Ball Reports Second Quarter 2024 Results
Rhea-AI Summary
Ball (NYSE: BALL) reported second quarter 2024 results with U.S. GAAP total diluted earnings per share of $0.51, compared to $0.55 in 2023. Comparable diluted earnings per share increased to $0.74 from $0.61 in 2023. Global beverage can shipments rose 2.8%, while aluminum aerosol shipments grew 5.6%. The company returned $790 million to shareholders in the first half of 2024 through share repurchases and dividends, aiming to return over $1.6 billion by year-end. Ball is positioned for growth in sustainable aluminum packaging, earnings per share, and free cash flow generation. The company expects mid-single digit plus comparable diluted EPS growth in 2024 and aims for over 10% annual growth from 2025 onward.
Positive
- Comparable diluted earnings per share increased to $0.74 from $0.61 year-over-year
- Global beverage can shipments rose 2.8% and aluminum aerosol shipments grew 5.6%
- Returned $790 million to shareholders in H1 2024, on track for over $1.6 billion by year-end
- Positioned for mid-single digit plus comparable diluted EPS growth in 2024
- Aiming for over 10% annual comparable diluted EPS growth from 2025 onward
Negative
- U.S. GAAP total diluted earnings per share decreased to $0.51 from $0.55 year-over-year
- Sales declined to $2.96 billion from $3.07 billion in Q2 2023
- Net earnings attributable to the decreased to $158 million from $173 million year-over-year
Insights
Ball 's Q2 2024 results demonstrate solid performance and strategic execution. The company reported
Key highlights include:
- Global beverage can shipments increased by
2.8% , indicating resilient demand for aluminum packaging. - Strong shareholder returns with
$790 million distributed via share repurchases and dividends in H1 2024. - On track to return over
$1.6 billion to shareholders by year-end, showcasing robust cash flow generation.
The company's focus on operational efficiency and cost management is evident in the improved segment results, particularly in North America where operating earnings increased despite lower sales. This suggests effective margin management and cost control measures.
Ball's strategic positioning in sustainable aluminum packaging aligns well with growing environmental concerns and regulatory trends. The company's emphasis on innovation and sustainability could drive long-term growth as markets increasingly shift towards eco-friendly packaging solutions.
However, investors should note the challenges in South America, particularly in Argentina, where economic instability is impacting operations. This geographic risk factor warrants monitoring.
Overall, Ball's Q2 results and forward-looking statements indicate a strong financial position and positive growth trajectory, supported by industry trends favoring sustainable packaging solutions.
Ball 's Q2 2024 results underscore the growing importance of sustainable packaging in the global market. The company's focus on advancing aluminum packaging aligns perfectly with the increasing consumer and regulatory demand for environmentally friendly solutions.
Key sustainability-related observations:
- The
2.8% increase in global beverage can shipments suggests a shift towards aluminum, which is infinitely recyclable, over less sustainable materials. - Aluminum beverage cans are outperforming other substrates, indicating a consumer preference for more sustainable options.
- The company's efforts in innovation and sustainability on a global scale could lead to new, more eco-friendly product developments.
Ball's position is further strengthened by packaging legislation in certain countries, which is driving the shift to aluminum cans. This regulatory tailwind is likely to continue, potentially accelerating growth in markets prioritizing sustainable packaging.
The company's initiatives in refill and reuse packaging for water and other beverages demonstrate a commitment to circular economy principles. This approach not only reduces waste but also creates new market opportunities.
However, it's important for Ball to balance its growth with environmental considerations. As production increases, the company should focus on minimizing its carbon footprint and ensuring responsible sourcing of aluminum.
In conclusion, Ball's strategic focus on sustainable aluminum packaging positions it well to capitalize on the global shift towards environmentally friendly solutions, potentially driving long-term growth and market leadership in the packaging industry.
Highlights
- Second quarter
U.S. GAAP total diluted earnings per share of51 cents vs.55 cents in 2023 - Second quarter comparable diluted earnings per share of
74 cents vs.61 cents in 2023 - Global beverage can shipments increased
2.8% and global aluminum aerosol shipments increased5.6% - Returned
to shareholders via share repurchases and dividends in the first half of 2024; on track to return in excess of$790 million to shareholders by year-end$1.6 billion - In 2024 and beyond, positioned to advance the use of sustainable aluminum packaging, grow comparable diluted earnings per share, generate strong free cash flow and expand long-term return of value to shareholders
Ball's second quarter and year-to-date 2024 comparable earnings per diluted share were
"We delivered strong second quarter results and returned
Details of reportable segment comparable operating earnings, business consolidation and other activities, business segment descriptions and other non-comparable items can be found in the notes to the unaudited condensed consolidated financial statements that accompany this news release. References to volume data represent units shipped.
Beverage Packaging, North and
Beverage packaging, North and
Second quarter segment comparable operating earnings increased year-over-year primarily due to lower costs and higher volumes of 1.1 percent in the second quarter. Aluminum beverage cans continue to outperform other substrates. Going forward, growth supported by business development efforts and innovation across diverse beverage categories, additional benefits from fixed and variable cost-out initiatives and improved operational efficiencies are expected to improve results throughout 2024 and beyond.
Beverage Packaging, EMEA
Beverage packaging, EMEA, segment comparable operating earnings for second quarter 2024 were
Second quarter comparable operating earnings reflect 6.5 percent higher volumes and favorable price/mix partially offset by higher year-over-year costs. Packaging mix shift to aluminum cans supported by ongoing packaging legislation in certain countries continues to be a driver of aluminum beverage packaging growth. Going forward, sustainability tailwinds and seasonal trends are anticipated to improve demand throughout the year.
Beverage Packaging,
Beverage packaging,
Second quarter segment comparable operating earnings increased year-over-year driven by favorable price/mix partially offset by the impact of continuing disruptive economic and operating conditions in
Non-reportable
Included within undistributed corporate expenses are corporate interest income, incremental compensation cost from the successful sale of the aerospace business, the results of the company's global aluminum aerosol business, beverage can manufacturing facilities in
Second quarter 2024 improved results reflect lower year-over-year undistributed corporate expenses partially offset by lower comparable operating earnings for the aluminum packaging businesses in other non-reportable. Volume in the company's global extruded aluminum bottles and aerosol containers business increased 5.6 percent in the second quarter. The company's global aluminum aerosol, aluminum bottle and cups customers continue to collaborate with Ball to activate growth opportunities and tailored offerings for personal and home care brands, refill and reuse packaging for water, other beverages and venue specific needs to advance the circular economy.
Outlook
"Our global business performance remains strong and on track to deliver or exceed against our stated goals. We are now on track to return in excess of
"The team is operating at a high level and is focused on executing our enterprise-wide strategy with purpose and pace to advance aluminum packaging and to consistently deliver high-quality results, products and returns. In 2024, we are positioned to achieve mid-single digit plus comparable diluted earnings per share growth, generate strong free cash flow and EVA while also returning significant value to shareholders through a combination of share repurchases and dividends following the sale of the company's aerospace business. We will continue to leverage the strengths of our best-in-class footprint, product portfolio and operational talent. I want to thank our employees for their hard work to consistently deliver comparable diluted earnings per share growth greater than 10 percent per annum in 2025 and beyond," Fisher said.
About Ball Corporation
Ball Corporation supplies innovative, sustainable aluminum packaging solutions for beverage, personal care and household products customers. Ball Corporation employs 16,000 people worldwide and reported 2023 net sales of
Conference Call Details
Ball Corporation (NYSE: BALL) will hold its second quarter 2024 earnings call today at 9 a.m. Mountain time (11 a.m. Eastern). The North American toll-free number for the call is +1 877-497-9071. International callers should dial +1 201-689-8727. Please use the following URL for a webcast of the live call:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=K0QYImmO
For those unable to listen to the live call, a webcast replay and written transcript of the call will be posted within 48 hours of the call's conclusion to Ball's website at www.ball.com/investors under "news and presentations."
Forward-Looking Statement
This release contains "forward-looking" statements concerning future events and financial performance. Words such as "expects," "anticipates," "estimates," "believes," and similar expressions typically identify forward looking statements, which are generally any statements other than statements of historical fact. Such statements are based on current expectations or views of the future and are subject to risks and uncertainties, which could cause actual results or events to differ materially from those expressed or implied. You should therefore not place undue reliance upon any forward-looking statements, and they should be read in conjunction with, and qualified in their entirety by, the cautionary statements referenced below. Ball undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Key factors, risks and uncertainties that could cause actual outcomes and results to be different are summarized in filings with the Securities and Exchange Commission, including Exhibit 99 in Ball's Form 10-K, which are available on Ball's website and at www.sec.gov. Additional factors that might affect: a) Ball's packaging segments include product capacity, supply, and demand constraints and fluctuations and changes in consumption patterns; availability/cost of raw materials, equipment, and logistics; competitive packaging, pricing and substitution; changes in climate and weather and related events such as drought, wildfires, storms, hurricanes, tornadoes and floods; footprint adjustments and other manufacturing changes, including the startup of new facilities and lines; failure to achieve synergies, productivity improvements or cost reductions; unfavorable mandatory deposit or packaging laws; customer and supplier consolidation; power and supply chain interruptions; changes in major customer or supplier contracts or loss of a major customer or supplier; inability to pass through increased costs; war, political instability and sanctions, including relating to the situation in
Ball Corporation Condensed Financial Statements (Second Quarter 2024) | ||||||||||||
Unaudited Condensed Consolidated Statements of Earnings | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
($ in millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||||||
Net sales | $ | 2,959 | $ | 3,067 | $ | 5,833 | $ | 6,048 | ||||
Cost of sales (excluding depreciation and amortization) | (2,357) | (2,506) | (4,640) | (4,938) | ||||||||
Depreciation and amortization | (152) | (150) | (310) | (297) | ||||||||
Selling, general and administrative | (139) | (157) | (376) | (276) | ||||||||
Business consolidation and other activities | (60) | 6 | (86) | (14) | ||||||||
Interest income | 18 | 7 | 44 | 11 | ||||||||
Interest expense | (68) | (116) | (161) | (229) | ||||||||
Debt refinancing and other costs | (1) | — | (3) | — | ||||||||
Earnings before taxes | 200 | 151 | 301 | 305 | ||||||||
Tax (provision) benefit | (49) | (29) | (76) | (62) | ||||||||
Equity in results of affiliates, net of tax | 8 | 3 | 13 | 10 | ||||||||
Earnings from continuing operations | 159 | 125 | 238 | 253 | ||||||||
Discontinued operations, net of tax | — | 48 | 3,607 | 100 | ||||||||
Net earnings | 159 | 173 | 3,845 | 353 | ||||||||
Net earnings attributable to noncontrolling interests, net of tax | 1 | — | 2 | 3 | ||||||||
Net earnings attributable to Ball Corporation | $ | 158 | $ | 173 | $ | 3,843 | $ | 350 | ||||
Earnings per share: | ||||||||||||
Basic - continuing operations | $ | 0.51 | $ | 0.40 | $ | 0.76 | $ | 0.79 | ||||
Basic - discontinued operations | — | 0.15 | 11.55 | 0.32 | ||||||||
Total basic earnings per share | $ | 0.51 | $ | 0.55 | $ | 12.31 | $ | 1.11 | ||||
Diluted - continuing operations | $ | 0.51 | $ | 0.40 | $ | 0.75 | $ | 0.79 | ||||
Diluted - discontinued operations | — | 0.15 | 11.46 | 0.31 | ||||||||
Total diluted earnings per share | $ | 0.51 | $ | 0.55 | $ | 12.21 | $ | 1.10 | ||||
Weighted average shares outstanding (000s): | ||||||||||||
Basic | 309,269 | 314,561 | 312,109 | 314,400 | ||||||||
Diluted | 311,964 | 316,867 | 314,690 | 316,764 | ||||||||
Ball Corporation Condensed Financial Statements (Second Quarter 2024) | ||||||
Unaudited Condensed Consolidated Statements of Cash Flows | ||||||
Six Months Ended | ||||||
June 30, | ||||||
($ in millions) | 2024 | 2023 | ||||
Cash Flows from Operating Activities: | ||||||
Net earnings | $ | 3,845 | $ | 353 | ||
Depreciation and amortization | 319 | 336 | ||||
Business consolidation and other activities | 86 | 14 | ||||
Deferred tax provision (benefit) | 185 | (23) | ||||
Gain on Aerospace disposal | (4,695) | - | ||||
Pension contributions | (15) | (9) | ||||
Other, net | 23 | 15 | ||||
Changes in working capital components, net of dispositions | (743) | (325) | ||||
Cash provided by (used in) operating activities | (995) | 361 | ||||
Cash Flows from Investing Activities: | ||||||
Capital expenditures | (260) | (608) | ||||
Business dispositions, net of cash sold | 5,422 | - | ||||
Other, net | 42 | 4 | ||||
Cash provided by (used in) investing activities | 5,204 | (604) | ||||
Cash Flows from Financing Activities: | ||||||
Changes in borrowings, net | (2,729) | 756 | ||||
Acquisitions of treasury stock | (665) | (3) | ||||
Dividends | (125) | (126) | ||||
Other, net | 23 | 17 | ||||
Cash provided by (used in) financing activities | (3,496) | 644 | ||||
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash | (75) | 9 | ||||
Change in cash, cash equivalents and restricted cash | 638 | 410 | ||||
Cash, cash equivalents and restricted cash - beginning of period | 710 | 558 | ||||
Cash, cash equivalents and restricted cash - end of period | $ | 1,348 | $ | 968 | ||
Ball Corporation Condensed Financial Statements (Second Quarter 2024) | ||||||
Unaudited Condensed Consolidated Balance Sheets | ||||||
June 30, | ||||||
($ in millions) | 2024 | 2023 | ||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 1,346 | $ | 955 | ||
Receivables, net | 2,711 | 2,010 | ||||
Inventories, net | 1,426 | 1,954 | ||||
Other current assets | 229 | 178 | ||||
Current assets held for sale | 40 | 338 | ||||
Total current assets | 5,752 | 5,435 | ||||
Property, plant and equipment, net | 6,547 | 6,621 | ||||
Goodwill | 4,190 | 4,229 | ||||
Intangible assets, net | 1,159 | 1,316 | ||||
Other assets | 1,313 | 1,730 | ||||
Noncurrent assets held for sale | — | 840 | ||||
Total assets | $ | 18,961 | $ | 20,171 | ||
Liabilities and Equity | ||||||
Current liabilities | ||||||
Short-term debt and current portion of long-term debt | $ | 276 | $ | 2,245 | ||
Payables and other accrued liabilities | 4,613 | 4,344 | ||||
Current liabilities held for sale | — | 337 | ||||
Total current liabilities | 4,889 | 6,926 | ||||
Long-term debt | 5,517 | 7,507 | ||||
Other long-term liabilities | 1,572 | 1,628 | ||||
Noncurrent liabilities held for sale | — | 205 | ||||
Equity | 6,983 | 3,905 | ||||
Total liabilities and equity | $ | 18,961 | $ | 20,171 | ||
Ball Corporation
Notes to the Condensed Financial Statements (Second Quarter 2024)
1.
Business Segment Information
Ball's operations are organized and reviewed by management along its product lines and geographical areas.
On February 16, 2024, the company completed the divestiture of its aerospace business. The transaction represents a strategic shift; therefore, the company's consolidated financial statements reflect the aerospace business' financial results as discontinued operations for all periods presented. The aerospace business was historically presented as a reportable segment. Effective as of the first quarter of 2024, the company reports its financial performance in the three reportable segments outlined below: (1) beverage packaging, North and
Beverage packaging, North and
Beverage packaging, EMEA: Consists of operations in numerous countries throughout
Beverage packaging,
Other consists of a non-reportable operating segment (beverage packaging, other) that manufactures and sells aluminum beverage containers in
The company also has investments in operations in
In the third quarter of 2023, Ball entered into a Stock Purchase Agreement (Agreement) with BAE Systems, Inc. (BAE) and, for the limited purposes set forth therein, BAE Systems plc, to sell all outstanding equity interests in Ball's aerospace business. On February 16, 2024, the company completed the divestiture of the aerospace business for a purchase price of
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||
Net sales | |||||||||||
Beverage packaging, North and | $ | 1,469 | $ | 1,537 | $ | 2,872 | $ | 3,041 | |||
Beverage packaging, EMEA | 880 | 920 | 1,690 | 1,754 | |||||||
Beverage packaging, | 422 | 405 | 904 | 855 | |||||||
Reportable segment sales | 2,771 | 2,862 | 5,466 | 5,650 | |||||||
Other | 188 | 205 | 367 | 398 | |||||||
Net sales | $ | 2,959 | $ | 3,067 | $ | 5,833 | $ | 6,048 | |||
Comparable segment operating earnings | |||||||||||
Beverage packaging, North and | $ | 210 | $ | 175 | $ | 402 | $ | 358 | |||
Beverage packaging, EMEA | 113 | 98 | 198 | 171 | |||||||
Beverage packaging, | 37 | 30 | 92 | 80 | |||||||
Reportable segment comparable operating earnings | 360 | 303 | 692 | 609 | |||||||
Reconciling items | |||||||||||
Other (a) | 2 | (8) | (70) | 7 | |||||||
Business consolidation and other activities | (60) | 6 | (86) | (14) | |||||||
Amortization of acquired Rexam intangibles | (33) | (34) | (71) | (68) | |||||||
Interest expense | (68) | (116) | (161) | (229) | |||||||
Debt refinancing and other costs | (1) | — | (3) | — | |||||||
Earnings before taxes | $ | 200 | $ | 151 | $ | 301 | $ | 305 | |||
(a) | Includes undistributed corporate expenses, net, of | |||||||||||||||||||
Discontinued Operations
The following table presents components of discontinued operations, net of tax for the three and six months ended June 30, 2024 and 2023:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||
Net sales | $ | — | $ | 499 | $ | 261 | $ | 1,007 | ||||
Cost of sales (excluding depreciation and amortization) | — | (410) | (214) | (823) | ||||||||
Depreciation and amortization | — | (20) | (9) | (39) | ||||||||
Selling, general and administrative | — | (15) | (11) | (31) | ||||||||
Interest expense | — | 1 | — | 1 | ||||||||
Gain on disposition | — | — | 4,695 | — | ||||||||
Tax (provision) benefit | — | (7) | (1,115) | (15) | ||||||||
Discontinued operations, net of tax | $ | — | $ | 48 | $ | 3,607 | $ | 100 | ||||
2. Non-
Non-
Comparable Earnings Before Interest, Taxes, Depreciation and Amortization (Comparable EBITDA) - Comparable EBITDA is earnings before interest expense, taxes, depreciation and amortization, business consolidation and other non-comparable items.
Comparable Operating Earnings - Comparable Operating Earnings is earnings before interest expense, taxes, business consolidation and other non-comparable items.
Comparable Net Earnings - Comparable Net Earnings is net earnings attributable to Ball Corporation before business consolidation and other non-comparable items after tax.
Comparable Diluted Earnings Per Share - Comparable Diluted Earnings Per Share is Comparable Net Earnings divided by diluted weighted average shares outstanding.
Net Debt - Net Debt is total debt less cash and cash equivalents, which are derived directly from the company's financial statements.
Free Cash Flow - Free Cash Flow is typically derived directly from the company's cash flow statements and is defined as cash flows from operating activities less capital expenditures; and, it may be adjusted for additional items that affect comparability between periods. Free Cash Flow is not a defined term under
Adjusted Free Cash Flow - Adjusted Free Cash Flow is defined as Free Cash Flow adjusted for payments made for income tax liabilities related to the Aerospace disposition and other material dispositions. Adjusted Free Cash Flow is not a defined term under
We use Comparable EBITDA, Comparable Operating Earnings, Comparable Net Earnings, and Comparable Diluted Earnings Per Share internally to evaluate the company's operating performance. Ball management uses Interest Coverage (Comparable EBITDA to interest expense) and Leverage (Net Debt to Comparable EBITDA) as metrics to monitor the credit quality of Ball Corporation. Management internally uses free cash flow measures to: (1) evaluate the company's liquidity, (2) evaluate strategic investments, (3) plan stock buyback and dividend levels and (4) evaluate the company's ability to incur and service debt. Note that when non-
Please see the company's website for further details of the company's non-
A summary of the effects of non-comparable items on after tax earnings is as follows:
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
($ in millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||||||
Net earnings attributable to Ball Corporation | $ | 158 | $ | 173 | $ | 3,843 | $ | 350 | ||||
Facility closure costs and other items (1) | 60 | (6) | 86 | 14 | ||||||||
Amortization of acquired Rexam intangibles | 33 | 34 | 71 | 68 | ||||||||
Debt refinancing and other costs | 1 | — | 3 | — | ||||||||
Non-comparable tax items | (23) | (7) | 1,059 | (21) | ||||||||
Gain on Aerospace disposal (2) | — | — | (4,695) | — | ||||||||
Aerospace disposition compensation (3) | 3 | — | 82 | — | ||||||||
Comparable Net Earnings | $ | 232 | $ | 194 | $ | 449 | $ | 411 | ||||
Comparable Diluted Earnings Per Share | $ | 0.74 | $ | 0.61 | $ | 1.43 | $ | 1.30 | ||||
(1) | The charges for the three and six months ended June 30, 2024, were primarily composed of costs related to two plant closures and the company's activities to establish its new operating model. First, in the second quarter of 2024, Ball recognized additional costs related to the previously announced permanent cease of production at the |
In the first quarter of 2023, Ball announced the planned closure of its aluminum beverage can manufacturing facility in | |
(2) | In the first quarter of 2024, the company recorded a pre-tax gain for the sale of the aerospace business. |
(3) | The charges for the three and six months ended June 30, 2024, were composed of incremental compensation costs from the successful sale of the aerospace business, which consisted of cash bonuses and stock based compensation. These amounts were recorded in selling, general and administrative in the unaudited condensed consolidated statement of earnings. |
A summary of the effects of non-comparable items on earnings before taxes is as follows:
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||
Net earnings attributable to Ball Corporation | $ | 158 | $ | 173 | $ | 3,843 | $ | 350 | |||||
Net earnings attributable to noncontrolling interests, net of tax | 1 | — | 2 | 3 | |||||||||
Discontinued operations, net of tax | — | (48) | (3,607) | (100) | |||||||||
Earnings from continuing operations | 159 | 125 | 238 | 253 | |||||||||
Equity in results of affiliates, net of tax | (8) | (3) | (13) | (10) | |||||||||
Tax provision (benefit) | 49 | 29 | 76 | 62 | |||||||||
Earnings before taxes | 200 | 151 | 301 | 305 | |||||||||
Interest expense | 68 | 116 | 161 | 229 | |||||||||
Debt refinancing and other costs | 1 | — | 3 | — | |||||||||
Business consolidation and other activities | 60 | (6) | 86 | 14 | |||||||||
Aerospace disposition compensation | 3 | — | 82 | — | |||||||||
Amortization of acquired Rexam intangibles | 33 | 34 | 71 | 68 | |||||||||
Comparable Operating Earnings | $ | 365 | $ | 295 | $ | 704 | $ | 616 | |||||
A summary of Comparable EBITDA, Net Debt, Interest Coverage and Leverage is as follows:
Twelve | Less: Six | Add: Six | |||||||||||
Months Ended | Months Ended | Months Ended | Year Ended | ||||||||||
December 31, | June 30, | June 30, | June 30, | ||||||||||
($ in millions, except ratios) | 2023 | 2023 | 2024 | 2024 | |||||||||
Net earnings attributable to Ball Corporation | $ | 707 | $ | 350 | $ | 3,843 | $ | 4,200 | |||||
Net earnings attributable to noncontrolling interests, net of tax | 4 | 3 | 2 | 3 | |||||||||
Discontinued operations, net of tax | (223) | (100) | (3,607) | (3,730) | |||||||||
Earnings from continuing operations | 488 | 253 | 238 | 473 | |||||||||
Equity in results of affiliates, net of tax | (20) | (10) | (13) | (23) | |||||||||
Tax provision (benefit) | 146 | 62 | 76 | 160 | |||||||||
Earnings before taxes | 614 | 305 | 301 | 610 | |||||||||
Interest expense | 460 | 229 | 161 | 392 | |||||||||
Debt refinancing and other costs | — | — | 3 | 3 | |||||||||
Business consolidation and other activities | 133 | 14 | 86 | 205 | |||||||||
Aerospace disposition compensation | — | — | 82 | 82 | |||||||||
Amortization of acquired Rexam intangibles | 135 | 68 | 71 | 138 | |||||||||
Comparable Operating Earnings | 1,342 | 616 | 704 | 1,430 | |||||||||
Depreciation and amortization | 605 | 297 | 310 | 618 | |||||||||
Amortization of acquired Rexam intangibles | (135) | (68) | (71) | (138) | |||||||||
Comparable EBITDA | $ | 1,812 | $ | 845 | $ | 943 | $ | 1,910 | |||||
Interest expense | $ | (460) | $ | (229) | $ | (161) | $ | (392) | |||||
Total debt at period end | $ | 5,793 | |||||||||||
Cash and cash equivalents | (1,346) | ||||||||||||
Net Debt | $ | 4,447 | |||||||||||
Interest Coverage (Comparable EBITDA/Interest Expense) | 4.9 | x | |||||||||||
Leverage (Net Debt/Comparable EBITDA) | 2.3 | x | |||||||||||
A summary of free cash flow and adjusted free cash flow is as follows:
Six Months Ended | |||
June 30, | |||
($ in millions) | 2024 | ||
Total cash provided by (used in) operating activities | $ | (995) | |
Less: Capital expenditures | (260) | ||
Free Cash Flow | (1,255) | ||
Add: Cash taxes paid for Aerospace disposition | 461 | ||
Adjusted Free Cash Flow | $ | (794) | |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ball-reports-second-quarter-2024-results-302211811.html
SOURCE Ball Corporation
