AeroVironment Announces Fiscal 2025 Fourth Quarter and Fiscal Year Results
Fourth Quarter and Fiscal Year Highlights:
-
Record fourth quarter revenue of
and fiscal year revenue of$275.1 million , up$820.6 40% and14% year-over-year, respectively -
Fourth quarter and fiscal year net income of
and$16.7 million , respectively and record fourth quarter and fiscal year non-GAAP adjusted EBITDA of$43.6 million and$61.6 million , respectively$146.4 million -
Record fiscal year bookings of
$1.2 billion
“AeroVironment finished out fiscal year 2025 with a remarkable fourth quarter, which included record revenue, significantly higher profits and a robust backlog nearly double that from fiscal year 2024,” said Wahid Nawabi, AeroVironment chairman, president and chief executive officer. “The investments we’ve consistently made in our multi-generational Uncrewed Systems and Loitering Munition Systems products coupled with our strong execution, continue to pay off, as evidenced by significantly higher demand and key strategic wins leading to a record
Nawabi continued, “Our acquisition of BlueHalo further advances our leadership position within the defense-technology sector by adding a complementary portfolio of innovative products and capabilities aligned to our customers’ highest priorities. With integrated solutions across every domain of modern warfare, enhanced innovation and domestic manufacturing scale, we believe we are well positioned to meet the rising demand across the globe and drive strong growth and value creation in fiscal year 2026 and beyond.”
FISCAL 2025 FOURTH QUARTER RESULTS
Revenue for the fourth quarter of fiscal 2025 was
Gross margin for the fourth quarter of fiscal 2025 was
Impairment of goodwill for the fourth quarter of fiscal 2025 was
Income from operations for the fourth quarter of fiscal 2025 was
Other loss, net, for the fourth quarter of fiscal 2025 was
Provision for income taxes for the fourth quarter of fiscal 2025 was
Net income for the fourth quarter of fiscal 2025 was
Non-GAAP adjusted EBITDA for the fourth quarter of fiscal 2025 was
BACKLOG
As of April 30, 2025, funded backlog (defined as remaining performance obligations under firm orders for which funding is currently appropriated to us under a customer contract) was
FISCAL 2026 — OUTLOOK FOR THE FULL YEAR
For fiscal year 2026 inclusive of the projected results of the BlueHalo acquisition, which closed May 1, 2025, the Company expects revenue of between
The Company cannot provide a reconciliation to GAAP net income or earnings per diluted share without unreasonable efforts due to the size and complexity of the BlueHalo acquisition and the inherent difficulty of forecasting the amortization of acquired intangibles and purchase price adjustments. Amortization expense of intangibles acquired in the BlueHalo transaction for the fiscal year ending April 30, 2026, which is expected to be significant, will be materially impacted by the valuation of the intangibles. Due to the size, complexity and timing of the acquisition, the Company has not completed the valuation of the intangibles and cannot estimate the amortization expense with a reasonable degree of accuracy, and the Company believes such reconciliation could imply a degree of precision that might be confusing or misleading to investors.
The foregoing estimates are forward-looking and reflect management’s view of current and future market conditions, subject to certain risks and uncertainties, including certain assumptions with respect to our ability to efficiently and on a timely basis integrate acquisitions, obtain and retain government contracts, changes in the timing and/or amount of government spending, react to changes in the demand for our products and services, activities of competitors, changes in the regulatory environment, and general economic and business conditions in
CONFERENCE CALL AND PRESENTATION
In conjunction with this release, AeroVironment, Inc. will host a conference call today, Tuesday, June 24, 2025, at 4:30 pm Eastern Time that will be webcast live. Wahid Nawabi, chairman, president and chief executive officer; Kevin P. McDonnell, executive vice president and chief financial officer and Denise Pacioni, investor relations director, will host the call.
Investors may access the call by registering via the following participant registration link up to ten minutes prior to the start time.
Participant registration URL: https://register-conf.media-server.com/register/BI7c8f067ba6664132925fef2e6130428b
Investors may also listen to the live audio webcast via the Investor Relations page of the AeroVironment, Inc. website, http://investor.avinc.com. Please allow 15 minutes prior to the call to download and install any necessary audio software.
A supplementary investor presentation for the fourth quarter fiscal year 2025 can be accessed at https://investor.avinc.com/events-and-presentations.
Audio Replay
An audio replay of the event will be archived on the Investor Relations section of the Company's website at http://investor.avinc.com.
ABOUT AEROVIRONMENT, INC.
AeroVironment (“AV”) (NASDAQ: AVAV) is a defense technology leader delivering integrated capabilities across air, land, sea, space, and cyber. The company develops and deploys autonomous systems, precision strike systems, counter-UAS technologies, space-based platforms, directed energy systems, and cyber and electronic warfare capabilities—built to meet the mission needs of today’s warfighter and tomorrow’s conflicts. With a national manufacturing footprint and a deep innovation pipeline, AV delivers proven systems and future-defining capabilities with speed, scale, and operational relevance.
For more information visit: www.avinc.com.
FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain words such as “will,” “believe,” “anticipate,” “expect,” “estimate,” “intend,” “project,” “plan,” or words or phrases with similar meaning. Forward-looking statements are based on current expectations, forecasts and assumptions that involve risks and uncertainties, including, but not limited to, economic, competitive, governmental and technological factors outside of our control, that may cause our business, strategy or actual results to differ materially from the forward-looking statements.
Factors that could cause actual results to differ materially from the forward-looking statements include, but are not limited to, the impact of our ability to successfully close and integrate acquisitions into our operations and avoid disruptions from acquisition transactions that will harm our business; the recording of goodwill and other intangible assets as part of acquisitions that are subject to potential impairments in the future and any realization of such impairments; any actual or threatened disruptions to our relationships with our distributors, suppliers, customers and employees, including shortages in components for our products, including due to restrictions and sanctions imposed by foreign governments; the ability to timely and sufficiently integrate international operations into our ongoing business and compliance programs; reliance on sales to the
NON-GAAP MEASURES
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also contains non-GAAP financial measures. See in the financial tables below the calculation of these measures, the reasons why we believe these measures provide useful information to investors, and a reconciliation of these measures to the most directly comparable GAAP measures.
AeroVironment, Inc. Consolidated Statements of Operations (In thousands except share and per share data) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Year Ended |
|
||||||||||||
|
|
April 30, |
|
April 30, |
|
April 30, |
|
April 30, |
|
||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||||||
|
|
(Unaudited) |
|
|
|
||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product sales |
|
$ |
242,234 |
|
|
$ |
164,598 |
|
|
$ |
692,722 |
|
|
$ |
585,771 |
|
|
Contract services |
|
|
32,816 |
|
|
|
32,381 |
|
|
|
127,905 |
|
|
|
130,949 |
|
|
|
|
|
275,050 |
|
|
|
196,979 |
|
|
|
820,627 |
|
|
|
716,720 |
|
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product sales |
|
|
150,775 |
|
|
|
100,048 |
|
|
|
404,347 |
|
|
|
340,174 |
|
|
Contract services |
|
|
23,943 |
|
|
|
21,297 |
|
|
|
97,644 |
|
|
|
92,615 |
|
|
|
|
|
174,718 |
|
|
|
121,345 |
|
|
|
501,991 |
|
|
|
432,789 |
|
|
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product sales |
|
|
91,459 |
|
|
|
64,550 |
|
|
|
288,375 |
|
|
|
245,597 |
|
|
Contract services |
|
|
8,873 |
|
|
|
11,084 |
|
|
|
30,261 |
|
|
|
38,334 |
|
|
|
|
|
100,332 |
|
|
|
75,634 |
|
|
|
318,636 |
|
|
|
283,931 |
|
|
Selling, general and administrative |
|
|
43,254 |
|
|
|
34,620 |
|
|
|
158,753 |
|
|
|
114,420 |
|
|
Research and development |
|
|
24,902 |
|
|
|
35,069 |
|
|
|
100,729 |
|
|
|
97,687 |
|
|
Impairment of goodwill |
|
|
18,359 |
|
|
|
— |
|
|
|
18,359 |
|
|
|
— |
|
|
Income (loss) from operations |
|
|
13,817 |
|
|
|
5,945 |
|
|
|
40,795 |
|
|
|
71,824 |
|
|
Other (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
|
(1,011 |
) |
|
|
(148 |
) |
|
|
(2,188 |
) |
|
|
(4,220 |
) |
|
Other income (expense), net |
|
|
299 |
|
|
|
(1,390 |
) |
|
|
1,057 |
|
|
|
(4,373 |
) |
|
Income before income taxes |
|
|
13,105 |
|
|
|
4,407 |
|
|
|
39,664 |
|
|
|
63,231 |
|
|
Provision for (benefit from) income taxes |
|
|
223 |
|
|
|
(1,819 |
) |
|
|
882 |
|
|
|
1,891 |
|
|
Equity method investment income (loss), net of tax |
|
|
3,782 |
|
|
|
(180 |
) |
|
|
4,837 |
|
|
|
(1,674 |
) |
|
Net income |
|
$ |
16,664 |
|
|
$ |
6,046 |
|
|
$ |
43,619 |
|
|
$ |
59,666 |
|
|
Net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.59 |
|
|
$ |
0.22 |
|
|
$ |
1.56 |
|
|
$ |
2.19 |
|
|
Diluted |
|
$ |
0.59 |
|
|
$ |
0.22 |
|
|
$ |
1.55 |
|
|
$ |
2.18 |
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
28,068,584 |
|
|
|
27,916,276 |
|
|
|
28,018,656 |
|
|
|
27,203,417 |
|
|
Diluted |
|
|
28,264,953 |
|
|
|
28,096,737 |
|
|
|
28,173,488 |
|
|
|
27,327,993 |
|
|
AeroVironment, Inc. Consolidated Balance Sheets (In thousands except share data) |
|||||||||
|
|
|
|
|
|
|
|
||
|
|
April 30, |
|
||||||
|
|
2025 |
|
2024 |
|
||||
Assets |
|
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
40,862 |
|
|
$ |
73,301 |
|
|
Accounts receivable, net of allowance for doubtful accounts of |
|
|
101,967 |
|
|
|
70,305 |
|
|
Unbilled receivables and retentions |
|
|
290,009 |
|
|
|
199,474 |
|
|
Inventories, net |
|
|
144,090 |
|
|
|
150,168 |
|
|
Income taxes receivable |
|
|
622 |
|
|
|
— |
|
|
Prepaid expenses and other current assets |
|
|
28,966 |
|
|
|
22,333 |
|
|
Total current assets |
|
|
606,516 |
|
|
|
515,581 |
|
|
Long-term investments |
|
|
31,627 |
|
|
|
20,960 |
|
|
Property and equipment, net |
|
|
50,704 |
|
|
|
46,602 |
|
|
Operating lease right-of-use assets |
|
|
31,879 |
|
|
|
30,033 |
|
|
Deferred income taxes |
|
|
61,460 |
|
|
|
41,303 |
|
|
Intangibles, net |
|
|
48,711 |
|
|
|
72,224 |
|
|
Goodwill |
|
|
256,781 |
|
|
|
275,652 |
|
|
Other assets |
|
|
32,889 |
|
|
|
13,505 |
|
|
Total assets |
|
$ |
1,120,567 |
|
|
$ |
1,015,860 |
|
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
|
||
Accounts payable |
|
$ |
72,462 |
|
|
$ |
48,298 |
|
|
Wages and related accruals |
|
|
44,253 |
|
|
|
44,312 |
|
|
Customer advances |
|
|
15,952 |
|
|
|
11,192 |
|
|
Current portion of long-term debt |
|
|
— |
|
|
|
10,000 |
|
|
Current operating lease liabilities |
|
|
10,479 |
|
|
|
9,841 |
|
|
Income taxes payable |
|
|
356 |
|
|
|
4,162 |
|
|
Other current liabilities |
|
|
28,659 |
|
|
|
17,074 |
|
|
Total current liabilities |
|
|
172,161 |
|
|
|
144,879 |
|
|
Long-term debt, net of current portion |
|
|
30,000 |
|
|
|
17,092 |
|
|
Non-current operating lease liabilities |
|
|
23,812 |
|
|
|
22,745 |
|
|
Other non-current liabilities |
|
|
2,026 |
|
|
|
2,132 |
|
|
Liability for uncertain tax positions |
|
|
6,061 |
|
|
|
5,603 |
|
|
Deferred income taxes |
|
|
— |
|
|
|
664 |
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
|
||
Preferred stock, |
|
|
|
|
|
|
|
||
Authorized shares—10,000,000; none issued or outstanding at April 30, 2025 and April 30, 2024 |
|
|
— |
|
|
|
— |
|
|
Common stock, |
|
|
|
|
|
|
|
||
Authorized shares—100,000,000 |
|
|
|
|
|
|
|
||
Issued and outstanding shares—28,267,517 shares at April 30, 2025 and 28,134,438 shares at April 30, 2024 |
|
|
4 |
|
|
|
4 |
|
|
Additional paid-in capital |
|
|
618,711 |
|
|
|
597,646 |
|
|
Accumulated other comprehensive loss |
|
|
(6,514 |
) |
|
|
(5,592 |
) |
|
Retained earnings |
|
|
274,306 |
|
|
|
230,687 |
|
|
Total stockholders’ equity |
|
|
886,507 |
|
|
|
822,745 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
1,120,567 |
|
|
$ |
1,015,860 |
|
|
AeroVironment, Inc. Consolidated Statements of Cash Flows (In thousands) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
Year Ended April 30, |
||||||||||
|
|
2025 |
|
2024 |
|
2023 |
||||||
Operating activities |
|
|
|
|
|
|
|
|||||
Net income (loss) |
|
$ |
43,619 |
|
|
$ |
59,666 |
|
|
$ |
(176,167 |
) |
Adjustments to reconcile net income (loss) to cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
40,998 |
|
|
|
35,749 |
|
|
|
99,999 |
|
Impairment of goodwill |
|
|
18,359 |
|
|
|
— |
|
|
|
156,017 |
|
(Gain) loss from equity method investments |
|
|
(4,837 |
) |
|
|
1,674 |
|
|
|
2,453 |
|
Loss on deconsolidation of previously controlled subsidiary |
|
|
— |
|
|
|
— |
|
|
|
189 |
|
Amortization of debt issuance costs |
|
|
1,195 |
|
|
|
1,009 |
|
|
|
845 |
|
Provision for doubtful accounts |
|
|
43 |
|
|
|
4 |
|
|
|
99 |
|
Reserve for inventory excess and obsolescence |
|
|
2,882 |
|
|
|
13,937 |
|
|
|
8,136 |
|
Other non-cash expense, net |
|
|
2,606 |
|
|
|
1,316 |
|
|
|
1,995 |
|
Non-cash lease expense |
|
|
10,163 |
|
|
|
10,400 |
|
|
|
8,048 |
|
Loss on foreign currency transactions |
|
|
491 |
|
|
|
22 |
|
|
|
119 |
|
Unrealized (gain) loss on available-for-sale equity securities, net |
|
|
(177 |
) |
|
|
3,945 |
|
|
|
132 |
|
Deferred income taxes |
|
|
(20,157 |
) |
|
|
(23,290 |
) |
|
|
(18,661 |
) |
Stock-based compensation |
|
|
21,461 |
|
|
|
17,069 |
|
|
|
10,765 |
|
Loss on disposal of property and equipment |
|
|
311 |
|
|
|
621 |
|
|
|
1,497 |
|
Amortization of debt securities discount |
|
|
— |
|
|
|
— |
|
|
|
125 |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
|
|||
Accounts receivable |
|
|
(31,761 |
) |
|
|
19,208 |
|
|
|
(27,423 |
) |
Unbilled receivables and retentions |
|
|
(90,514 |
) |
|
|
(92,850 |
) |
|
|
(1,446 |
) |
Inventories |
|
|
2,966 |
|
|
|
(23,045 |
) |
|
|
(61,846 |
) |
Income taxes receivable |
|
|
(590 |
) |
|
|
— |
|
|
|
442 |
|
Prepaid expenses and other assets |
|
|
(21,010 |
) |
|
|
(20,279 |
) |
|
|
(3,821 |
) |
Accounts payable |
|
|
22,331 |
|
|
|
12,968 |
|
|
|
12,538 |
|
Other liabilities |
|
|
303 |
|
|
|
(2,832 |
) |
|
|
(2,635 |
) |
Net cash (used in) provided by operating activities |
|
|
(1,318 |
) |
|
|
15,292 |
|
|
|
11,400 |
|
Investing activities |
|
|
|
|
|
|
|
|
|
|||
Acquisition of property and equipment and capitalized software to be sold |
|
|
(22,816 |
) |
|
|
(22,983 |
) |
|
|
(14,868 |
) |
Contributions in equity method investments |
|
|
(5,674 |
) |
|
|
(3,074 |
) |
|
|
(5,778 |
) |
Equity security investments |
|
|
— |
|
|
|
— |
|
|
|
(5,100 |
) |
Business acquisitions, net of cash acquired |
|
|
— |
|
|
|
(24,157 |
) |
|
|
(5,105 |
) |
Acquisition of intangibles |
|
|
— |
|
|
|
(1,500 |
) |
|
|
— |
|
Proceeds from deconsolidation of previously controlled subsidiary, net of cash deconsolidated |
|
|
— |
|
|
|
— |
|
|
|
(635 |
) |
Redemptions of available-for-sale investments |
|
|
— |
|
|
|
— |
|
|
|
26,059 |
|
Purchase of available-for-sale investments |
|
|
— |
|
|
|
— |
|
|
|
(1,326 |
) |
Other |
|
|
— |
|
|
|
— |
|
|
|
(250 |
) |
Net cash used in investing activities |
|
|
(28,490 |
) |
|
|
(51,714 |
) |
|
|
(7,003 |
) |
Financing activities |
|
|
|
|
|
|
|
|
|
|||
Proceeds from revolving credit facility |
|
|
40,000 |
|
|
|
— |
|
|
|
— |
|
Principal payments of term loan |
|
|
(28,000 |
) |
|
|
(107,000 |
) |
|
|
(55,000 |
) |
Principal payments of revolver |
|
|
(10,000 |
) |
|
|
— |
|
|
|
— |
|
Holdback and retention payments for business acquisition |
|
|
(390 |
) |
|
|
(500 |
) |
|
|
— |
|
Payment of contingent consideration |
|
|
— |
|
|
|
(2,132 |
) |
|
|
— |
|
Proceeds from shares issued, net of issuance costs |
|
|
— |
|
|
|
88,437 |
|
|
|
104,649 |
|
Payment of debt issuance costs |
|
|
(1,151 |
) |
|
|
(37 |
) |
|
|
— |
|
Payment of equity issuance costs |
|
|
(2,896 |
) |
|
|
— |
|
|
|
— |
|
Tax withholding payment related to net settlement of equity awards |
|
|
(4,147 |
) |
|
|
(1,596 |
) |
|
|
(1,065 |
) |
Employee stock purchase plan contributions |
|
|
1,910 |
|
|
|
— |
|
|
|
— |
|
Exercise of stock options |
|
|
1,841 |
|
|
|
— |
|
|
|
2,278 |
|
Other |
|
|
(23 |
) |
|
|
(24 |
) |
|
|
(28 |
) |
Net cash (used in) provided by financing activities |
|
|
(2,856 |
) |
|
|
(22,852 |
) |
|
|
50,834 |
|
Effects of currency translation on cash and cash equivalents |
|
|
225 |
|
|
|
(284 |
) |
|
|
397 |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(32,439 |
) |
|
|
(59,558 |
) |
|
|
55,628 |
|
Cash and cash equivalents at beginning of period |
|
|
73,301 |
|
|
|
132,859 |
|
|
|
77,231 |
|
Cash and cash equivalents at end of period |
|
$ |
40,862 |
|
|
$ |
73,301 |
|
|
$ |
132,859 |
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
|
|||
Cash paid, net during the period for: |
|
|
|
|
|
|
|
|
|
|||
Income taxes |
|
$ |
24,631 |
|
|
$ |
20,438 |
|
|
$ |
2,911 |
|
Interest |
|
$ |
1,757 |
|
|
$ |
6,823 |
|
|
$ |
10,229 |
|
Non-cash activities |
|
|
|
|
|
|
|
|
|
|||
Issuance of common stock for business acquisition |
|
$ |
— |
|
|
$ |
109,820 |
|
|
$ |
— |
|
Unrealized gain on available-for-sale investments, net of deferred tax expense of |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
53 |
|
Change in foreign currency translation adjustments |
|
$ |
(922 |
) |
|
$ |
(1,140 |
) |
|
$ |
2,009 |
|
Issuances of inventory to property and equipment, ISR in-service assets |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,306 |
|
Acquisitions of property and equipment included in accounts payable |
|
$ |
2,204 |
|
|
$ |
986 |
|
|
$ |
721 |
|
AeroVironment, Inc. Reportable Segment Results (Unaudited) (In thousands) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended April 30, 2025 |
||||||||||
|
|
UxS |
|
LMS |
|
MW |
|
Total |
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
103,637 |
|
$ |
134,190 |
|
$ |
4,407 |
|
$ |
242,234 |
Contract services |
|
|
8,999 |
|
|
4,158 |
|
|
19,659 |
|
|
32,816 |
|
|
|
112,636 |
|
$ |
138,348 |
|
|
24,066 |
|
|
275,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Cost of sales |
|
|
71,562 |
|
$ |
86,231 |
|
|
16,925 |
|
|
174,718 |
Add: Intangible amortization included in cost of sales |
|
|
8,038 |
|
|
— |
|
|
231 |
|
|
8,269 |
Segment adjusted gross margin |
|
$ |
49,112 |
|
$ |
52,117 |
|
$ |
7,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended April 30, 2024 |
||||||||||
|
|
UxS |
|
LMS |
|
MW |
|
Total |
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
96,365 |
|
$ |
68,218 |
|
$ |
15 |
|
$ |
164,598 |
Contract services |
|
|
7,371 |
|
|
5,545 |
|
|
19,465 |
|
|
32,381 |
|
|
|
103,736 |
|
|
73,763 |
|
|
19,480 |
|
|
196,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Cost of sales |
|
|
62,955 |
|
|
45,187 |
|
|
13,203 |
|
|
121,345 |
Add: Intangible amortization included in cost of sales |
|
|
3,654 |
|
|
— |
|
|
249 |
|
|
3,903 |
Segment adjusted gross margin |
|
$ |
44,435 |
|
$ |
28,576 |
|
$ |
6,526 |
|
|
|
AeroVironment, Inc. Reconciliation of non-GAAP Earnings per Diluted Share (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended |
|
Three Months Ended |
|
Year Ended |
|
Year Ended |
|||||||
|
|
April 30, 2025 |
|
April 30, 2024 |
|
April 30, 2025 |
|
April 30, 2024 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Earnings per diluted share |
|
$ |
0.59 |
|
|
$ |
0.22 |
|
$ |
1.55 |
|
|
$ |
2.18 |
|
Acquisition-related expenses |
|
|
0.16 |
|
|
|
0.01 |
|
|
0.54 |
|
|
|
0.06 |
|
Amortization of acquired intangible assets and other purchase accounting adjustments |
|
|
0.25 |
|
|
|
0.15 |
|
|
0.66 |
|
|
|
0.54 |
|
Legal accrual |
|
|
0.06 |
|
|
|
— |
|
|
0.06 |
|
|
|
— |
|
Equity method and equity securities investments activity, net |
|
|
(0.10 |
) |
|
|
0.05 |
|
|
(0.18 |
) |
|
|
0.21 |
|
Goodwill impairment |
|
|
0.65 |
|
|
|
— |
|
|
0.65 |
|
|
|
— |
|
Earnings per diluted share as adjusted (non-GAAP) |
|
$ |
1.61 |
|
|
$ |
0.43 |
|
$ |
3.28 |
|
|
$ |
2.99 |
|
Reconciliation of non-GAAP adjusted EBITDA (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Three Months Ended |
|
Three Months Ended |
|
Year Ended |
|
Year Ended |
|||||||
(in millions) |
|
April 30, 2025 |
|
April 30, 2024 |
|
April 30, 2025 |
|
April 30, 2024 |
|||||||
Net income |
|
$ |
16.7 |
|
|
$ |
6.0 |
|
|
$ |
43.6 |
|
|
$ |
59.7 |
Interest expense, net |
|
|
1.0 |
|
|
|
0.1 |
|
|
|
2.2 |
|
|
|
4.2 |
Provision for (benefit from) income taxes |
|
|
0.2 |
|
|
|
(1.8 |
) |
|
|
0.9 |
|
|
|
1.9 |
Depreciation and amortization |
|
|
13.9 |
|
|
|
10.9 |
|
|
|
41.0 |
|
|
|
35.7 |
EBITDA (non-GAAP) |
|
|
31.8 |
|
|
|
15.2 |
|
|
|
87.7 |
|
|
|
101.5 |
Stock-based compensation |
|
|
5.9 |
|
|
|
4.6 |
|
|
|
21.5 |
|
|
|
17.1 |
Equity method and equity securities investments activity, net |
|
|
(2.8 |
) |
|
|
1.4 |
|
|
|
(5.0 |
) |
|
|
5.6 |
Amortization of cloud computing arrangement implementation |
|
|
0.6 |
|
|
|
0.6 |
|
|
|
2.4 |
|
|
|
1.5 |
Goodwill impairment |
|
|
18.4 |
|
|
|
— |
|
|
|
18.4 |
|
|
|
— |
Legal accrual |
|
|
2.1 |
|
|
|
— |
|
|
|
2.1 |
|
|
|
— |
Acquisition-related expenses |
|
|
5.6 |
|
|
|
0.4 |
|
|
|
19.3 |
|
|
|
2.1 |
Adjusted EBITDA (non-GAAP) |
|
$ |
61.6 |
|
|
$ |
22.2 |
|
|
$ |
146.4 |
|
|
$ |
127.8 |
Statement Regarding Non-GAAP Measures
The non-GAAP measures set forth above should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measures, and may not be comparable to similarly titled measures reported by other companies. Management believes that these measures provide useful information to investors by offering additional ways of viewing our results that, when reconciled to the corresponding GAAP measures, help our investors to understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers. In addition, management uses these non-GAAP measures to evaluate our operating and financial performance.
Non-GAAP Earnings per Diluted Share
We exclude acquisition-related expenses, amortization of acquisition-related intangible assets, equity method investment gains and losses, equity securities investments gains or losses, goodwill impairment and one-time non-operating items because we believe this facilitates more consistent comparisons of operating results over time between our newly acquired and existing businesses, and with our peer companies. We believe, however, that it is important for investors to understand that such intangible assets contribute to revenue generation and that intangible asset amortization will recur in future periods until such intangible assets have been fully amortized.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA is defined as net income before interest income, interest expense, income tax expense (benefit) and depreciation and amortization, adjusted for the impact of certain other non-cash items, including amortization of implementation of cloud computing arrangements, stock-based compensation, acquisition related expenses, equity method investment gains or losses, equity securities investments gains or losses, goodwill impairment and one-time non-operating gains or losses. We present Adjusted EBITDA, which is not a recognized financial measure under
View source version on businesswire.com: https://www.businesswire.com/news/home/20250624111905/en/
Denise Pacioni
+1 805-795-4108
ir@avinc.com
https://investor.avinc.com/contact-and-faq/contact-us
Source: AeroVironment, Inc.