standards.
Additional Commentary
- BauerFinancial Ratings: Arrow Bank National Association ("Arrow Bank") received a 5-Star Superior rating from BauerFinancial, Inc., the nation's premier bank rating firm. Arrow Bank has earned this designation for 73 consecutive quarters, securing its prominent position as an "Exceptional Performance Bank."
About Arrow: Arrow Financial Corporation is a holding company headquartered in
Non-GAAP Financial Measures Reconciliation: In addition to presenting information in conformity with accounting principles generally accepted in
Safe Harbor Statement: The information contained in this news release may contain statements that are not historical in nature but rather are based on management's beliefs, assumptions, expectations, estimates and projections about the future. These statements may be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, involving a degree of uncertainty and attendant risk. In the case of all forward-looking statements, actual outcomes and results may differ materially from what the statements predict or forecast, explicitly or by implication. Arrow undertakes no obligation to revise or update these forward-looking statements to reflect the occurrence of unanticipated events. This News Release should be read in conjunction with Arrow's Annual Report on Form 10-K for the year ended December 31, 2024, and other filings with the SEC.
1 FTE Net interest margin is a non-GAAP measure. See reconciliation on Note 3 to the Selected Quarterly Information.
2 The "loan exit rate" is the point in time interest rate in effect at the end of the reporting period.
3 Excludes both
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
INTEREST AND DIVIDEND INCOME | ||||||||
Interest and Fees on Loans | $ 45,600 | $ 42,141 | $ 90,150 | $ 82,517 | ||||
Interest on Deposits at Banks | 1,622 | 2,185 | 3,243 | 4,632 | ||||
Interest and Dividends on Investment Securities: | ||||||||
Fully Taxable | 3,790 | 3,009 | 7,398 | 6,195 | ||||
Exempt from Federal Taxes | 561 | 637 | 1,148 | 1,305 | ||||
Total Interest and Dividend Income | 51,573 | 47,972 | 101,939 | 94,649 | ||||
INTEREST EXPENSE | ||||||||
Interest-Bearing Checking Accounts | 1,941 | 1,903 | 3,744 | 3,544 | ||||
Savings Deposits | 9,367 | 10,571 | 18,850 | 20,801 | ||||
Time Deposits over | 1,726 | 1,869 | 3,537 | 3,842 | ||||
Other Time Deposits | 5,793 | 5,074 | 11,322 | 10,157 | ||||
Borrowings | — | 1,186 | 167 | 2,262 | ||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 171 | 170 | 340 | 341 | ||||
Interest on Financing Leases | 42 | 47 | 89 | 95 | ||||
Total Interest Expense | 19,040 | 20,820 | 38,049 | 41,042 | ||||
NET INTEREST INCOME | 32,533 | 27,152 | 63,890 | 53,607 | ||||
Provision for Credit Losses | 594 | 775 | 5,613 | 1,392 | ||||
NET INTEREST INCOME AFTER PROVISION FOR | 31,939 | 26,377 | 58,277 | 52,215 | ||||
NON-INTEREST INCOME | ||||||||
Income From Fiduciary Activities | 2,398 | 2,451 | 4,933 | 4,908 | ||||
Fees for Other Services to Customers | 2,787 | 2,706 | 5,387 | 5,249 | ||||
Insurance Commissions | 1,804 | 1,662 | 3,630 | 3,344 | ||||
Net (Loss) Gain on Securities | (40) | 54 | 277 | 71 | ||||
Net Gain on Sales of Loans | 213 | 5 | 314 | 9 | ||||
Other Operating Income | 447 | 978 | 907 | 2,133 | ||||
Total Non-Interest Income | 7,609 | 7,856 | 15,448 | 15,714 | ||||
NON-INTEREST EXPENSE | ||||||||
Salaries and Employee Benefits | 14,086 | 13,036 | 27,641 | 25,929 | ||||
Occupancy Expenses, Net | 1,952 | 1,774 | 3,974 | 3,545 | ||||
Technology and Equipment Expense | 5,589 | 4,734 | 10,676 | 9,554 | ||||
FDIC Assessments | 649 | 698 | 1,319 | 1,413 | ||||
Other Operating Expense | 3,376 | 3,076 | 8,087 | 6,889 | ||||
Total Non-Interest Expense | 25,652 | 23,318 | 51,697 | 47,330 | ||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 13,896 | 10,915 | 22,028 | 20,599 | ||||
Provision for Income Taxes | 3,091 | 2,311 | 4,913 | 4,335 | ||||
NET INCOME | $ 10,805 | $ 8,604 | $ 17,115 | $ 16,264 | ||||
Average Shares Outstanding: | ||||||||
Basic | 16,545 | 16,685 | 16,611 | 16,764 | ||||
Diluted | 16,551 | 16,709 | 16,618 | 16,789 | ||||
Per Common Share: | ||||||||
Basic Earnings | $ 0.65 | $ 0.52 | $ 1.03 | $ 0.97 | ||||
Diluted Earnings | 0.65 | 0.52 | 1.03 | 0.97 | ||||
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES | |||
June 30, | December 31, | ||
ASSETS | |||
Cash and Due From Banks | $ 40,976 | $ 27,422 | |
Interest-Bearing Deposits at Banks | 227,472 | 127,124 | |
Investment Securities: | |||
Available-for-Sale at Fair Value | 447,678 | 463,111 | |
Held-to-Maturity (Fair Value of | 70,828 | 98,261 | |
Equity Securities | 5,332 | 5,055 | |
Other Investments | 4,557 | 4,353 | |
Loans | 3,424,754 | 3,394,541 | |
Allowance for Credit Losses | (34,191) | (33,598) | |
Net Loans | 3,390,563 | 3,360,943 | |
Premises and Equipment, Net | 60,701 | 59,717 | |
Goodwill | 23,789 | 23,789 | |
Other Intangible Assets, Net | 1,870 | 2,058 | |
Other Assets | 140,953 | 134,515 | |
Total Assets | $ 4,414,719 | $ 4,306,348 | |
LIABILITIES | |||
Noninterest-Bearing Deposits | 736,535 | 702,978 | |
Interest-Bearing Checking Accounts | 884,130 | 810,834 | |
Savings Deposits | 1,484,666 | 1,520,024 | |
Time Deposits over | 179,254 | 191,962 | |
Other Time Deposits | 644,745 | 602,132 | |
Total Deposits | 3,929,330 | 3,827,930 | |
Borrowings | 8,600 | 8,600 | |
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | |
Finance Leases | 4,969 | 5,005 | |
Other Liabilities | 43,314 | 43,912 | |
Total Liabilities | 4,006,213 | 3,905,447 | |
STOCKHOLDERS' EQUITY | |||
Preferred Stock, | — | — | |
Common Stock, | 22,067 | 22,067 | |
Additional Paid-in Capital | 413,880 | 413,476 | |
Retained Earnings | 84,970 | 77,215 | |
Accumulated Other Comprehensive Loss | (10,889) | (18,453) | |
Treasury Stock, at Cost (5,582,833 Shares at June 30, 2025 | (101,522) | (93,404) | |
Total Stockholders' Equity | 408,506 | 400,901 | |
Total Liabilities and Stockholders' Equity | $ 4,414,719 | $ 4,306,348 | |
Arrow Financial Corporation Selected Quarterly Information (Dollars In Thousands, Except Per Share Amounts - Unaudited) | |||||||||
Quarter Ended | 6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | ||||
Net Income | $ 10,805 | $ 6,310 | $ 4,470 | $ 8,975 | $ 8,604 | ||||
Share and Per Share Data: | |||||||||
Period End Shares Outstanding | 16,484 | 16,670 | 16,743 | 16,734 | 16,723 | ||||
Basic Average Shares Outstanding | 16,545 | 16,665 | 16,718 | 16,710 | 16,685 | ||||
Diluted Average Shares Outstanding | 16,551 | 16,673 | 16,739 | 16,742 | 16,709 | ||||
Basic Earnings Per Share | $ 0.65 | $ 0.38 | $ 0.26 | $ 0.54 | $ 0.52 | ||||
Diluted Earnings Per Share | 0.65 | 0.38 | 0.27 | 0.53 | 0.52 | ||||
Cash Dividend Per Share | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | ||||
Selected Quarterly Average Balances: | |||||||||
Interest-Bearing Deposits at Banks | $ 145,473 | $ 146,023 | $ 233,469 | $ 154,937 | $ 159,336 | ||||
Investment Securities | 582,380 | 591,841 | 579,107 | 590,352 | 644,192 | ||||
Loans | 3,415,140 | 3,406,075 | 3,354,463 | 3,329,873 | 3,280,285 | ||||
Deposits | 3,849,093 | 3,825,124 | 3,847,691 | 3,672,128 | 3,678,957 | ||||
Other Borrowed Funds | 33,579 | 48,375 | 49,090 | 134,249 | 131,537 | ||||
Stockholders' Equity | 406,529 | 404,394 | 393,696 | 387,904 | 378,256 | ||||
Total Assets | 4,332,339 | 4,324,917 | 4,339,833 | 4,245,597 | 4,237,359 | ||||
Return on Average Assets, annualized | 1.00 % | 0.59 % | 0.41 % | 0.84 % | 0.82 % | ||||
Return on Average Equity, annualized | 10.66 % | 6.33 % | 4.52 % | 9.20 % | 9.15 % | ||||
Return on Average Tangible Equity, annualized 1 | 11.38 % | 6.76 % | 4.84 % | 9.79 % | 9.74 % | ||||
Average Earning Assets | |||||||||
Average Paying Liabilities | 3,191,906 | 3,184,196 | 3,185,215 | 3,085,066 | 3,127,417 | ||||
Interest Income | 51,573 | 50,366 | 50,901 | 49,443 | 47,972 | ||||
Tax-Equivalent Adjustment 2 | 148 | 155 | 157 | 149 | 163 | ||||
Interest Income, Tax-Equivalent 2 | 51,721 | 50,521 | 51,058 | 49,592 | 48,135 | ||||
Interest Expense | 19,040 | 19,009 | 21,214 | 21,005 | 20,820 | ||||
Net Interest Income | 32,533 | 31,357 | 29,687 | 28,438 | 27,152 | ||||
Net Interest Income, Tax-Equivalent 2 | 32,681 | 31,512 | 29,844 | 28,587 | 27,315 | ||||
Net Interest Margin, annualized | 3.15 % | 3.07 % | 2.83 % | 2.78 % | 2.67 % | ||||
Net Interest Margin, Tax-Equivalent, annualized 2 | 3.16 % | 3.08 % | 2.85 % | 2.79 % | 2.69 % | ||||
Efficiency Ratio Calculation:3 | |||||||||
Non-Interest Expense | $ 25,652 | $ 26,045 | $ 25,838 | $ 24,100 | $ 23,318 | ||||
Less: Intangible Asset Amortization | 80 | 81 | 89 | 78 | 40 | ||||
Net Non-Interest Expense | $ 25,572 | $ 25,964 | $ 25,749 | $ 24,022 | $ 23,278 | ||||
Net Interest Income, Tax-Equivalent | $ 32,681 | $ 31,512 | $ 29,844 | $ 28,587 | $ 27,315 | ||||
Non-Interest Income | 7,609 | 7,839 | 4,227 | 8,133 | 7,856 | ||||
Less: Net Gain(loss) on Securities | (40) | 317 | (3,072) | 94 | 54 | ||||
Net Gross Income | $ 40,330 | $ 39,034 | $ 37,143 | $ 36,626 | $ 35,117 | ||||
Efficiency Ratio | 63.41 % | 66.52 % | 69.32 % | 65.59 % | 66.29 % | ||||
Period-End Capital Information: | |||||||||
Total Stockholders' Equity (i.e. Book Value) | $ 408,506 | $ 404,409 | $ 400,901 | $ 393,311 | $ 383,018 | ||||
Book Value per Share | 24.78 | 24.26 | 23.94 | 23.50 | 22.90 | ||||
Goodwill and Other Intangible Assets, net | 25,659 | 25,743 | 25,847 | 25,979 | 22,800 | ||||
Tangible Book Value per Share 1 | 23.23 | 22.72 | 22.40 | 21.95 | 21.54 | ||||
Capital Ratios:4 | |||||||||
Tier 1 Leverage Ratio | 9.64 % | 9.61 % | 9.60 % | 9.78 % | 9.74 % | ||||
Common Equity Tier 1 Capital Ratio | 12.73 % | 12.59 % | 12.71 % | 12.77 % | 12.88 % | ||||
Tier 1 Risk-Based Capital Ratio | 13.37 % | 13.23 % | 13.35 % | 13.41 % | 13.53 % | ||||
Total Risk-Based Capital Ratio | 14.51 % | 14.48 % | 14.47 % | 14.46 % | 14.57 % | ||||
Arrow Financial Corporation Selected Quarterly Information - Continued (Dollars In Thousands, Except Per Share Amounts - Unaudited) | ||||||||||
Footnotes: | ||||||||||
1 | Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures, which Arrow believes provide investors with information that is useful in understanding its financial performance | |||||||||
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | ||||||
Total Stockholders' Equity (GAAP) | $ 408,506 | $ 404,409 | $ 400,901 | $ 393,311 | $ 383,018 | |||||
Less: Goodwill and Other Intangible assets, net | 25,659 | 25,743 | 25,847 | 25,979 | 22,800 | |||||
Tangible Equity (Non-GAAP) | $ 382,847 | $ 378,666 | $ 375,054 | $ 367,332 | $ 360,218 | |||||
Period End Shares Outstanding | 16,484 | 16,670 | 16,743 | 16,734 | 16,723 | |||||
Tangible Book Value per Share (Non-GAAP) | $ 23.23 | $ 22.72 | $ 22.40 | $ 21.95 | $ 21.54 | |||||
Net Income | 10,805 | 6,310 | 4,470 | 8,975 | 8,604 | |||||
Return on Tangible Equity (Net Income/Tangible Equity - Annualized) | 11.38 % | 6.76 % | 4.84 % | 9.79 % | 9.74 % | |||||
2 | Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net interest income to average earning assets. his is also a non-GAAP financial measure, which Arrow believes provides investors with information that is useful in understanding its financial performance | |||||||||
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | ||||||
Interest Income (GAAP) | $ 51,573 | $ 50,366 | $ 50,901 | $ 49,443 | $ 47,972 | |||||
Add: Tax-Equivalent adjustment (Non-GAAP) | 148 | 155 | 157 | 149 | 163 | |||||
Interest Income - Tax Equivalent (Non-GAAP) | $ 51,721 | $ 50,521 | $ 51,058 | $ 49,592 | $ 48,135 | |||||
Net Interest Income (GAAP) | $ 32,533 | $ 31,357 | $ 29,687 | $ 28,438 | $ 27,152 | |||||
Add: Tax-Equivalent adjustment (Non-GAAP) | 148 | 155 | 157 | 149 | 163 | |||||
Net Interest Income - Tax Equivalent (Non-GAAP) | $ 32,681 | $ 31,512 | $ 29,844 | $ 28,587 | $ 27,315 | |||||
Average Earning Assets | $ 4,142,993 | $ 4,143,939 | $ 4,167,039 | $ 4,075,162 | $ 4,083,813 | |||||
Net Interest Margin (Non-GAAP)* | 3.16 % | 3.08 % | 2.85 % | 2.79 % | 2.69 % | |||||
3 | Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. Arrow believes the efficiency ratio provides investors with information that is useful in understanding its financial performance. Arrow defines efficiency ratio as the ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus non-interest income, as adjusted) | |||||||||
4 | For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are calculated in accordance with bank regulatory capital rules. The June 30, 2025 CET1 ratio listed in the tables (i.e., | |||||||||
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | ||||||
Total Risk Weighted Assets | $ 3,121,451 | $ 3,143,547 | $ 3,126,364 | $ 3,110,178 | $ 3,072,922 | |||||
Common Equity Tier 1 Capital | 397,432 | 395,900 | 397,285 | 397,122 | 395,691 | |||||
Common Equity Tier 1 Ratio | 12.73 % | 12.59 % | 12.71 % | 12.77 % | 12.88 % | |||||
* Quarterly ratios have been annualized | ||||||||||
Arrow Financial Corporation | |||||||||||
Quarter Ended: | June 30, 2025 | June 30, 2024 | |||||||||
Interest | Rate | Interest | Rate | ||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||
Balance | Expense | Paid | Balance | Expense | Paid | ||||||
Interest-Bearing Deposits at Banks | $ 145,473 | $ 1,622 | 4.47 % | $ 159,336 | $ 2,185 | 5.52 % | |||||
Investment Securities: | |||||||||||
Fully Taxable | 496,614 | 3,790 | 3.06 | 530,869 | 3,009 | 2.28 | |||||
Exempt from Federal Taxes | 85,766 | 561 | 2.62 | 113,323 | 637 | 2.26 | |||||
Loans (1) | 3,415,140 | 45,600 | 5.36 | 3,280,285 | 42,141 | 5.17 | |||||
Total Earning Assets (1) | 4,142,993 | 51,573 | 4.99 | 4,083,813 | 47,972 | 4.72 | |||||
Allowance for Credit Losses | (35,238) | (31,459) | |||||||||
Cash and Due From Banks | 29,267 | 28,611 | |||||||||
Other Assets | 195,317 | 156,394 | |||||||||
Total Assets | $ 4,332,339 | $ 4,237,359 | |||||||||
Deposits: | |||||||||||
Interest-Bearing Checking Accounts | $ 845,041 | 1,941 | 0.92 | $ 832,087 | 1,903 | 0.92 | |||||
Savings Deposits | 1,494,930 | 9,367 | 2.51 | 1,487,062 | 10,571 | 2.86 | |||||
Time Deposits of | 179,980 | 1,726 | 3.85 | 172,655 | 1,869 | 4.35 | |||||
Other Time Deposits | 638,376 | 5,793 | 3.64 | 504,076 | 5,074 | 4.05 | |||||
Total Interest-Bearing Deposits | 3,158,327 | 18,827 | 2.39 | 2,995,880 | 19,417 | 2.61 | |||||
Borrowings | 8,601 | — | — | 106,502 | 1,186 | 4.48 | |||||
Junior Subordinated Obligations Issued to | 20,000 | 171 | 3.43 | 20,000 | 170 | 3.42 | |||||
Finance Leases | 4,978 | 42 | 3.38 | 5,035 | 47 | 3.75 | |||||
Total Interest-Bearing Liabilities | 3,191,906 | 19,040 | 2.39 | 3,127,417 | 20,820 | 2.68 | |||||
Noninterest-Bearing Deposits | 690,766 | 683,077 | |||||||||
Other Liabilities | 43,138 | 48,609 | |||||||||
Total Liabilities | 3,925,810 | 3,859,103 | |||||||||
Stockholders' Equity | 406,529 | 378,256 | |||||||||
Total Liabilities and Stockholders' Equity | $ 4,332,339 | $ 4,237,359 | |||||||||
Net Interest Income | $ 32,533 | $ 27,152 | |||||||||
Net Interest Spread | 2.60 % | 2.04 % | |||||||||
Net Interest Margin | 3.15 % | 2.67 % | |||||||||
(1) | Includes Nonaccrual Loans. |
Arrow Financial Corporation | |||||||||||
Quarter Ended: | June 30, 2025 | March 31, 2025 | |||||||||
Interest | Rate | Interest | Rate | ||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||
Balance | Expense | Paid | Balance | Expense | Paid | ||||||
Interest-Bearing Deposits at Banks | $ 145,473 | $ 1,622 | 4.47 % | $ 146,023 | $ 1,621 | 4.50 % | |||||
Investment Securities: | |||||||||||
Fully Taxable | 496,614 | 3,790 | 3.06 | 499,903 | 3,608 | 2.93 | |||||
Exempt from Federal Taxes | 85,766 | 561 | 2.62 | 91,938 | 587 | 2.59 | |||||
Loans (1) | 3,415,140 | 45,600 | 5.36 | 3,406,075 | 44,550 | 5.30 | |||||
Total Earning Assets (1) | 4,142,993 | 51,573 | 4.99 | 4,143,939 | 50,366 | 4.93 | |||||
Allowance for Credit Losses | (35,238) | (33,691) | |||||||||
Cash and Due From Banks | 29,267 | 31,515 | |||||||||
Other Assets | 195,317 | 183,154 | |||||||||
Total Assets | $ 4,332,339 | $ 4,324,917 | |||||||||
Deposits: | |||||||||||
Interest-Bearing Checking Accounts | $ 845,041 | 1,941 | 0.92 | $ 840,571 | 1,803 | 0.87 | |||||
Savings Deposits | 1,494,930 | 9,367 | 2.51 | 1,515,961 | 9,483 | 2.54 | |||||
Time Deposits of | 179,980 | 1,726 | 3.85 | 186,159 | 1,811 | 3.95 | |||||
Other Time Deposits | 638,376 | 5,793 | 3.64 | 593,130 | 5,529 | 3.78 | |||||
Total Interest-Bearing Deposits | 3,158,327 | 18,827 | 2.39 | 3,135,821 | 18,626 | 2.41 | |||||
Borrowings | 8,601 | — | — | 23,378 | 167 | 2.90 | |||||
Junior Subordinated Obligations Issued to | 20,000 | 171 | 3.43 | 20,000 | 169 | 3.43 | |||||
Finance Leases | 4,978 | 42 | 3.38 | 4,997 | 47 | 3.81 | |||||
Total Interest-Bearing Liabilities | 3,191,906 | 19,040 | 2.39 | 3,184,196 | 19,009 | 2.42 | |||||
Noninterest-Bearing Deposits | 690,766 | 689,303 | |||||||||
Other Liabilities | 43,138 | 47,024 | |||||||||
Total Liabilities | 3,925,810 | 3,920,523 | |||||||||
Stockholders' Equity | 406,529 | 404,394 | |||||||||
Total Liabilities and Stockholders' Equity | $ 4,332,339 | $ 4,324,917 | |||||||||
Net Interest Income | $ 32,533 | $ 31,357 | |||||||||
Net Interest Spread | 2.60 % | 2.51 % | |||||||||
Net Interest Margin | 3.15 % | 3.07 % | |||||||||
(1) Includes Nonaccrual Loans. |
Arrow Financial Corporation | |||||||||||
Year to Date Period Ended: | June 30, 2025 | June 30, 2024 | |||||||||
Interest | Rate | Interest | Rate | ||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||
Balance | Expense | Paid | Balance | Expense | Paid | ||||||
Interest-Bearing Deposits at Banks | $ 145,746 | $ 3,243 | 4.49 % | $ 168,894 | $ 4,632 | 5.52 % | |||||
Investment Securities: | |||||||||||
Fully Taxable | 498,250 | 7,398 | 2.99 | 540,704 | 6,195 | 2.30 | |||||
Exempt from Federal Taxes | 88,835 | 1,148 | 2.61 | 116,945 | 1,305 | 2.24 | |||||
Loans (1) | 3,410,632 | 90,150 | 5.33 | 3,258,063 | 82,517 | 5.09 | |||||
Total Earning Assets (1) | 4,143,463 | 101,939 | 4.96 | 4,084,606 | 94,649 | 4.66 | |||||
Allowance for Credit Losses | (34,469) | (31,437) | |||||||||
Cash and Due From Banks | 30,385 | 29,207 | |||||||||
Other Assets | 189,269 | 159,046 | |||||||||
Total Assets | $ 4,328,648 | $ 4,241,422 | |||||||||
Deposits: | |||||||||||
Interest-Bearing Checking Accounts | $ 842,818 | 3,744 | 0.90 | $ 831,502 | 3,544 | 0.86 | |||||
Savings Deposits | 1,505,387 | 18,850 | 2.53 | 1,484,031 | 20,801 | 2.82 | |||||
Time Deposits of | 183,053 | 3,537 | 3.90 | 174,991 | 3,842 | 4.42 | |||||
Other Time Deposits | 615,878 | 11,322 | 3.71 | 500,444 | 10,157 | 4.08 | |||||
Total Interest-Bearing Deposits | 3,147,136 | 37,453 | 2.40 | 2,990,968 | 38,344 | 2.58 | |||||
Borrowings | 15,949 | 167 | 2.11 | 101,743 | 2,262 | 4.47 | |||||
Junior Subordinated Obligations Issued to | 20,000 | 340 | 3.43 | 20,000 | 341 | 3.43 | |||||
Finance Leases | 4,987 | 89 | 3.60 | 5,042 | 95 | 3.79 | |||||
Total Interest-Bearing Liabilities | 3,188,072 | 38,049 | 2.41 | 3,117,753 | 41,042 | 2.65 | |||||
Noninterest-Bearing Deposits | 690,039 | 695,171 | |||||||||
Other Liabilities | 45,069 | 49,648 | |||||||||
Total Liabilities | 3,923,180 | 3,862,572 | |||||||||
Stockholders' Equity | 405,468 | 378,850 | |||||||||
Total Liabilities and Stockholders' Equity | $ 4,328,648 | $ 4,241,422 | |||||||||
Net Interest Income | $ 63,890 | $ 53,607 | |||||||||
Net Interest Spread | 2.55 % | 2.01 % | |||||||||
Net Interest Margin | 3.11 % | 2.64 % | |||||||||
(1) Includes Nonaccrual Loans | |||||||||||
Arrow Financial Corporation Consolidated Financial Information (Dollars in Thousands - Unaudited) | |||
Quarter Ended: | 6/30/2025 | 12/31/2024 | |
Loan Portfolio | |||
Commercial Loans | $ 162,203 | $ 158,991 | |
Commercial Real Estate Loans | 808,166 | 796,365 | |
Subtotal Commercial Loan Portfolio | 970,369 | 955,356 | |
Consumer Loans | 1,109,272 | 1,118,981 | |
Residential Real Estate Loans | 1,345,113 | 1,320,204 | |
Total Loans | $ 3,424,754 | $ 3,394,541 | |
Allowance for Credit Losses | |||
Allowance for Credit Losses, Beginning of Quarter | $ 37,771 | $ 31,262 | |
Loans Charged-off | (5,062) | (1,333) | |
Less Recoveries of Loans Previously Charged-off | 888 | 815 | |
Net Loans Charged-off | (4,174) | (518) | |
Provision for Credit Losses | 594 | 2,854 | |
Allowance for Credit Losses, End of Quarter | $ 34,191 | $ 33,598 | |
Nonperforming Assets | |||
Nonaccrual Loans | $ 5,550 | $ 20,621 | |
Loans Past Due 90 or More Days and Accruing | 855 | 398 | |
Loans Restructured and in Compliance with Modified Terms | 12 | 20 | |
Total Nonperforming Loans | 6,417 | 21,039 | |
Repossessed Assets | 590 | 382 | |
Other Real Estate Owned | — | 76 | |
Total Nonperforming Assets | $ 7,007 | $ 21,497 | |
Key Asset Quality Ratios | |||
Net Loans Charged-off to Average Loans, Quarter-to-date Annualized | 0.49 % | 0.06 % | |
Provision for Credit Losses to Average Loans, Quarter-to-date Annualized | 0.07 % | 0.34 % | |
Allowance for Credit Losses to Period-End Loans | 1.00 % | 0.99 % | |
Allowance for Credit Losses to Period-End Nonperforming Loans | 532.82 % | 159.69 % | |
Nonperforming Loans to Period-End Loans | 0.19 % | 0.62 % | |
Nonperforming Assets to Period-End Assets | 0.16 % | 0.50 % | |
Year-to-Date Period Ended: | 6/30/2025 | 12/31/2024 | |
Allowance for Credit Losses | |||
Allowance for Credit Losses, Beginning of Year | $ 33,598 | $ 31,265 | |
Loans Charged-off | (6,613) | (5,895) | |
Less Recoveries of Loans Previously Charged-off | 1,593 | 3,048 | |
Net Loans Charged-off | (5,020) | (2,847) | |
Provision for Credit Losses | 5,613 | 5,180 | |
Allowance for Credit Losses, End of Period | $ 34,191 | $ 33,598 | |
Key Asset Quality Ratios | |||
Net Loans Charged-off to Average Loans, Annualized | 0.30 % | 0.09 % | |
Provision for Loan Losses to Average Loans, Annualized | 0.33 % | 0.16 % | |
View original content to download multimedia:https://www.prnewswire.com/news-releases/arrow-reports-2nd-quarter-net-income-of-10-8-million-or-0-65-per-share-and-declares-3rd-quarter-dividend-of-0-29-per-share-302512857.html
SOURCE Arrow Financial Corporation