Axalta Releases Second Quarter 2025 Results
Axalta Coating Systems (NYSE:AXTA) ha annunciato solidi risultati finanziari per il secondo trimestre del 2025, con vendite nette pari a 1,3 miliardi di dollari e un utile netto di 110 milioni di dollari. L'azienda ha raggiunto risultati trimestrali record con un EBITDA rettificato di 292 milioni di dollari e un utile diluito rettificato per azione di 0,64 dollari.
Il segmento Performance Coatings ha registrato vendite nette per 836 milioni di dollari, mentre Mobility Coatings ha raggiunto 469 milioni di dollari. Il flusso di cassa operativo è aumentato del 25% su base annua, arrivando a 142 milioni di dollari. Per l'anno fiscale 2025, Axalta prevede vendite nette comprese tra 5,2 e 5,275 miliardi di dollari e un EBITDA rettificato tra 1,14 e 1,165 miliardi di dollari.
Axalta Coating Systems (NYSE:AXTA) reportó sólidos resultados financieros en el segundo trimestre de 2025, con ventas netas de 1.300 millones de dólares y un ingreso neto de 110 millones de dólares. La compañía alcanzó cifras trimestrales récord con un EBITDA ajustado de 292 millones de dólares y un BPA diluido ajustado de 0,64 dólares.
El segmento de Recubrimientos de Alto Rendimiento reportó ventas netas de 836 millones de dólares, mientras que Recubrimientos para Movilidad alcanzó 469 millones de dólares. El flujo de caja operativo aumentó un 25% interanual, llegando a 142 millones de dólares. Para el año fiscal 2025, Axalta proyecta ventas netas entre 5.200 y 5.275 millones de dólares y un EBITDA ajustado entre 1.140 y 1.165 millones de dólares.
Axalta Coating Systems (NYSE:AXTA)는 2025년 2분기 강력한 재무 실적을 발표했으며, 순매출은 13억 달러, 순이익은 1억 1천만 달러를 기록했습니다. 회사는 조정 EBITDA 2억 9,200만 달러와 조정 희석 주당순이익 0.64달러로 분기별 최고 실적을 달성했습니다.
Performance Coatings 부문은 순매출 8억 3,600만 달러를 기록했고, Mobility Coatings는 4억 6,900만 달러에 달했습니다. 영업활동 현금흐름은 전년 대비 25% 증가한 1억 4,200만 달러를 기록했습니다. 2025 회계연도에 Axalta는 순매출을 52억~52억 7,750만 달러, 조정 EBITDA를 11억 4,000만~11억 6,500만 달러로 예상하고 있습니다.
Axalta Coating Systems (NYSE:AXTA) a annoncé de solides résultats financiers pour le deuxième trimestre 2025, avec un chiffre d'affaires net de 1,3 milliard de dollars et un bénéfice net de 110 millions de dollars. L'entreprise a atteint des chiffres trimestriels record avec un EBITDA ajusté de 292 millions de dollars et un BPA dilué ajusté de 0,64 dollar.
Le segment Performance Coatings a enregistré un chiffre d'affaires net de 836 millions de dollars, tandis que Mobility Coatings a atteint 469 millions de dollars. Les flux de trésorerie liés aux opérations ont augmenté de 25% d'une année sur l'autre, atteignant 142 millions de dollars. Pour l'exercice 2025, Axalta prévoit un chiffre d'affaires net compris entre 5,2 et 5,275 milliards de dollars et un EBITDA ajusté entre 1,14 et 1,165 milliard de dollars.
Axalta Coating Systems (NYSE:AXTA) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Nettoumsatz von 1,3 Milliarden US-Dollar und einem Nettogewinn von 110 Millionen US-Dollar. Das Unternehmen erzielte Rekordwerte im Quartal mit einem bereinigten EBITDA von 292 Millionen US-Dollar und einem bereinigten verwässerten Ergebnis je Aktie von 0,64 US-Dollar.
Der Bereich Performance Coatings verzeichnete einen Nettoumsatz von 836 Millionen US-Dollar, während Mobility Coatings 469 Millionen US-Dollar erreichte. Der operative Cashflow stieg im Jahresvergleich um 25% auf 142 Millionen US-Dollar. Für das Geschäftsjahr 2025 prognostiziert Axalta einen Nettoumsatz zwischen 5,2 und 5,275 Milliarden US-Dollar sowie ein bereinigtes EBITDA von 1,14 bis 1,165 Milliarden US-Dollar.
- Record Adjusted EBITDA of $292 million with margin expansion of 90 basis points to 22.4%
- Record Adjusted Diluted EPS of $0.64, up 5% year-over-year
- Operating cash flow increased 25% to $142 million
- Mobility Coatings segment Adjusted EBITDA margin expanded significantly to 19.8% from 14.8%
- Executed $65 million in share repurchases
- Net sales decreased 3% year-over-year to $1.3 billion
- Net income declined 3% to $110 million
- Performance Coatings segment sales dropped 6% to $836 million
- Diluted EPS decreased 2% to $0.50
- Volume declines reported primarily in Performance Coatings segment
Insights
Axalta delivered record adjusted EBITDA despite sales decline, with Mobility segment showing impressive margin expansion amid volume challenges.
Axalta's Q2 results present a mixed but generally positive picture. The company achieved record quarterly Adjusted EBITDA of
The performance divergence between segments is noteworthy. Performance Coatings (representing
Cash generation shows particular strength, with operating cash flow increasing
The company's guidance appears conservatively optimistic. For Q3, Axalta expects low-single-digit revenue decline but projects full-year revenue of
The implementation of restructuring programs during the quarter warrants attention, as these initiatives impacted near-term profitability but are designed to drive longer-term efficiencies. The
PHILADELPHIA, July 30, 2025 (GLOBE NEWSWIRE) -- Axalta Coating Systems Ltd. (NYSE:AXTA) (“Axalta”), a leading global coatings company, announced its financial results for the second quarter ended June 30, 2025.
Second Quarter 2025 Highlights:
- Second quarter net sales of
$1.3 billion - Net income of
$110 million with a net income margin of8.4% - Record quarter for Adjusted EBITDA of
$292 million - Adjusted EBITDA margin expanded 90 basis points year over year to
22.4% - Diluted EPS decreased
2% to$0.50 - Record quarter for Adjusted Diluted EPS of
$0.64 , an increase of5% - Cash provided by operating activities increased
25% year over year to$142 million - Executed
$65 million in share repurchases - Won 2025 Automotive News PACE Pilot Innovation to Watch award, highlighting Axalta’s innovation leadership
“We delivered another excellent quarter, setting new records for Adjusted EBITDA and Adjusted Diluted EPS,” said Chris Villavarayan, CEO and President of Axalta. “Our performance reflects Axalta’s drive for operational excellence, and our commitment to meet financial targets and create value through our A Plan objectives.”
Second Quarter 2025 Consolidated Financial Results
Net sales decreased
Net income decreased by
In the second quarter of 2025, Axalta generated
Discussion of Segment Results
Performance Coatings second quarter 2025 net sales were
The Performance Coatings segment generated Adjusted EBITDA of
Mobility Coatings second quarter 2025 net sales were
The Mobility Coatings segment delivered exceptional performance in the second quarter, generating Adjusted EBITDA of
Third Quarter and Updated Full Year 2025 Outlook
(in millions, except %’s and per share data) | Projections | ||
Item | Q3 2025 | FY 2025 | |
Net Sales (YoY % growth for Q3 2025) | (LSD) | ||
Adjusted EBITDA | |||
Adjusted Diluted EPS | |||
Free Cash Flow | |||
Depreciation and Amortization | ~ | ||
Tax Rate, As Adjusted | ~ | ||
Diluted Shares Outstanding | ~218 | ||
Interest Expense | ~ | ||
Capex | |||
LSD = low single digit percentage
Axalta does not provide a reconciliation for non-GAAP estimates for Adjusted EBITDA, Adjusted Diluted EPS, Free Cash Flow or tax rate, as adjusted, on a forward-looking basis because the information necessary to calculate a meaningful or accurate estimation of reconciling items is not available without unreasonable effort. See “Non-GAAP Financial Measures” for more information.
Conference Call Information
As previously announced, Axalta will hold a conference call to discuss its second quarter 2025 financial results on Wednesday, July 30, 2025, at 8:00 a.m. ET. A live webcast of the conference call will be available online at www.axalta.com/investorcall. A replay of the webcast will be posted shortly after the call and will remain accessible through July 30, 2026. The dial-in phone number for the conference call is 1-800-225-9448 and the conference ID is AXALTA. For those unable to participate, a replay will be available through August 6, 2025. The replay dial-in number is +1-844-512-2921. The replay passcode is 11159306.
Cautionary Statement Concerning Forward-Looking Statements
This release may contain certain forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 regarding Axalta and its subsidiaries including, but not limited to, statements regarding our previously announced three-year 2024-2026 strategy (the “2026 A Plan”), and our outlook and/or guidance, which includes net sales, net sales growth, Adjusted EBITDA, Adjusted Diluted EPS, Free Cash Flow, depreciation and amortization, tax rate, as adjusted, diluted shares outstanding, interest expense and capital expenditures. Axalta has identified some of these forward-looking statements with words such as “outlook,” “estimates,” “objectives,” and “projections,” and the negative of these words or other comparable or similar terminology. All of these statements are based on management’s expectations as well as estimates and assumptions prepared by management that, although they believe to be reasonable, are inherently uncertain. These statements involve risks and uncertainties, including, but not limited to, economic, competitive, governmental, including any tariffs imposed by the U.S. and any retaliatory actions from other countries, and technological factors outside of Axalta’s control, as well as risks related to the execution of, and assumptions underlying, the 2024 Transformation Initiative and the 2026 A Plan, that may cause its business, industry, strategy, financing activities or actual results to differ materially. More information on potential factors that could affect Axalta’s financial results is available in “Forward-Looking Statements,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” within Axalta’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q, and in other documents that we have filed with, or furnished to, the U.S. Securities and Exchange Commission (the "SEC"). Axalta undertakes no obligation to update or revise any of the forward-looking statements contained herein, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Measures
This release includes financial information that is not presented in accordance with generally accepted accounting principles in the United States (“GAAP”), including Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Diluted EPS, adjusted net income, Free Cash Flow, tax rate, as adjusted, and Adjusted EBIT. Management uses Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Diluted EPS, adjusted net income, tax rate, as adjusted, and Adjusted EBIT in the analysis of our financial and operating performance because they assist in the evaluation of underlying trends in our business. Management uses Free Cash Flow in the analysis of (1) our liquidity, (2) our ability to incur and service our debt and (3) strategic capital allocation decisions. Adjusted EBITDA, Adjusted Diluted EPS, adjusted net income and Adjusted EBIT consist of EBITDA, Diluted EPS, net income attributable to common shareholders and EBIT, respectively, adjusted for (i) certain non-cash items included within net income, (ii) certain items Axalta does not believe are indicative of ongoing operating performance or (iii) certain nonrecurring, unusual or infrequent items that have not otherwise occurred within the last two years or we believe are not reasonably likely to recur within the next two years. Free Cash Flow consists of cash provided by (used for) operating activities less purchase of property, plant and equipment plus interest proceeds on swaps designated as net investment hedges. We believe that making the foregoing adjustments provides investors meaningful information to understand our operating results and ability to analyze financial and business trends on a period-to-period basis. The non-GAAP financial measures used by Axalta may differ from similarly titled measures reported by other companies. Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Diluted EPS, adjusted net income, Free Cash Flow, tax rate, as adjusted, and Adjusted EBIT should not be considered as alternatives to net sales, net income (loss), income (loss) from operations or any other financial measures derived in accordance with GAAP. These non-GAAP financial measures have important limitations as analytical tools and should be considered in conjunction with, and not as substitutes for, our results as reported under GAAP. This release includes a reconciliation of certain non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP. Axalta does not provide a reconciliation for Adjusted EBITDA, Adjusted Diluted EPS, tax rate, as adjusted, or Free Cash Flow on a forward-looking basis because the information necessary to calculate a meaningful or accurate estimation of reconciling items is not available without unreasonable effort. For example, such reconciling items include the impact of foreign currency exchange gains or losses, gains or losses that are unusual or nonrecurring in nature, as well as discrete taxable events. These items are uncertain, depend on various factors and may have a substantial and unpredictable impact on our GAAP results.
Organic Net Sales
Organic net sales and related growth and decline measures are calculated by excluding (i) the impact of the change in average exchange rates between the current and comparable period by currency denomination exposure of the comparable period amount and (ii) net sales of CoverFlexx. We believe presenting organic net sales and related growth and decline measures assists investors with evaluating our sales performance without the impact of foreign exchange rates and recent acquisitions and divestitures of size, and management also routinely evaluates our sales in this manner.
Non-GAAP Reporting Changes
Beginning with the results for the fourth quarter and full year 2024, we have made changes to our presentation of the non-GAAP financial measures of adjusted net income (which is also leveraged in the calculation of Adjusted Diluted EPS) and Adjusted EBIT. More detail on these changes can be found in the Current Report on Form 8-K we furnished to the SEC on January 21, 2025, which is available on the investor relations portion of our website at https://ir.axalta.com. Nothing on our website shall be deemed to be incorporated by reference into this release.
Segment Financial Measures
The primary measure of segment operating performance is Adjusted EBITDA, which is a key metric that is used by management to evaluate business performance in comparison to budgets, forecasts and prior year financial results and that management believes reflects Axalta’s core operating performance. As we do not measure segment operating performance based on net income, a reconciliation of this non-GAAP financial measure with the most directly comparable financial measure calculated in accordance with GAAP is not available.
Defined Terms
All capitalized terms contained within this release that are not otherwise defined herein have been previously defined in our filings with the SEC.
Rounding
Certain amounts may not foot or crossfoot due to rounding. Additionally, certain percentages may not recalculate due to rounding.
About Axalta Coating Systems
Axalta is a global leader in the coatings industry, providing customers with innovative, colorful, beautiful and sustainable coatings solutions. From light vehicles, commercial vehicles and refinish applications to electric motors, building facades and other industrial applications, our coatings are designed to prevent corrosion, increase productivity and enhance durability. With more than 150 years of experience in the coatings industry, the global team at Axalta continues to find ways to serve our more than 100,000 customers in over 140 countries better every day with the finest coatings, application systems and technology. For more information visit axalta.com and follow us @axalta on X.
Financial Statement Tables | |||||||||||||||
AXALTA COATING SYSTEMS LTD. | |||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||
(In millions, except per share data) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net sales | $ | 1,305 | $ | 1,351 | $ | 2,567 | $ | 2,645 | |||||||
Cost of goods sold | 848 | 891 | 1,677 | 1,756 | |||||||||||
Selling, general and administrative expenses | 208 | 213 | 410 | 420 | |||||||||||
Other operating charges | 12 | 2 | 26 | 63 | |||||||||||
Research and development expenses | 20 | 18 | 37 | 36 | |||||||||||
Amortization of acquired intangibles | 24 | 22 | 48 | 44 | |||||||||||
Income from operations | 193 | 205 | 369 | 326 | |||||||||||
Interest expense, net | 45 | 50 | 89 | 104 | |||||||||||
Other expense (income), net | 5 | (1 | ) | 8 | 7 | ||||||||||
Income before income taxes | 143 | 156 | 272 | 215 | |||||||||||
Provision for income taxes | 33 | 43 | 63 | 63 | |||||||||||
Net income | 110 | 113 | 209 | 152 | |||||||||||
Less: Net income (loss) attributable to noncontrolling interests | 1 | 1 | 1 | (1 | ) | ||||||||||
Net income attributable to common shareholders | $ | 109 | $ | 112 | $ | 208 | $ | 153 | |||||||
Basic net income per share | $ | 0.50 | $ | 0.51 | $ | 0.96 | $ | 0.70 | |||||||
Diluted net income per share | $ | 0.50 | $ | 0.51 | $ | 0.95 | $ | 0.69 | |||||||
Basic weighted average shares outstanding | 217.6 | 219.9 | 217.9 | 220.2 | |||||||||||
Diluted weighted average shares outstanding | 218.3 | 220.9 | 218.9 | 221.2 | |||||||||||
AXALTA COATING SYSTEMS LTD. | |||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||
(In millions, except per share data) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 625 | $ | 593 | |||
Restricted cash | 3 | 3 | |||||
Accounts and notes receivable, net | 1,348 | 1,248 | |||||
Inventories | 831 | 734 | |||||
Prepaid expenses and other current assets | 180 | 145 | |||||
Total current assets | 2,987 | 2,723 | |||||
Property, plant and equipment, net | 1,255 | 1,181 | |||||
Goodwill | 1,775 | 1,640 | |||||
Identifiable intangibles, net | 1,167 | 1,149 | |||||
Other assets | 597 | 556 | |||||
Total assets | $ | 7,781 | $ | 7,249 | |||
Liabilities, Shareholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 764 | $ | 659 | |||
Current portion of borrowings | 20 | 20 | |||||
Other accrued liabilities | 622 | 675 | |||||
Total current liabilities | 1,406 | 1,354 | |||||
Long-term borrowings | 3,395 | 3,401 | |||||
Accrued pensions | 241 | 220 | |||||
Deferred income taxes | 163 | 151 | |||||
Other liabilities | 265 | 167 | |||||
Total liabilities | 5,470 | 5,293 | |||||
Shareholders’ equity: | |||||||
Common shares, | 255 | 255 | |||||
Capital in excess of par | 1,610 | 1,599 | |||||
Retained earnings | 1,885 | 1,677 | |||||
Treasury shares, at cost, 38.4 and 36.4 shares at June 30, 2025 and December 31, 2024, respectively | (1,102 | ) | (1,037 | ) | |||
Accumulated other comprehensive loss | (383 | ) | (582 | ) | |||
Total Axalta shareholders’ equity | 2,265 | 1,912 | |||||
Noncontrolling interests | 46 | 44 | |||||
Total shareholders’ equity | 2,311 | 1,956 | |||||
Total liabilities and shareholders’ equity | $ | 7,781 | $ | 7,249 | |||
AXALTA COATING SYSTEMS LTD. | ||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
(In millions) | ||||||||
Six Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Operating activities: | ||||||||
Net income | $ | 209 | $ | 152 | ||||
Adjustment to reconcile net income to cash provided by operating activities: | ||||||||
Depreciation and amortization | 144 | 136 | ||||||
Amortization of deferred financing costs and original issue discount | 4 | 4 | ||||||
Debt extinguishment and refinancing-related costs | — | 3 | ||||||
Deferred income taxes | 11 | 8 | ||||||
Realized and unrealized foreign exchange losses, net | 29 | 12 | ||||||
Stock-based compensation | 13 | 14 | ||||||
Interest income on swaps designated as net investment hedges | (7 | ) | (7 | ) | ||||
Other non-cash, net | 6 | 5 | ||||||
Changes in operating assets and liabilities: | ||||||||
Trade accounts and notes receivable | (47 | ) | (35 | ) | ||||
Inventories | (56 | ) | (22 | ) | ||||
Prepaid expenses and other assets | (89 | ) | (91 | ) | ||||
Accounts payable | 65 | 7 | ||||||
Other accrued liabilities | (111 | ) | (62 | ) | ||||
Other liabilities | (3 | ) | 24 | |||||
Cash provided by operating activities | 168 | 148 | ||||||
Investing activities: | ||||||||
Acquisition, net of cash acquired | (6 | ) | — | |||||
Purchase of property, plant and equipment | (88 | ) | (45 | ) | ||||
Interest proceeds on swaps designated as net investment hedges | 7 | 7 | ||||||
Other investing activities, net | 4 | 2 | ||||||
Cash used for investing activities | (83 | ) | (36 | ) | ||||
Financing activities: | ||||||||
Proceeds from long-term borrowings | — | 292 | ||||||
Payments on short-term borrowings | — | (5 | ) | |||||
Payments on long-term borrowings | (10 | ) | (188 | ) | ||||
Financing-related costs | — | (4 | ) | |||||
Purchases of common stock | (65 | ) | (50 | ) | ||||
Net cash flows associated with stock-based awards | (2 | ) | 2 | |||||
Other financing activities, net | (1 | ) | 1 | |||||
Cash used for financing activities | (78 | ) | 48 | |||||
Increase in cash | 7 | 160 | ||||||
Effect of exchange rate changes on cash | 25 | (20 | ) | |||||
Cash at beginning of period | 596 | 703 | ||||||
Cash at end of period | $ | 628 | $ | 843 | ||||
Cash at end of period reconciliation: | ||||||||
Cash and cash equivalents | $ | 625 | $ | 840 | ||||
Restricted cash | 3 | 3 | ||||||
Cash at end of period | $ | 628 | $ | 843 | ||||
The following table reconciles net income to EBITDA, Adjusted EBITDA and segment Adjusted EBITDA for the periods presented (in millions):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2025 | 2024 | Twelve Months Ended June 30, 2025 | 2025 | 2024 | Year Ended December 31, 2024 | ||||||||||||||||||
Net income | $ | 110 | $ | 113 | $ | 448 | $ | 209 | $ | 152 | $ | 391 | |||||||||||
Interest expense, net | 45 | 50 | 190 | 89 | 104 | 205 | |||||||||||||||||
Provision for income taxes | 33 | 43 | 105 | 63 | 63 | 105 | |||||||||||||||||
Depreciation and amortization | 74 | 68 | 288 | 144 | 136 | 280 | |||||||||||||||||
EBITDA | 262 | 274 | 1,031 | 505 | 455 | 981 | |||||||||||||||||
Debt extinguishment and refinancing-related costs (a) | — | — | 2 | — | 3 | 5 | |||||||||||||||||
Termination benefits and other employee-related costs (b) | 9 | 1 | 31 | 20 | 56 | 67 | |||||||||||||||||
Acquisition and divestiture-related costs (c) | 4 | 2 | 13 | 6 | 4 | 11 | |||||||||||||||||
Site closure costs (d) | 2 | — | 5 | 5 | 1 | 1 | |||||||||||||||||
Foreign exchange remeasurement losses (e) | 4 | 3 | 10 | 7 | 8 | 11 | |||||||||||||||||
Long-term employee benefit plan adjustments (f) | 3 | 2 | 10 | 6 | 5 | 9 | |||||||||||||||||
Stock-based compensation (g) | 8 | 8 | 27 | 13 | 14 | 28 | |||||||||||||||||
Environmental charge (h) | — | — | — | — | 4 | 4 | |||||||||||||||||
Other adjustments (i) | — | 1 | (1 | ) | — | — | (1 | ) | |||||||||||||||
Adjusted EBITDA | $ | 292 | $ | 291 | $ | 1,128 | $ | 562 | $ | 550 | $ | 1,116 | |||||||||||
Net sales | $ | 1,305 | $ | 1,351 | $ | 5,198 | $ | 2,567 | $ | 2,645 | $ | 5,276 | |||||||||||
Net income margin | 8.4 | % | 8.4 | % | 8.6 | % | 8.1 | % | 5.7 | % | 7.4 | % | |||||||||||
Adjusted EBITDA margin | 22.4 | % | 21.5 | % | 21.7 | % | 21.9 | % | 20.8 | % | 21.2 | % | |||||||||||
Segment Adjusted EBITDA: | |||||||||||||||||||||||
Performance Coatings | $ | 200 | $ | 223 | $ | 816 | $ | 397 | $ | 419 | $ | 838 | |||||||||||
Mobility Coatings | 92 | 68 | 312 | 165 | 131 | 278 | |||||||||||||||||
Total | $ | 292 | $ | 291 | $ | 1,128 | $ | 562 | $ | 550 | $ | 1,116 |
(a) | Represents expenses and associated changes to estimates related to the prepayment, restructuring, and refinancing of our indebtedness, which are not considered indicative of our ongoing operating performance. |
(b) | Represents expenses and associated changes to estimates related to employee termination benefits, consulting, legal and other employee-related costs associated with restructuring programs and other employee-related costs. These amounts are not considered indicative of our ongoing operating performance. |
(c) | Represents acquisition-related diligence expenses associated with both consummated and unconsummated transactions, all of which are not considered indicative of our ongoing operating performance. |
(d) | Represents costs related to the closure of certain manufacturing sites, which we do not consider indicative of our ongoing operating performance. |
(e) | Represents foreign exchange losses resulting from the remeasurement of assets and liabilities denominated in foreign currencies, net of the impacts of our foreign currency instruments used to hedge our balance sheet exposures. |
(f) | Represents the non-cash, non-service cost components of long-term employee benefit costs. |
(g) | Represents non-cash impacts associated with stock-based compensation. |
(h) | Represents costs related to certain environmental remediation activities, which are not considered indicative of our ongoing operating performance. |
(i) | Represents costs for certain non-operational or non-cash losses (gains), net, unrelated to our core business and which we do not consider indicative of our ongoing operating performance. |
The following table reconciles net income to adjusted net income for the periods presented (in millions, except per share data):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net income | $ | 110 | $ | 113 | $ | 209 | $ | 152 | |||||||
Less: Net income (loss) attributable to noncontrolling interests | 1 | 1 | 1 | (1 | ) | ||||||||||
Net income attributable to common shareholders | 109 | 112 | 208 | 153 | |||||||||||
Debt extinguishment and refinancing-related costs (a) | — | — | — | 3 | |||||||||||
Termination benefits and other employee-related costs (b) | 9 | 1 | 20 | 56 | |||||||||||
Acquisition and divestiture-related costs (c) | 4 | 2 | 6 | 4 | |||||||||||
Accelerated depreciation and site closure costs (d) | 3 | 1 | 7 | 2 | |||||||||||
Environmental charge (e) | — | — | — | 4 | |||||||||||
Other adjustments (f) | 2 | — | 1 | — | |||||||||||
Amortization of acquired intangibles (g) | 24 | 22 | 48 | 44 | |||||||||||
Total adjustments | 42 | 26 | 82 | 113 | |||||||||||
Income tax provision impacts (h) | 12 | 3 | 22 | 18 | |||||||||||
Adjusted net income | $ | 139 | $ | 135 | $ | 268 | $ | 248 | |||||||
Adjusted diluted net income per share | $ | 0.64 | $ | 0.61 | $ | 1.23 | $ | 1.12 | |||||||
Diluted weighted average shares outstanding | 218.3 | 220.9 | 218.9 | 221.2 |
(a) | Represents expenses and associated changes to estimates related to the prepayment, restructuring, and refinancing of our indebtedness, which are not considered indicative of our ongoing operating performance. |
(b) | Represents expenses and associated changes to estimates related to employee termination benefits, consulting, legal and other employee-related costs associated with restructuring programs and other employee-related costs. These amounts are not considered indicative of our ongoing operating performance. |
(c) | Represents acquisition-related diligence expenses associated with both consummated and unconsummated transactions, all of which are not considered indicative of our ongoing operating performance. |
(d) | Represents incremental depreciation expense resulting from truncated useful lives of the assets impacted by our manufacturing footprint assessments and costs related to the closure of certain manufacturing sites, which we do not consider indicative of our ongoing operating performance. |
(e) | Represents costs related to certain environmental remediation activities, which are not considered indicative of our ongoing operating performance. |
(f) | Represents costs for certain non-operational or non-cash losses, net, unrelated to our core business and which we do not consider indicative of our ongoing operating performance. |
(g) | Represents non-cash amortization expense for intangible assets acquired through business combinations or asset acquisitions. |
(h) | The income tax impacts are determined using the applicable rates in the taxing jurisdictions in which expense or income occurred and includes both current and deferred income tax expense (benefit) based on the nature of the non-GAAP performance measure. Additionally, the income tax impact includes the removal of discrete income tax impacts within our effective tax rate which were benefits of |
The following table reconciles cash provided by operating activities to free cash flow for the periods presented (in millions):
Three Months Ended March 31, | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||
Cash provided by operating activities | $ | 26 | $ | 34 | $ | 142 | $ | 114 | $ | 168 | $ | 148 | |||||||||||
Purchase of property, plant and equipment | (43 | ) | (22 | ) | (45 | ) | (23 | ) | (88 | ) | (45 | ) | |||||||||||
Interest proceeds on swaps designated as net investment hedges | 3 | 3 | 4 | 4 | 7 | 7 | |||||||||||||||||
Free cash flow | $ | (14 | ) | $ | 15 | $ | 101 | $ | 95 | $ | 87 | $ | 110 | ||||||||||
The following table reconciles income from operations to adjusted EBIT for the periods presented (in millions):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Income from operations | $ | 193 | $ | 205 | $ | 369 | $ | 326 | |||||||
Other expense (income), net | 5 | (1 | ) | 8 | 7 | ||||||||||
Total | 188 | 206 | 361 | 319 | |||||||||||
Debt extinguishment and refinancing-related costs (a) | — | — | — | 3 | |||||||||||
Termination benefits and other employee-related costs (b) | 9 | 1 | 20 | 56 | |||||||||||
Acquisition and divestiture-related costs (c) | 4 | 2 | 6 | 4 | |||||||||||
Accelerated depreciation and site closure costs (d) | 3 | 1 | 7 | 2 | |||||||||||
Environmental charge (e) | — | — | — | 4 | |||||||||||
Other adjustments (f) | 2 | — | 1 | — | |||||||||||
Amortization of acquired intangibles (g) | 24 | 22 | 48 | 44 | |||||||||||
Adjusted EBIT | $ | 230 | $ | 232 | $ | 443 | $ | 432 |
(a) | Represents expenses and associated changes to estimates related to the prepayment, restructuring, and refinancing of our indebtedness, which are not considered indicative of our ongoing operating performance. |
(b) | Represents expenses and associated changes to estimates related to employee termination benefits, consulting, legal and other employee-related costs associated with restructuring programs and other employee-related costs. These amounts are not considered indicative of our ongoing operating performance. |
(c) | Represents acquisition-related diligence expenses associated with both consummated and unconsummated transactions, all of which are not considered indicative of our ongoing operating performance. |
(d) | Represents incremental depreciation expense resulting from truncated useful lives of the assets impacted by our manufacturing footprint assessments and costs related to the closure of certain manufacturing sites, which we do not consider indicative of our ongoing operating performance. |
(e) | Represents costs related to certain environmental remediation activities, which are not considered indicative of our ongoing operating performance. |
(f) | Represents costs for certain non-operational or non-cash losses, net, unrelated to our core business and which we do not consider indicative of our ongoing operating performance. |
(g) | Represents non-cash amortization expense for intangible assets acquired through business combinations or asset acquisitions. |
Investor Contact Colleen Lubic D +1 610-999-9407 Colleen.Lubic@axalta.com | Media Contact Corporate Communications axalta-media-relations@axalta.com |
