AudioCodes Reports Third Quarter 2026 Results
Services revenue increased 19.9% year over year, while operating margin narrowed to 5.3% from 6.6%.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
AudioCodes (AUDC) reported third-quarter 2026 revenue of $64.1 million, with services growth accompanying higher GAAP net income. Revenue rose 4.2% year over year, and services revenue increased 19.9% to $37.1 million. GAAP net income reached $3.6 million, or $0.15 per diluted share, versus $2.7 million, or $0.10. Operating margin fell to 5.3% from 6.6%; non-GAAP net income declined to $4.0 million from $4.9 million.
Combined annual recurring revenue for Live managed services and VoiceAI reached $87 million, up 16% year over year. Operating cash flow was $4.1 million. AudioCodes repurchased 1,517,568 shares for $15.1 million and paid a $0.20-per-share dividend totaling approximately $4.8 million. Cash, deposits, marketable securities and long-term financial investments totaled $47.1 million, down from $75.7 million at December 31, 2025. Another $26.7 million remained available for repurchases or dividends under court approval valid through March 9, 2027.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointThird-quarter revenue increased 4.2% year over year to $64.1 million.
- Moderate pointThird-quarter services revenue increased 19.9% year over year to $37.1 million.
- Moderate pointThird-quarter GAAP net income rose to $3.6 million, or $0.15 diluted EPS, from $2.7 million, or $0.10.
- Moderate pointLive managed services and VoiceAI combined annual recurring revenue reached $87 million, up 16% year over year.
- Moderate pointShare repurchases returned $15.1 million through the acquisition of 1,517,568 ordinary shares during the quarter. 6% of market cap
- Moderate pointNine-month revenue increased to $189.245 million from $182.999 million a year earlier.
- Moderate point. Forward-looking: it has not happened yet and may not happen.AudioCodes expects continued revenue growth through the rest of 2026 and 2027.
9 minor points
- Minor pointThird-quarter GAAP gross margin improved to 65.7% from 65.5% a year earlier.
- Minor pointVoiceAI revenue grew 50% year over year in the first three quarters of 2026.
- Minor pointMicrosoft Teams business grew 4% year over year.
- Minor pointVoca CIC revenue grew more than 40% year over year during the quarter.
- Minor pointMeeting Insights and Mia Edge revenue grew more than 100% during the quarter versus a year earlier.
- Minor pointVoiceAI Connect and Live Hub achieved record bookings during the quarter.
- Minor pointThird-quarter operating activities generated $4.1 million in cash.
- Minor pointCourt approval leaves $26.7 million available for repurchases or dividends through March 9, 2027.
- Minor pointNine-month GAAP gross margin improved to 65.9% from 64.8% a year earlier.
Negative
- Moderate pointThird-quarter product revenue declined to $27.037 million from $30.606 million a year earlier.
- Moderate pointThird-quarter GAAP operating income fell to $3.372 million from $4.061 million; margin narrowed to 5.3% from 6.6%.
- Moderate pointThird-quarter non-GAAP net income fell to $4.0 million, or $0.16 diluted EPS, from $4.9 million, or $0.17.
- Moderate pointThird-quarter non-GAAP operating income declined to $4.754 million from $5.819 million; margin fell to 7.4% from 9.5%.
- Moderate pointCash, deposits, securities and long-term financial investments fell to $47.1 million from $75.7 million at December 31, 2025.
- Moderate pointNine-month product revenue declined to $83.545 million from $86.896 million a year earlier.
- Moderate pointNine-month GAAP net income fell to $6.068 million from $7.054 million; diluted EPS remained $0.24.
- Moderate pointNine-month non-GAAP net income declined to $11.609 million from $13.664 million; diluted EPS fell to $0.44 from $0.45.
- Moderate pointNine-month non-GAAP operating income fell to $14.146 million from $15.606 million; margin narrowed to 7.5% from 8.5%.
4 minor points
- Minor pointThird-quarter selling and marketing expenses increased to $21.203 million from $18.942 million a year earlier.
- Minor pointThird-quarter research and development expenses increased to $13.447 million from $13.188 million a year earlier.
- Minor pointThird-quarter general and administrative expenses increased to $4.112 million from $4.094 million a year earlier.
- Minor pointNine-month GAAP operating income fell to $9.934 million from $10.306 million; margin narrowed to 5.2% from 5.6%.
Key Figures
- Quarterly revenue
- $64.1 million; increased 4.2%
- Third quarter 2026, year over year
- Services revenue
- $37.1 million; increased 19.9%
- Third quarter 2026, year over year
- GAAP net income
- $3.6 million
- Third quarter 2026
- Non-GAAP net income
- $4.0 million
- Third quarter 2026; compared with $4.9 million in the prior-year quarter
- Combined ARR
- $87 million; up 16%
- Live and VoiceAI segments, year over year
- Share repurchases
- $15.1 million; 1,517,568 shares
- During the quarter ended September 30, 2026
- Remaining repurchase/dividend approval
- $26.7 million
- Available as of September 30, 2026
Previous Earnings Reports
-
Q1 2026 revenue rose 2.9% and GAAP net income was $2.0 million; shares fell 16.07%.
-
Q3 2025 revenue rose 2.2% and GAAP net income was $2.7 million; shares gained 5.55%.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
non-gaap financial
annual recurring revenue financial
gaap financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
OR YEHUDA,
Third Quarter Highlights
- Quarterly revenues increased by
4.2% year-over-year to ;$64.1 million - Quarterly services revenues increased by
19.9% year-over-year to ;$37.1 million - GAAP results:
- Quarterly GAAP gross margin was65.7% ;
- Quarterly GAAP operating margin was5.3% ;
- Quarterly GAAP net income was , or$3.6 million per diluted share;$0.15 - Non-GAAP results:
- Quarterly Non-GAAP gross margin was65.8% ;
- Quarterly Non-GAAP operating margin was7.4% ;
- Quarterly Non-GAAP net income was , or$4.0 million per diluted share;$0.16 - Net cash provided by operating activities was
for the quarter;$4.1 million - AudioCodes repurchased 1,517,568 of its ordinary shares during the quarter at an aggregate cost of
.$15.1 million
Details
AudioCodes (NASDAQ: AUDC) (the "Company"), a global leader in enterprise voice and VoiceAI business solutions, today announced its financial results for the third quarter ended September 30, 2026.
Revenues for the third quarter of 2026 were
Net income was
On a non-GAAP basis, net income was
Non-GAAP net income excludes: (i) share-based compensation expenses; (ii) amortization expenses related to intangible assets; and (iii) financial income (expenses) related to exchange rate differences in connection with revaluation of assets and liabilities in non-dollar denominated currencies. Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income and non-GAAP operating margin exclude: (i) share-based compensation expenses and (ii) amortization expenses related to intangible assets. Reconciliations of the non-GAAP measures to their most directly comparable GAAP measures are provided in the tables that accompany the condensed consolidated financial statements contained in this press release.
Net cash provided by operating activities was
"I am pleased to report strong financial results and continued business momentum for the third-quarter 2026. Our solid financial results demonstrate progress in our strategic transformation of AudioCodes into a voice AI-driven cloud software and services company," said Shabtai Adlersberg, President and Chief Executive Officer of AudioCodes.
"Third-quarter results were driven by continued momentum in our two key growth pillars: the Live suite of managed services for UCaaS and CX, and our VoiceAI business. Combined annual recurring revenue (ARR) for these segments reached
"Our UCaaS and CX connectivity business, which now accounts for more than
"Building on revenue growth earlier this year, our VoiceAI business grew
"Overall, we achieved our operational and financial targets for the third quarter period. The ongoing investments in Live services and VoiceAI have significantly contributed to our success and position us favorably for continued healthy top-line growth throughout the rest of 2026 and 2027," concluded Mr. Adlersberg.
Share Buy Back Program and Cash Dividend
On August 4, 2026, the Company declared a cash dividend of
In September 2026, the Company received court approval in
During the quarter ended September 30, 2026, the Company acquired 1,517,568 of its ordinary shares under its share repurchase program for a total consideration of
As of September 30, 2026, the Company had
As of September 30, 2026, the total outstanding shares of the Company were 23,296,828.
Conference Call & Web Cast Information
AudioCodes will conduct a conference call at 8:30 A.M., Eastern Time today to discuss the Company's third quarter of 2026 operating performance, financial results and outlook. Interested parties may participate in the conference call by dialing one of the following numbers:
United States Participants: 888-506-0062
International Participants: +1 (973) 528-0011
The conference call will also be simultaneously webcast. Investors are invited to listen to the call live via webcast at the AudioCodes investor website at http://www.audiocodes.com/investors-lobby.
Follow AudioCodes' social media channels:
AudioCodes invites you to join our online community and follow us on: AudioCodes Voice Blog, LinkedIn, X, Facebook, and YouTube.
About AudioCodes
AudioCodes Ltd. (NASDAQ: AUDC) (TASE: AUDC) is a global leader in enterprise voice and VoiceAI business solutions. We help organizations unlock the full value of voice, transforming every conversation, whether human or AI, into a strategic asset that drives better business outcomes. Our portfolio spans voice connectivity, unified communications and contact center integration, and next-generation voice AI applications that enhance collaboration, automate workflows and deliver real-time insights. With over 30 years of global experience and trusted by 65 of the Fortune 100, AudioCodes powers the intelligent enterprise, connecting people, platforms and data to move business forward.
For more information on AudioCodes, visit http://www.audiocodes.com.
Statements concerning AudioCodes' business outlook or future economic performance, product introductions and plans and objectives related thereto, and statements concerning assumptions made or expectations as to any future events, conditions, performance or other matters, are "forward-looking statements'' as the term is defined under
©2026 AudioCodes Ltd. All rights reserved. AudioCodes, AC, HD VoIP, HD VoIP Sounds Better, IPmedia, Mediant, MediaPack, What's Inside Matters, OSN, SmartTAP, User Management Pack, VMAS, VoIPerfect, VoIPerfectHD, Your Gateway To VoIP, 3GX, AudioCodes One Voice, AudioCodes Meeting Insights, and AudioCodes Room Experience are trademarks or registered trademarks of AudioCodes Limited. All other products or trademarks are property of their respective owners. Product specifications are subject to change without notice.
|
AUDIOCODES LTD. AND ITS SUBSIDIARIES |
|||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
|
|
|||
|
|
September 30, |
|
December 31, |
|
|
2026 |
|
2025 |
|
|
(Unaudited) |
|
(Unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Short-term bank deposits |
252 |
|
239 |
|
Short-term marketable securities |
2,520 |
|
27,350 |
|
Trade receivables, net |
64,553 |
|
67,358 |
|
Other receivables and prepaid expenses |
13,357 |
|
19,064 |
|
Inventories |
24,926 |
|
22,032 |
|
Total current assets |
147,599 |
|
181,325 |
|
|
|
|
|
|
LONG-TERM ASSETS: |
|
|
|
|
Long-term Trade receivables |
|
|
|
|
Long-term financial investments |
2,372 |
|
2,790 |
|
Deferred tax assets |
6,501 |
|
7,773 |
|
Operating lease right-of-use assets |
30,491 |
|
30,077 |
|
Severance pay funds |
22,227 |
|
21,163 |
|
Total long-term assets |
73,741 |
|
74,868 |
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, NET |
29,679 |
|
29,248 |
|
|
|
|
|
|
GOODWILL, INTANGIBLE ASSETS AND OTHER, NET |
40,054 |
|
37,579 |
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
Trade payables |
|
|
|
|
Other payables and accrued expenses |
29,584 |
|
30,284 |
|
Deferred revenues |
40,017 |
|
38,243 |
|
Short-term operating lease liabilities |
7,122 |
|
6,635 |
|
Total current liabilities |
87,572 |
|
81,578 |
|
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
Accrued severance pay |
|
|
|
|
Deferred revenues and other liabilities |
25,414 |
|
20,517 |
|
Long-term operating lease liabilities |
32,084 |
|
31,348 |
|
Total long-term liabilities |
76,107 |
|
70,143 |
|
|
|
|
|
|
Total shareholders' equity |
127,394 |
|
171,299 |
|
Total liabilities and shareholders' equity |
|
|
|
|
AUDIOCODES LTD. AND ITS SUBSIDIARIES |
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
|
|||||||
|
|
Nine months ended |
|
Three months ended |
||||
|
|
September 30, |
|
September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
Revenues: |
|
|
|
|
|
|
|
|
Products |
|
|
|
|
|
|
|
|
Services |
105,700 |
|
96,103 |
|
37,107 |
|
30,941 |
|
Total Revenues |
189,245 |
|
182,999 |
|
64,144 |
|
61,547 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
Products |
30,667 |
|
33,086 |
|
10,507 |
|
11,150 |
|
Services |
33,958 |
|
31,370 |
|
11,503 |
|
10,112 |
|
Total Cost of revenues |
64,625 |
|
64,456 |
|
22,010 |
|
21,262 |
|
Gross profit |
124,620 |
|
118,543 |
|
42,134 |
|
40,285 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development, net |
40,801 |
|
39,087 |
|
13,447 |
|
13,188 |
|
Selling and marketing |
61,867 |
|
57,318 |
|
21,203 |
|
18,942 |
|
General and administrative |
12,018 |
|
11,832 |
|
4,112 |
|
4,094 |
|
Total operating expenses |
114,686 |
|
108,237 |
|
38,762 |
|
36,224 |
|
Operating income |
9,934 |
|
10,306 |
|
3,372 |
|
4,061 |
|
Financial income (expenses), net |
(898) |
|
586 |
|
1,243 |
|
64 |
|
Income before taxes on income |
9,036 |
|
10,892 |
|
4,615 |
|
4,125 |
|
Taxes on income, net |
(2,968) |
|
(3,838) |
|
(977) |
|
(1,393) |
|
Net income |
|
|
|
|
|
|
|
|
Basic net earnings per share |
|
|
|
|
|
|
|
|
Diluted net earnings per share |
|
|
|
|
|
|
|
|
Weighted average number of shares used in |
25,197 |
|
28,858 |
|
23,939 |
|
28,169 |
|
Weighted average number of shares used in |
25,716 |
|
29,356 |
|
24,504 |
|
28,672 |
|
AUDIOCODES LTD. AND ITS SUBSIDIARIES |
||||||||
|
RECONCILIATION OF GAAP TO NON-GAAP RESULTS |
||||||||
|
|
||||||||
|
|
Nine months ended |
|
Three months ended |
|||||
|
|
September 30, |
|
September 30, |
|||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
(Unaudited) |
|
(Unaudited) |
|||||
|
Gross profit |
|
|
|
|
|
|
|
|
|
Gross margin |
65.9 % |
|
64.8 % |
|
65.7 % |
|
65.5 % |
|
|
Share-based compensation (1) |
215 |
|
319 |
|
62 |
|
94 |
|
|
Amortization expenses (2) |
- |
|
366 |
|
- |
|
122 |
|
|
Non-GAAP gross profit |
124,835 |
|
119,228 |
|
42,196 |
|
40,501 |
|
|
Non-GAAP gross margin |
66.0 % |
|
65.2 % |
|
65.8 % |
|
65.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
|
|
Operating margin |
5.2 % |
|
5.6 % |
|
5.3 % |
|
6.6 % |
|
|
Share-based compensation (1) |
4,193 |
|
4,901 |
|
1,382 |
|
1,625 |
|
|
Amortization expenses (2) |
19 |
|
399 |
|
- |
|
133 |
|
|
Non-GAAP operating income |
14,146 |
|
15,606 |
|
4,754 |
|
5,819 |
|
|
Non-GAAP operating margin |
7.5 % |
|
8.5 % |
|
7.4 % |
|
9.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
Net earnings per share |
|
|
|
|
|
|
|
|
|
Share-based compensation (1) |
4,193 |
|
4,901 |
|
1,382 |
|
1,625 |
|
|
Amortization expenses (2) |
19 |
|
399 |
|
- |
|
133 |
|
|
Exchange rate differences (3) |
1,329 |
|
1,310 |
|
(1,059) |
|
392 |
|
|
Non-GAAP net income |
|
|
|
|
|
|
|
|
|
Non-GAAP diluted net earnings per share |
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing |
26,447 |
|
30,094 |
|
25,191 |
|
29,437 |
|
|
|
||||||||
Note: Non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP. The Company believes that non-GAAP information is useful because it can enhance the understanding of its ongoing economic performance and therefore uses internally this non-GAAP information to evaluate and manage its operations. The Company has chosen to provide this information to investors to enable them to perform comparisons of operating results in a manner similar to how the Company analyzes its operating results and because many comparable companies report this type of information.
The non-GAAP measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies.
|
AUDIOCODES LTD. AND ITS SUBSIDIARIES |
||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
||||||||
|
|
||||||||
|
|
|
Nine months ended |
|
Three months ended |
||||
|
|
|
September 30, |
|
September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
Adjustments required to reconcile net income to net |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
3,386 |
|
3,096 |
|
1,174 |
|
1,183 |
|
Amortization of marketable securities premiums and |
|
136 |
|
312 |
|
14 |
|
115 |
|
Decrease (increase) in accrued severance pay, net |
|
(733) |
|
(714) |
|
342 |
|
(790) |
|
Share-based compensation expenses |
|
4,193 |
|
4,901 |
|
1,382 |
|
1,625 |
|
Decrease in deferred tax assets, net |
|
1,206 |
|
708 |
|
516 |
|
401 |
|
Cash financial loss (income), net |
|
571 |
|
37 |
|
164 |
|
15 |
|
Decrease in operating lease right-of-use assets |
|
3,649 |
|
3,292 |
|
1,386 |
|
1,093 |
|
Decrease (increase) in operating lease liabilities |
|
(2,840) |
|
(133) |
|
(2,466) |
|
(555) |
|
Decrease (increase) in trade receivables, net |
|
3,720 |
|
(10,373) |
|
(3,041) |
|
(7,237) |
|
Decrease (increase) in other receivables and prepaid |
|
3,213 |
|
(6,464) |
|
2,730 |
|
(2,020) |
|
Decrease (increase) in inventories |
|
(3,054) |
|
7,261 |
|
(1,188) |
|
2,285 |
|
Increase in trade payables |
|
4,161 |
|
2,761 |
|
1,278 |
|
2,674 |
|
Decrease (increase) in other payables and accrued |
|
(8,170) |
|
7,027 |
|
(4,020) |
|
277 |
|
Increase in deferred revenues |
|
7,491 |
|
6,471 |
|
2,171 |
|
2,256 |
|
Net cash provided by operating activities |
|
22,997 |
|
25,236 |
|
4,080 |
|
4,054 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Proceeds from short-term deposits |
|
(13) |
|
(23) |
|
3 |
|
(5) |
|
Proceeds from financial investments |
|
134 |
|
243 |
|
12 |
|
65 |
|
Proceeds from maturity of marketable securities |
|
24,827 |
|
5,200 |
|
7,450 |
|
2,000 |
|
Purchase of financial investments |
|
(135) |
|
(442) |
|
- |
|
- |
|
Purchase of property and equipment |
|
(3,355) |
|
(4,830) |
|
(1,059) |
|
(1,571) |
|
Net cash provided by investing activities |
|
21,458 |
|
148 |
|
6,406 |
|
489 |
|
AUDIOCODES LTD. AND ITS SUBSIDIARIES |
||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
||||||||
|
|
||||||||
|
|
|
Nine months ended |
|
Three months ended |
||||
|
|
|
September 30, |
|
September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Purchase of treasury shares |
|
(37,669) |
|
(24,514) |
|
(15,121) |
|
(12,696) |
|
Cash dividends paid to shareholders |
|
(10,077) |
|
(10,934) |
|
(4,788) |
|
(5,608) |
|
Proceeds from issuance of shares upon exercise of options |
|
- |
|
240 |
|
- |
|
67 |
|
Net cash used in financing activities |
|
(47,746) |
|
(35,208) |
|
(19,909) |
|
(18,237) |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
(3,291) |
|
(9,824) |
|
(9,423) |
|
(13,694) |
|
Cash and cash equivalents at beginning of period |
|
45,282 |
|
58,749 |
|
51,414 |
|
62,619 |
|
Cash and cash equivalents at end of period |
|
|
|
|
|
|
|
|
Company Contact
Niran Baruch,
Chief Financial Officer
AudioCodes
Tel: +972-3-976-4000
niran.baruch@audiocodes.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/audiocodes-reports-third-quarter-2026-results-302928926.html
SOURCE AudioCodes
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were AudioCodes' third-quarter 2026 revenue and earnings?
AudioCodes reported revenue of $64.1 million and GAAP net income of $3.6 million, or $0.15 per diluted share. Revenue increased 4.2% year over year. A year earlier, GAAP net income was $2.7 million, or $0.10 per diluted share.
Why did AudioCodes' cash and investment holdings decline in 2026?
AudioCodes attributed the decline primarily to share repurchases and cash dividends paid in the first and third quarters of 2026. Cash generated from operating activities partially offset those uses of funds.
What does AudioCodes exclude from non-GAAP net income?
AudioCodes excludes share-based compensation, intangible-asset amortization and exchange-rate differences arising from revaluing assets and liabilities denominated in currencies other than the dollar. Its non-GAAP gross and operating measures exclude share-based compensation and intangible-asset amortization, but not the exchange-rate adjustment.