Amtech Reports Fourth Quarter Fiscal 2025 Results
Key Terms
non-GAAP financial
adjusted EBITDA financial
GAAP financial
backlog technical
Demand for AI Related Products Enables Return to Non-GAAP Profitability and Generation of Nearly
Announces
Fourth Quarter Fiscal 2025 Financial and Operational Highlights:
-
Net revenue of
$19.8 million -
Cash of
$17.9 million -
Cash provided by operations of
$2.3 million -
GAAP net income of
$1.1 million -
Non-GAAP net income of
(1)$1.4 million -
Adjusted EBITDA of
(1)$2.6 million -
Customer orders of
$18.5 million -
Backlog of
$19.9 million
(1) See GAAP to non-GAAP and EBITDA and Adjusted EBITDA reconciliation in schedules following this release. |
Management Comments
“Stronger than expected results in the fourth quarter were driven by AI applications,” commented Mr. Bob Daigle, Chief Executive Officer of Amtech. Advanced Packaging and assembly equipment we produce for AI infrastructure accounted for over
GAAP and Non-GAAP Financial Results
(in millions, except per share amounts) |
Q4 |
|
Q3 |
|
Q4 |
|
12 Months |
|
12 Months |
|
|||||
|
FY 2025 |
|
FY 2025 |
|
FY 2024 |
|
2025 |
|
2024 |
|
|||||
Revenues, net |
$ |
19.8 |
|
$ |
19.6 |
|
$ |
24.1 |
|
$ |
79.4 |
|
$ |
101.2 |
|
GAAP gross profit |
$ |
8.8 |
|
$ |
9.1 |
|
$ |
9.8 |
|
$ |
27.0 |
|
$ |
36.2 |
|
GAAP gross margin (2) |
|
44.4 |
% |
|
46.7 |
% |
|
40.7 |
% |
|
34.0 |
% |
|
35.8 |
% |
Non-GAAP gross profit (1) |
$ |
8.8 |
|
$ |
9.1 |
|
$ |
9.8 |
|
$ |
33.0 |
|
$ |
37.5 |
|
Non-GAAP gross margin (1) |
|
44.4 |
% |
|
46.7 |
% |
|
40.7 |
% |
|
41.5 |
% |
|
37.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP net income (loss) |
$ |
1.1 |
|
$ |
0.1 |
|
$ |
(0.5 |
) |
$ |
(30.3 |
) |
$ |
(8.5 |
) |
GAAP net income (loss) per diluted share |
$ |
0.07 |
|
$ |
0.01 |
|
$ |
(0.04 |
) |
$ |
(2.12 |
) |
$ |
(0.60 |
) |
Non-GAAP net income (loss) (1) |
$ |
1.4 |
|
$ |
0.9 |
|
$ |
(0.0 |
) |
$ |
0.8 |
|
$ |
0.0 |
|
Non-GAAP net income (loss) per diluted share (1) |
$ |
0.10 |
|
$ |
0.06 |
|
$ |
(0.00 |
) |
$ |
0.05 |
|
$ |
0.00 |
|
(1) See GAAP to non-GAAP reconciliation in schedules following this release. |
(2) Excluding the ERC one-time credit, gross margin would have been |
Net revenues increased sequentially from the third quarter, driven primarily by strong demand in
GAAP gross margin decreased by
Selling, General & Administrative (“SG&A”) expenses decreased
Research, Development, and Engineering expenses increased by
GAAP net income for the fourth quarter of fiscal 2025 was
Non-GAAP net income for the fourth quarter of fiscal 2025 was
Unrestricted cash and cash equivalents at September 30, 2025, were
In discussing financial results for the three and twelve months ended September 30, 2025 and 2024 and the three months ended June 30, 2025, in this press release, the Company refers to certain financial measures that are adjusted from the financial results prepared in accordance with
Outlook
Operating results can be significantly impacted, positively or negatively, by the timing of orders, system shipments, logistical challenges, and the financial results of semiconductor manufacturers. Additionally, the semiconductor equipment industries can be cyclical and inherently impacted by changes in market demand. Actual results may differ materially in the weeks and months ahead.
For the first fiscal quarter ending December 31, 2025, the Company expects revenues in the range of
A portion of Amtech's results is denominated in Renminbis, a Chinese currency. The outlook provided in this press release is based on an assumed exchange rate between the United States Dollar and the Renminbi. Changes in the value of the Renminbi in relation to the United States Dollar could cause actual results to differ from expectations.
Share Repurchase Program
The Company also announced today that its Board of Directors has authorized a share repurchase program pursuant to which Amtech may purchase up to
Conference Call
Amtech Systems will host a conference call at 5:00 pm ET on Wednesday, December 10, 2025 to discuss fiscal fourth quarter financial results. The call will be available to interested parties by dialing 1-412-317-6060. A live webcast of the conference call will be available in the Investor Relations section of Amtech’s website at: https://www.amtechsystems.com/investors/events.
A replay of the webcast will be available in the Investor Relations section of the company’s website at http://www.amtechsystems.com/conference.htm shortly after the conclusion of the call and will remain available for approximately 30 calendar days.
About Amtech Systems, Inc.
Amtech Systems, Inc. (NASDAQ: ASYS) provides equipment, consumables and services for AI semiconductor device packaging and advanced wafer substrate fabrication. Our products include advanced packaging and electronics assembly equipment for applications such as AI GPUs and advanced automotive electronics. Consumable and other solutions are used in fabricating semiconductor devices, such as silicon carbide (SiC) and silicon (Si) power devices, digital and analog devices, power electronic packages, advanced semiconductor packages and electronic assemblies. We sell these products to semiconductor device and module manufacturers worldwide, particularly in
Cautionary Note Regarding Forward-Looking Statements
Certain information contained in this press release is forward-looking in nature. All statements in this press release, or made by management of Amtech Systems, Inc. and its subsidiaries ("Amtech"), other than statements of historical fact, are hereby identified as "forward-looking statements" (as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995). The forward-looking statements in this press release relate only to events or information as of the date on which the statements are made in this press release. Examples of forward-looking statements include statements regarding Amtech's future financial results, delivering profitable growth, creating long-term value for our shareholders, long term future prospects, operating results, business strategies, projected costs, the optimization and reduction of structural costs, products under development, competitive positions, plans and objectives of Amtech and its management for future operations, efforts to improve operational efficiencies and effectiveness and profitably grow our revenue, and enhancements to our technologies and expansion of our product portfolio. In some cases, forward-looking statements can be identified by terminology such as "may," "plan," "anticipate," "seek," "will," "expect," "intend," "estimate," "believe," "continue," "predict," "potential," "project," "should," "would," "could", "likely," "future," "target," "forecast," "goal," "observe," and "strategy" or the negative of these terms or other comparable terminology used in this press release or by our management, which are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. The Form 10-K that Amtech filed with the Securities and Exchange Commission (the "SEC") for the year-ended September 30, 2024, listed various important factors that could affect the Company's future operating results and financial condition and could cause actual results to differ materially from historical results and expectations based on forward-looking statements made in this document or elsewhere by Amtech or on its behalf. These factors can be found under the heading "Risk Factors" in the Form 10-K and in our subsequently filed Quarterly Reports on Form 10-Qs, and investors should refer to them. Because it is not possible to predict or identify all such factors, any such list cannot be considered a complete set of all potential risks or uncertainties. Except as required by law, we undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events, or otherwise.
Amtech Systems may use its website (www.amtechsystems.com), investor relations page (https://www.amtechsystems.com/investors), and LinkedIn page (https://www.linkedin.com/company/amtechsystems) to disclose material non-public information and for complying with its disclosure obligations under Regulation FD. Accordingly, investors and other interested parties should monitor these sites, in addition to following Amtech Systems press releases, Securities and Exchange Commission (SEC) filings, public conference calls and public presentations/webcasts.
References in this press release are made to non-GAAP (Generally Accepted Accounting Principles) financial measures, including profitability and operating/net income excluding one-time items, EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization), Adjusted EBITDA (AEBITDA), which excludes equity compensation, and AEBITDA excluding one-time items. These measures are provided as a supplement to GAAP results and offer additional insights into the Company's results and facilitate the comparison of results. Reconciliations are available in the tables full earnings results press releases.
AMTECH SYSTEMS, INC. |
|||||||||||||||||||||
(NASDAQ: ASYS) |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
Summary Financial Information |
|||||||||||||||||||||
(in thousands, except percentages) |
|||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
Years Ended September 30, |
|
||||||||||||||
|
|
September 30,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2025 |
|
|
2024 |
|
|||||
Amtech Systems, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues, net |
|
$ |
19,842 |
|
|
$ |
19,557 |
|
|
$ |
24,112 |
|
|
|
$ |
79,364 |
|
|
$ |
101,214 |
|
GAAP gross profit |
|
$ |
8,813 |
|
|
$ |
9,132 |
|
|
$ |
9,803 |
|
|
|
$ |
26,983 |
|
|
$ |
36,231 |
|
Non-GAAP gross profit |
|
$ |
8,813 |
|
|
$ |
9,132 |
|
|
$ |
9,803 |
|
|
|
$ |
32,969 |
|
|
$ |
37,528 |
|
GAAP gross margin |
|
|
44 |
% |
|
|
47 |
% |
|
|
41 |
% |
|
|
|
34 |
% |
|
|
36 |
% |
Non-GAAP gross margin |
|
|
44 |
% |
|
|
47 |
% |
|
|
41 |
% |
|
|
|
42 |
% |
|
|
37 |
% |
Operating income (loss) |
|
$ |
1,841 |
|
|
$ |
915 |
|
|
$ |
26 |
|
|
|
$ |
(28,488 |
) |
|
$ |
(6,729 |
) |
New orders |
|
$ |
18,514 |
|
|
$ |
21,655 |
|
|
$ |
17,587 |
|
|
|
$ |
73,941 |
|
|
$ |
79,277 |
|
Backlog |
|
$ |
19,889 |
|
|
$ |
21,216 |
|
|
$ |
25,312 |
|
|
|
$ |
19,889 |
|
|
$ |
25,312 |
|
Thermal Processing Solutions Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues, net |
|
$ |
14,590 |
|
|
$ |
14,208 |
|
|
$ |
16,155 |
|
|
|
$ |
58,057 |
|
|
$ |
69,161 |
|
GAAP gross profit |
|
$ |
6,562 |
|
|
$ |
6,325 |
|
|
$ |
6,756 |
|
|
|
$ |
20,566 |
|
|
$ |
24,269 |
|
Non-GAAP gross profit |
|
$ |
6,562 |
|
|
$ |
6,325 |
|
|
$ |
6,756 |
|
|
|
$ |
24,128 |
|
|
$ |
24,269 |
|
GAAP gross margin |
|
|
45 |
% |
|
|
45 |
% |
|
|
42 |
% |
|
|
|
35 |
% |
|
|
35 |
% |
Non-GAAP gross margin |
|
|
45 |
% |
|
|
45 |
% |
|
|
42 |
% |
|
|
|
42 |
% |
|
|
35 |
% |
Operating income |
|
$ |
3,040 |
|
|
$ |
2,907 |
|
|
$ |
2,530 |
|
|
|
$ |
420 |
|
|
$ |
6,196 |
|
New orders |
|
$ |
14,081 |
|
|
$ |
14,057 |
|
|
$ |
9,328 |
|
|
|
$ |
51,867 |
|
|
$ |
49,318 |
|
Backlog |
|
$ |
14,655 |
|
|
$ |
15,164 |
|
|
$ |
20,845 |
|
|
|
$ |
14,655 |
|
|
$ |
20,845 |
|
Semiconductor Fabrication Solutions Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues, net |
|
$ |
5,252 |
|
|
$ |
5,349 |
|
|
$ |
7,957 |
|
|
|
$ |
21,307 |
|
|
$ |
32,053 |
|
GAAP gross profit |
|
$ |
2,251 |
|
|
$ |
2,807 |
|
|
$ |
3,047 |
|
|
|
$ |
6,417 |
|
|
$ |
11,962 |
|
Non-GAAP gross profit |
|
$ |
2,251 |
|
|
$ |
2,807 |
|
|
$ |
3,047 |
|
|
|
$ |
8,841 |
|
|
$ |
13,259 |
|
GAAP gross margin |
|
|
43 |
% |
|
|
52 |
% |
|
|
38 |
% |
|
|
|
30 |
% |
|
|
37 |
% |
Non-GAAP gross margin |
|
|
43 |
% |
|
|
52 |
% |
|
|
38 |
% |
|
|
|
41 |
% |
|
|
41 |
% |
Operating income (loss) |
|
$ |
277 |
|
|
$ |
878 |
|
|
$ |
447 |
|
|
|
$ |
(20,280 |
) |
|
$ |
(4,875 |
) |
New orders |
|
$ |
4,433 |
|
|
$ |
7,598 |
|
|
$ |
8,259 |
|
|
|
$ |
22,074 |
|
|
$ |
29,959 |
|
Backlog |
|
$ |
5,234 |
|
|
$ |
6,052 |
|
|
$ |
4,467 |
|
|
|
$ |
5,234 |
|
|
$ |
4,467 |
|
AMTECH SYSTEMS, INC. |
||||||||||||||||
(NASDAQ: ASYS) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended
|
|
Years Ended
|
||||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenue, net |
|
$ |
19,842 |
|
|
$ |
24,112 |
|
|
$ |
79,364 |
|
|
$ |
101,214 |
|
Cost of sales |
|
|
11,029 |
|
|
|
14,309 |
|
|
|
52,381 |
|
|
|
64,134 |
|
Intangible asset impairment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
849 |
|
Gross profit |
|
|
8,813 |
|
|
|
9,803 |
|
|
|
26,983 |
|
|
|
36,231 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Selling, general and administrative |
|
|
6,398 |
|
|
|
8,786 |
|
|
|
28,951 |
|
|
|
33,814 |
|
Research, development and engineering |
|
|
577 |
|
|
|
991 |
|
|
|
2,649 |
|
|
|
4,193 |
|
(Gain) loss on sale of fixed assets |
|
|
(26 |
) |
|
|
— |
|
|
|
248 |
|
|
|
(2,197 |
) |
Goodwill impairment |
|
|
— |
|
|
|
— |
|
|
|
20,353 |
|
|
|
6,370 |
|
Intangible asset impairment |
|
|
— |
|
|
|
— |
|
|
|
2,569 |
|
|
|
430 |
|
Severance expense |
|
|
23 |
|
|
|
— |
|
|
|
701 |
|
|
|
350 |
|
Operating income (loss) |
|
|
1,841 |
|
|
|
26 |
|
|
|
(28,488 |
) |
|
|
(6,729 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||
Interest income |
|
|
119 |
|
|
|
22 |
|
|
|
239 |
|
|
|
57 |
|
Interest expense |
|
|
(8 |
) |
|
|
(59 |
) |
|
|
(26 |
) |
|
|
(557 |
) |
Foreign currency (loss) gain |
|
|
(106 |
) |
|
|
(340 |
) |
|
|
199 |
|
|
|
(345 |
) |
Other |
|
|
40 |
|
|
|
52 |
|
|
|
84 |
|
|
|
63 |
|
Income (loss) before income taxes |
|
|
1,886 |
|
|
|
(299 |
) |
|
|
(27,992 |
) |
|
|
(7,511 |
) |
Income tax provision |
|
|
818 |
|
|
|
237 |
|
|
|
2,334 |
|
|
|
975 |
|
Net income (loss) |
|
$ |
1,068 |
|
|
$ |
(536 |
) |
|
$ |
(30,326 |
) |
|
$ |
(8,486 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||
Income (Loss) Per Share: |
|
|
|
|
|
|
|
|
|
|||||||
Net income (loss) per basic share |
|
$ |
0.07 |
|
|
$ |
(0.04 |
) |
|
$ |
(2.12 |
) |
|
$ |
(0.60 |
) |
Net income (loss) per diluted share |
|
$ |
0.07 |
|
|
$ |
(0.04 |
) |
|
$ |
(2.12 |
) |
|
$ |
(0.60 |
) |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|||||||
Basic |
|
|
14,325 |
|
|
|
14,239 |
|
|
|
14,302 |
|
|
|
14,208 |
|
Diluted |
|
|
14,398 |
|
|
|
14,239 |
|
|
|
14,302 |
|
|
|
14,208 |
|
AMTECH SYSTEMS, INC. |
||||||||
(NASDAQ: ASYS) |
||||||||
(Unaudited) |
||||||||
Consolidated Balance Sheets |
||||||||
(in thousands, except share data) |
||||||||
|
|
September 30,
|
|
September 30,
|
||||
|
|
|
|
|
||||
Current Assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
17,904 |
|
|
$ |
11,086 |
|
Accounts receivable - Net |
|
|
19,878 |
|
|
|
21,989 |
|
Inventories |
|
|
18,743 |
|
|
|
26,867 |
|
Income taxes receivable |
|
|
80 |
|
|
|
492 |
|
Other current assets |
|
|
3,572 |
|
|
|
4,302 |
|
Total current assets |
|
|
60,177 |
|
|
|
64,736 |
|
Property, Plant and Equipment - Net |
|
|
10,227 |
|
|
|
11,647 |
|
Right-of-Use Assets - Net |
|
|
18,293 |
|
|
|
16,596 |
|
Intangible Assets - Net |
|
|
1,091 |
|
|
|
4,004 |
|
Goodwill |
|
|
908 |
|
|
|
21,261 |
|
Deferred Income Taxes - Net |
|
|
1,023 |
|
|
|
185 |
|
Other Assets |
|
|
1,154 |
|
|
|
884 |
|
Total Assets |
|
$ |
92,873 |
|
|
$ |
119,313 |
|
Liabilities and Shareholders’ Equity |
|
|
|
|
||||
Current Liabilities |
|
|
|
|
||||
Accounts payable |
|
$ |
7,735 |
|
|
$ |
5,356 |
|
Accrued compensation and related taxes |
|
|
1,609 |
|
|
|
2,057 |
|
Accrued warranty expense |
|
|
394 |
|
|
|
602 |
|
Other accrued liabilities |
|
|
726 |
|
|
|
477 |
|
Current portion of finance lease liabilities and long-term debt |
|
|
126 |
|
|
|
101 |
|
Current portion of long-term operating lease liabilities |
|
|
1,903 |
|
|
|
2,041 |
|
Contract liabilities |
|
|
6,461 |
|
|
|
8,965 |
|
Income taxes payable |
|
|
1,528 |
|
|
|
640 |
|
Total current liabilities |
|
|
20,482 |
|
|
|
20,239 |
|
Finance Lease Liabilities and Long-Term Debt |
|
|
168 |
|
|
|
189 |
|
Long-Term Operating Lease Liabilities |
|
|
17,316 |
|
|
|
15,240 |
|
Income Taxes Payable |
|
|
663 |
|
|
|
1,230 |
|
Other Long-Term Liabilities |
|
|
859 |
|
|
|
57 |
|
Total Liabilities |
|
|
39,488 |
|
|
|
36,955 |
|
Commitments and Contingencies |
|
|
|
|
||||
Shareholders’ Equity |
|
|
|
|
||||
Preferred stock; 100,000,000 shares authorized; none issued |
|
|
— |
|
|
|
— |
|
Common stock; |
|
|
144 |
|
|
|
143 |
|
Additional paid-in capital |
|
|
130,057 |
|
|
|
128,466 |
|
Accumulated other comprehensive loss |
|
|
(959 |
) |
|
|
(720 |
) |
Retained deficit |
|
|
(75,857 |
) |
|
|
(45,531 |
) |
Total Shareholders’ Equity |
|
|
53,385 |
|
|
|
82,358 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
92,873 |
|
|
$ |
119,313 |
|
AMTECH SYSTEMS, INC. |
||||||||
(NASDAQ: ASYS) |
||||||||
(Unaudited) |
||||||||
Consolidated Statements of Cash Flows |
||||||||
(in thousands) |
||||||||
|
|
Years Ended September 30, |
||||||
|
|
2025 |
|
|
2024 |
|
||
Operating Activities |
|
|
|
|
||||
Net loss |
|
$ |
(30,326 |
) |
|
$ |
(8,486 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
2,742 |
|
|
|
3,029 |
|
Write-down of inventory |
|
|
6,550 |
|
|
|
2,813 |
|
Goodwill impairment |
|
|
20,353 |
|
|
|
6,370 |
|
Intangible asset impairment |
|
|
2,569 |
|
|
|
1,279 |
|
Provision for allowance for doubtful accounts |
|
|
30 |
|
|
|
18 |
|
Deferred income taxes |
|
|
(838 |
) |
|
|
(84 |
) |
Non-cash stock-based compensation expense |
|
|
1,229 |
|
|
|
1,530 |
|
Loss (gain) on sale of fixed assets |
|
|
248 |
|
|
|
(2,197 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
2,081 |
|
|
|
4,468 |
|
Inventories |
|
|
1,675 |
|
|
|
5,135 |
|
Contract and other assets |
|
|
3,470 |
|
|
|
4,773 |
|
Accounts payable |
|
|
2,238 |
|
|
|
(4,942 |
) |
Accrued income taxes |
|
|
733 |
|
|
|
436 |
|
Accrued and other liabilities |
|
|
(2,373 |
) |
|
|
(5,248 |
) |
Contract liabilities |
|
|
(2,504 |
) |
|
|
948 |
|
Net cash provided by operating activities |
|
|
7,877 |
|
|
|
9,842 |
|
Investing Activities |
|
|
|
|
||||
Purchases of property, plant and equipment |
|
|
(950 |
) |
|
|
(4,878 |
) |
Proceeds from sale of property, plant and equipment |
|
|
38 |
|
|
|
2,700 |
|
Net cash used in investing activities |
|
|
(912 |
) |
|
|
(2,178 |
) |
Financing Activities |
|
|
|
|
||||
Proceeds from the exercise of stock options |
|
|
363 |
|
|
|
85 |
|
Payments on long-term debt |
|
|
(93 |
) |
|
|
(10,671 |
) |
Borrowings on long-term debt |
|
|
— |
|
|
|
64 |
|
Payment of payroll taxes on stock-based compensation through shares withheld |
|
|
— |
|
|
|
(111 |
) |
Net cash provided by (used in) financing activities |
|
|
270 |
|
|
|
(10,633 |
) |
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
|
|
(417 |
) |
|
|
922 |
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
|
6,818 |
|
|
|
(2,047 |
) |
Cash and Cash Equivalents, Beginning of Year |
|
|
11,086 |
|
|
|
13,133 |
|
Cash, Cash Equivalents and Restricted Cash, End of Year |
|
$ |
17,904 |
|
|
$ |
11,086 |
|
AMTECH SYSTEMS, INC. |
|||||||||||||||||||||
(NASDAQ: ASYS) |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
Years Ended September 30, |
|
||||||||||||||
|
|
September 30, 2025 |
|
|
June 30, 2025 |
|
|
September 30,
|
|
|
|
2025 |
|
|
2024 |
|
|||||
Amtech Systems, Inc. Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP gross profit |
|
$ |
8,813 |
|
|
$ |
9,132 |
|
|
$ |
9,803 |
|
|
|
$ |
26,983 |
|
|
$ |
36,231 |
|
Write-down of inventory related to polishing equipment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
448 |
|
Inventory write-down of mature node semiconductor products |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
5,986 |
|
|
|
- |
|
Intangible asset impairment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
849 |
|
Non-GAAP gross profit |
|
$ |
8,813 |
|
|
$ |
9,132 |
|
|
$ |
9,803 |
|
|
|
$ |
32,969 |
|
|
$ |
37,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP gross margin |
|
|
44 |
% |
|
|
47 |
% |
|
|
41 |
% |
|
|
|
34 |
% |
|
|
36 |
% |
Non-GAAP gross margin |
|
|
44 |
% |
|
|
47 |
% |
|
|
41 |
% |
|
|
|
42 |
% |
|
|
37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Thermal Processing Solutions Segment Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP gross profit |
|
$ |
6,562 |
|
|
$ |
6,325 |
|
|
$ |
6,756 |
|
|
|
$ |
20,566 |
|
|
$ |
24,269 |
|
Write-down of inventory related to polishing equipment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
Inventory write-down of mature node semiconductor products |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
3,562 |
|
|
|
- |
|
Intangible asset impairment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
Non-GAAP gross profit |
|
$ |
6,562 |
|
|
$ |
6,325 |
|
|
$ |
6,756 |
|
|
|
$ |
24,128 |
|
|
$ |
24,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP gross margin |
|
|
45 |
% |
|
|
45 |
% |
|
|
42 |
% |
|
|
|
35 |
% |
|
|
35 |
% |
Non-GAAP gross margin |
|
|
45 |
% |
|
|
45 |
% |
|
|
42 |
% |
|
|
|
42 |
% |
|
|
35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Semiconductor Fabrication Solutions Segment Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP gross profit |
|
$ |
2,251 |
|
|
$ |
2,807 |
|
|
$ |
3,047 |
|
|
|
$ |
6,417 |
|
|
$ |
11,962 |
|
Write-down of inventory related to polishing equipment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
448 |
|
Inventory write-down of mature node semiconductor products |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
2,424 |
|
|
|
- |
|
Intangible asset impairment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
849 |
|
Non-GAAP gross profit |
|
$ |
2,251 |
|
|
$ |
2,807 |
|
|
$ |
3,047 |
|
|
|
$ |
8,841 |
|
|
$ |
13,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP gross margin |
|
|
43 |
% |
|
|
52 |
% |
|
|
38 |
% |
|
|
|
30 |
% |
|
|
37 |
% |
Non-GAAP gross margin |
|
|
43 |
% |
|
|
52 |
% |
|
|
38 |
% |
|
|
|
41 |
% |
|
|
41 |
% |
AMTECH SYSTEMS, INC. |
|||||||||||||||||||||
(NASDAQ: ASYS) |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||
|
|
Three Months Ended |
|
|
Years Ended September 30, |
|
|||||||||||||||
|
|
September 30, 2025 |
|
|
June 30, 2025 |
|
|
September 30,
|
|
|
2025 |
|
|
2024 |
|
||||||
Consolidated Net Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
GAAP net income (loss) |
|
$ |
1,068 |
|
|
$ |
106 |
|
|
$ |
(536 |
) |
|
|
$ |
(30,326 |
) |
|
$ |
(8,486 |
) |
Write-down of inventory related to polishing equipment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
448 |
|
Inventory write-down of mature node semiconductor products |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
5,986 |
|
|
|
- |
|
Amortization of acquired intangible assets |
|
|
27 |
|
|
|
27 |
|
|
|
154 |
|
|
|
|
269 |
|
|
|
749 |
|
Stock compensation expense |
|
|
268 |
|
|
|
338 |
|
|
|
375 |
|
|
|
|
1,229 |
|
|
|
1,530 |
|
Gain on sale of fixed assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
(2,197 |
) |
Goodwill impairment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
20,353 |
|
|
|
6,370 |
|
Intangible asset impairment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
2,569 |
|
|
|
1,279 |
|
Severance expense |
|
|
23 |
|
|
|
421 |
|
|
|
- |
|
|
|
|
701 |
|
|
|
350 |
|
Non-GAAP net income (loss) |
|
$ |
1,386 |
|
|
$ |
892 |
|
|
$ |
(7 |
) |
|
|
$ |
781 |
|
|
$ |
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Income (Loss) per Diluted Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
GAAP net income (loss) per diluted share |
|
$ |
0.07 |
|
|
$ |
0.01 |
|
|
$ |
(0.04 |
) |
|
|
$ |
(2.12 |
) |
|
$ |
(0.60 |
) |
Write-down of inventory related to polishing equipment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
0.03 |
|
Inventory write-down of mature node semiconductor products |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
0.42 |
|
|
|
- |
|
Amortization of acquired intangible assets |
|
|
0.01 |
|
|
|
- |
|
|
|
0.01 |
|
|
|
|
0.02 |
|
|
|
0.05 |
|
Stock compensation expense |
|
|
0.02 |
|
|
|
0.02 |
|
|
|
0.03 |
|
|
|
|
0.08 |
|
|
|
0.11 |
|
Gain on sale of fixed assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
(0.15 |
) |
Goodwill impairment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
1.42 |
|
|
|
0.45 |
|
Intangible asset impairment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
0.18 |
|
|
|
0.09 |
|
Severance expense |
|
|
- |
|
|
|
0.03 |
|
|
|
- |
|
|
|
|
0.05 |
|
|
|
0.02 |
|
Non-GAAP net income (loss) per diluted share |
|
$ |
0.10 |
|
|
$ |
0.06 |
|
|
$ |
(0.00 |
) |
|
|
$ |
0.05 |
|
|
$ |
0.00 |
|
AMTECH SYSTEMS, INC. |
|||||||
(NASDAQ: ASYS) |
|||||||
(Unaudited) |
|||||||
Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA |
|||||||
(in thousands, except per share data) |
|||||||
|
|
Three Months Ended September 30, 2025 |
|
Year Ended September 30, 2025 |
|
||
Amtech Systems, Inc. EBITDA: |
|
|
|
|
|
||
GAAP net income (loss) |
|
$ |
1,068 |
|
$ |
(30,326 |
) |
Interest income |
|
|
(119 |
) |
|
(239 |
) |
Interest expense |
|
|
8 |
|
|
26 |
|
Income tax provision |
|
|
818 |
|
|
2,334 |
|
Depreciation and amortization expense |
|
|
575 |
|
|
2,742 |
|
EBITDA |
|
|
2,350 |
|
|
(25,463 |
) |
|
|
|
|
|
|
||
Inventory write-down of mature node semiconductor products |
|
|
- |
|
|
5,986 |
|
Stock compensation expense |
|
|
268 |
|
|
1,229 |
|
Goodwill impairment |
|
|
- |
|
|
20,353 |
|
Intangible asset impairment |
|
|
- |
|
|
2,569 |
|
Severance expense |
|
|
23 |
|
|
701 |
|
Adjusted EBITDA |
|
$ |
2,641 |
|
$ |
5,375 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20251210535811/en/
Amtech Systems, Inc.
Wade M. Jenke
Vice President and Chief Financial Officer
irelations@amtechsystems.com
Darrow Associates
Jordan Darrow
(631) 766-4528
jdarrow@darrowir.com
Source: Amtech Systems, Inc.