ASGN Incorporated Reports Second Quarter 2025 Results
Revenues Exceed High-End of Guidance Estimates
Highlights
-
Revenues were
$1.02 billion -
Net income was
$29.3 million -
Adjusted EBITDA (a non-GAAP measure) was
$108.5 million -
Operating cash flows were
$124.9 million $115.8 million -
Repurchased 200,000 shares of the Company's common stock for
$9.5 million
IT Consulting Revenues - Approximately 63 percent of total revenues
-
Commercial Segment - New bookings for the trailing-twelve-month period ("TTM") were
$1.4 billion -
Federal Government Segment - New contract awards for the TTM were
$1.4 billion
Management Commentary
“ASGN reported solid results for the second quarter. Revenues of
Mr. Hanson continued, “While commercial consulting bookings are growing, macroeconomic uncertainty continues to impact discretionary spending. Still, clients remain focused on staying competitive, driving strong demand for cloud and data solutions to modernize legacy systems and enable AI. We are delivering IT modernization that aligns with clients’ digital goals, efficiency needs, and cost pressures. By combining our deep industry expertise with strategic technology partnerships, we are accelerating time-to-value and delivering meaningful outcomes across the commercial and government sectors.”
Second Quarter 2025 Financial Results - Summary |
||||||||||||
|
Three Months Ended |
|||||||||||
|
June 30, |
|
March 31, |
|||||||||
(In millions, except per share data) |
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
Revenues |
|
|
|
|
|
|||||||
Commercial Segment |
$ |
708.1 |
|
|
$ |
725.7 |
|
|
$ |
672.2 |
|
|
Federal Government Segment |
|
312.5 |
|
|
|
309.0 |
|
|
|
296.1 |
|
|
|
|
1,020.6 |
|
|
|
1,034.7 |
|
|
|
968.3 |
|
|
|
|
|
|
|
|
|||||||
Gross Margin |
|
|
|
|
|
|||||||
Commercial Segment |
|
33.0 |
% |
|
|
32.7 |
% |
|
|
32.4 |
% |
|
Federal Government Segment |
|
19.2 |
% |
|
|
20.6 |
% |
|
|
19.5 |
% |
|
Consolidated |
|
28.7 |
% |
|
|
29.1 |
% |
|
|
28.4 |
% |
|
|
|
|
|
|
|
|||||||
Net income |
$ |
29.3 |
|
|
$ |
47.2 |
|
|
$ |
20.9 |
|
|
Earnings per diluted share |
$ |
0.67 |
|
|
$ |
1.02 |
|
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|||||||
Non-GAAP Financial Measures |
|
|
|
|
|
|||||||
Adjusted Net Income |
$ |
51.6 |
|
|
$ |
62.6 |
|
|
$ |
40.4 |
|
|
Adjusted Net Income per diluted share |
$ |
1.17 |
|
|
$ |
1.36 |
|
|
$ |
0.92 |
|
|
Adjusted EBITDA |
$ |
108.5 |
|
|
$ |
117.1 |
|
|
$ |
93.6 |
|
|
Adjusted EBITDA margin |
|
10.6 |
% |
|
|
11.3 |
% |
|
|
9.7 |
% |
|
__________ |
||||||||||||
Definitions of non-GAAP measures and reconciliation to GAAP measurements are included in the tables that accompany this release. |
||||||||||||
Consolidated revenues for the quarter were
Total IT consulting revenues were
Gross margin for the second quarter of 2025 was 28.7 percent, a compression of 40 basis points from the second quarter of 2024. Gross margin for the Commercial Segment was up 30 basis points, reflecting a higher mix of consulting revenues. Gross margin for the Federal Government Segment was down 140 basis points, due to higher volume of low-margin software licenses revenue.
Selling, general, and administrative (“SG&A”) expenses were
Net income was
Adjusted EBITDA (a non-GAAP measure) was
Capital Resources and Capital Allocation
At June 30, 2025, the Company had:
-
Cash and cash equivalents of
$138.9 million -
Availability of approximately
$320.0 million $500.0 million -
Senior Secured Debt of
$491.3 million -
Senior unsecured notes totaling
$550.0 million
In the second quarter of 2025, Company repurchased 200,000 shares of its common stock for
Third Quarter 2025 Financial Estimates
The Company's financial estimates for the third quarter of 2025, which are set forth below, are based on current market conditions and assume no further deterioration in the markets ASGN serves. These estimates do not include any acquisition, integration, or strategic planning expenses. Reconciliations of estimated net income to the estimated non-GAAP financial measures are included in the tables that accompany this release.
(In millions, except per share data) |
|
Low |
|
High |
||||
Revenues |
|
$ |
992.0 |
|
|
$ |
1,012.0 |
|
SG&A expenses(1) |
|
|
206.5 |
|
|
|
210.5 |
|
Amortization of intangible assets |
|
|
16.6 |
|
|
|
16.6 |
|
Net income |
|
|
35.8 |
|
|
|
39.4 |
|
|
|
|
|
|
||||
Earnings per diluted share |
|
$ |
0.82 |
|
|
$ |
0.90 |
|
Gross margin |
|
|
29.3 |
% |
|
|
29.6 |
% |
Effective tax rate(2) |
|
|
28.0 |
% |
|
|
28.0 |
% |
|
|
|
|
|
||||
Non-GAAP Financial Measures: |
|
|
|
|
||||
Adjusted EBITDA |
|
$ |
108.5 |
|
|
$ |
113.5 |
|
Adjusted Net Income(3) |
|
$ |
51.7 |
|
|
$ |
55.4 |
|
Adjusted Net Income per diluted share(3) |
|
$ |
1.18 |
|
|
$ |
1.26 |
|
Adjusted EBITDA margin |
|
|
10.9 |
% |
|
|
11.2 |
% |
| ___________ | ||
(1) |
Includes non-cash expenses totaling |
|
(2) |
Estimated effective tax rate before any excess tax benefits or shortfall related to stock-based compensation. |
|
(3) |
Does not include the cash tax savings benefit of the tax deduction that ASGN receives from the amortization of goodwill and trademarks, approximately |
|
The financial estimates above are based on an estimate of “Billable Days,” which are Business Days (calendar days for the period less weekends and holidays) adjusted for other factors, such as the day of the week a holiday occurs, additional time taken off around holidays, year-end client furloughs, and inclement weather. There are 63.50 Billable Days in the third quarter of 2025, which is equal to the year ago period, and 0.25 more days than the second quarter of 2025.
Conference Call
The Company will hold a conference call today at 4:30 p.m. ET to review its financial results for the second quarter of 2025 and to provide third quarter 2025 estimates. The dial-in number is 877-407-0792 (+1-201-689-8263 outside
A replay of the conference call will be available beginning today at 7:30 p.m. ET until August 6, 2025. The access number for the replay is 844-512-2921 (+1-412-317-6671 outside
About ASGN Incorporated
ASGN Incorporated (NYSE: ASGN) is a leading provider of IT services and solutions to the commercial and government sectors. ASGN helps corporate enterprises and government organizations develop, implement, and operate critical IT and business solutions through its integrated offerings. For more information, please visit asgn.com.
Safe Harbor
Certain statements made in this news release are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and involve a high degree of risk and uncertainty. Forward-looking statements include statements regarding our anticipated financial and operating performance.
All statements in this news release, other than those setting forth strictly historical information, are forward-looking statements. Forward-looking statements are not guarantees of future performance and actual results might differ materially. In particular, we make no assurances that the proposed revenue, expense, and profit estimates outlined above will be achieved. Additional examples of forward-looking statements in this press release include, without limitation, statements regarding our ability to attract, train, and retain qualified internal employees, the availability of qualified billable professionals, management of our growth, continued performance and improvement of our enterprise-wide information systems, our ability to successfully adapt to, integrate, and leverage new and developing technologies, including generative artificial intelligence, our ability to manage our litigation matters, the successful integration of acquisitions, and other risks detailed from time-to-time in our reports filed with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC on February 24, 2025. We specifically disclaim any intention or duty to update any forward-looking statements contained in this news release.
CONSOLIDATED SELECTED FINANCIAL DATA (Unaudited) (In millions, except per share data) |
||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||
June 30, |
|
March 31, |
|
June 30, |
||||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Results of Operations: |
|
|
|
|
|
|
|
|
|
|||||||||||
Revenues |
$ |
1,020.6 |
|
|
$ |
1,034.7 |
|
|
$ |
968.3 |
|
|
$ |
1,988.9 |
|
|
$ |
2,083.7 |
|
|
Costs of services |
|
727.3 |
|
|
|
733.6 |
|
|
|
692.9 |
|
|
|
1,420.2 |
|
|
|
1,486.4 |
|
|
Gross profit |
|
293.3 |
|
|
|
301.1 |
|
|
|
275.4 |
|
|
|
568.7 |
|
|
|
597.3 |
|
|
Selling, general, and administrative expenses |
|
216.8 |
|
|
|
205.6 |
|
|
|
214.5 |
|
|
|
431.3 |
|
|
|
415.8 |
|
|
Amortization of intangible assets |
|
16.9 |
|
|
|
15.1 |
|
|
|
14.3 |
|
|
|
31.2 |
|
|
|
30.2 |
|
|
Operating income |
|
59.6 |
|
|
|
80.4 |
|
|
|
46.6 |
|
|
|
106.2 |
|
|
|
151.3 |
|
|
Interest expense |
|
(18.2 |
) |
|
|
(15.8 |
) |
|
|
(15.4 |
) |
|
|
(33.6 |
) |
|
|
(33.4 |
) |
|
Income before income taxes |
|
41.4 |
|
|
|
64.6 |
|
|
|
31.2 |
|
|
|
72.6 |
|
|
|
117.9 |
|
|
Provision for income taxes |
|
12.1 |
|
|
|
17.4 |
|
|
|
10.3 |
|
|
|
22.4 |
|
|
|
32.6 |
|
|
Net income |
$ |
29.3 |
|
|
$ |
47.2 |
|
|
$ |
20.9 |
|
|
$ |
50.2 |
|
|
$ |
85.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|||||||||||
Basic |
$ |
0.67 |
|
|
$ |
1.03 |
|
|
$ |
0.48 |
|
|
$ |
1.15 |
|
|
$ |
1.85 |
|
|
Diluted |
$ |
0.67 |
|
|
$ |
1.02 |
|
|
$ |
0.48 |
|
|
$ |
1.14 |
|
|
$ |
1.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Number of shares and share equivalents used to calculate earnings per share: |
|
|
|
|
|
|
|
|
|
|||||||||||
Basic |
|
43.8 |
|
|
|
45.7 |
|
|
|
43.7 |
|
|
|
43.8 |
|
|
|
46.1 |
|
|
Diluted |
|
44.0 |
|
|
|
46.1 |
|
|
|
44.0 |
|
|
|
44.0 |
|
|
|
46.5 |
|
|
CONSOLIDATED SELECTED FINANCIAL DATA (Continued) (Unaudited) (In millions) |
||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||
|
June 30, |
|
March 31, |
|
June 30, |
|||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Summary Statements of Cash Flow Data: |
|
|
|
|
|
|
|
|
|
|||||||||||
Cash provided by operating activities |
$ |
124.9 |
|
|
$ |
90.7 |
|
|
$ |
16.8 |
|
|
$ |
141.7 |
|
|
$ |
164.0 |
|
|
Cash used in investing activities |
|
(9.1 |
) |
|
|
(5.2 |
) |
|
|
(316.3 |
) |
|
|
(325.4 |
) |
|
|
(16.0 |
) |
|
Cash provided by (used in) financing activities |
|
(84.9 |
) |
|
|
(110.7 |
) |
|
|
201.2 |
|
|
|
116.3 |
|
|
|
(190.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reconciliation of GAAP to Non-GAAP Measure: |
|
|
|
|
|
|
|
|
|
|||||||||||
Cash provided by operating activities |
$ |
124.9 |
|
|
$ |
90.7 |
|
|
$ |
16.8 |
|
|
$ |
141.7 |
|
|
$ |
164.0 |
|
|
Capital expenditures |
|
(9.1 |
) |
|
|
(5.3 |
) |
|
|
(10.2 |
) |
|
|
(19.3 |
) |
|
|
(16.1 |
) |
|
Free Cash Flow (non-GAAP measure) |
$ |
115.8 |
|
|
$ |
85.4 |
|
|
$ |
6.6 |
|
|
$ |
122.4 |
|
|
$ |
147.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
June 30, |
|
December 31, |
|
|
|
|
|
|
|||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|||||||
Summary Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents |
$ |
138.9 |
|
|
$ |
205.2 |
|
|
|
|
|
|
|
|||||||
Working capital |
|
481.7 |
|
|
|
550.6 |
|
|
|
|
|
|
|
|||||||
Goodwill and intangible assets, net |
|
2,628.5 |
|
|
|
2,332.9 |
|
|
|
|
|
|
|
|||||||
Total assets |
|
3,715.0 |
|
|
|
3,429.0 |
|
|
|
|
|
|
|
|||||||
Long-term debt |
|
1,211.7 |
|
|
|
1,033.5 |
|
|
|
|
|
|
|
|||||||
Total liabilities |
|
1,888.2 |
|
|
|
1,652.3 |
|
|
|
|
|
|
|
|||||||
Total stockholders’ equity |
|
1,826.8 |
|
|
|
1,776.7 |
|
|
|
|
|
|
|
|||||||
RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES (Unaudited) (In millions, except per share data) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 30, |
|
March 31, |
|
June 30, |
||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2025 |
|
2024 |
||||||
Net income |
$ |
29.3 |
|
$ |
47.2 |
|
|
20.9 |
|
$ |
50.2 |
|
$ |
85.3 |
|
Interest expense |
|
18.2 |
|
|
15.8 |
|
|
15.4 |
|
|
33.6 |
|
|
33.4 |
|
Provision for income taxes |
|
12.1 |
|
|
17.4 |
|
|
10.3 |
|
|
22.4 |
|
|
32.6 |
|
Depreciation and other amortization(1) |
|
11.8 |
|
|
9.4 |
|
|
11.2 |
|
|
23.0 |
|
|
18.8 |
|
Amortization of intangible assets |
|
16.9 |
|
|
15.1 |
|
|
14.3 |
|
|
31.2 |
|
|
30.2 |
|
EBITDA (non-GAAP measure) |
|
88.3 |
|
|
104.9 |
|
|
72.1 |
|
|
160.4 |
|
|
200.3 |
|
Stock-based compensation |
|
11.9 |
|
|
11.0 |
|
|
13.8 |
|
|
25.7 |
|
|
22.7 |
|
Acquisition, integration, and strategic planning expenses(2) |
|
8.3 |
|
|
1.2 |
|
|
3.3 |
|
|
11.6 |
|
|
2.4 |
|
Software costs write-off(3) |
|
— |
|
|
— |
|
|
4.4 |
|
|
4.4 |
|
|
— |
|
Adjusted EBITDA (non-GAAP measure) |
$ |
108.5 |
|
$ |
117.1 |
|
$ |
93.6 |
|
$ |
202.1 |
|
$ |
225.4 |
|
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||
|
June 30, |
|
March 31, |
|
June 30, |
|||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Net income |
$ |
29.3 |
|
|
$ |
47.2 |
|
|
$ |
20.9 |
|
|
$ |
50.2 |
|
|
$ |
85.3 |
|
|
Acquisition, integration, and strategic planning expenses(2) |
|
8.3 |
|
|
|
1.2 |
|
|
|
3.3 |
|
|
|
11.6 |
|
|
|
2.4 |
|
|
Software costs write-off(3) |
|
— |
|
|
|
— |
|
|
|
4.4 |
|
|
|
4.4 |
|
|
|
— |
|
|
Credit facility amendment expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.5 |
|
|
Tax effect on adjustments |
|
(2.2 |
) |
|
|
(0.3 |
) |
|
|
(1.9 |
) |
|
|
(4.1 |
) |
|
|
(1.0 |
) |
|
Non-GAAP net income |
|
35.4 |
|
|
|
48.1 |
|
|
|
26.7 |
|
|
|
62.1 |
|
|
|
88.2 |
|
|
Amortization of intangible assets |
|
16.9 |
|
|
|
15.1 |
|
|
|
14.3 |
|
|
|
31.2 |
|
|
|
30.2 |
|
|
Other |
|
(0.7 |
) |
|
|
(0.6 |
) |
|
|
(0.6 |
) |
|
|
(1.3 |
) |
|
|
(1.2 |
) |
|
Adjusted Net Income (non-GAAP measure)(4) |
$ |
51.6 |
|
|
$ |
62.6 |
|
|
$ |
40.4 |
|
|
$ |
92.0 |
|
|
$ |
117.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Per diluted share: |
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ |
0.67 |
|
|
$ |
1.02 |
|
|
$ |
0.48 |
|
|
$ |
1.14 |
|
|
$ |
1.83 |
|
|
Adjustments |
|
0.50 |
|
|
|
0.34 |
|
|
|
0.44 |
|
|
|
0.95 |
|
|
|
0.69 |
|
|
Adjusted Net Income (non-GAAP measure)(4) |
$ |
1.17 |
|
|
$ |
1.36 |
|
|
$ |
0.92 |
|
|
$ |
2.09 |
|
|
$ |
2.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common shares and share equivalents (diluted) |
|
44.0 |
|
|
|
46.1 |
|
|
|
44.0 |
|
|
|
44.0 |
|
|
|
46.5 |
|
|
| _________ | ||
(1) |
The three months ended June 30, 2025 include |
|
(2) |
The three months ended June 30, 2025 include |
|
(3) |
Write-off of previously capitalized costs related to software enhancements that will no longer be placed into service. |
|
(4) |
|
Does not include the cash tax savings benefit of the tax deduction that ASGN receives from the amortization of goodwill and trademarks, approximately |
FINANCIAL ESTIMATES FOR THE THIRD QUARTER OF 2025 RECONCILIATIONS OF ESTIMATED GAAP TO NON-GAAP MEASURES (In millions, except per share data) |
||||||
|
|
Low |
|
High |
||
Net income(1) |
|
$ |
35.8 |
|
$ |
39.4 |
Interest expense |
|
|
17.7 |
|
|
17.7 |
Provision for income taxes |
|
|
14.1 |
|
|
15.5 |
Depreciation and other amortization(2) |
|
|
12.2 |
|
|
12.2 |
Amortization of intangible assets |
|
|
16.6 |
|
|
16.6 |
EBITDA (non-GAAP measure) |
|
|
96.4 |
|
|
101.4 |
Stock-based compensation |
|
|
12.1 |
|
|
12.1 |
Adjusted EBITDA (non-GAAP measure) |
|
$ |
108.5 |
|
$ |
113.5 |
|
|
Low |
|
High |
||||
Net income(1) |
|
$ |
35.8 |
|
|
$ |
39.4 |
|
Amortization of intangible assets |
|
|
16.6 |
|
|
|
16.6 |
|
Other |
|
|
(0.7 |
) |
|
|
(0.6 |
) |
Adjusted Net Income (non-GAAP measure)(3) |
|
$ |
51.7 |
|
|
$ |
55.4 |
|
|
|
|
|
|
||||
Per diluted share: |
|
|
|
|
||||
Net income |
|
$ |
0.82 |
|
|
$ |
0.90 |
|
Adjustments |
|
|
0.36 |
|
|
|
0.36 |
|
Adjusted Net Income (non-GAAP measure)(3) |
|
$ |
1.18 |
|
|
$ |
1.26 |
|
| _________ | ||
(1) |
Does not include acquisition, integration, and strategic planning expenses, or excess tax benefits or shortfall related to stock-based compensation. |
|
(2) |
Comprised of (i) |
|
(3) |
Does not include the cash tax savings benefit of the tax deduction that ASGN receives from the amortization of goodwill and trademarks, approximately |
|
Non-GAAP Financial Measures
Statements in this release include financial information presented in accordance with accounting principles generally accepted in
EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin provide a measure of the Company's operating results in a manner that is focused on the performance of the Company's core business on an ongoing basis, by removing the effects of non-operating and certain non-cash expenses. These non-operating and non-cash items are specifically identified in the reconciliations of GAAP measures to Non-GAAP measures that accompany this release.
Adjusted Net Income provides a method for assessing the Company's operating results in a manner that is focused on the performance of the Company's core business on an ongoing basis by removing the effects of non-operating and certain non-cash expenses on a net of tax basis. The metric is not adjusted by the benefit of the tax deduction associated with the amortization of acquired definite-lived intangible assets as these cash tax savings appropriately reflect the performance of the Company's acquisitions.
Free Cash Flow provides useful information to investors about the amount of cash generated by the business that can be used for strategic opportunities and is computed as presented in the tables that accompany this release.
Commercial consulting bookings are defined as the value of new contracts entered into during a specified period, including adjustments for the effects of changes in contract scope and contract terminations. The book-to-bill ratio for the Commercial consulting business is the ratio of bookings to revenues for a specified period.
Federal Government Segment new contract awards are defined as the estimated amount of future revenues to be recognized under contracts awarded during a specified period, including adjustments to estimates for contracts awarded in previous periods. The book-to-bill ratio for the Federal Government Segment is the ratio of New Contract Awards to revenues for a specified period. There is no assurance our new contract awards will result in future revenues.
Revenues calculated on a Same Billable Days basis provide more comparable information by removing the effect of differences in the number of billable days on a year-over-year basis. Revenues on a Same Billable Days basis are adjusted for the following items: differences in billable days during the period by taking the current-period average revenue per billable day, multiplied by the number of billable days from the same period in the prior year; Billable Days are business days (calendar days for the period less weekends and holidays) adjusted for other factors, such as the day of the week a holiday occurs, additional time taken off around holidays, year-end client furloughs, and inclement weather.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250723361581/en/
Kimberly Esterkin
Vice President, Investor Relations
kimberly.esterkin@asgn.com
Source: ASGN Incorporated
